0000065984-19-000239.txt : 20190628 0000065984-19-000239.hdr.sgml : 20190628 20190628111341 ACCESSION NUMBER: 0000065984-19-000239 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190628 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190628 DATE AS OF CHANGE: 20190628 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY CORP /DE/ CENTRAL INDEX KEY: 0000065984 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 721229752 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11299 FILM NUMBER: 19927936 BUSINESS ADDRESS: STREET 1: 639 LOYOLA AVE CITY: NEW ORLEANS STATE: LA ZIP: 70113 BUSINESS PHONE: 504-576-4000 MAIL ADDRESS: STREET 1: PO BOX 61000 CITY: NEW ORLEANS STATE: LA ZIP: 70161 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY CORP /FL/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY GSU HOLDINGS INC /DE/ DATE OF NAME CHANGE: 19940329 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH UTILITIES INC DATE OF NAME CHANGE: 19890521 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SYSTEM ENERGY RESOURCES, INC CENTRAL INDEX KEY: 0000202584 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 720752777 STATE OF INCORPORATION: AR FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09067 FILM NUMBER: 19927935 BUSINESS ADDRESS: STREET 1: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 BUSINESS PHONE: 601-368-5000 MAIL ADDRESS: STREET 1: 1340 ECHELON PKWY CITY: JACKSON STATE: MS ZIP: 39213 FORMER COMPANY: FORMER CONFORMED NAME: SYSTEM ENERGY RESOURCES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: MIDDLE SOUTH ENERGY INC DATE OF NAME CHANGE: 19860803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY ARKANSAS, LLC CENTRAL INDEX KEY: 0000007323 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 831918668 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10764 FILM NUMBER: 19927930 BUSINESS ADDRESS: STREET 1: 425 WEST CAPITOL AVE CITY: LITTLE ROCK STATE: AR ZIP: 72201 BUSINESS PHONE: 501-377-4000 MAIL ADDRESS: STREET 1: P. O. BOX 551 CITY: LITTLE ROCK STATE: AR ZIP: 72203 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY ARKANSAS INC DATE OF NAME CHANGE: 19960610 FORMER COMPANY: FORMER CONFORMED NAME: ARKANSAS POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY MISSISSIPPI, LLC CENTRAL INDEX KEY: 0000066901 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 831950019 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31508 FILM NUMBER: 19927932 BUSINESS ADDRESS: STREET 1: 308 EAST PEARL STREET CITY: JACKSON STATE: MS ZIP: 39201 BUSINESS PHONE: 601-368-5000 MAIL ADDRESS: STREET 1: 308 EAST PEARL STREET CITY: JACKSON STATE: MS ZIP: 39201 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY MISSISSIPPI INC DATE OF NAME CHANGE: 19960610 FORMER COMPANY: FORMER CONFORMED NAME: MISSISSIPPI POWER & LIGHT CO DATE OF NAME CHANGE: 19920703 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY LOUISIANA, LLC CENTRAL INDEX KEY: 0001348952 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 474469646 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32718 FILM NUMBER: 19927931 BUSINESS ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 BUSINESS PHONE: 504-576-4000 MAIL ADDRESS: STREET 1: 4809 JEFFERSON HIGHWAY CITY: JEFFERSON STATE: LA ZIP: 70121 FORMER COMPANY: FORMER CONFORMED NAME: Entergy Louisiana, LLC DATE OF NAME CHANGE: 20060105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY TEXAS, INC. CENTRAL INDEX KEY: 0001427437 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 611435798 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34360 FILM NUMBER: 19927934 BUSINESS ADDRESS: STREET 1: 10055 GROGANS MILL ROAD CITY: THE WOODLANDS STATE: TX ZIP: 77380 BUSINESS PHONE: 409-981-2000 MAIL ADDRESS: STREET 1: 10055 GROGANS MILL ROAD CITY: THE WOODLANDS STATE: TX ZIP: 77380 FORMER COMPANY: FORMER CONFORMED NAME: Entergy Texas, Inc. DATE OF NAME CHANGE: 20080219 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENTERGY NEW ORLEANS, LLC CENTRAL INDEX KEY: 0000071508 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 822212934 STATE OF INCORPORATION: TX FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35747 FILM NUMBER: 19927933 BUSINESS ADDRESS: STREET 1: 1600 PERDIDO ST CITY: NEW ORLEANS STATE: LA ZIP: 70112 BUSINESS PHONE: 504-670-3700 MAIL ADDRESS: STREET 1: 1600 PERDIDO ST CITY: NEW ORLEANS STATE: LA ZIP: 70112 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY NEW ORLEANS, INC DATE OF NAME CHANGE: 20170502 FORMER COMPANY: FORMER CONFORMED NAME: ENTERGY NEW ORLEANS INC DATE OF NAME CHANGE: 19960610 FORMER COMPANY: FORMER CONFORMED NAME: NEW ORLEANS PUBLIC SERVICE INC DATE OF NAME CHANGE: 19920703 8-K 1 a04019.htm 8-K Document


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date earliest event reported) June 28, 2019

Commission
File Number
Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
Commission
File Number
Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
1-11299
ENTERGY CORPORATION
(a Delaware corporation)
639 Loyola Avenue
New Orleans, Louisiana 70113
Telephone (504) 576-4000
72-1229752
1-35747
ENTERGY NEW ORLEANS, LLC
(a Texas limited liability company)
1600 Perdido Street
New Orleans, Louisiana 70112
Telephone (504) 670-3700
82-2212934
1-10764
ENTERGY ARKANSAS, LLC.
(a Texas limited liability company)
425 West Capitol Avenue
Little Rock, Arkansas 72201
Telephone (501) 377-4000
83-1918668
1-34360
ENTERGY TEXAS, INC.
(a Texas corporation)
10055 Grogans Mill Road
The Woodlands, Texas 77380
Telephone (409) 981-2000
61-1435798
1-32718
ENTERGY LOUISIANA, LLC
(a Texas limited liability company)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
47-4469646
1-09067
SYSTEM ENERGY RESOURCES, INC.
(an Arkansas corporation)
1340 Echelon Parkway
Jackson, Mississippi 39213
Telephone (601) 368-5000
72-0752777
1-31508
ENTERGY MISSISSIPPI, LLC
(a Texas limited liability company)
308 East Pearl Street
Jackson, Mississippi 39201
Telephone (601) 368-5000
83-1950019
 
 


____________________________________________________________________________________________





Securities registered pursuant to Section 12(b) of the Act:
Registrant
Trading
Symbol
Title of Class
Name of Each Exchange
on Which Registered
 
 
 
 
Entergy Corporation
ETR
Common Stock, $0.01 Par Value
New York Stock Exchange LLC
NYSE Chicago, Inc.
Entergy Arkansas, LLC
EAB
Mortgage Bonds 4.90% Series due December 2052
New York Stock Exchange LLC
 
EAE
Mortgage Bonds 4.75% Series due June 2063
New York Stock Exchange LLC
 
EAI
Mortgage Bonds 4.875% Series due September 2066
New York Stock Exchange LLC
Entergy Louisiana, LLC
ELJ
Mortgage Bonds 5.25% Series due July 2052
New York Stock Exchange LLC
 
ELU
Mortgage Bonds 4.70% Series due June 2063
New York Stock Exchange LLC
 
ELC
Mortgage Bonds 4.875% Series due September 2066
New York Stock Exchange LLC
Entergy Mississippi, LLC
EMP
Mortgage Bonds 4.90% Series due October 2066
New York Stock Exchange LLC
Entergy New Orleans, LLC
ENJ
Mortgage Bonds 5.0% Series due December 2052
New York Stock Exchange LLC
 
ENO
Mortgage Bonds 5.50% Series due April 2066
New York Stock Exchange LLC
Entergy Texas, Inc.
EZT
Mortgage Bonds 5.625% Series due June 2064
New York Stock Exchange LLC

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):

[ ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨    








Item 7.01 Regulation FD Disclosure.
On June 28, 2019, Entergy Corporation published on its website the 2018 Entergy Statistical Report and Investor Guide (the “Investor Guide”). The Investor Guide is a compilation of financial and operating data, financial metrics and other information about Entergy and its subsidiaries. The Investor Guide is attached hereto as Exhibit 99.1 and is incorporated herein by reference. The information contained in this Current Report on Form 8-K is being furnished, not filed, pursuant to Regulation FD.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.








SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.


Entergy Corporation
Entergy Arkansas, LLC
Entergy Louisiana, LLC
Entergy Mississippi, LLC
Entergy New Orleans, LLC
Entergy Texas, Inc.
System Energy Resources, Inc.


By: /s/ Marcus V. Brown
Marcus V. Brown
Executive Vice President and
General Counsel

Dated: June 28, 2019



EX-99.1 2 a04019991.htm EXHIBIT 99.1 Exhibit


entergylogoa33.gif

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY STATISTICAL REPORT
 
AND INVESTOR GUIDE
 
 
 
2018






Our Vision: We Power Life
 
Our Mission: We exist to grow a world-class energy business that creates sustainable value for our four key stakeholders – customers, employees, communities and owners.
 
Entergy Corporation (NYSE:ETR) is an integrated energy company
engaged primarily in electric power production and retail distribution
operations. Entergy owns and operates power plants with
approximately 30,000 megawatts of electric generating capacity,
including nearly 9,000 megawatts of nuclear power. Entergy delivers
electricity to 2.9 million utility customers in Arkansas, Louisiana,
Mississippi and Texas. Entergy has annual revenues of approximately
$11 billion and nearly 13,700 employees.
 
We have assembled the statistics and facts in this report to support your review and analysis of Entergy’s results over the last three years.

This information is available in two electronic files, Excel and PDF in order to facilitate easier access and analysis.
 
Entergy Investor Relations






TABLE OF CONTENTS
 
 
Note: The Excel Tab labels correspond to the page numbers
 
 
 
in the PDF version of the 2018 report.
 
 
Excel Tab
 
 
Excel Tab
ABOUT THIS PUBLICATION
Page 2
 
   Utility Securities Detail
Pages 31 – 34
FORWARD-LOOKING INFORMATION
Page 2
 
        Utility Long-Term Debt and Preferred Stock
Page 31
REGULATION G COMPLIANCE
Page 2
 
            Entergy Arkansas, LLC
Page 31
ENTERGY AT A GLANCE
Pages 3 – 4
 
            Entergy Utility Holding Company, LLC
Page 31
 
 
 
            Entergy Louisiana, LLC
Page 32
ENTERGY CORPORATION AND SUBSIDIARIES
 
 
            Entergy Mississippi, LLC
Page 33
  Selected Financial and Operating Data
Page 5
 
            Entergy New Orleans, LLC
Page 33
     Selected Financial Data
Page 5
 
            Entergy Texas, Inc.
Page 34
     Utility Electric Operating Data
Page 5
 
            System Energy Resources, Inc.
Page 34
     Entergy Wholesale Commodities Operating Data
Page 5
 
   Utility Statistical Information
Pages 35 – 47
     Employees
Page 5
 
        Utility Total Capability
Page 35
     Owned and Leased Capability
Page 5
 
        Utility Selected Operating Data
Page 35
    Consolidated Quarterly Financial Metrics
Page 6
 
        Utility Electric Statistical Information
Page 36
    Consolidated Annual Financial Metrics
Page 6
 
            Entergy Arkansas, LLC
Pages 37 – 38
    Financial Results
Page 7
 
            Entergy Louisiana, LLC
Pages 39 – 40
          GAAP to Non-GAAP Reconciliations:
Page 7
 
            Entergy Mississippi, LLC
Pages 41 – 42
      Consolidated Quarterly Results
Page 7
 
            Entergy New Orleans, LLC
Pages 43 – 44
      Consolidated Quarterly Adjustments
Pages 8 – 9
 
            System Energy Resources, Inc.
Page 44
      Consolidated Annual Results
Page 10
 
            Entergy Texas, Inc.
Pages 45 – 46
      Consolidated Annual Adjustments
Pages 11 – 12
 
        Utility Nuclear Plant Statistics
Page 47
     Consolidated Statements of Operations
Page 13
 
   Utility Regulatory Information
Page 48
     Consolidating Income Statement
Page 14
 
        State Regulatory Commissions
Page 48
     Consolidated Balance Sheets
Pages 15 – 16
 
        Commission/Council Members
Page 48
     Consolidating Balance Sheet
Pages 17 – 18
 
 
 
     Consolidated Statements of Cash Flow
Pages 19 – 20
 
ENTERGY WHOLESALE COMMODITIES
 
     Cash Flow Information by Business
Page 20
 
   EWC Quarterly Financial Metrics
Page 49
     Consolidated Statements of Changes in Equity
Page 21
 
   EWC Annual Financial Metrics
Page 49
     Consolidated Statements of Comprehensive
Page 22
 
   EWC Quarterly Operational Metrics
Page 49
      Income (Loss)
 
 
   EWC Annual Operational Metrics
Page 49
  Consolidated Capital Expenditures
Page 23
 
   EWC Total Capacity
Page 49
     Historical Capital Expenditures
Page 23
 
   EWC Nuclear Plant Statistics
Page 50
  Entergy Corporation Securities Detail
Page 23
 
   EWC Nuclear Plant Additional Information
Page 50
     Entergy Corporation Long-Term Debt
Page 23
 
   EWC Non-Nuclear Wholesale Assets
Page 50
     Securities Ratings (Outlook)
Page 23
 
     Plant Statistics
 
     Preferred Member Interests
Page 23
 
   EWC Non-Nuclear Wholesale Assets
Page 50
UTILITY
 
 
     Plant Emissions
 
   Utility Quarterly Financial Metrics
Page 24
 
   EWC Non-Nuclear Assets Securities Detail
Page 51
   Utility Annual Financial Metrics
Page 24
 
   Vermont Yankee Credit Facility
Page 51
   Utility Securities Ratings (Outlook)
Page 24
 
   Preferred Stock
Page 51
   Utility Historical Capital Expenditures
Page 24
 
 
 
   Utility Financial Results
Pages 25 – 30
 
DEFINITIONS OF OPERATIONAL MEASURES AND
 
        Utility Consolidating Income Statement
Page 25
 
  GAAP AND NON-GAAP FINANCIAL MEASURES
Page 52
        Utility Consolidating Balance Sheet
Pages 26 – 27
 
 
 
        Utility Selected Annual Financial Metrics
Pages 28 – 30
 
REG G RECONCILIATIONS
 
 
 
 
  Financial Measures
Pages 53 – 66
 
 
 
 
 
 
 
 
INVESTOR INFORMATION
Page 67
 
 
 
 
 
 
 
 
 
 





ABOUT THIS PUBLICATION
 
This publication is unaudited and should be used in conjunction with Entergy’s 2018
• the effects of changes in federal, state or local laws and regulations, and other
Annual Report to Shareholders and Form 10-K filed with the Securities and Exchange
governmental actions or policies, including changes in monetary, fiscal, tax,
Commission. It has been prepared for information purposes and is not intended for use
environmental, trade/tariff, or energy policies;
in connection with any sale or purchase of, or any offer to buy, any securities of Entergy
• the effects of full or partial shutdowns of the federal government or delays in
Corporation or its subsidiaries.
obtaining government or regulatory actions or decisions;
 
• uncertainty regarding the establishment of interim or permanent sites for spent
FORWARD-LOOKING INFORMATION
nuclear fuel and nuclear waste storage and disposal and the level of spent fuel and
In this report and from time to time, Entergy Corporation makes statements concerning
nuclear waste disposal fees charged by the U.S. government or other providers related
its expectations, beliefs, plans, objectives, goals, strategies, and future
to such sites;
events or performance. Such statements are “forward-looking statements”
• variations in weather and the occurrence of hurricanes and other storms and disasters,
within the meaning of the Private Securities Litigation Reform Act of 1995.
including uncertainties associated with efforts to remediate the effects of hurricanes,
Words such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “intend,”
ice storms, or other weather events and the recovery of costs associated with
“expect,” “estimate,” “continue,” “potential,” “plan,” “predict,” “forecast,”
restoration, including accessing funded storm reserves, federal and local cost recovery
and other similar words or expressions are intended to identify forward-looking
mechanisms, securitization, and insurance;
statements but are not the only means to identify these statements. Although Entergy
• effects of climate change, including the potential for increases in extreme weather
believes that these forward-looking statements and the underlying assumptions are
events and sea levels or coastal land and wetland loss;
reasonable, it cannot provide assurance that they will prove correct. Any
• changes in the quality and availability of water supplies and the related regulation of
forward-looking statement is based on information current as of the date of this
water use and diversion;
report and speaks only as of the date on which such statement is made.
• Entergy’s ability to manage its capital projects and operation and maintenance costs;
Except to the extent required by the federal securities laws, Entergy undertakes
• Entergy’s ability to purchase and sell assets at attractive prices and on other
no obligation to publicly update or revise any forward-looking statements,
attractive terms;
whether as a result of new information, future events, or otherwise.
• the economic climate, and particularly economic conditions in Entergy’s Utility
     Forward-looking statements involve a number of risks and uncertainties.
service area and the northern United States and events and circumstances that could
There are factors that could cause actual results to differ materially from those
influence economic conditions in those areas, including power prices, and the risk
expressed or implied in the forward-looking statements, including (a) those
that anticipated load growth may not materialize;
factors discussed or incorporated by reference in Item 1A. Risk Factors contained
• federal income tax reform, including the enactment of the Tax Cuts and Jobs Act, and
in the Form 10-K for the year ended Dec. 31, 2018, (b) those factors discussed or
its intended and unintended consequences on financial results and future cash flows;
incorporated by reference in Management’s Financial Discussion and Analysis
• the effects of Entergy’s strategies to reduce tax payments, especially in light of
contained in the Form 10-K for the year ended Dec. 31, 2018, and (c) the following
federal income tax reform;
factors (in addition to others described elsewhere in this report and in
• changes in the financial markets and regulatory requirements for the issuance of
subsequent securities filings):
securities, particularly as they affect access to capital and Entergy’s ability to
• resolution of pending and future rate cases, formula rate proceedings and related
refinance existing securities, execute share repurchase programs, and fund
negotiations, including various performance-based rate discussions, Entergy’s utility
investments and acquisitions;
supply plan, and recovery of fuel and purchased power costs;
• actions of rating agencies, including changes in the ratings of debt, changes in general
• long-term risks and uncertainties associated with the termination of the System
corporate ratings, and changes in the rating agencies’ ratings criteria;
Agreement in 2016, including the potential absence of federal authority to resolve
• changes in inflation and interest rates;
certain issues among the Utility operating companies and their retail regulators;
• the effect of litigation and government investigations or proceedings;
• regulatory and operating challenges and uncertainties and economic risks associated
• changes in technology, including (i) Entergy’s ability to implement new or emerging
with the Utility operating companies’ participation in MISO, including the benefits
technologies, (ii) the impact of changes in technology relating to new, developing, or
of continued MISO participation, the effect of current or projected MISO market rules
alternative sources of generation such as distributed energy and energy storage,
and market and system conditions in the MISO markets, the allocation of MISO
renewable energy, energy efficiency, demand side management, and other measures that
system transmission upgrade costs, and the effect of planning decisions that MISO
reduce load, and (iii) competition from other companies offering products and services to
makes with respect to future transmission investments by the Utility operating
Entergy's customers based on new or emerging technologies or alternative sources of
companies;
generation;
• changes in utility regulation, including with respect to retail and wholesale
• the effects, including increased security costs, of threatened or actual terrorism, cyber-
competition, the ability to recover net utility assets and other potential stranded costs,
attacks or data security breaches, natural or man-made electromagnetic pulses that
and the application of more stringent transmission reliability requirements or market
affect transmission or generation infrastructure, accidents, and war or a catastrophic
power criteria by the FERC or the U.S. Department of Justice;
event such as a nuclear accident or a natural gas pipeline explosion;
• changes in the regulation or regulatory oversight of Entergy’s nuclear generating
• Entergy’s ability to attract and retain talented management, directors, and employees
facilities and nuclear materials and fuel, including with respect to the planned,
with specialized skills;
potential or actual shutdown of nuclear generating facilities owned or operated by
• changes in accounting standards and corporate governance;
Entergy Wholesale Commodities and the effects of new or existing safety or
• declines in the market prices of marketable securities and resulting funding
environmental concerns regarding nuclear power plants and nuclear fuel;
requirements and the effects on benefits costs for Entergy’s defined benefit pension





• resolution of pending or future applications, and related regulatory proceedings and
and other postretirement benefit plans;
litigation, for license modifications or other authorizations required of nuclear
• future wage and employee benefit costs, including changes in discount rates and
generating facilities and the effect of public and political opposition on these
returns on benefit plan assets;
applications, regulatory proceedings and litigation;
• changes in decommissioning trust fund values or earnings or in the timing of,
• the performance of and deliverability of power from Entergy’s generation resources,
requirements for, or cost to decommission Entergy's nuclear plant sites and the
including the capacity factors at Entergy's nuclear generating facilities;
implementation of decommissioning of such sites following shutdown;
• increases in costs and capital expenditures that could result from changing regulatory
• the decision to cease merchant power generation at all Entergy Wholesale
requirements, emerging operating and industry issues, and the commitment of
Commodities nuclear power plants by mid-2022, including the implementation of the
substantial human and capital resources required for the safe and reliable operation
planned shutdowns of Pilgrim, Indian Point 2, Indian Point 3, and Palisades;
and maintenance of Entergy’s nuclear generating facilities;
• the effectiveness of Entergy’s risk management policies and procedures and the
• Entergy’s ability to develop and execute on a point of view regarding future prices of
ability and willingness of its counterparties to satisfy their financial and performance
electricity, natural gas, and other energy-related commodities;
commitments;
• prices for power generated by Entergy’s merchant generating facilities and the ability
• factors that could lead to impairment of long-lived assets; and
to hedge, meet credit support requirements for hedges, sell power forward or
• the ability to successfully complete strategic transactions Entergy may undertake,
otherwise reduce the market price risk associated with those facilities, including the
including mergers, acquisitions, divestitures, or restructurings, regulatory or other
Entergy Wholesale Commodities nuclear plants especially in light of the planned
limitations imposed as a result of any such strategic transaction, and the success of
shutdown or sale of each of these nuclear plants;
the business following any such strategic transaction.
• the prices and availability of fuel and power Entergy must purchase for its Utility
 
customers, and Entergy’s ability to meet credit support requirements for fuel and
REGULATION G COMPLIANCE
power supply contracts;
Financial performance measures shown in this report include those calculated and
• volatility and changes in markets for electricity, natural gas, uranium, emissions
presented in accordance with generally accepted accounting principles (GAAP), as well
allowances, and other energy-related commodities, and the effect of those changes on
as those that are considered non-GAAP measures. This report includes non-GAAP
Entergy and its customers;
measures of adjusted earnings; adjusted EPS; adjustments; adjusted EBITDA; adjusted
• changes in law resulting from federal or state energy legislation or
common dividend payout ratio; adjusted ROIC; adjusted ROE; gross liquidity; adjusted
legislation subjecting energy derivatives used in hedging and risk management
return on average member's equity; adjusted net revenue; adjusted non-fuel O&M;
transactions to governmental regulation;
total debt, excluding securitization debt; debt to capital, excluding securitization debt;
• changes in environmental laws and regulations, agency positions or associated
net debt to net capital, excluding securitization debt; parent debt to total debt, excluding
litigation, including requirements for reduced emissions of sulfur dioxide, nitrogen
securitization debt; FFO; FFO to debt, excluding securitization debt; FFO to debt
oxide, greenhouse gases, mercury, particulate matter and other regulated air
excluding securitization debt, return of unprotected excess ADIT, and severance,
emissions, heat and other regulated discharges to water, requirements for waste
and retention payments associated with exit of EWC. We have prepared reconciliations
management and disposal and for the remediation of contaminated sites, wetlands
of these measures to the most directly comparable GAAP measures. Reconciliations
protection and permitting, and changes in costs of compliance with environmental
can be found on pages 7, 10, and 53 – 66.
laws and regulations;
 
• changes in laws and regulations, agency positions, or associated litigation related to
 
protected species and associated critical habitat designations;
 





ENTERGY AT A GLANCE
 
 
 
 
 
VISION, MISSION AND STAKEHOLDER OBJECTIVES
 
 
 
 
 
We power life. This is our vision. It goes much further than powering the grid. Together, we are on a journey with our stakeholders to improve lives, build businesses and create prosperity.
 
 
 
We exist to grow a world-class energy business that creates sustainable value for our four key stakeholders – customers, employees, communities and owners. This is our mission.
 
 
 
• For our customers, we create value by delivering top-quartile customer experience by anticipating customer needs and exceeding their expectations while keeping rates reasonable.
 
 
 
• For our employees, we create value by attaining top-quartile organizational health scores and everyone safe, all day, every day and by providing a rewarding, engaging, diverse and inclusive work environment with fair compensation and benefits and opportunities for career advancement.
 
 
 
• For our communities, we create value by achieving top-decile corporate social responsibility performance through economic development, philanthropy, volunteerism and advocacy and by operating our business safely and in a socially and environmentally responsible way.
 
 
 
• For our owners, we create value by delivering top-quartile shareholder returns through the relentless pursuit of opportunities to optimize our business.
 
 
 
BUSINESS STRATEGY
 
 
 
 
 
Our strategy to achieve our stakeholder objectives has two key focus areas. First, we invest in the utility for the benefit of our customers, which supports steady, predictable growth in earnings and dividends. Second, we manage risk by ensuring our utility investments are customer-centric and supported by progressive regulatory constructs, and by ensuring an orderly exit of our merchant business.
 
 
 
ENTERGY BY THE NUMBERS
 
 
 
 
 
GAAP Revenues
 
$11.0 billion
GAAP Net Income
 
$863 million
Total Assets
 
$48.3 billion
Utility Retail Electric Customers
 
2.9 million
Interconnected High-Voltage Transmission Lines
 
15,900 circuit miles
Distribution Lines
 
105,000 circuit miles
Utility Billed Retail Electric Energy Sales
 
129,213 GWh
EWC Billed Electric Energy Sales
 
29,875 GWh
Employees at Year-end
 
13,688
Total Owned and Leased Generating Capability by Fuel Source in MW:
 
 
  Nuclear
 
8,772
  Gas/Oil
 
13,975
  Coal
 
2,411
  Solar
 
2
  Hydro
 
73
 
 
 
 
 
 
 
 
 





ENTERGY AT A GLANCE
 
 
 
 
 
OPERATIONS
 
 
 
 
 
UTILITY
 
 
Entergy’s utility companies generate, transmit, distribute, and sell
 
ENTERGY WHOLESALE COMMODITIES (EWC)
electric power, and operate a small natural gas distribution business.
 
Entergy has announced the sale and closure of the EWC nuclear assets, completing
• Five electric utilities with 2.9 million customers
 
its plan to exit the merchant power business and transition to a pure-play utility.
• Four states – Arkansas, Louisiana, Mississippi, Texas
 
 
• 21,000 MW generating capability
 
EWC owns, operates and decommissions nuclear power plants located in the
• Two gas utilities with 200,000 customers
 
northern United States and sells the electric power produced by its operating
 
 
plants to wholesale customers. EWC also provides operations and management services,
ENTERGY ARKANSAS, INC. (E-AR)
 
including decommissioning services, to nuclear power plants owned by other utilities
Entergy Arkansas generates, transmits, distributes, and sells electric
 
in the United States. EWC also owns interests in non-nuclear power plants that sell
power to 711,000 retail customers in Arkansas.
 
the electric power produced by those plants to wholesale customers.
 
 
 
ENTERGY LOUISIANA, LLC (E-LA)
 
• 3,568 MW nuclear-owned generating capacity in four units in northern U.S.
Entergy Louisiana generates, transmits, distributes, and sells electric
 
    • Pilgrim Nuclear Power Station in Plymouth, Massachusetts
power to 1,084,000 retail customers in Louisiana. Entergy
 
    • Indian Point Energy Center Units 2 and 3 in Buchanan, New York
Louisiana also provides natural gas utility service to 93,000 customers in
 
    • Palisades Nuclear Plant in Covert, Michigan
the Baton Rouge, Louisiana area.
 
• 394 net owned MW non-nuclear generating capacity
 
 
• 800 MW under management support services contract
ENTERGY MISSISSIPPI, INC. (E-MS)
 
    • Cooper Nuclear Station located near Brownville, Nebraska
Entergy Mississippi generates, transmits, distributes, and sells electric
 
 
power to 450,000 retail customers in Mississippi.
 
James A. FitzPatrick Nuclear Power Plant was sold on March 31, 2017. Vermont Yankee
 
 
Nuclear Power Station was sold on January 11, 2019. Entergy plans to close Pilgrim on
ENTERGY NEW ORLEANS, LLC (E-NO)
 
May 31, 2019, Indian Point 2 on April 30, 2020, Indian Point 3 on April 30, 2021, and
Entergy New Orleans generates, transmits, distributes, and sells
 
Palisades on May 31, 2022.
electric power to 202,000 retail customers in the city of New Orleans,
 
 
Louisiana. Entergy New Orleans also provides natural gas utility
 
 
service to 107,000 customers in the city of New Orleans.
 
 
 
 
 
ENTERGY TEXAS, INC. (E-TX)
 
 
Entergy Texas generates, transmits, distributes, and sells electric power
 
 
to 454,000 retail customers in Texas.
 
 
 
 
 
SYSTEM ENERGY RESOURCES, INC. (SERI)
 
 
System Energy owns or leases 90% of the Grand Gulf 1 nuclear
 
 
generating facility. System Energy sells its power and capacity from
 
 
Grand Gulf 1 at wholesale to Entergy Arkansas (36%), Entergy Louisiana (14%),
Entergy Mississippi (33%) and Entergy New Orleans (17%).
 
 
 
 
 
UTILITY NUCLEAR PLANTS
 
 
Entergy owns and operates five nuclear units at four plant sites to serve
 
 
its regulated utility business: Arkansas Nuclear One (ANO) Units 1 and 2
 
 
near Russellville, Arkansas; Grand Gulf Nuclear Station Unit 1 in Port Gibson,
 
Mississippi; River Bend Station in St. Francisville, Louisiana and
 
 
Waterford Steam Electric Station Unit 3 in Killona, Louisiana.
 
 
 
 
 







SELECTED FINANCIAL AND OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SELECTED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
 
 
2018

2017

2016

GAAP MEASURES
 
 
 
 
 
 
 
Operating Revenues ($ millions)
 
 
 
 
11,009

11,074

10,846

As-Reported Net Income (Loss) Attributable to Entergy Corporation ($ millions)
849

412

(584
)
As-Reported Earnings Per Share ($)
 
 
 
4.63

2.28

(3.26
)
Common Dividend Paid Per Share ($)
 
 
 
3.58

3.50

3.42

Common Dividend Payout Ratio – As-Reported (%)
 
 
77

154

(104
)
NON-GAAP MEASURES
 
 
 
 
 
 
 
Adjusted Earnings ($ millions)
 
 
 
970

715

785

Adjusted Earnings Per Share ($)
 
 
 
5.29

3.96

4.39

Adjustments ($ millions)
 
 
 
 
(121
)
(303
)
(1,369
)
Adjustments Per Share ($)
 
 
 
 
(0.66
)
(1.68
)
(7.65
)
Common Dividend Payout Ratio – Adjusted (%)
 
 
68

88

78

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY ELECTRIC OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
2018

2017

2016

Retail Kilowatt-Hour Sales (millions)
 
 
 
117,498

112,859

112,595

Peak Demand (megawatts)
 
 
 
 
21,587

21,671

21,387

Retail Customers – Year End (thousands)
 
 
 
2,901

2,884

2,868

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY WHOLESALE COMMODITIES OPERATING DATA
 
 
 
 
 
 
 
 
 
 
2018

2017

2016

Billed Electric Energy Sales (gigawatt hours)
 
 
 
29,875

30,501

35,881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EMPLOYEES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018

2017

2016

Total Employees – Year End
 
 
 
 
13,688

13,504

13,513



OWNED AND LEASED CAPABILITY (MW)(a)
 
 
 
 
 
 
 As of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 E-AR

E-LA

 E-MS

 E-NO

 E-TX

SERI

EWC(b)(c)

 Total

Gas/Oil
2,118

6,646

2,382

507

2,109


213

13,975

Coal
1,188

362

413


267


181

2,411

Total Fossil
3,306

7,008

2,795

507

2,376


394

16,386

Nuclear
1,817

2,135




1,252

3,568

8,772

Hydro
73







73

Solar


1

1




2

Total
5,196

9,143

2,796

508

2,376

1,252

3,962

25,233

 (a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based
          on the primary fuel (assuming no curtailments) that each station was designed to utilize.
 
 
 (b) Nuclear reflects Net MW in Operation. Net MW in Operation is the installed capacity owned and operated. Excludes management
          services contract for Cooper Nuclear Station.
 
 
 
 
 
 (c) Fossil reflects nameplate rating of generating unit and excludes capacity under contract.
 
 
 
 
 
 
 
 
 
 
 





CONSOLIDATED ENTERGY CORPORATION AND SUBSIDIARIES DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED QUARTERLY FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2017
 FY

 
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

 CHANGE

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 

ROIC – as-reported (%)(a)
3.9

3.2

3.7

5.3

5.3

(1.3
)
(1.9
)
(1.8
)
3.4

3.4

1.9

ROE – as-reported (%)(a)
5.8

3.6

5.1

10.1

10.1

(8.4
)
(9.8
)
(9.4
)
5.1

5.1

5.0

Cash and cash equivalents ($ millions)
1,206

813

988

481

481

1,083

934

546

781

781

(300
)
Revolver capacity ($ millions)
3,010

3,885

3,653

4,056

4,056

4,185

4,163

4,213

4,174

4,174

(118
)
Commercial paper ($ millions)
655

1,945

1,947

1,942

1,942

1,088

1,147

1,272

1,467

1,467

475

Total debt ($ millions)
17,680

17,881

18,485

18,133

18,133

15,611

16,285

16,224

16,677

16,677

1,456

Securitization debt ($ millions)
520

483

463

424

424

637

602

582

545

545

(121
)
Debt to capital (%)
68.4

68.5

68.2

66.7

66.7

65.4

65.5

64.6

67.1

67.1

(0.4
)
Off-balance sheet liabilities ($ millions)
 
 
 
 
 
 
 
 
 
 
 
Debt of joint ventures – Entergy’s share
66

64

62

61

61

71

70

68

67

67

(6
)
Leases – Entergy’s share
429

429

429

448

448

397

397

397

429

429

19

Power purchase agreements accounted for as leases(b)
136

136

136

106

106

166

166

166

136

136

(30
)
Total off-balance sheet liabilities
631

629

627

615

615

634

633

631

632

632

(17
)
 
 
 
 
 
 
 
 
 
 
 
 
NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
ROIC – adjusted (%)(a)
5.0

5.2

5.5

5.7

5.7

4.7

4.6

4.4

4.6

4.6

1.1

ROE – adjusted (%)(a)
9.4

10.1

10.7

11.5

11.5

8.5

8.2

7.5

8.9

8.9

2.6

Gross liquidity ($ millions)
4,216

4,698

4,641

4,537

4,537

5,268

5,097

4,759

4,955

4,955

(418
)
Debt to capital,
     excluding securitization debt (%)
67.7

67.9

67.7

66.1

66.1

64.4

64.7

63.8

66.3

66.3

(0.1
)
Net debt to net capital,
     excluding securitization debt (%)
66.1

66.9

66.4

65.5

65.5

62.7

63.2

62.9

65.2

65.2

0.4

Parent debt to total debt,
     excluding securitization debt (%)
21.1

24.1

24.5

22.6

22.6

21.1

20.5

20.8

21.8

21.8

0.8

FFO to debt,
     excluding securitization debt (%)
14.8

15.4

13.1

11.7

11.7

17.1

14.4

14.5

15.1

15.1

(3.4
)
FFO to debt,
     excluding securitization debt, return of
     unprotected excess ADIT, and severance and
     retention payments associated with exit of EWC (%)
15.3

15.9

15.0

15.3

15.3

17.2

15.0

15.1

15.7

15.7

(0.4
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Rolling twelve months.
 
 
 
 
 
 
 
 
 
 
 
(b) For further detail, see Note 10 on page 158 of the 2018 SEC Form 10-K.
 
 
 
 
 
 
 







CONSOLIDATED ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2018
 
 2017
 
 2016
GAAP MEASURES
 
 
 
 
 
 
 
ROIC – as-reported (%)
 
 
             5.3
 
             3.4
 
          (0.7)
ROE – as-reported (%)
 
 
           10.1
 
             5.1
 
          (6.7)
Cash and cash equivalents ($ millions)
 
 
            481
 
            781
 
        1,188
Revolver capacity ($ millions)
 
 
         4,056
 
         4,174
 
     3,720
Commercial paper ($ millions)
 
 
         1,942
 
         1,467
 
     344
Total debt ($ millions)
 
 
       18,133
 
       16,677
 
     15,275
Securitization debt ($ millions)
 
 
            424
 
            545
 
     661
Debt to capital (%)
 
 
           66.7
 
           67.1
 
     64.8
Off-balance sheet liabilities ($ millions)
 
 
 
 
 
 
 
Debt of joint ventures – Entergy’s share
 
 
              61
 
              67
 
     72
Leases – Entergy’s share
 
 
            448
 
            429
 
     397
Power purchase agreements accounted for as leases(a)
 
            106
 
            136
 
     166
Total off-balance sheet liabilities
 
 
            615
 
            632
 
     635
 
 
 
 
 
 
 
 
NON-GAAP MEASURES
 
 
 
 
 
 
 
ROIC – adjusted (%)
 
 
             5.7
 
             4.6
 
     5.1
ROE – adjusted (%)
 
 
           11.5
 
             8.9
 
     9.0
Gross liquidity ($ millions)
 
 
         4,537
 
         4,955
 
     4,908
Debt to capital, excluding securitization debt (%)
 
 
           66.1
 
           66.3
 
     63.8
Net debt to net capital, excluding securitization debt (%)
 
 
           65.5
 
           65.2
 
     61.8
Parent debt to total debt, excluding securitization debt (%)
 
           22.6
 
           21.8
 
     19.8
FFO to debt, excluding securitization debt (%)
 
 
           11.7
 
           15.1
 
     18.8
FFO to debt, excluding securitization debt, return of
unprotected excess ADIT, and severance and retention
payments associated with exit of EWC (%)
 
 
           15.3
 
           15.7
 
     18.8
Totals may not foot due to rounding.
 
 
 
 
 
 
 
(a) For further detail, see Note 10 on page 158 of the 2018 SEC Form 10-K.
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED QUARTERLY RESULTS – GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2017
FY

(After-tax, $ in millions)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

AS-REPORTED EARNINGS (LOSS)
   

   

   

   

   

   

   

   

   

   

   

Utility
215

376

505

388

1,483

165

243

401

(47
)
762

722

Parent & Other
(64
)
(73
)
(73
)
(81
)
(292
)
(54
)
(57
)
(58
)
(6
)
(175
)
(116
)
Entergy Wholesale Commodities
(18
)
(57
)
105

(373
)
(343
)
(28
)
223

55

(425
)
(175
)
(168
)
CONSOLIDATED AS-REPORTED EARNINGS (LOSS)
133

245

536

(66
)
849

83

410

398

(479
)
412

437

 
 
 
 
 
 
 
 
 
 
 
 
LESS ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Utility

43


179

222




(181
)
(181
)
403

Parent & Other








52

52

(52
)
Entergy Wholesale Commodities
(18
)
(57
)
105

(373
)
(343
)
(28
)
223

55

(425
)
(175
)
(168
)
TOTAL ADJUSTMENTS
(18
)
(14
)
105

(194
)
(121
)
(28
)
223

55

(554
)
(304
)
183

 
 
 
 
 
 
 
 
 
 
 
 
ADJUSTED EARNINGS (LOSS)
 
 
 
 
 
 
 
 
 
 
 
Utility
215

333

505

209

1,262

165

243

401

134

943

319

Parent & Other
(64
)
(73
)
(73
)
(81
)
(291
)
(54
)
(57
)
(58
)
(58
)
(227
)
(64
)
Entergy Wholesale Commodities











CONSOLIDATED ADJUSTED EARNINGS (LOSS)
151

259

431

128

970

111

187

343

75

715

255

 
 
 
 
 
 
 
 
 
 
 
 
Weather Impact
16

21

5

25

67

(29
)
(16
)
(45
)
11

(79
)
146

 
 
 
 
 
 
 
 
 
 
 
 
SHARES OF COMMON STOCK OUTSTANDING
 
 
   

   

   

 
 
   

   

   

   

($ millions)
 
 
 
 
 
 
 
 
 
 
 
End of period
181

181

181

189

189

179

180

180

181

181

9

Weighted average - diluted
181

183

184

183

183

180

180

181

180

181

3

 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2017
FY

(After-tax, per share in $) (a)
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

 CHANGE

AS-REPORTED EARNINGS (LOSS)
   

   

   

   

   

   

   

   

   

   

   

Utility
1.19

2.05

2.75

2.12

8.09

0.92

1.35

2.22

(0.26
)
4.22

3.87

Parent & Other
(0.36
)
(0.40
)
(0.40
)
(0.44
)
(1.59
)
(0.30
)
(0.32
)
(0.32
)
(0.04
)
(0.97
)
(0.62
)
Entergy Wholesale Commodities
(0.10
)
(0.31
)
0.57

(2.04
)
(1.87
)
(0.16
)
1.24

0.31

(2.36
)
(0.97
)
(0.90
)
CONSOLIDATED AS-REPORTED EARNINGS (LOSS)
0.73

1.34

2.92

(0.36
)
4.63

0.46

2.27

2.21

(2.66
)
2.28

2.35

 
 
 
 
 
 
 
 
 
 
 
 
LESS ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Utility

0.23


0.98

1.21




(1.00
)
(1.00
)
2.21

Parent & Other








0.29

0.29

(0.29
)
Entergy Wholesale Commodities
(0.10
)
(0.31
)
0.57

(2.04
)
(1.87
)
(0.16
)
1.24

0.31

(2.36
)
(0.97
)
(0.90
)
TOTAL ADJUSTMENTS
(0.10
)
(0.08
)
0.57

(1.06
)
(0.66
)
(0.16
)
1.24

0.31

(3.07
)
(1.68
)
1.02

 
 
 
 
 
 
 
 
 
 
 
 
ADJUSTED EARNINGS (LOSS)
 
 
 
 
 
 
 
 
 
 
 
Utility
1.19

2.05

2.75

2.12

8.09

0.92

1.35

2.22

(0.26
)
4.22

3.87

Parent & Other
(0.36
)
(0.40
)
(0.40
)
(0.44
)
(1.59
)
(0.30
)
(0.32
)
(0.32
)
(0.04
)
(0.97
)
(0.62
)
Entergy Wholesale Commodities











CONSOLIDATED ADJUSTED EARNINGS (LOSS)
0.83

1.42

2.35

0.70

5.29

0.62

1.03

1.90

0.41

3.96

1.33

 
 
 
 
 
 
 
 
 
 
 
 
Weather Impact
0.09

0.11

0.03

0.13

0.37

(0.16
)
(0.09
)
(0.25
)
0.06

(0.44
)
0.80

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
 
 
 
 
 
 
 
 
 
 
 
 







FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED QUARTERLY ADJUSTMENTS - BY ITEM TYPE
 
 
 
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2017
FY

(Pre-tax except for income tax effect and total, $ millions)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

UTILITY ADJUSTMENTS
   
   
   
   
   
   
   
   
   
   
   
Customer sharing associated with internal restructuring



(40
)
(40
)





(40
)
Customer sharing associated with tax reform








56

56

(56
)
Income tax effect on Utility adjustments above (a)



10

10




(14
)
(14
)
24

2012 / 2013 IRS audit settlement

43



43






43

Internal restructuring



170

170






170

Tax reform



38

38




(222
)
(222
)
260

Total

43


179

222




(181
)
(181
)
403

PARENT & OTHER ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Tax reform








52

52

(52
)
Total








52

52

(52
)
ENTERGY WHOLESALE COMMODITIES ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
(19
)
(86
)
(30
)
(474
)
(610
)
(106
)
(231
)
81

(64
)
(319
)
(291
)
Income taxes
1

30

136

102

269

78

454

(26
)
(361
)
146

123

Preferred dividend requirements of subsidiaries
(1
)
(1
)
(1
)
(1
)
(2
)
(1
)
(1
)
(1
)
(1
)
(2
)

Total
(18
)
(57
)
105

(373
)
(343
)
(28
)
223

55

(425
)
(175
)
(168
)
TOTAL ADJUSTMENTS
(18
)
(14
)
105

(194
)
(121
)
(28
)
223

55

(554
)
(304
)
183

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2017
FY

(After-tax, per share in $) (b)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

UTILITY ADJUSTMENTS
 

 

 

 

 

 

 

 

 

 

 

2012 / 2013 IRS audit settlement

0.23



0.23






0.23

Internal restructuring



0.93

0.93






0.93

Customer sharing associated with internal restructuring



(0.16
)
(0.16
)





(0.16
)
Tax reform



0.21

0.21




(1.23
)
(1.23
)
1.44

Customer sharing associated with tax reform








0.23

0.23

(0.23
)
Total

0.23


0.98

1.21




(1.00
)
(1.00
)
2.21

PARENT & OTHER ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Tax reform








0.29

0.29

(0.29
)
Total








0.29

0.29

(0.29
)
ENTERGY WHOLESALE COMMODITIES ADJUSTMENT
 
 
 
 
 
 
 
 
 
 
 
Total
(0.10
)
(0.31
)
0.57

(2.04
)
(1.87
)
(0.16
)
1.24

0.31

(2.36
)
(0.97
)
(0.90
)
TOTAL ADJUSTMENTS
(0.10
)
(0.08
)
0.57

(1.06
)
(0.66
)
(0.16
)
1.24

0.31

(3.07
)
(1.68
)
1.02

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply.
(b) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply to each adjustment and then dividing by
     the diluted average number of common shares outstanding for the period.
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED QUARTERLY ADJUSTMENTS - BY INCOME STATEMENT LINE ITEM
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
2017
FY

(Pre-tax except for Income taxes and Total, $ millions)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

UTILITY ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Net revenue (a)



(40
)
(40
)



56

56

(95
)
Income taxes (c)

43


219

261




(236
)
(236
)
498

Total

43


179

222




(181
)
(181
)
403

PARENT & OTHER ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Income taxes (c)








52

52

(52
)
Total








52

52

(52
)
ENTERGY WHOLESALE COMMODITIES ADJUSTMENTS
 
 
 
 
 
 
 
 
 
 
 
Net revenue (b)
382

272

341

281

1,276

494

250

392

333

1,469

(193
)
Non-fuel O&M
(193
)
(200
)
(209
)
(209
)
(811
)
(291
)
(195
)
(186
)
(222
)
(894
)
82

Asset write-offs and impairments
(73
)
(69
)
(155
)
(235
)
(532
)
(212
)
(194
)
(16
)
(117
)
(538
)
6

Decommissioning expense
(58
)
(60
)
(56
)
(64
)
(239
)
(75
)
(60
)
(60
)
(60
)
(255
)
16

Taxes other than income taxes
(16
)
(22
)
(19
)
(21
)
(78
)
(23
)
(19
)
(18
)
(20
)
(80
)
1

Depreciation/amortization expense
(38
)
(39
)
(40
)
(34
)
(150
)
(53
)
(52
)
(52
)
(36
)
(193
)
43

Gain on sale of asset





16




16

(16
)
Other income (deductions) - other
(14
)
40

116

(185
)
(42
)
43

44

28

64

180

(222
)
Interest expense and other charges
(8
)
(8
)
(9
)
(8
)
(34
)
(6
)
(6
)
(5
)
(6
)
(24
)
(11
)
Income taxes
1

30

136

102

269

78

455

(26
)
(361
)
146

123

Preferred dividend
(1
)
(1
)
(1
)
(1
)
(2
)
(1
)
(1
)
(1
)
(1
)
(2
)

Total
(18
)
(57
)
105

(373
)
(343
)
(28
)
223

55

(425
)
(175
)
(168
)
TOTAL ADJUSTMENTS (after-tax)
(18
)
(14
)
105

(194
)
(121
)
(28
)
223

55

(554
)
(304
)
183

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) – net.
(b) Operating revenue less fuel, fuel related expenses and purchased power.
(c) Income taxes represents the income tax effect of the adjustments which were calculated using the estimated income tax rate that is expected to apply to each
      item, as well as tax adjustments as a result of tax reform.
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED ANNUAL RESULTS – GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
(After-tax, $ in millions)
2018

 2017

 2016

AS-REPORTED EARNINGS (LOSS)
 
 
 
Utility
1,483

762

1,134

Parent & Other
(292
)
(175
)
(222
)
Entergy Wholesale Commodities
(343
)
(175
)
(1,495
)
CONSOLIDATED AS-REPORTED EARNINGS
849

412

(584
)
 
 
 
 
LESS ADJUSTMENTS
 
 
 
Utility
222

(181
)
127

Parent & Other

52


Entergy Wholesale Commodities
(343
)
(175
)
(1,495
)
TOTAL ADJUSTMENTS
(121
)
(304
)
(1,369
)
 
 
 
 
ADJUSTED EARNINGS (LOSS)
 
 
 
Utility
1,261

943

1,007

Parent & Other
(292
)
(227
)
(222
)
Entergy Wholesale Commodities



ENTERGY ADJUSTED EARNINGS
970

716

785

 
 
 
 
Weather Impact
67

(79
)
11

 
 
 
 
SHARES OF COMMON STOCK OUTSTANDING
 
 
   

($ millions)
 
 
 
End of period
189

181

179

Weighted average - diluted
183

181

179

 
 
 
 
(After-tax, per share in $) (a)
2018

 2017

 2016

AS-REPORTED EARNINGS (LOSS)
 
 
 
Utility
8.09

4.22

6.34

Parent & Other
(1.59
)
(0.97
)
(1.24
)
Entergy Wholesale Commodities
(1.87
)
(0.97
)
(8.36
)
CONSOLIDATED AS-REPORTED EARNINGS
4.63

2.28

(3.26
)
 
 
 
 
LESS ADJUSTMENTS
 
 
 
Utility
1.21

(1.00
)
0.71

Parent & Other

0.29


Entergy Wholesale Commodities
(1.87
)
(0.97
)
(8.36
)
TOTAL ADJUSTMENTS
(0.66
)
(1.68
)
(7.65
)
 
 
 
 
ADJUSTED EARNINGS (LOSS)
 
 
 
Utility
6.88

5.22

5.63

Parent & Other
(1.59
)
(1.26
)
(1.24
)
Entergy Wholesale Commodities



ENTERGY ADJUSTED EARNINGS
5.29

3.96

4.39

 
 
 
 
Weather Impact
0.37

(0.44
)
(0.06
)
Totals may not foot due to rounding.
(a) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED ANNUAL ADJUSTMENTS - BY ITEM TYPE
 
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
(Pre-tax except for income tax effect and total, $ millions)
2018

2017

2016

UTILITY ADJUSTMENTS
 
 
 
Customer sharing associated with internal restructuring
(40
)


Customer sharing associated with tax reform

56


Customer sharing associated with IRS audit items


(16
)
Income tax effect on Utility adjustments above (a)
10

(14
)
6

2012 / 2013 IRS audit settlement
43



Internal restructuring
170



Tax reform
38

(222
)

IRS audit items


137

Total
222

(181
)
127

PARENT & OTHER ADJUSTMENTS
 
 
 
Tax reform

52


Total

52


ENTERGY WHOLESALE COMMODITIES ADJUSTMENT
 
 
 
Income before income taxes
(610
)
(319
)
(2,685
)
Income taxes
269

146

1,192

Preferred dividend
(2
)
(2
)
(2
)
Total
(343
)
(175
)
(1,495
)
TOTAL ADJUSTMENTS
(121
)
(304
)
(1,368
)
 
 
 
 
(After-tax, per share in $) (b)
2018

 2017

 2016

UTILITY ADJUSTMENTS
 
 
 
2012 / 2013 IRS audit settlement
0.23



Internal restructuring
0.93



Customer sharing associated with internal restructuring
(0.16
)


Tax reform
0.21

(1.23
)

Customer sharing associated with tax reform

0.23


IRS audit items


0.76

Customer sharing associated with IRS audit items


(0.06
)
Total
1.21

(1.00
)
0.71

PARENT & OTHER ADJUSTMENTS
 
 
 
Tax reform

0.29


Total

0.29


ENTERGY WHOLESALE COMMODITIES ADJUSTMENT
 
 
 
Total
(1.87
)
(0.97
)
(8.36
)
TOTAL ADJUSTMENTS
(0.66
)
(1.68
)
(7.65
)
Totals may not foot due to rounding.
 
 
 
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply.
(b) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply to each
     adjustment and then dividing by the diluted average number of common shares outstanding for the period.
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED ANNUAL ADJUSTMENTS - BY INCOME STATEMENT LINE ITEM
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
(Pre-tax except for Income taxes and Total, $ millions)
2018

2017

2016

UTILITY ADJUSTMENTS
 
 
 
Net revenue (a)
(40
)
56

(16
)
Income taxes (c)
261

(236
)
143

Total
222

(181
)
127

PARENT & OTHER ADJUSTMENTS
 
 
 
Income taxes (c)

52


Total

52


ENTERGY WHOLESALE COMMODITIES ADJUSTMENTS
 
 
 
Net revenue (b)
1,276

1,469

1,542

Non-fuel O&M
(811
)
(894
)
(972
)
Asset write-offs and impairments
(532
)
(538
)
(2,836
)
Decommissioning expense
(239
)
(255
)
(175
)
Taxes other than income taxes
(78
)
(80
)
(94
)
Depreciation/amortization expense
(150
)
(193
)
(200
)
Gain on sale of assets

16


Other income (deductions) - other
(42
)
180

71

Interest expense and other charges
(34
)
(24
)
(23
)
Income taxes
269

146

1,192

Preferred dividend
(2
)
(2
)
(2
)
Total
(343
)
(175
)
(1,495
)
TOTAL ADJUSTMENTS (after-tax)
(121
)
(304
)
(1,369
)
Totals may not foot due to rounding.
(a) Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) – net.
(b) Operating revenue less fuel, fuel related expenses and purchased power.
 
 
(c) Income taxes represents the income tax effect of the adjustments which were calculated using the estimated income tax rate that is expected to apply to each item, as well as tax adjustments as a result of tax reform.
 
 
 
 
 
 
 
 





(Page left blank intentionally)





FINANCIAL RESULTS
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
 
 
 
 
 
 
 
In thousands, except share data, for the years ended December 31,
2018

2017

 2016

OPERATING REVENUES:
 
 
 
Electric

$9,384,111


$9,278,895


$8,866,659

Natural gas
156,436

138,856

129,348

Competitive businesses
1,468,905

1,656,730

1,849,638

Total
11,009,452

11,074,481

10,845,645

OPERATING EXPENSES:
 
 
 
Operation and maintenance:
 
 
 
Fuel, fuel-related expenses, and gas purchased for resale
2,147,793

1,991,589

1,809,200

Purchased power
1,658,799

1,427,950

1,220,527

Nuclear refueling outage expenses
153,826

168,151

208,678

Other operation and maintenance
3,346,397

3,306,694

3,225,477

Asset write-offs, impairments, and related charges
532,321

538,372

2,835,637

Decommissioning
388,508

405,685

327,425

Taxes other than income taxes
641,952

617,556

592,502

Depreciation and amortization
1,369,442

1,389,978

1,347,187

Other regulatory charges (credits) – net
301,049

(131,901
)
94,243

Total
10,540,087

9,714,074

11,660,876

OPERATING INCOME (LOSS)
469,365

1,360,407

(815,231
)
OTHER INCOME:
 
 
 
Allowance for equity funds used during construction
129,602

95,088

67,563

Interest and investment income
63,864

288,197

145,127

Miscellaneous – net
(129,754
)
(113,426
)
(112,851
)
Total
63,712

269,859

99,839

INTEREST EXPENSE:
 
 
 
Interest expense
768,322

707,212

700,545

Allowance for borrowed funds used during construction
(60,974
)
(44,869
)
(34,175
)
Total
707,348

662,343

666,370

INCOME (LOSS) BEFORE INCOME TAXES
(174,271
)
967,923

(1,381,762
)
Income taxes
(1,036,826
)
542,570

(817,259
)
CONSOLIDATED NET INCOME (LOSS)
862,555

425,353

(564,503
)
Preferred dividend requirements of subsidiaries
13,894

13,741

19,115

NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION

$848,661


$411,612


($583,618
)
Basic earnings (loss) per average common share

$4.68


$2.29


($3.26
)
Diluted earnings (loss) per average common share

$4.63


$2.28


($3.26
)
Basic average number of common shares outstanding
181,409,597

179,671,797

178,885,660

Diluted average number of common shares outstanding
183,378,513

180,535,893

178,885,660

 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
2018 CONSOLIDATING INCOME STATEMENT (unaudited)
 
 
 
 
 
 
 
 
 ENTERGY

In thousands, except share data, for the year ended December 31, 2018.
 UTILITY

 PARENT & OTHER

 EWC

 CONSOLIDATED

OPERATING REVENUES:
 

 

 

 

Electric

$9,384,234


($123
)

$—


$9,384,111

Natural gas
156,436



156,436

Competitive businesses


1,468,905

1,468,905

Total
9,540,670

(123
)
1,468,905

11,009,452

OPERATING EXPENSES:
 
 
 
 
Operation and maintenance:
 
 
 
 
Fuel, fuel-related expenses, and gas purchased for resale
2,070,678

(123
)
77,238

2,147,793

Purchased power
1,543,470

119

115,210

1,658,799

Nuclear refueling outage expenses
150,255


3,571

153,826

Other operation and maintenance
2,501,369

37,328

807,700

3,346,397

Asset write-offs, impairments, and related charges


532,321

532,321

Decommissioning
149,624


238,884

388,508

Taxes other than income taxes
561,985

1,796

78,171

641,952

Depreciation and amortization
1,218,320

1,274

149,848

1,369,442

Other regulatory charges (credits) - net
301,049



301,049

Total
8,496,750

40,394

2,002,943

10,540,087

OPERATING INCOME (LOSS)
1,043,920

(40,517
)
(534,038
)
469,365

OTHER INCOME:
 
 
 
 
Allowance for equity funds used during construction
129,602



129,602

Interest and investment income
203,936

(154,615
)
14,543

63,864

Miscellaneous – net
(62,026
)
(11,251
)
(56,477
)
(129,754
)
Total
271,512

(165,866
)
(41,934
)
63,712

INTEREST EXPENSE:
 
 
 
 
Interest expense
613,893

120,735

33,694

768,322

Allowance for borrowed funds used during construction
(60,974
)


(60,974
)
Total
552,919

120,735

33,694

707,348

INCOME (LOSS) BEFORE INCOME TAXES
762,513

(327,118
)
(609,666
)
(174,271
)
Income taxes
(732,548
)
(35,253
)
(269,025
)
(1,036,826
)
CONSOLIDATED NET INCOME (LOSS)
1,495,061

(291,865
)
(340,641
)
862,555

Preferred dividend requirements of subsidiaries
11,706


2,188

13,894

NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION

$1,483,355


($291,865
)

($342,829
)

$848,661

Basic earnings (loss) per average common share

$8.18


($1.61
)

($1.89
)

$4.68

Diluted earnings (loss) per average common share

$8.09


($1.59
)

($1.87
)

$4.63

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS (unaudited)
 
 
 
 
 
 
 
In thousands, as of December 31,
2018

2017

 2016

ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents:
 
 
 
Cash

$56,690


$56,629


$129,579

Temporary cash investments
424,285

724,644

1,058,265

Total cash and cash equivalents
480,975

781,273

1,187,844

Accounts receivable:
 
 
 
Customer
558,494

673,347

654,995

Allowance for doubtful accounts
(7,322
)
(13,587
)
(11,924
)
Other
167,722

169,377

158,419

Accrued unbilled revenues
395,511

383,813

368,677

Total accounts receivable
1,114,405

1,212,950

1,170,167

Deferred fuel costs
27,251

95,746

108,465

Fuel inventory – at average cost
117,304

182,643

179,600

Materials and supplies – at average cost
752,843

723,222

698,523

Deferred nuclear refueling outage costs
230,960

133,164

146,221

Prepayments and other
234,326

156,333

193,448

Total
2,958,064

3,285,331

3,684,268

OTHER PROPERTY AND INVESTMENTS:
 
 
 
Investment in affiliates – at equity

198

198

Decommissioning trust funds
6,920,164

7,211,993

5,723,897

Non-utility property – at cost (less accumulated depreciation)
304,382

260,980

233,641

Other
437,265

441,862

469,664

Total
7,661,811

7,915,033

6,427,400

PROPERTY, PLANT AND EQUIPMENT:
 
 
 
Electric
49,196,578

47,287,370

45,191,216

Property under capital lease
634,908

620,544

619,527

Natural gas
496,150

453,162

413,224

Construction work in progress
2,888,639

1,980,508

1,378,180

Nuclear fuel
861,272

923,200

1,037,899

Total property, plant and equipment
54,077,547

51,264,784

48,640,046

Less – accumulated depreciation and amortization
22,103,101

21,600,424

20,718,639

Property, plant and equipment – net
31,974,446

29,664,360

27,921,407

DEFERRED DEBITS AND OTHER ASSETS:
 
 
 
Regulatory assets:
 
 
 
Regulatory asset for income taxes - net


761,280

Other regulatory assets (includes securitization property of
 
 
 
       $360,790 as of December 31, 2018, $485,031 as of
 
 
 
       December 31, 2017 and $600,996 as of December 31, 2016)
4,746,496

4,935,689

4,769,913

Deferred fuel costs
239,496

239,298

239,100

Goodwill
377,172

377,172

377,172

Accumulated deferred income taxes
54,593

178,204

117,885

Other
262,988

112,062

1,606,009

Total
5,680,745

5,842,425

7,871,359

TOTAL ASSETS

$48,275,066


$46,707,149


$45,904,434

 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS (unaudited)
 
 
 
 
 
 
 
In thousands, as of December 31,
 2018

 2017

 2016

LIABILITIES AND EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Currently maturing long-term debt

$650,009


$760,007


$364,900

Notes payable and commercial paper
1,942,339

1,578,308

415,011

Accounts payable
1,496,058

1,452,216

1,285,577

Customer deposits
411,505

401,330

403,311

Taxes accrued
254,241

214,967

181,114

Interest accrued
193,192

187,972

187,229

Deferred fuel costs
52,396

146,522

102,753

Obligations under capital leases
1,617

1,502

2,423

Pension and other postretirement liabilities
61,240

71,612

76,942

Current portion of unprotected excess accumulated deferred income taxes
248,127



Other
132,820

221,771

180,836

Total
5,443,544

5,036,207

3,200,096

 
 
 
 
NON-CURRENT LIABILITIES:
 
 
 
Accumulated deferred income taxes and taxes accrued
4,107,152

4,466,503

7,495,290

Accumulated deferred investment tax credits
213,101

219,634

227,147

Obligations under capital leases
20,378

22,015

24,582

Regulatory liability for income taxes - net
1,817,021

2,900,204


Other regulatory liabilities
1,620,254

1,588,520

1,572,929

Decommissioning and asset retirement cost liabilities
6,355,543

6,185,814

5,992,476

Accumulated provisions
514,107

478,273

481,636

Pension and other postretirement liabilities
2,616,085

2,910,654

3,036,010

Long-term debt (includes securitization bonds
 
 
 
    of $423,858 as of December 31, 2018, $544,921 as of
 
 
 
    December 31, 2017, and $661,175 as of December 31, 2016)
15,518,303

14,315,259

14,467,655

Other
985,871

393,748

1,121,619

Total
33,767,815

33,480,624

34,419,344

 
 
 
 
Commitments and Contingencies
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
219,402

197,803

203,185

 
 
 
 
COMMON EQUITY:
 
 
 
Common stock, $.01 par value, authorized 500,000,000
 
 
 
    shares; issued 261,587,009 shares in 2018 and
 
 
 
    issued 254,752,788 shares in 2017 and 2016
2,616

2,548

2,548

Paid-in capital
5,951,431

5,433,433

5,417,245

Retained earnings
8,721,150

7,977,702

8,195,571

Accumulated other comprehensive income (loss)
(557,173
)
(23,531
)
(34,971
)
Less – treasury stock, at cost (72,530,866 shares in 2018,
 
 
 
    74,235,135 shares in 2017, and 75,623,363 shares in 2016)
5,273,719

5,397,637

5,498,584

Total
8,844,305

7,992,515

8,081,809

TOTAL LIABILITIES AND EQUITY

$48,275,066


$46,707,149


$45,904,434

 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
2018 CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 ENTERGY

In thousands, as of December 31, 2018
 UTILITY

 PARENT & OTHER

 EWC

 CONSOLIDATED

ASSETS
 

 

 

 

CURRENT ASSETS:
 

   

 

 

Cash and cash equivalents:
 
 
 
 
    Cash

$52,362


$4,096


$232


$56,690

    Temporary cash investments
207,590

3,792

212,903

424,285

        Total cash and cash equivalents
259,952

7,888

213,135

480,975

Notes receivable

(511,786
)
511,786


Accounts receivable:
 
 
 
 
    Customer
481,059


77,435

558,494

    Allowance for doubtful accounts
(7,322
)


(7,322
)
    Associated companies
28,949

(32,855
)
3,906


    Other
157,656


10,066

167,722

    Accrued unbilled revenues
395,511



395,511

        Total accounts receivable
1,055,853

(32,855
)
91,407

1,114,405

Deferred fuel costs
27,251



27,251

Fuel inventory – at average cost
113,698


3,606

117,304

Materials and supplies – at average cost
719,438


33,405

752,843

Deferred nuclear refueling outage costs
147,796


83,164

230,960

Prepayments and other
171,199

(16,113
)
79,240

234,326

    Total
2,495,187

(552,866
)
1,015,743

2,958,064

OTHER PROPERTY AND INVESTMENTS:
 
 
 
 
Investment in affiliates – at equity
1,430,792

(1,430,878
)
86


Decommissioning trust funds
3,066,588


3,853,576

6,920,164

Non-utility property – at cost (less accumulated depreciation)
293,182

(14
)
11,214

304,382

Other
436,981


284

437,265

        Total
5,227,543

(1,430,892
)
3,865,160

7,661,811

PROPERTY, PLANT AND EQUIPMENT:
 
 
 
 
Electric
48,275,159

9,585

911,834

49,196,578

Property under capital lease
634,908



634,908

Natural gas
496,150



496,150

Construction work in progress
2,815,214

270

73,155

2,888,639

Nuclear fuel
753,513


107,759

861,272

        Total property, plant and equipment
52,974,944

9,855

1,092,748

54,077,547

Less – accumulated depreciation and amortization
21,430,017

198

672,886

22,103,101

        Property, plant and equipment – net
31,544,927

9,657

419,862

31,974,446

DEFERRED DEBITS AND OTHER ASSETS:
 
 
 
 
Regulatory assets:
 
 
 
 
Other regulatory assets (includes securitization property of $360,790
4,746,496



4,746,496

as of December 31, 2018)
 
 
 
 
Deferred fuel costs
239,496



239,496

Goodwill
374,099


3,073

377,172

Accumulated deferred income taxes
41,969

2,677

9,947

54,593

Other
107,450

10,048

145,490

262,988

        Total
5,509,510

12,725

158,510

5,680,745

TOTAL ASSETS

$44,777,167


($1,961,376
)

$5,459,275


$48,275,066

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
2018 CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 ENTERGY

In thousands, as of December 31, 2018
 UTILITY

 PARENT & OTHER

 EWC

 CONSOLIDATED

LIABILITIES AND EQUITY
 

 

 

 

CURRENT LIABILITIES:
 
 
 
 
Currently maturing long-term debt

$650,009


$—


$—


$650,009

Notes payable and commercial paper:
 
 
 
 
    Associated companies

(227,298
)
227,298


    Other

1,942,339


1,942,339

Accounts payable:
 
 
 
 
    Associated companies
29,135

(51,435
)
22,300


    Other
1,174,309

45

321,704

1,496,058

Customer deposits
411,505



411,505

Taxes accrued
267,678

(18,490
)
5,053

254,241

Interest accrued
166,592

26,401

199

193,192

Deferred fuel costs
52,396



52,396

Obligations under capital leases
1,617



1,617

Pension and other postretirement liabilities
49,104


12,136

61,240

Current portion of unprotected excess accumulated deferred
 
 
 
 
    income taxes
248,127



248,127

Other
92,168

1,638

39,014

132,820

Total
3,142,640

1,673,200

627,704

5,443,544

 
 
 
 
 
NON-CURRENT LIABILITIES:
 
 
 
 
Accumulated deferred income taxes and taxes accrued
5,458,667

(317,012
)
(1,034,503
)
4,107,152

Accumulated deferred investment tax credits
213,101



213,101

Obligations under capital leases
20,378



20,378

Regulatory liability for income taxes - net
1,817,021



1,817,021

Other regulatory liabilities
1,620,254



1,620,254

Decommissioning and retirement cost liabilities
3,244,419


3,111,124

6,355,543

Accumulated provisions
513,489


618

514,107

Pension and other postretirement liabilities
1,937,884


678,201

2,616,085

Long-term debt
13,319,111

2,060,192

139,000

15,518,303

Other
740,865

(397,003
)
642,009

985,871

Total
28,885,189

1,346,177

3,536,449

33,767,815

 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
195,153


24,249

219,402

 
 
 
 
 
COMMON EQUITY:
 
 
 
 
Common stock, $.01 par value, authorized 500,000,000 shares;
1,973,748

(2,172,235
)
201,103

2,616

    issued 261,587,009 shares in 2018
 
 
 
 
Paid-in capital
3,864,764

767,625

1,319,042

5,951,431

Retained earnings
6,931,882

1,577,576

211,692

8,721,150

Accumulated other comprehensive income (loss)
(96,209
)

(460,964
)
(557,173
)
Less – treasury stock, at cost (72,530,866 shares in 2018)
120,000

5,153,719


5,273,719

Total
12,554,185

(4,980,753
)
1,270,873

8,844,305

 
 
 
 
 
TOTAL LIABILITIES AND EQUITY

$44,777,167


($1,961,376
)

$5,459,275


$48,275,066

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)
 
 
 
 
 
 
 
In thousands, for the years ended December 31,
2018

2017

 2016

OPERATING ACTIVITIES:
 
 
 
Consolidated net income (loss)

$862,555


$425,353


($564,503
)
Adjustments to reconcile consolidated net income (loss)
 
 
 
  to net cash flow provided by operating activities:
 
 
 
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
2,040,555

2,078,578

2,123,291

Deferred income taxes, investment tax credits, and non-current taxes accrued
(256,848
)
529,053

(836,257
)
Asset write-offs, impairments, and related charges
491,739

357,251

2,835,637

Changes in working capital:
 
 
 
Receivables
98,546

(97,637
)
(96,975
)
Fuel inventory
45,839

(3,043
)
38,210

Accounts payable
97,312

101,802

174,421

Prepaid taxes and taxes accrued
39,272

33,853

(28,963
)
Interest accrued
5,220

742

(7,335
)
Deferred fuel costs
(25,829
)
56,290

(241,896
)
Other working capital accounts
(164,173
)
(4,331
)
31,197

Changes in provisions for estimated losses
35,706

(3,279
)
20,905

Changes in other regulatory assets
189,193

595,504

(48,469
)
Changes in other regulatory liabilities
(803,323
)
2,915,795

158,031

Deferred tax rate change recognized as regulatory liability / asset

(3,665,498
)

Changes in pensions and other postretirement liabilities
(304,941
)
(130,686
)
(136,919
)
Other
34,424

(566,247
)
(421,676
)
Net cash flow provided by operating activities
2,385,247

2,623,500

2,998,699

INVESTING ACTIVITIES:
 
 
 
Construction/capital expenditures
(3,942,010
)
(3,607,532
)
(2,780,222
)
Allowance for equity funds used during construction
130,195

96,000

68,345

Nuclear fuel purchases
(302,584
)
(377,324
)
(314,706
)
Payment for purchase of plant or assets
(26,623
)
(16,762
)
(949,329
)
Proceeds from sale of assets and businesses
24,902

100,000


Insurance proceeds received for property damages
18,270

26,157

20,968

Changes in securitization account
(5,844
)
1,323

4,007

Payments to storm reserve escrow account
(6,551
)
(2,878
)
(1,544
)
Receipts from storm reserve escrow account

11,323


Decrease (increase) in other investments
(54,500
)
1,078

9,055

Litigation proceeds for reimbursement of spent nuclear fuel storage costs
59,643

25,493

169,085

Proceeds from nuclear decommissioning trust fund sales
6,484,791

3,162,747

2,408,920

Investment in nuclear decommissioning trust funds
(6,485,676
)
(3,260,674
)
(2,484,627
)
Net cash flow used in investing activities
(4,105,987
)
(3,841,049
)
(3,850,048
)
FINANCING ACTIVITIES:
 
 
 
Proceeds from the issuance of:
 
 
 
Long-term debt
8,035,536

1,809,390

6,800,558

Preferred stock of subsidiary
73,330

14,399


Treasury stock
103,315

80,729

33,114

Common stock
499,272



Retirement of long-term debt
(6,965,738
)
(1,585,681
)
(5,311,324
)
Repurchase/redemptions of preferred stock
(53,868
)
(20,599
)
(115,283
)
Changes in credit borrowings and commercial paper – net
364,031

1,163,296

(79,337
)
Other
26,453

(7,731
)
(6,872
)
Dividends paid:
 
 
 
Common stock
(647,704
)
(628,885
)
(611,835
)
Preferred stock
(14,185
)
(13,940
)
(20,789
)
Net cash flow provided by financing activities
1,420,442

810,978

688,232

Net increase (decrease) in cash and cash equivalents
(300,298
)
(406,571
)
(163,117
)
Cash and cash equivalents at beginning of period
781,273

1,187,844

1,350,961

Cash and cash equivalents at end of period

$480,975


$781,273


$1,187,844

 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)
 
 
 
 
 
 
 
$ thousands, for the years ended December 31,
2018

2017

2016

SUPPLEMENTAL DISCLOSURE OF
 
 
 
CASH FLOW INFORMATION:
 
 
 
Cash paid (received) during the period for:
 
 
 
Interest – net of amount capitalized
734,845

678,371

746,779

Income taxes
19,825

(13,375
)
95,317



CASH FLOW INFORMATION BY BUSINESS
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 PARENT &

 
 ENTERGY

For the years ended December 31, 2017, 2016, 2015, 2014, and 2013.
 
 UTILITY

 OTHER

 EWC

 CONSOLIDATED

($ thousands)
 
 

 

 

 

2018
 
 

 
 

 

Net cash flow provided by operating activities
 
2,693,429

(234,491
)
(73,690
)
2,385,247

Net cash flow provided by (used in) investing activities
 
(3,893,022
)
(98
)
(212,868
)
(4,105,987
)
Net cash flow provided by (used in) financing activities
 
915,116

237,843

267,483

1,420,442

 
 
 
 
 
 
2017
 
 
 
 
 
Net cash flow provided by operating activities
 
2,938,587

(452,430
)
137,343

2,623,500

Net cash flow provided by (used in) investing activities
 
(3,646,943
)
(438
)
(193,668
)
(3,841,049
)
Net cash flow provided by (used in) financing activities
 
505,877

449,109

(144,008
)
810,978

 
 
 
 
 
 
2016
 
 
 
 
 
Net cash flow provided by operating activities
 
2,860,511

(107,950
)
246,138

2,998,699

Net cash flow provided by (used in) investing activities
 
(3,671,452
)
(394
)
(178,202
)
(3,850,048
)
Net cash flow provided by (used in) financing activities
 
938,780

103,847

(354,395
)
688,232

 
 
 
 
 
 
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
Common Shareholders’ Equity
 
($ thousands)
Subsidiaries’ Preferred Stock

Common Stock

Treasury Stock

Paid-in Capital

Retained Earnings

Accumulated Other Comprehensive Income (Loss)

Total

Balance at December 31, 2015

2,548

(5,552,379
)
5,403,758

9,393,913

8,951

9,256,791

 
 
 
 
 
 
 
 
Consolidated net income (loss) (a)
19,115




(583,618
)

(564,503
)
Other comprehensive loss





(43,922
)
(43,922
)
Common stock issuances related to stock plans


53,795

13,487



67,282

Common stock dividends declared




(611,835
)

(611,835
)
Subsidiaries' capital stock redemptions




(2,889
)

(2,889
)
Preferred dividend requirements of subsidiaries (a)
(19,115
)





(19,115
)
 
 
 
 
 
 
 
 
Balance at December 31, 2016

2,548

(5,498,584
)
5,417,245

8,195,571

(34,971
)
8,081,809

 
 
 
 
 
 
 
 
Consolidated net income (loss) (a)
13,741




411,612


425,353

Other comprehensive loss





11,440

11,440

Common stock issuances related to stock plans


100,947

16,188



117,135

Common stock dividends declared




(628,885
)

(628,885
)
Subsidiaries' capital stock redemptions




(596
)

(596
)
Preferred dividend requirements of subsidiaries (a)
(13,741
)





(13,741
)
 
 
 
 
 
 
 
 
Balance at December 31, 2017

2,548

(5,397,637
)
5,433,433

7,977,702

(23,531
)
7,992,515

 
 
 
 
 
 
 
 
Implementation of accounting standards




576,257

(632,617
)
(56,360
)
Consolidated net income (loss) (a)
13,894




848,661


862,555

Other comprehensive loss





83,470

83,470

Settlement of equity forwards through common stock
 
 
 
 
 
 
issuance

68


499,932



500,000

Common stock issuance costs



(728
)


(728
)
Common stock issuances related to stock plans


123,918

18,794



142,712

Common stock dividends declared




(647,704
)

(647,704
)
Subsidiaries' capital stock redemptions




(1,723
)

(1,723
)
Preferred dividend requirements of subsidiaries (a)
(13,894
)





(13,894
)
Reclassification pursuant to ASU 2018-02




(32,043
)
15,505

(16,538
)
 
 
 
 
 
 
 
 
Balance at December 31, 2018

2,616

(5,273,719
)
5,951,431

8,721,150

(557,173
)
8,844,305

 
 
 
 
 
 
 
 
(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2018, 2017 and 2016 include $13.9 million, $13.7 million and $19.1 million respectively, of preferred dividends on subsidiaries’ preferred stock without sinking fund that is not presented as equity.
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
 
 
 
 
 
In thousands, for the years ended December 31,
2018

2017

2016

NET INCOME (LOSS)

$862,555


$425,353


($564,503
)
Other comprehensive income (loss)
 
 
 
   Cash flow hedges net unrealized gain (loss)
 
 
 
     (net of tax expense (benefit) of $5,830, ($22,570) and ($55,298)
22,098

(41,470
)
(101,977
)
     for 2018 to 2016, respectively)
 
 
 
   Pension and other postretirement liabilities
 
 
 
     (net of tax expense (benefit) of $30,299, ($4,057) and ($3,952)
90,143

(61,653
)
(2,842
)
     for 2018 to 2016, respectively)
 
 
 
   Net unrealized investment gains (losses)
 
 
 
     (net of tax expense (benefit) of $6,393, $80,069 and $57,277
(28,771
)
115,311

62,177

     for 2018 to 2016, respectively)
 
 
 
   Foreign currency translation
 
 
 
     (net of tax expense (benefit) of $-, $403 and $689
 
 
 
     for 2018 to 2016, respectively)

(748
)
(1,280
)
         Other comprehensive income (loss)
83,470

11,440

(43,922
)
COMPREHENSIVE INCOME (LOSS)
946,025

436,793

(608,425
)
Preferred dividend requirements of subsidiaries
13,894

13,741

19,115

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION

$932,131


$423,052


($627,540
)
 
 
 
 
 
 
 
 





CONSOLIDATED CAPITAL EXPENDITURES
 
 
 
 
 
 
 
 
 
 
HISTORICAL CAPITAL EXPENDITURES
 
 
 
 
($ millions)
 
 
 2018

 2017

 2016

Utility
 
 
 
 
 
Generation
 
 
1,599

1,325

1,728

Transmission
 
895

887

750

Distribution
 
 
862

833

771

Other
 
 
434

400

293

Entergy Wholesale Commodities
 
178

179

188

Total Historical Capital Expenditures
 
3,968

3,624

3,730


ENTERGY CORPORATION SECURITIES DETAIL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION LONG-TERM DEBT
 
 
 
CURRENT OR
 
AS OF
 
 
 
MATURITY
FIRST CALL
FIRST CALL
DECEMBER 31,
CUSIP
 
RATE
DATE
DATE
PRICE
2018
2017
   
 
 
 
 
 
 
 
   
$3.5B Bank Credit Facility
3.60%
09/23 (b)
 
 
 $ 220
 $ 210
 
Commercial Paper (a)
2.50%
 
 
 
           1,942
          1,467
 29364GAF0
5.125% Notes
5.13%
09/20
Now
MW (T+.40%)
              450
             450
 29364GAH6
4.00% Notes
4.0%
07/22
Now
MW (T+.30%)
              650
             650
 29364GAJ2
2.95% Notes
2.95%
09/26
Now
MW (T+.25%)
              750
             750
 
Total
 
 
 
 
 $ 4,012
 $ 3,527
(a) Entergy Corporation has a commercial paper program with a program limit of up to $2.0 billion.
 
 
 
(b) The maturity date was extended in September 2018.
 
 
 
 
 
 

SECURITIES RATINGS (OUTLOOK)
 
 
 
 
 
 
 
 
ISSUER RATING
CORPORATE CREDIT
 
As of 6/14/19
 
 
MOODY’S
 
S&P
 
Entergy Corporation
 
Baa2 (stable)
 
BBB+ (stable)
 






 
 
 
 
 
 
 
 
 CALL PRICE
 
 
 
 
 
 
 
AS OF
 PER SHARE
PREFERRED MEMBER INTERESTS
 
 
 
 
DECEMBER 31,
 AS OF DECEMBER 31,
CUSIP
DESCRIPTION
 
 
 
 RATE
 2018
 2017
 2018
 
 
 
 
 
 
 
 
 
 
Held by Entergy Louisiana:
 
 
 
 
 
 
 
None
Class A preferred non-voting membership interest units of Entergy Holdings Co. LLC
10.00%
 $ 684
 $ 684
 $100.00
 
  (6,843,780 units in 2018 and 2017) (a)
 
 
 
 
 
 
None
Class B preferred non-voting membership interest units of Entergy Holdings Co. LLC
9.00%
              413
             413
100.00
 
  (4,126,940 units in 2018 and 2017) (a)
 
 
 
 
 
 
None
Class C preferred non-voting membership interest units of Entergy Holdings Co. LLC
7.50%
              294
             294
100.00
 
 (2,935,153 units in 2018 and 2017) (a)
 
 
 
 
 
 
 
Held by Entergy Corporation:
 
 
 
 
 
 
 
None
Class D preferred non-voting membership interest units of Entergy Holdings Co. LLC
5.00%
              734
             734
100.00
 
 (7,340,750 units in 2018 and 2017) (a)
 
 
 
 
 
 
 
Held by Entergy Utility Holding Company, LLC:
 
 
 
 
 
 
None
Class D preferred non-voting membership interest units of Entergy Holdings Co. LLC
5.00%
              256
             256
100.00
 
 (2,559,250 units in 2018 and 2017) (a)
 
 
 
 
 
 
 
   Preferred member interests
 
 
 
 
 $ 1,391
 $ 1,391
 
OTHER NON-CURRENT LIABILITIES:
 
 
 
 
 
 
 
None
Class A preferred non-voting membership interest units of Entergy Holdings Co. LLC
10.00%
 $ 50
 $ 50
100.00
 
  (500,000 units in 2018 and 2017) (a)(b)
 
 
 
 
 
 
 
   Other non-current liabilities
 
 
 
 
 $ 50
 $ 50
 
 
   Total
 
 
 
 
 $ 1,441
 $ 1,441
 
(a) Distributions are payable quarterly and have a liquidation price of $100 per unit. The preferred membership interests are callable at the option of Entergy Holdings Company LLC after ten years under the terms of the LLC agreement.
(b) On February 16, 2012, Entergy Gulf States Louisiana, L.L.C. sold 500,000 units of Class A preferred, non-voting, membership interest units of Entergy Holdings Company LLC. to a non-affiliated third party. This preferred membership interest is reflected in the Parent & Other disclosure segment in ‘Other Non-Current Liabilities’ on the balance sheet.
Totals may not foot due to rounding.
 
 
 
 
 
 
 





(Page left blank intentionally)





UTILITY SELECTED DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY QUARTERLY FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
2018
2017
FY %

 
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

CHANGE

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 

As-Reported Net Income ($ millions)
215

376

505

388

1,484

165

244

401

(47
)
762

94.8

As-Reported Net Revenue ($ millions)
1,460

1,370

1,558

1,238

5,626

1,404

1,549

1,811

1,553

6,318

(11.0
)
As-Reported Non-Fuel O&M ($ millions)
629

663

673

687

2,652

594

632

625

719

2,570

3.2

ROIC – As-Reported (%)(a)
5.1

5.5

5.8

7.5

7.5

6.4

5.7

5.4

4.7

4.7

59.2

ROE – As-Reported (%)(a)
7.5

8.4

9.0

12.6

12.6

10.8

9.3

8.7

7.1

7.1

77.4

Debt to Capital Ratio (%)
55.2

53.2

52.8

52.3

52.3

53.6

54.4

53.5

53.9

53.9

(2.9
)
NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
Adjusted Earnings ($ millions)
215

332

505

209

1,261

165

244

401

133

942

33.8

Adjusted Net Revenue ($ millions)
1,460

1,370

1,558

1,278

5,665

1,404

1,549

1,811

1,498

6,263

(9.5
)
Adjusted Non-Fuel O&M ($ millions)
629

663

673

687

2,652

594

632

625

719

2,570

3.2

ROIC – Adjusted (%)(a)
5.8

6.1

6.4

6.6

6.6

5.8

5.7

5.4

5.5

5.5

20.8

ROE – Adjusted (%)(a)
9.2

9.6

10.2

10.7

10.7

9.5

9.3

8.7

8.8

8.8

21.8

Debt to Capital Ratio,
     excluding securitization debt (%)
54.3

52.3

51.9

51.6

51.6

52.3

53.2

52.3

52.8

52.8

(2.4
)
Net Debt to Net Capital Ratio,
     excluding securitization debt (%)
52.5

51.1

50.4

51.1

51.1

51.3

51.8

51.7

51.7

51.7

(1.2
)
(a) Rolling twelve months. Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 

UTILITY ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 2018

 2017

 2016

GAAP MEASURES
 
 
 
 
 
 
As-Reported Net Income ($ millions)
 
 
 
1,484

762

1,134

As-Reported Net Revenue ($ millions)
 
 
 
5,626

6,318

6,179

As-Reported Non-Fuel O&M ($ millions)
 
 
 
2,652

2,570

2,407

ROIC – As-Reported (%)(a)
 
 
 
7.5

4.7

6.8

ROE – As-Reported (%)(a)
 
 
 
12.6

7.1

11.3

Debt to Capital Ratio (%)
 
 
 
52.3

53.9

53.8

NON-GAAP MEASURES
 
 
 
 
 
 
Adjusted Earnings ($ millions)
 
 
 
1,261

942

1,008

Adjusted Net Revenue ($ millions)
 
 
 
5,665

6,263

6,196

Adjusted Non-Fuel O&M ($ millions)
 
 
 
2,652

2,570

2,407

ROIC – Adjusted (%)(a)
 
 
 
6.6

5.5

6.2

ROE – Adjusted (%)(a)
 
 
 
10.7

8.8

10.1

Debt to Capital Ratio, excluding securitization debt (%)
 
51.6

52.8

52.4

Net Debt to Net Capital Ratio, excluding securitization debt (%)
 
51.1

51.7

50.7


UTILITY SECURITIES RATINGS (OUTLOOK)
 
 
 
 
 
 
MORTGAGE BONDS
 
As of 5/14/19
 
 MOODY’S
 
 S&P
 
Entergy Arkansas, LLC
 
A2 (stable)
 
A (stable)
 
Entergy Louisiana, LLC
 
A2 (stable)
 
A (stable)
 
Entergy Mississippi, LLC
 
A2 (stable)
 
A (stable)
 
Entergy New Orleans, LLC
 
Baa2 (stable)
 
A (stable)
 
Entergy Texas, Inc.
 
Baa1 (stable)
 
A (stable)
 
System Energy Resources, Inc.
 
Baa1 (stable)
 
A (stable)
 
 
 
 
 
 
 







UTILITY HISTORICAL CAPITAL EXPENDITURES(a)
 
 
 
 
 
($ millions)
 
 
 
 2018

 2017

 2016

Entergy Arkansas
 
 
 
660

736

904

Entergy Louisiana
 
 
 
1,832

1,673

1,505

Entergy Mississippi
 
 
 
387

435

310

Entergy New Orleans
 
 
 
202

115

328

Entergy Texas
 
 
 
452

348

338

System Energy Resources
 
 
 
195

92

88

Other(b)
 
 
 
62

46

69

Total
 
 
 
3,790

3,445

3,542

(a) Historical capital expenditures include storm capital spending.
 
 
 
 
(b) Corresponds to Entergy Services, LLC, Entergy Operations, Inc., and System Fuels, Inc.
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 UTILITY CONSOLIDATING INCOME STATEMENT (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OTHER/

 
In thousands, for the year ending December 31, 2018.
  E-AR

E-LA

  E-MS

E-NO

 E-TX

  SERI

ELIMINATIONS(a)

 UTILITY

OPERATING REVENUES:
 

 

 

 

 
 

 

 
Electric

$2,060,643


$4,232,541


$1,335,112


$624,733


$1,605,902


$456,707


($931,404
)

$9,384,234

Natural gas

63,779


92,657




156,436

Total
2,060,643

4,296,320

1,335,112

717,390

1,605,902

456,707

(931,404
)
9,540,670

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
Operation and maintenance:
 
 
 
 
 
 
 
 
Fuel, fuel-related expenses, and gas purchased for resale
517,245

915,410

260,198

114,787

204,830

64,778

(6,570
)
2,070,678

Purchased power
252,390

960,272

364,575

270,634

614,012


(918,413
)
1,543,470

Nuclear refueling outage expenses
77,915

51,626




20,715

(1
)
150,255

Other operation and maintenance
724,831

959,185

261,613

124,293

238,400

196,505

(3,458
)
2,501,369

Decommissioning
60,420

53,736




34,336

1,132

149,624

Taxes other than income taxes
104,771

183,745

101,999

56,141

82,033

28,090

5,206

561,985

Depreciation and amortization
292,649

492,179

152,577

55,930

128,534

97,527

(1,076
)
1,218,320

Other regulatory charges (credits) – net
(14,807
)
4,396

147,704

21,413

131,667

(28,924
)
39,599

301,049

Total
2,015,414

3,620,549

1,288,666

643,198

1,399,476

413,027

(883,581
)
8,496,750

OPERATING INCOME
45,229

675,771

46,446

74,192

206,426

43,680

(47,823
)
1,043,920

OTHER INCOME:
 
 
 
 
 
 
 
 
Allowance for equity funds used during construction
16,557

79,922

8,710

5,941

9,723

8,750


129,602

Interest and investment income
25,406

141,882

135

604

2,188

35,985

(2,264
)
203,936

Miscellaneous – net
(14,874
)
(27,530
)
(2,732
)
(10,444
)
(655
)
(5,775
)
(19
)
(62,026
)
Total
27,089

194,274

6,113

(3,899
)
11,256

38,960

(2,283
)
271,512

INTEREST EXPENSE:
 
 
 
 
 
 
 
 
Interest expense
124,459

288,658

55,905

21,772

87,203

38,424

(2,528
)
613,893

Allowance for borrowed funds used during construction
(7,781
)
(39,616
)
(3,651
)
(2,195
)
(5,513
)
(2,218
)
(1
)
(60,974
)
Total
116,678

249,042

52,254

19,577

81,690

36,206

(2,529
)
552,919

INCOME BEFORE INCOME TAXES
(44,360
)
621,003

305

50,716

135,992

46,434

(47,577
)
762,513

Income taxes
(297,067
)
(54,611
)
(125,773
)
(2,436
)
(26,243
)
(47,675
)
(178,779
)
(732,584
)
NET INCOME
252,707

675,614

126,078

53,152

162,235

94,109

131,202

1,495,097

Preferred dividend requirements and other
1,249


834




9,623

11,706

EARNINGS APPLICABLE TO
 
 
 
 
 
 
 
 
COMMON STOCK/EQUITY

$251,458


$675,614


$125,244


$53,152


$162,235


$94,109


$121,579


$1,483,391

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
(a) Primarily reflects other Entergy subsidiaries, including Entergy Utility Holding Company, LLC, Entergy Services, LLC, Entergy Operations, Inc. and the elimination of intercompany transactions.





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 UTILITY CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OTHER/

 
In thousands, as of December 31, 2018.
  E-AR

E-LA

  E-MS

E-NO

 E-TX

  SERI

ELIMINATIONS(a)

 UTILITY

ASSETS
 

 

 

 

 

 

 
 

CURRENT ASSETS:
 

 

 

 

 

 

 
 

Cash and cash equivalents:
 
   

   

   

   

   

 
 

Cash

$118


$252


$11


$26


$26


$68


$51,861


$52,362

Temporary cash investments
1

43,112

36,943

19,651

30

95,617

12,236

207,590

Total cash and cash equivalents
119

43,364

36,954

19,677

56

95,685

64,097

259,952

Securitization recovery trust account
4,666



2,224

40,185


(47,075
)
 
Accounts receivable:
 
 
 
 
 
 
 
 
Customer
94,348

199,903

73,205

43,890

69,714



481,059

Allowance for doubtful accounts
(1,264
)
(1,813
)
(563
)
(3,222
)
(461
)

1

(7,322
)
Associated companies
48,184

123,363

51,065

27,938

64,441

148,571

(434,613
)
28,949

Other
64,393

60,879

8,647

4,090

12,275

5,390

1,982

157,656

Accrued unbilled revenues
108,092

167,052

50,171

18,907

51,288


2

395,511

Total account receivable
313,753

549,384

182,525

91,603

197,257

153,961

(432,628
)
1,055,853

Deferred fuel costs
19,235


8,016





27,251

Fuel inventory – at average cost
23,148

34,418

11,931

1,533

42,667


1

113,698

Materials and supplies – at average cost
196,314

324,627

47,255

12,133

41,883

97,225


719,438

Deferred nuclear refueling outage costs
78,966

24,406




44,424

1

147,796

Prepaid taxes





5,415

(5,415
)

Prepayments and other
14,553

38,715

9,365

6,905

15,903

2,985

82,773

171,199

Total
650,754

1,014,914

296,046

134,075

337,951

399,695

(338,246
)
2,495,187

OTHER PROPERTY AND INVESTMENTS:
 
 
 
 
 
 
 
 
Investment in affiliates – at equity

1,390,587



448


39,757

1,430,792

Decommissioning trust funds
912,049

1,284,996




869,543


3,066,588

Non-utility property – at cost (less accumulated depreciation)

286,555

4,576

1,016

376


659

293,182

Storm reserve escrow account

289,525


80,853



(370,378
)

Escrow accounts


32,447




(32,447
)

Other
5,480

14,927



19,218


397,356

436,981

Total
917,529

3,266,590

37,023

81,869

20,042

869,543

34,947

5,227,543

PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
Electric
11,611,041

20,532,312

4,780,720

1,364,091

4,773,984

4,433,346

779,665

48,275,159

Property under capital lease





602,770

32,138

634,908

Natural gas

211,421


284,728



1

496,150

Construction work in progress
243,731

1,864,582

128,149

146,668

325,193

70,156

36,735

2,815,214

Nuclear fuel
220,602

298,022




234,889


753,513

Total property, plant and equipment
12,075,374

22,906,337

4,908,869

1,795,487

5,099,177

5,341,161

848,539

52,974,944

Less – accumulated depreciation and amortization
4,864,818

8,837,596

1,641,821

670,135

1,684,569

3,212,080

518,998

21,430,017

Property, plant and equipment – net
7,210,556

14,068,741

3,267,048

1,125,352

3,414,608

2,129,081

329,541

31,544,927

DEFERRED DEBITS AND OTHER ASSETS:
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
Regulatory asset for income taxes - net








Other regulatory assets (includes securitization property
 
 
 
 
 
 
 
 
   of $350,871 as of December 31, 2018)
1,534,977

1,105,077

343,049

229,796

598,048

446,371

489,178

4,746,496

Deferred fuel costs
67,294

168,122


4,080




239,496

Goodwill






374,099

374,099

Accumulated deferred income taxes






41,969

41,969

Other
20,486

28,371

3,638

1,416

29,371

4,124

20,044

107,450

Total
1,622,757

1,301,570

346,687

235,292

627,419

450,495

925,290

5,509,510

TOTAL ASSETS

$10,401,596


$19,651,815


$3,946,804


$1,576,588


$4,400,020


$3,848,814


$951,530


$44,777,167

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
(a) Primarily reflects other Entergy subsidiaries, including Entergy Utility Holding Company, LLC, Entergy Services, LLC, Entergy Operations, Inc. and the elimination of intercompany transactions.





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018 UTILITY CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OTHER/

 
In thousands, as of December 31, 2018.
  E-AR

E-LA

  E-MS

E-NO

 E-TX

  SERI

ELIMINATIONS(a)

 UTILITY

LIABILITIES AND EQUITY
 

 

 

 

 

 

 
 

CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
Currently maturing long-term debt

$—


$2


$150,000


$—


$500,000


$6


$—


$650,009

Short-term borrowings








Notes payable and commercial paper:
 
 
 
 
 
 
 
 
Associated companies



1,979



(1,979
)

Other








Accounts payable:
 
 
 
 
 
 
 
 
Associated companies
251,768

102,749

42,928

43,416

119,371

11,031

(542,128
)
29,135

Other
187,387

390,367

79,117

36,686

150,679

47,565

282,508

1,174,309

Customer deposits
99,053

155,314

85,085

28,667

43,387



411,505

Taxes accrued
56,889

30,868

77,552

4,068

53,513


44,788

267,678

Interest accrued
18,893

83,450

20,231

6,366

24,355

13,295

2

166,592

Deferred fuel costs

31,411


1,288

19,697



52,396

Current portion of unprotected excess accumulated deferred income taxes
99,316

31,457


25,301

87,627

4,426


248,127

Obligations under capital leases






1,617

1,617

Pension and other postretirement liabilities






49,104

49,104

Other
23,943

49,202

7,526

9,521

6,353

2,832

(7,209
)
92,168

Total
737,249

874,820

462,439

157,292

1,004,982

79,155

(173,297
)
3,142,640

NON-CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
1,085,545

2,226,721

551,869

323,595

552,535

805,296

(86,894
)
5,458,667

Accumulated deferred investment tax credits
32,903

116,999

10,186

2,219

11,176

38,673

945

213,101

Obligations under capital leases






20,378

20,378

Regulatory liability for income taxes - net
505,748

581,001

246,402

60,249

264,623

158,998

(1
)
1,817,021

Other regulatory liabilities
402,668

748,784

33,622


47,884

381,887

5,409

1,620,254

Decommissioning and asset retirement cost liabilities
1,048,428

1,280,272

9,206

3,291

7,222

896,000

(1
)
3,244,419

Accumulated provisions
48,979

310,755

51,142

86,594

13,856


2,163

513,489

Pension and other postretirement liabilities
313,295

643,171

93,100

5,626

4,834

98,639

779,219

1,937,884

Long-term debt (includes securitization bonds
 
 
 
 
 
 
 
 
of $423,859 as of December 31, 2018)
3,225,759

6,805,766

1,175,750

467,358

1,013,735

630,744

(1
)
13,319,111

Long-term payable - associated companies



14,367



(14,367
)

Other
17,919

160,608

20,862

11,047

56,771

22,224

451,436

740,865

Total
6,681,244

12,874,077

2,192,139

974,346

1,972,636

3,032,461

1,158,286

28,885,189

Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock without sinking fund






195,153

195,153

 
 
 
 
 
 
 
 
 
EQUITY:
 
 
 
 
 
 
 
 
Common stock or member's equity
2,983,103

5,909,071

1,292,226

444,950

49,452

601,850

(9,306,904
)
1,973,748

Paid-in capital/capital stock expense and other




596,994


3,267,770

3,864,764

Retained earnings




775,956

135,348

6,020,578

6,931,882

Accumulated other comprehensive (loss)

(6,153
)




(90,056
)
(96,209
)
Less – treasury stock, at cost






120,000

120,000

Total
2,983,103

5,902,918

1,292,226

444,950

1,422,402

737,198

(228,612
)
12,554,185

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY

$10,401,596


$19,651,815


$3,946,804


$1,576,588


$4,400,020


$3,848,814


$951,530


$44,777,167

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
(a) Primarily reflects other Entergy subsidiaries, including Entergy Utility Holding Company, LLC, Entergy Services, LLC, Entergy Operations, Inc. and the elimination of intercompany transactions.
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
UTILITY SELECTED ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
 
 2018

 2017

 2016

ENTERGY ARKANSAS, LLC
 
 
 
As-Reported Earnings ($ millions)
252

138

162

Less Adjustments ($ millions)
(2
)
3


Adjusted Earnings ($ millions)
254

135

162

GAAP MEASURES
 
 
 
ROIC – As-Reported (%)
5.8

4.0

4.8

Return on Average Member's Equity – As-Reported (%)
9.4

6.0

7.8

Debt to Capital (%)
52.0

55.5

55.3

Total Debt ($ millions)
3,226

3,002

2,831

Total Preferred ($ millions)

31

31

Total Equity ($ millions)
2,983

2,377

2,253

NON-GAAP MEASURES
 
 
 
ROIC – Adjusted (%)
5.9

4.0

4.8

Return on Average Member's Equity – Adjusted (%)
9.5

5.8

7.8

Total Debt, excluding securitization debt ($ millions)
3,205

2,968

2,783

Debt to Capital, excluding securitization debt (%)
51.8

55.2

54.9

Net Debt to Net Capital, excluding securitization debt (%)
51.8

55.2

54.7

Totals may not foot due to rounding.
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
As-Reported Earnings ($ millions)
676

316

622

Less Adjustments ($ millions)
50

(183
)
126

Adjusted Earnings ($ millions)
626

499

496

GAAP MEASURES
 
 
 
ROIC – As-Reported (%)
7.1

4.2

7.6

Return on Average Members’ Equity – As-Reported (%)
12.1

6.1

12.7

Debt to Capital (%)
53.6

53.8

53.4

Total Debt ($ millions)
6,806

6,188

5,817

Total Preferred ($ millions)



Total Equity ($ millions)
5,903

5,309

5,082

NON-GAAP MEASURES
 
 
 
ROIC – Adjusted (%)
6.7

5.9

6.5

Return on Average Member's Equity – Adjusted (%)
11.2

9.6

10.1

Total Debt, excluding securitization debt ($ millions)
6,750

6,110

5,717

Debt to Capital, excluding securitization debt (%)
53.3

53.5

52.9

Net Debt to Net Capital, excluding securitization debt (%)
53.2

53.4

52.0

Totals may not foot due to rounding.
 
 
 
 
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
UTILITY SELECTED ANNUAL FINANCIAL METRICS (CONTINUED)
 
 
 
 
 
 
 
 2018

 2017

 2016

ENTERGY MISSISSIPPI, LLC
 
 
 
As-Reported Earnings ($ millions)
125

109

106.7

Less Adjustments ($ millions)
(1
)
(3
)

Adjusted Earnings ($ millions)
126

113

107

GAAP MEASURES
 
 
 
ROIC – As-Reported (%)
6.5

5.9

6.6

Return on Average Member's Equity – As-Reported (%)
10.1

9.6

10.1

Debt to Capital (%)
50.6

51.5

50.2

Total Debt ($ millions)
1,326

1,270

1,121

Total Preferred ($ millions)

20

20

Total Equity ($ millions)
1,292

1,178

1,095

NON-GAAP MEASURES
 
 
 
ROIC – Adjusted (%)
6.5

6.1

6.6

Return on Average Member's Equity – Adjusted (%)
10.2

9.9

10.1

Net Debt to Net Capital (%)
49.9

51.3

48.4

Totals may not foot due to rounding.
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS, LLC
 
 
 
As-Reported Earnings ($ millions)
53

44

48

Less Adjustments ($ millions)

(6
)

Adjusted Earnings ($ millions)
53

50

48

GAAP MEASURES
 
 
 
ROIC – As-Reported (%)
7.6

6.5

7.7

Return on Average Member's Equity – As-Reported (%)
12.4

10.4

12.3

Debt to Capital (%)
52.1

51.3

50.1

Total Debt ($ millions)
484

437

449

Total Preferred ($ millions)


20

Total Equity ($ millions)
445

416

427

NON-GAAP MEASURES
 
 
 
ROIC – Adjusted (%)
8.2

8.0

8.6

Return on Average Member's Equity – Adjusted (%)
12.4

11.8

12.3

Total Debt, excluding securitization debt ($ millions)
420

362

364

Debt to Capital, excluding securitization debt (%)
48.6

46.6

44.9

Net debt to net capital, excluding securitization debt
47.4

44.2

36.9

Totals may not foot due to rounding.
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
As-Reported Net Income ($ millions)
162

76

108

Less Adjustments ($ millions)
37

(3
)
1

Adjusted Net Income ($ millions)
125

79

107

GAAP MEASURES
 
 
 
ROIC – As-Reported (%)
7.8

4.7

6.4

ROE – As-Reported (%)
12.1

6.5

10.6

Debt to Capital (%)
51.6

55.7

58.5

Total Debt ($ millions)
1,514

1,587

1,508

Total Preferred ($ millions)



Total Equity ($ millions)
1,422

1,260

1,069

NON-GAAP MEASURES
 
 
 
ROIC – Adjusted (%)
7.4

5.6

7.8

ROE – Adjusted (%)
9.3

6.8

10.5

Total Debt, excluding securitization debt ($ millions)
1,230

1,229

1,079

Debt to Capital, excluding securitization debt (%)
46.4

49.4

50.2

Net Debt to Net Capital, excluding securitization debt (%)
46.4

46.9

50.1

Totals may not foot due to rounding.
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
UTILITY SELECTED ANNUAL FINANCIAL METRICS (CONTINUED)
 
 
 
 
 
 
 
 2018

 2017

 2016

SYSTEM ENERGY RESOURCES, INC.
 
 
 
As-Reported Net Income ($ millions)
94

79

97

Less Adjustments ($ millions)



Adjusted Earnings ($ millions)
94

79

97

GAAP MEASURES
 
 
 
ROIC – As-Reported (%)
9.2

7.6

8.8

ROE – As-Reported (%)
13.0

10.8

12.7

Debt to Capital (%)
46.1

44.5

45.5

Total Debt ($ millions)
631

569

618

Total Preferred ($ millions)



Total Equity ($ millions)
737

711

739

NON-GAAP MEASURES
 
 
 
ROIC – Adjusted (%)
9.2

7.6

8.8

ROE – Adjusted (%)
13.0

10.8

12.7

Net Debt to Net Capital (%)
42.1

28.5

33.5

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 





UTILITY SECURITIES DETAIL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY ARKANSAS, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
FIRST
 
CURRENT OR

 
 
BONDS:
 
 
 
MATURITY
CALL
OR FIRST
 
AS OF DECEMBER 31,
 
CUSIP
 
TYPE*
RATE

DATE
DATE
CALL PRICE
 
2018

2017

($ millions)
 
 
 
 
 
 
 
 
 
29364DAQ3
3.75% Series
M
3.75
%
2/21
Now
 MW (T + .20%)
 
$
350

$
350

29364DAR1
3.05% Series
M
3.05
%
6/23
Now
 MW (T + .20%)
 
250

250

29364DAS9
3.7% Series
M
3.70
%
6/24
Now
MW (T + .15%)
 
375

375

29364DAU4
3.5% Series
M
3.50
%
4/26
Now
 MW (T + .20%)
 
600

600

29364DAV2
4.00% Series
M
4.00
%
6/28
Now
 MW (T + .20%)
 
250


29364DAT7
4.95% Series
M
4.95
%
12/44
Now
MW (T + .30%)
 
250

250

29364D761
4.90% Series
M
4.90
%
12/52
Now
100
%
200

200

29364D753
4.75% Series
M
4.75
%
6/63
Now
100
%
125

125

29364D100
4.875% Series
M
4.88
%
9/66
9/1/21
100
%
410

410

453424BT9
2.375% Series – Independence County
 G(a,d)
2.38
%
1/21
Non-Call Life
 
45

45

 
Total bonds
 
 

 
 
 
 
2,855

2,605

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
76824*AV6
3.65% Series L – Variable Interest Entity Note Payable
3.65
%
7/21
Now
MW (T + .50%)
 
90

90

76824*AW4
3.17% Series M – Variable Interest Entity Note Payable
3.17
%
12/23
Now
MW (T + .50%)
 
40

40

 
Credit Facility - Variable Interest Entity
 
3.48
%
9/21
 
 
 
60

25

29365YAA1
2.30% Series Senior Secured – Securitization Bond
2.30
%
8/21
Non-Call Life
 
 
22

36

 
Long-Term United States Department of Energy Obligation(b)
 
 
 
 
187

183

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
4

5

 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(34
)
(34
)
 
Other
 
 
 
 
 
 
2

2

TOTAL LONG-TERM DEBT
 
 
 
 
 
 
3,226

2,952

Less Amount Due Within One Year
 
 
 
 
 
 


Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
3,226

2,952

Fair Value of Long-Term Debt(c)
 
 
 
 
 
 
$
3,003

$
2,866

 Weighted-average annualized coupon rate (e)
 
 
 
 
 
 
4
%
4
%
 *M = Mortgage Bond; G = Governmental Bond
(a) Consists of pollution control revenue bonds and environmental revenue bonds.
(b) Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service. The contracts include a one-time fee for generation prior to April 7, 1983. Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c) The fair value excludes long-term DOE obligations at Entergy Arkansas and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pg 214 of 2018 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(d) The bonds are secured by a series of collateral first mortgage bonds.
(e) Rate calculation only includes Bonds, VIE notes, and Securitization Bonds
Totals may not foot due to rounding.







 
 
 
 SHARES
 
 
 
 
 
AUTHORIZED AND OUTSTANDING
 
 
PREFERRED STOCK:
 
AS OF DECEMBER 31,
AS OF DECEMBER 31,
 
CUSIP
 
RATE
 2018

 2017
 2018

 2017

($ millions)
 
 
 
 
 
 
 
Without sinking fund:
 
 
 
 
 
 
Cumulative, $100 par value:
 
 
 
 
 
 29364D209
4.32% Series
4.32%

                70,000

$—


$7

 29364D506
4.72% Series
4.72%

                93,500

9

 29364D308
4.56% Series
4.56%

                75,000

8

 29364D407
4.56% 1965 Series
4.56%

                75,000

8

 
 Total without sinking fund
 

              313,500

$—


$31

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY UTILITY HOLDING COMPANY, LLC
 
 
 
 
 
 
 
 
 SHARES
 
 
 
 
 
AUTHORIZED AND OUTSTANDING
 
 
PREFERRED STOCK:
 
AS OF DECEMBER 31,
AS OF DECEMBER 31,
 
CUSIP
 
RATE
 2018

 2017
 2018

 2017

($ millions)
 
 
 
 
 
 
 
Without sinking fund:
 
 
 
 
 
 
Cumulative, $100 par value:
 
 
 
 
 
 
7.5% Series(a)
7.50%
               110,000

              110,000

$107


$107

 
6.25% Series(a)
6.25%
                 15,000

                15,000
14

14

 
6.75% Series(a)
6.75%
                 75,000

 
73

 
 
 Total without sinking fund
 
               125,000

              125,000

$195


$122

 (a) Dollar amount outstanding is net of preferred stock issuance costs.
 
 
 
 
 
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 







UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT
 
 
BONDS:
 
 
 
 MATURITY
 FIRST CALL
 OR FIRST
 AS OF DECEMBER 31,
 
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
CALL PRICE
 2018

 2017

($ millions)
 
 
 
 
 
 
 
 
 
29365PAN2
6.0% Series
M
6.00%
 05/18
Now
 MW (T + .40%)

$—


$375

29364WAJ7
6.50% Series
M
6.50%
09/18
 Now
 MW (T + .40%)

300

29365PAQ5
3.95% Series
M
3.95%
10/20
Now
 MW (T + .25%)
250

250

29364WAN8
4.8% Series
M
4.80%
5/21
Now
 MW (T + .25%)
200

200

29364WAR9
3.30% Series
M
3.30%
12/22
Now
MW (T + .25%)
200

200

29364WAS7
4.05% Series
 M
4.05%
9/23
Now
MW (T + .20%)
325

325

29365PAP7
5.59% Series
M
5.59%
10/24
Now
 MW (T + .40%)
300

300

29364WAK4
5.40% Series
 M
5.40%
11/24
 Now
 MW (T + .35%)
400

400

29365PAR3
3.78% Series
M
3.78%
4/25
Now
 MW (T + .20%)
110

110

29364WAU2
3.78% Series
M
3.78%
4/25
Now
 MW (T + .20%)
190

190

29364WAM0
4.44% Series
M
4.44%
1/26
Now
 MW (T + .30%)
250

250

29364WAY4
2.4% Series
M
2.40%
10/26
Now
 MW (T + .15%)
400

400

29364WAZ1
3.12% Series
M
3.12%
9/27
Now
 MW (T + .15%)
450

450

29364WAW8
3.25% Series
M
3.25%
4/28
Now
 MW (T + .25%)
425

425

29364WAX6
3.05% Series
M
3.05%
6/31
Now
 MW (T + .25%)
325

325

29364WBA5
4.0% Series
M
4.00%
3/33
Now
 MW (T + .20%)
750


29364WAT5
5.0% Series
M
5.00%
7/44
Now
 MW (T + .25%)
170

170

29364WAV0
4.95% Series
M
4.95%
1/45
Now
 MW (T + .30%)
450

450

29364WBB3
4.2% Series
M
4.20%
9/48
Now
 MW (T + .20%)
600


29364W504
5.25% Series
M
5.25%
7/52
Now
100%
200

200

29364W603
4.7% Series
M
4.70%
6/63
Now
100%
100

100

29364W108
4.875% Series
M
4.88%
9/66
9/1/21
100%
270

270

5463984Y1
3.375% Series – Louisiana Public Facilities Authority
 G(a,c)
3.38%
9/28
3/1/21
100%
84

84

5463984Z8
3.5% Series – Louisiana Public Facilities Authority
 G(a,c)
3.50%
6/30
6/1/21
100%
115

115

 
Total bonds
 
 
 
 
 
 
6,564

5,889

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
76083@AT4
3.38% Series R – Variable Interest Entity Note Payable
3.38%
8/20
Now
 MW (T + .50%)
70

70

76822*AM8
3.92% Series H – Variable Interest Entity Note Payable
3.92%
2/21
Now
 MW (T + .50%)
40

40

76822*AN6
3.22% Series I – Variable Interest Entity Note Payable
3.22%
12/23
Now
 MW (T + .50%)
20

20

 
Credit Facility - Variable Interest Entity - River Bend
3.44%
9/21
 
 
 
39

66

 
Credit Facility - Variable Interest Entity - Waterford
3.35%
9/21
 
 
 
82

36

 29366AAA2
2.04% Series Senior Secured - Securitization Bond
2.04%
6/21
 
 
 
57

79

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
(15
)
(14
)
 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(57
)
(49
)
 
Other
 
 
 
 
 
 
7

7

TOTAL LONG-TERM DEBT
 
 
 
 
 
 
6,806

6,144

 Less Amount Due Within One Year
 
 
 
 
 
 
2

675

 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 

$6,804


$5,469

 Fair Value of Long-Term Debt(b)
 
 
 
 
 
 

$6,834


$6,390

 Weighted-average annualized coupon rate (d)
 
 
 
 
 
 
4.1%

4.3%

 *M = Mortgage Bond; G = Governmental Bond
 
 
(a) Consists of pollution control revenue bonds and environmental revenue bonds.
(b) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pg 214 of 2018 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(c) The bonds are secured by a series of collateral first mortgage bonds.
(d) Rate calculation only includes Bonds, VIE notes, and Securitization Bonds
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT
 
 
BONDS:
 
 
 
 MATURITY
 FIRST CALL
 OR FIRST
AS OF DECEMBER 31,
 
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
 CALL PRICE
 2018

 2017

($ millions)
 
 
 
 
 
 
 
 
 
29364NAP3
6.64% Series
M
6.64%
7/19
 Now
 MW (T + .50%)

$150


$150

29364NAR9
3.1% Series
M
3.10%
7/23
Now
MW (T + .25%)
250

250

29364NAS7
3.75% Series
M
3.75%
7/24
Now
MW (T + .15%)
100

100

29364NAU2
3.25% Series
M
3.25%
12/27
Now
MW (T + .15%)
150

150

29364NAT5
2.85% Series
M
2.85%
6/28
 Now
 MW (T + .20%)
375

375

29365*AA6
4.52% Series
M
4.52%
12/38
 Now
 MW (T + .50%)
55


29364N108
4.90% Series
M
4.90%
7/24
10/1/21
100%
260

260

 
Total bonds
 
 
 
 
 
 
1,340

1,285

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
(1
)
(1
)
 
Unamortized Debt Issuance Cost
 
 
 
 
 
 
(13
)
(14
)
TOTAL LONG-TERM DEBT
 
 
 
 
1,326

1,270

 Less Amount Due Within One Year
 
 
 
 
 
 
150


 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 

$1,176


$1,270

 Fair Value of Long-Term Debt(a)
 
 
 
 
 
 

$1,276


$1,286

 Weighted-average annualized coupon rate (B)
 
 
 
 
 
 
3.9%

3.9%

 *M = Mortgage Bond
(a) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pg 214 of 2018 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(b) Rate calculation only includes Bonds
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 


 
 
 
 SHARES
 
 
 
 
 
 
AUTHORIZED AND OUTSTANDING
 
 
 
PREFERRED STOCK:
 
 AS OF DECEMBER 31,
 
 AS OF DECEMBER 31,
 
CUSIP
 
RATE
2018

2017

2018

2017

($ millions)
 
 
 
 
 
 
 
Without sinking fund:
 
 
 
 
 
 
Cumulative, $100 par value:
 
 
 
 
 
29364N207
4.36% Series
4.36%

$—


$59,920


$—


$6

29364N306
4.56% Series
4.56%

43,887


4

29364N405
4.92% Series
4.92%

100,000


10

 
 Total without sinking fund
 

$203,807


$203,807


$20


$20








ENTERGY NEW ORLEANS, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT
 
 
BONDS:
 
 
 
MATURITY
 FIRST CALL
  OR FIRST
 AS OF DECEMBER 31,
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
CALL PRICE
 2018

 2017

($ millions)
 
 
 
 
 
 
 
 
 
 29364PAM5
5.10% Series
M
5.10%
12/20
Now
 MW (T + .35%)

$25


$25

 29364PAN3
3.9% Series
M
3.90%
7/23
Now
MW (T + .30%)
100

100

 29364PAP8
4.0% Series
M
4.00%
6/26
Now
MW (T + .35%)
85

85

29365@AA4
4.51% Series
M
4.51%
9/33
Now
 MW (T + .50%)
60


 29364P509
5.0% Series
M
5.00%
12/52
Now
100%
30

30

 29364P103
5.5% Series
M
5.50%
4/66
4/1/21
100%
110

110

 
Total bonds
 
 
 
 
 
 
410

350

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
29277VAA4
2.67% Series Senior Secured - Securitization Bond
 
2.67%
06/27
 
 
 
66

77

 
Payable to Entergy Louisiana
 
 
11/35
 
 
 
16

18

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 


 
Unamortized Debt Issuance Cost
 
 
 
 
 
 
(8
)
(8
)
TOTAL LONG-TERM DEBT
 
 
 
 
 
484

437

Less Amount Due Within One Year
 
 
 
 
 
 
2

2

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 

$482


$435

Fair Value of Long-Term Debt(a)
 
 
 
 
 
 

$492


$456

 Weighted-average annualized coupon rate (B)
 
 
 
 
4.7%

4.3%

*M = Mortgage
 
 
 
 
 
 
 
 
(a) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pg 214 of 2018 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(b) Rate calculation only includes Bonds and Securitization Bonds
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 





UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT
 
 
BONDS:
 
 
 
 MATURITY
 FIRST CALL
  OR FIRST
 AS OF DECEMBER 31,
 
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
 CALL PRICE
 2018

 2017

($ millions)
 
 
 
 
 
 
 
 
 
 29365TAA2
7.125% Series
M
7.13%
2/19
Now
 MW (T + .50%)

$500


$500

 29365TAE4
2.55% Series
M
2.55%
6/21
Now
 MW (T + .20%)
125

125

 29365TAC8
4.1% Series
M
4.10%
9/21
Now
 MW (T + .35%)
75

75

29365TAF1
3.45% Series
M
3.45%
12/27
Now
 MW (T + .20%)
150

150

 29365TAD6
5.15% Series
M
5.15%
6/45
Now
 MW (T + .35%)
250

250

 29365T104
5.625% Series
M
5.63%
6/64
6/1/19
100%
135

135

 
Total bonds
 
 
 
 
 
 
1,235

1,235

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 29365KAB9
3.65% Series Senior Secured, Series A - Securitization Bond
3.65%
8/19
 
 
 

31

 29365QAC4
5.93% Series Senior Secured, Series A - Securitization Bond
5.93%
6/22
 
 
 
81

110

 29365KAC7
4.38% Series Senior Secured - Securitization Bond
4.38%
11/23
 
 
 
204

219

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
(1
)
(1
)
 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(9
)
(10
)
 
Other
 
 
 
 
 
 
4

4

TOTAL LONG-TERM DEBT
 
 
 
 
1,514

1,587

 Less Amount Due Within One Year
 
 
 
 
 
 
500


 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 

$1,014


$1,587

 Fair Value of Long-Term Debt(a)
 
 
 
 
 
 

$1,529


$1,662

 Weighted-average annualized coupon rate (b)
 
 
 
 
5.3%

5.3%

 *M = Mortgage Bond
 
 
 
 
 
 
(a) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pg 214 of 2018 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(b) Rate calculation only includes Bonds and Securitization Bonds
 
 
 
 
 
 
 
 
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 







SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT
 
 
BONDS:
 
 
 
 MATURITY
 FIRST CALL
  OR FIRST
 AS OF DECEMBER 31,
 
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
  CALL PRICE
 2018

 2017

($ millions)
 
 
 
 
 
 
 
 
 
 605277AB8
5.875% Series – MBFC
 G(a)
5.88%
4/22
 Now
100%

$134


$134

 871911AS2
4.10% Series
M
4.10%
4/23
Now
MW (T + 0.40%)
250

250

 
Total bonds
 
 
 
 
 
 
384

384

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
76823#AS0
3.78% Series I – Variable Interest Entity Note Payable
3.78%
10/18
 
 
 

85

76823#AT8
3.42% Series J – Variable Interest Entity Note Payable
3.42%
4/21
 
 
 
100


 
Credit Facility – Variable Interest Entity
 
3.44%
05/19
 
 
 
114

50

 361561AA1
Grand Gulf Lease Obligation 5.13%
 
5.13%
 
 
 
 
34

34

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 


 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(1
)
(1
)
 
Other
 
 
 
 
 
 


 TOTAL LONG-TERM DEBT
 
 
 
 
 
 
631

551

 Less Amount Due Within One Year
 
 
 
 
 
 

85

 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 

$631


$466

 Fair Value of Long-Term Debt(b)
 
 
 
 
 
 

$596


$529

 Weighted-average annualized coupon rate (c)
 
 
 
 
5.6%

4.5%

 *M = Mortgage Bond; G = Governmental Bond
 
 
 
 
 
(a) Consists of pollution control revenue bonds and environmental revenue bonds.
(b) The fair value excludes lease obligations of $34 million at System Energy and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pg 214 of 2018 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(c) Rate calculation only includes Bonds and VIE notes
Totals may not foot due to rounding.





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
UTILITY TOTAL CAPABILITY
 
 
 
 
 
 
 
 
 
OWNED &

 
 
 OPERATED
 
LEASED

OPERATED

As of December 31, 2018
 PLANTS

 UNITS

 
(MW)(a)

(MW)(b)

Plants that use fuel type:
 

 

 
 

 
Gas/Oil
22

47

 
13,762

14,632

Coal
3

5

 
2,230

3,838

Petroleum Coke
1

2

 

203

Total Fossil
26

54

 
15,992

18,673

Hydro
3

7

 
73

153

Nuclear
4

5

 
5,204

5,343

Solar
4

4

 
2

2

Total Capability
37

70

 
21,271

24,171

All plants that have units with multiple fuel types are in the Gas & Oil plant count.
 
 
 
(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Certain Entergy subsidiaries jointly own electric generating facilities with affiliates or third parties, which Entergy operates for the participating parties.








UTILITY SELECTED OPERATING DATA
 
 
 
 
 2018

 2017

 2016

SOURCES OF ENERGY (GWh)
 
 
 
Net Generation:
 
 
 
Gas & Oil
51,093

46,221

51,976

Coal
11,848

10,730

9,164

Nuclear
36,242

34,695

35,871

Hydro
160

93

184

Solar
4

4

2

Total Net Generation
99,347

91,743

97,197

Purchased Power:
 
 
 
Affiliated Companies



Non-affiliated Companies
33,973

37,535

31,251

Total Purchased Power
33,973

37,535

31,251

Total Sources of Energy
133,320

129,278

128,448

 USES OF ENERGY (GWh)
 
 
 
Electric Energy Sales:
 
 
 
Residential
37,107

33,834

35,112

Commercial
29,426

28,745

29,197

Industrial
48,384

47,769

45,739

Governmental
2,581

2,511

2,547

Total Retail
117,498

112,859

112,595

Sales for Resale
11,715

11,550

11,054

Unbilled Energy
(513
)
364

406

Total Electric Energy Sales
128,700

124,773

124,055

Line Losses and Company Usage
4,620

4,505

4,393

Total Uses of Energy
133,320

129,278

128,448

Electric Energy Sales (Weather Adjusted)(GWh):
 
 
 
Residential
35,876

35,692

35,362

Commercial
29,047

29,015

28,767

Industrial
48,384

47,769

45,739

Governmental
2,566

2,519

2,540

Total Weather Adjusted Sales
115,873

114,995

112,408

Peak Demand (MW)
21,587

21,671

21,387

Operational Summer Capacity at Peak (MW)
23,121

24,279

24,656

Annual System Load Factor (%)
65

62

63

Retail Electric Sales Growth Rate (%)
4.1

0.2

0.3

Retail Electric Sales Weather-Adjusted Growth Rate (%)
0.8

2.3

1.0

Average Fuel Cost (cents/KWh)
 
 
 
Natural Gas
2.84

2.60

2.44

Nuclear Fuel
0.84

0.86

0.63

Coal
2.24

2.35

2.65

Purchased Power
5.23

4.02

3.71

MISO Purchases
3.71

3.09

3.13

Certain prior year data has been reclassified to conform with current year presentation.
 
Totals may not foot due to rounding.
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
2018 CONSOLIDATING UTILITY ELECTRIC STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 E-AR

 E-LA

 E-MS

 E-NO

 E-TX

 SERI

 ELIMINATIONS

 UTILITY

%

ELECTRIC OPERATING REVENUES ($ thousands)
 

 

 
 
 

 
 
Residential
807,098

1,244,413

578,568

261,585

673,858



3,565,522

38%

Commercial
425,523

941,321

461,832

217,182

380,619



2,426,477

26%

Industrial
434,387

1,462,462

175,056

33,371

393,951



2,499,227

27%

Governmental
16,537

68,587

43,747

72,057

24,953



225,881

2%

Total Retail
1,683,545

3,716,783

1,259,203

584,195

1,473,381



8,717,107

93%

Sales for Resale
248,861

356,603

25,812

29,506

97,478

466,863

(925,434
)
299,689

3%

Other
128,238

159,156

50,097

11,031

35,043

(10,156
)
(5,971
)
367,438

4%

Total
2,060,644

4,232,542

1,335,112

624,732

1,605,902

456,707

(931,405
)
9,384,118

100%

 
 
 
 
 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
 
 
 
 

Net Generation:
 
 
 
 
 
 
 
 
 

Gas & Oil
8,983

25,869

7,318

2,735

6,188



51,093

38%

Coal
6,263

1,819

2,421


1,345



11,848

9%

Nuclear
12,721

17,298




6,223


36,242

27%

Hydro
160







160

0%

Solar


3

1




4

0%

Total Net Generation
28,127

44,986

9,742

2,736

7,533

6,223


99,347

75%

Purchased Power:
 
 
 
 
 
 
 
 
 
Affiliated Companies
2,255

3,061

2,502

3,912

3,321


(15,051
)


Non-affiliated Companies
1,494

17,211

3,155

871

11,242


 
33,973

25%

Total Purchased Power
3,749

20,272

5,657

4,783

14,563


(15,051
)
33,973

25%

Total Sources of Energy
31,876

65,258

15,399

7,519

22,096

6,223

(15,051
)
133,320

100%

 
 
 
 
 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
 
 
 
 
Residential
8,248

14,494

5,829

2,401

6,135



37,107

32%

Commercial
5,967

11,578

4,865

2,270

4,747



29,426

25%

Industrial
8,071

29,254

2,559

448

8,052



48,384

41%

Governmental
239

823

438

795

286



2,581

2%

Total Retail
22,525

56,149

13,691

5,914

19,220



117,498

100%

Sales for Resale
8,220

7,260

1,060

1,484

2,478

6,264

(15,051
)
11,715


Unbilled Energy
(13
)
(64
)
(31
)
(329
)
(76
)


(513
)

Total Electric Energy Sales
30,732

63,345

14,720

7,069

21,622

6,264

(15,051
)
128,700


Line Losses and Company Usage
1,144

1,913

679

450

474

(41
)

4,620


Total Uses of Energy
31,876

65,258

15,399

7,519

22,096

6,223

(15,051
)
133,320


 
 
 
 
 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
Residential
9.79

8.59

9.93

10.89

10.98



9.61


Commercial
7.13

8.13

9.49

9.57

8.02



8.25


Industrial
5.38

5.00

6.84

7.45

4.89



5.17


Governmental
6.92

8.33

9.99

9.06

8.72



8.75


 
 
 
 
 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31, 2018)
 
 
 
 
 
 
 
 
 
Residential
592,718

933,809

375,730

181,633

397,137



2,481,027

85%

Commercial
94,640

131,119

64,719

16,908

49,232



356,618

12%

Industrial
23,364

10,745

3,984

1,940

5,757



45,790

2%

Governmental
769

7,990

5,169

1,889

2,022



17,839

1%

Total Retail Customers
711,491

1,083,663

449,602

202,370

454,148



2,901,274

100%

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
ENTERGY ARKANSAS, LLC
 
 
 
 
 2018

 2017

 2016

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
Residential
807,098

768,389

789,472

Commercial
425,523

495,252

495,455

Industrial
434,387

471,958

445,525

Governmental
16,537

18,818

18,456

Total Retail
1,683,545

1,754,417

1,748,908

Sales for Resale
248,861

249,028

167,149

Other
128,238

136,474

170,551

Total Electric Operating Revenues
2,060,644

2,139,919

2,086,608

 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
Net Generation:
 
 
 
Gas & Oil
8,983

8,079

8,327

Coal
6,263

5,563

4,457

Nuclear
12,721

12,693

13,420

Hydro
160

93

184

Total Net Generation
28,127

26,428

26,388

Purchased Power:
 
 
 
Affiliated Companies
2,255

2,403

1,938

Non-affiliated Companies
1,494

1,731

2,315

Total Purchased Power
3,749

4,134

4,253

Total Sources of Energy
31,876

30,562

30,641

 
 
 
 
USES OF ENERGY (GWh)
 
 
 
Electric Energy Sales:
 
 
 
Residential
8,248

7,298

7,618

Commercial
5,967

5,825

5,988

Industrial
8,071

7,528

6,795

Governmental
239

237

237

Total Retail
22,525

20,888

20,638

Sales for Resale
8,220

8,331

8,724

Unbilled Energy
(13
)
43

156

Total Electric Energy Sales
30,732

29,262

29,518

Line Losses and Company Usage
1,144

1,300

1,123

Total Uses of Energy
31,876

30,562

30,641

 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
Residential
9.79

10.53

10.36

Commercial
7.13

8.50

8.27

Industrial
5.38

6.27

6.56

Governmental
6.92

7.94

7.79

 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
(as of December 31)
 
 
 
Residential
592,718

590,999

589,048

Commercial
94,640

93,910

93,183

Industrial
23,364

23,770

23,922

Governmental
769

751

727

Total Retail Customers
711,491

709,430

706,880

Totals may not foot due to rounding.
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY ARKANSAS, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2018
 
 
 
 
OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
LEASED
 
 
PER KWH
Emissions
 NET
EXPENSES
PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
FUEL
 
NET
SO2
NOx
CO2
Hg
GENERATION
PER NET
EXPENSE
PLANT
UNIT
 OWNERSHIP
 OPERATION
(MW)(a)
TYPE
 PURPOSE
GENERATION(d)
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Cecil Lynch
2

100
%
1949

Gas/Oil
Retired
 
 
 
 
 
 



 
3

100
%
1954

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Harvey Couch
1

100
%
1943

Gas/Oil
Retired
 
 
 
 
 
 



 
2

100
%
1954

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Lake Catherine
1

100
%
1950

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
2

100
%
1950

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3

100
%
1953

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
4

100
%
1970
522

Gas/Oil
Peaking
11,588

1.0

423

209,557

 
 
288,819

100.0

28,893

Hamilton Moses
1

100
%
1951

Gas/Oil
Retired
 
 
 
 
 
 



 
2

100
%
1951

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Mabelvale
1

100
%
1970

Gas/Oil
Retired
 
 
 
 
 
 



 
2

100
%
1970

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3

100
%
1970

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
4

100
%
1970

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Robert Ritchie
1

100
%
1961

Gas/Oil
Retired
 
 
 
 
 
 



 
3

100
%
1970

Gas/Oil
Retired
 
 
 
 
 
 



Ouachita
1

100
%
2002
252

Gas
Intermediate
7,169

3

80

661,634

 
Dry LNB, SCR
2,918,656

27.6

80,418

 
2

100
%
2002
253

Gas
Intermediate
 
3

66

514,318

 
Dry LNB, SCR
 
 
 
Hot Spring
1

100
%
2002
606

Gas
Intermediate
7,471

7

106

1,339,587

 
Dry LNB, SCR
3,447,996

27.0

92,951

Independence
1

31.5
%
1983
257

Coal
Base
10,330

2,417

1,004

1,015,777

6

OFA, ESP, ACI
999,311

28.7

28,679

White Bluff
1

57
%
1980
465

Coal
Base
10,247

8,183

4,679

3,203,917

25

OFA, ESP, ACI
4,563,427

27.6

126,074

 
2

57
%
1981
467

Coal
Base
 
5,047

1,830

2,008,144

11

OFA, ESP, ACI
 
 
 
Cecil Lynch
 Diesel

100
%
1967

Oil
Retired
 
 
 
 
 
 



Carpenter
1

100
%
1932
30

Hydro
Peaking
 
 
 
 
 
 
69,475

17.9

1,242

 
2

100
%
1932
30

Hydro
Peaking
 
 
 
 
 
 
 
 
 
Remmel
1

100
%
1925
4

Hydro
Peaking
 
 
 
 
 
 
23,963

33.5

804

 
2

100
%
1925
4

Hydro
Peaking
 
 
 
 
 
 
 
 
 
 
3

100
%
1925
4

Hydro
Peaking
 
 
 
 
 
 
 
 
 
Union Power Station
2

100
%
2003
497

Gas
Intermediate
7,361

3

69

618,154

 
Dry LNB, SCR
1,618,334

32.5

52,542

Arkansas
1

100
%
1974
835

Nuclear PWR(c)
Base
10,373

 
 
 
 
 
12,692,915

32.5

412,431

Nuclear One
2

100
%
1980
986

Nuclear PWR(c)
Base
 
 
 
 
 
 
 
 
 
Total
 
 
 
5,217

 
 
 
15,663

7,979

9,437,728

42

 
26,427,652

31.0

817,985

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter and mercury emission control devices as stated in the EPA Monitoring Plans and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2 or CO2 control equipment operating on any unit.
(c) PWR = Pressurized Water Reactor.
(d) The nuclear heat rate as reflected in the FERC Form 1 is calculated by obtaining the thermal generation in MWhs from the plant multiplied by the industry standard of 3.4126 to obtain the MMBtu equivalency
Total may not foot due to rounding.







UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 2018

 2017

 2016

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
Residential
1,244,413

1,197,651

1,195,721

Commercial
941,321

955,539

930,024

Industrial
1,462,462

1,534,496

1,350,484

Governmental
68,587

68,707

66,530

Total Retail
3,716,783

3,756,393

3,542,759

Sales for Resale
356,603

341,632

418,060

Other
159,156

147,995

165,524

Total Electric Operating Revenues
4,232,542

4,246,020

4,126,343

 
 
 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
Net Generation:
 
 
 
Gas & Oil
25,869

23,507

26,210

Coal
1,819

1,876

1,599

Nuclear
17,298

15,379

17,152

Hydro



Total Net Generation
44,986

40,762

44,961

Purchased Power:
 
 
 
Affiliated Companies
3,061

3,128

6,033

Non-affiliated Companies
17,211

19,984

14,685

Total Purchased Power
20,272

23,112

20,718

Total Sources of Energy
65,258

63,874

65,679

 
 
 
 
USES OF ENERGY (GWh)
 
 
 
Electric Energy Sales:
 
 
 
Residential
14,494

13,357

13,810

Commercial
11,578

11,342

11,478

Industrial
29,254

29,754

28,517

Governmental
823

790

794

Total Retail
56,149

55,243

54,599

Sales for Resale
7,260

6,504

9,035

Unbilled Energy
(64
)
2

206

Total Electric Energy Sales
63,345

61,749

63,840

Line Losses and Company Usage
1,913

2,125

1,839

Total Uses of Energy
65,258

63,874

65,679

 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
Residential
8.59

8.97

8.66

Commercial
8.13

8.42

8.10

Industrial
5.00

5.16

4.74

Governmental
8.33

8.70

8.38

 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
(as of December 31)
 
 
 
Residential
933,809

929,024

923,383

Commercial
131,119

130,600

129,989

Industrial
10,745

10,830

10,768

Governmental
7,990

7,971

7,927

Total Retail Customers
1,083,663

1,078,425

1,072,067

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2018
 
 
 
 
OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
GENERATION
PER NET
EXPENSE
PLANT
 UNIT
OWNERSHIP
 OPERATION
(MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION(d)
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Acadia
2

100
%
2002
533

Gas
Intermediate
7,265

6

97

1,225,048

 
SCR
2,932,742

27.2

79,830

Buras
8

100
%
1971

Gas/Oil
Peaking
20,410

 
 
 
 
 
3,199

92.0

294

Little Gypsy
1

100
%
1961

Gas/Oil
Retired
11,515

 
 
 
 
 
1,618,194

48.7

78,878

 
2

100
%
1966
412

Gas/Oil
Intermediate
 
3

720

556,282

 
BOOS
 
 
 
 
3

100
%
1969
517

Gas/Oil
Intermediate
 
2

1,300

461,931

 
BOOS/IFGR
 
 
 
Monroe
10

100
%
1961

Gas
Retired
 
 
 
 
 
 



 
11

100
%
1965

Gas
Retired
 
 
 
 
 
 
 
 
 
 
12

100
%
1968

Gas
Retired
 
 
 
 
 
 
 
 
 
Ninemile Point
1

100
%
1951

Gas/Oil
Retired
9,890

 
 
 
 
 
4,693,351

38.0

178,280

 
2

100
%
1953

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3

100
%
1955

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
4

100
%
1971
729

Gas/Oil
Intermediate
 
9

3,649

1,756,130

 
 BOOS/IFGR
 
 
 
 
5

100
%
1973
745

Gas/Oil
Intermediate
 
5

2,428

1,052,780

 
 BOOS/IFGR
 
 
 
 
6

100
%
2014
560

Gas/Oil
Intermediate
7,138

9

185

1,731,342

 
 SCR, Water/Steam Injection
4,567,269

28.7

131,056

Perryville
1

100
%
2002
528

Gas
Intermediate
7,040

8

180

1,606,075

 
Dry LNB, SCR
3,815,671

28.8

110,029

 
2

100
%
2001
152

Gas
Peaking
 

8

31,298

 
Dry LNB
25,693

 
 
Sterlington
6

100
%
1958

Gas/Oil
Retired
13,881

 
 
 
 
 
3,142

357.6

1,124

 
7

100
%
1974
48

Gas/Oil
Peaking
 

19

4,861

 
 
 
 
 
Waterford
1

100
%
1975
411

Gas/Oil
Intermediate
10,733


651

451,556

 
 LNCB, FGR
1,613,750

45.2

72,951

 
2

100
%
1975
428

Gas/Oil
Intermediate
 
3

1,039

550,616

 
 LNCB, FGR
 
 
 
 
4

100
%
2009
33

Oil
Peaking
 
3

7

9,782

 
Water/Steam Injection
 
 
 
LA Station 2 (d)
10

100
%
1950

Gas
Reserve
 
 
 
 
 
 


313

 
11

100
%
1950

Gas
Reserve
 
 
 
 
 
 
 
 
 
 
12

100
%
1953

Gas
Reserve
 
 
 
 
 
 
 
 
 
Willow Glen
1

100
%
1960

Gas/Oil
Retired
 
 
 
 
 
 


2,123

 
2

100
%
1964

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3

100
%
1968

Gas
Retired
 
 
 
 
 
ESP
 
 
 
 
4

100
%
1973

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
5

100
%
1976

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Roy S. Nelson
3

100
%
1960

Gas/Oil
Retired
 
 
 
 
 
 
(10,510
)

1,997

 
4

100
%
1970

Gas/Oil
Reserve
 
 
 
 
 
Combus Mod/Fuel Reburn
 
 
 
Calcasieu
1

100
%
2000
143

Gas
Peaking
12,283

1

134

172,173

 
Dry LNB
357,373

61.2

21,878

 
2

100
%
2001
156

Gas
Peaking
 

36

60,854

 
Dry LNB
 
 
 
Ouachita
3

100
%
2002
249

Gas
Intermediate
7,112

3

64

501,419

 
Dry LNB, SCR
1,250,592

29.6

36,984

Roy S. Nelson
6

40
%
1982
221

Coal
Base
11,890

4,122

1,046

1,349,092

6

LNB w/ Sep OFA, ESP, ACI
1,092,417

37.4

40,882

Big Cajun 2
3

24
%
1983
139

Coal
Base
10,734

2,531

538

908,127

6

LNB w/ OFA, ESP, ACI
783,859

32.3

25,333

River Bend
1

100
%
1986
967

Nuclear BWR(c)
Base
10,896

 
 
 
 
 
7,032,282

31.9

224,272

Waterford
3

100
%
1985
1,169

Nuclear PWR(c)
Base
10,879

 
 
 
 
 
8,347,047

28.0

233,896

Union Power Station
3

100
%
2003
497

Gas
Intermediate
7,312

5

115

1,049,064

 
Dry LNB, SCR
5,591,466

27.5

153,960

 
4

100
%
2003
494

Gas
Intermediate
 
6

121

1,079,728

 
Dry LNB, SCR
 
 
 
Total
 
 
 
9,099

 
 
 
6,711

12,845

13,410,964

12

 
40,762,147

32.4

1,322,019

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.





(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plans and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Low NOx Cell Burner (LNCB), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Water/Steam Injection, Flue Gas Recirculation (FGR), Induced Flue Gas Recirculation (IFGR), Burners-out-of-service (BOOS) and Activated Carbon Injection (ACI). Currently have no SO2 or CO2 control equipment operating on any unit.
(c) BWR = Boiling Water Reactor; PWR = Pressurized Water Reactor.
(d) The nuclear heat rate as reflected in the FERC Form 1 is calculated by obtaining the thermal generation in MWhs from the plant multiplied by the industry standard of 3.4126 to obtain the MMBtu equivalency
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI, LLC
 
 
 
 
 2018

 2017

 2016

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
Residential
578,568

502,305

458,547

Commercial
461,832

422,692

374,426

Industrial
175,056

158,649

133,951

Governmental
43,747

41,049

38,265

Total Retail
1,259,203

1,124,695

1,005,189

Sales for Resale
25,812

18,238

31,408

Other
50,097

55,296

58,052

Total Electric Operating Revenues
1,335,112

1,198,229

1,094,649

 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
Net Generation:
 
 
 
Gas & Oil
7,318

6,727

7,852

Coal
2,421

1,904

1,926

Nuclear



Hydro



Solar
3

2

2

Total Net Generation
9,742

8,633

9,780

Purchased Power:
 
 
 
Affiliated Companies
2,502

2,667

2,150

Non-affiliated Companies
3,155

3,332

3,353

Total Purchased Power
5,657

5,999

5,503

Total Sources of Energy
15,399

14,632

15,283

 
 
 
 
USES OF ENERGY (GWh)
 
 
 
Electric Energy Sales:
 
 
 
Residential
5,829

5,308

5,617

Commercial
4,865

4,783

4,894

Industrial
2,559

2,536

2,493

Governmental
438

421

439

Total Retail
13,691

13,048

13,443

Sales for Resale
1,060

857

1,021

Unbilled Energy
(31
)
22

57

Total Electric Energy Sales
14,720

13,927

14,521

Line Losses and Company Usage
679

705

762

Total Uses of Energy
15,399

14,632

15,283

 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
Residential
9.93

9.46

8.16

Commercial
9.49

8.84

7.65

Industrial
6.84

6.26

5.37

Governmental
9.99

9.75

8.72

 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
(as of December 31)
 
 
 
Residential
375,730

375,281

374,119

Commercial
64,719

64,583

64,274

Industrial
3,984

3,970

4,028

Governmental
5,169

5,066

5,055

Total Retail Customers
449,602

448,900

447,476

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2018
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
 LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
GENERATION
PER NET
EXPENSE
PLANT
UNIT
OWNERSHIP
OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Attala
1

100
%
2001
455

Gas
Intermediate
7,191

5

104

985,287

 
Dry LNB, SCR
2,204,189

29.4

64,724

Hinds
1

100
%
2001
455

Gas
Intermediate
7,039

7

120

1,293,893

 
Dry LNB, SCR
3,154,832

26.2

82,591

Baxter Wilson
1

100
%
1967
530

Gas/Oil
Intermediate
10,453

3

1,112

573,267

 
Combus Mod/Fuel Reburn
946,825

43.9

41,578

 
2

100
%
1971

Gas/Oil
Intermediate
 



 
 
 
 
 
Delta
1

100
%
1953

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
2

100
%
1953

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Gerald Andrus
1

100
%
1975
736

Gas/Oil
Intermediate
11,534

3

1,139

604,812

 
OFA
854,269

48.7

41,598

Natchez
1

100
%
1951

Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Rex Brown
1

100
%
1948

Gas
Retired
12,497

 
 
 
 
 
158,341

67.6

10,709

 
3

100
%
1951

Gas/Oil
Retired
 
 

15

 
 
 
 
 
 
4

100
%
1959
198

Gas/Oil
Intermediate
 
1

333

152,057

 
 
 
 
 
 
5

100
%
1968
9

 Oil
Peaking
 
 
 
 
 
 
 
 
 
Independence
1

25
%
1983
202

 Coal
Base
10,336

3,063

1,033

1,334,111

10

LNB w/Sep OFA, ESP, ACI
2,420,796

25.8

62,494

 
2

25
%
1984
211

Coal
Base
 
2,998

889

1,191,271

10

OFA, ESP, ACI
 
 
 
DeSoto Solar
1

100
%
2015
0.5

Solar
N/A
 
 
 
 
 
 
1,816

0.1


Brookhaven Solar
1

100
%
2015
0.5

Solar
N/A
 
 
 
 
 
 
533

0.4

0

Hinds Solar
1

100
%
2015
0.5

Solar
N/A
 
 
 
 
 
 
554

0.3

0

Total
 
 
 
2,797

 
 
 
6,079

4,730

6,255,989

19

 
9,742,155

31.2

303,696

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plan and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2, or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS, LLC
 
 
 
 
2018

2017

2016

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
Residential
261,585

250,164

231,274

Commercial
217,182

227,835

205,846

Industrial
33,371

35,642

32,787

Governmental
72,057

77,098

69,126

Total Retail
584,195

590,739

539,033

Sales for Resale
29,506

29,027

32,843

Other
11,031

11,978

14,944

Total Electric Operating Revenues
624,732

631,744

586,820

 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
Net Generation:
 
 
 
Gas & Oil
2,735

2,675

1,792

Coal



Nuclear



Hydro



Solar
1

2

1

Total Net Generation
2,736

2,677

1,793

Purchased Power:
 
 
 
Affiliated Companies
3,912

3,874

3,865

Non-affiliated Companies
871

921

1,535

Total Purchased Power
4,783

4,795

5,400

Total Sources of Energy
7,519

7,472

7,193

 
 
 
 
USES OF ENERGY (GWh)
 
 
 
Electric Energy Sales:
 
 
 
Residential
2,401

2,155

2,231

Commercial
2,270

2,248

2,268

Industrial
448

429

441

Governmental
795

790

794

Total Retail
5,914

5,622

5,734

Sales for Resale
1,484

1,703

1,212

Unbilled Energy
(329
)
28

3

Total Electric Energy Sales
7,069

7,353

6,949

Line Losses and Company Usage
450

119

244

Total Uses of Energy
7,519

7,472

7,193

 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
Residential
10.89

11.61

10.37

Commercial
9.57

10.14

9.08

Industrial
7.45

8.31

7.43

Governmental
9.06

9.76

8.71

 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
(as of December 31)
 
 
 
Residential
181,633

179,754

177,993

Commercial
16,908

16,505

16,425

Industrial
1,940

2,110

2,117

Governmental
1,889

1,883

1,860

Total Retail Customers
202,370

200,252

198,395

Totals may not foot due to rounding.
 
 
 
On Sept. 1, 2015, E-LA transferred its Algiers assets to E-NO. The effect of the Algiers transfer has been retrospectively applied to E-NO's data presented above.
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2018
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
 LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
 GENERATION
 PER NET
 EXPENSE
PLANT
 UNIT
OWNERSHIP
 OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Michoud
1

100%

1957

 Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
2

100%

1963

 Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3

100%

1967

 Gas/Oil
Retired
 
 
 
 
 
Combus Mod/Fuel Reburn
 
 
 
Union Power Station
1

100
%
2003
507

Gas
Intermediate
7,295

5

109

1,061,139

 
Dry LNB, SCR
2,734,823

27.9

76,333

New Orleans Solar
1

100
%
2016
1

Solar
N/A
 
 
 
 
 
 
1,518

44.3

67

Total
 
 
 
508

 
 
 
5

109

1,061,139

 
 
2,736,341

27.9

76,400

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plans and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.

SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018

2017

2016

ELECTRIC OPERATING REVENUES ($ thousands)
456,707

633,458

548,291

 
 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
 
Gas & Oil
 
 
 



Coal
 
 
 



Nuclear
 
 
 
6,223

6,623

5,299

Hydro
 
 
 



Total Net Generation
 
 
 
6,223

6,623

5,299

Purchased Power
 
 
 



Total Sources of Energy
 
 
6,223

6,623

5,299

 
 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
Electric Energy Sales
 
 
 
6,264

6,675

5,384

Unbilled Energy
 
 
 



Line Losses and Company Usage
 
(41
)
(52
)
(85
)
Total Uses of Energy
 
 
6,223

6,623

5,299

Totals may not foot due to rounding.
 
 
 
 

SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2018
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
 LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
 CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
 GENERATION
 PER NET
 EXPENSE
PLANT
 UNIT
 OWNERSHIP
 OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION(c)
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY
 (MWH)
 MWH
($ thousands)
Grand Gulf
1
90%
1985
1,252
 Nuclear BWR(b)
Base
10,638
 
6,223,457

39.6

246,536

Total
 
 
 
1,252
 
 
 
 
 
 
 
 
6,223,457

39.6

246,536

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) BWR = Boiling Water Reactor.
(c) The nuclear heat rate as reflected in the FERC Form 1 is calculated by obtaining the thermal generation in MWhs from the plant multiplied by the industry standard of 3.4126 to obtain the MMBtu equivalency
Totals may not foot due to rounding.





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
2018

2017

2016

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
Residential
673,858

636,254

612,660

Commercial
380,619

378,453

356,057

Industrial
393,951

383,814

364,614

Governmental
24,953

24,901

24,373

Total Retail
1,473,381

1,423,422

1,357,704

Sales for Resale
97,478

79,694

218,007

Other
35,043

41,777

39,908

Total Electric Operating Revenues
1,605,902

1,544,893

1,615,619

 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
Net Generation:
 
 
 
Gas & Oil
6,188

5,233

7,795

Coal
1,345

1,387

1,182

Nuclear



Hydro



Total Net Generation
7,533

6,620

8,977

Purchased Power:
 
 
 
Affiliated Companies
3,321

2,711

6,048

Non-affiliated Companies
11,242

11,567

9,363

Total Purchased Power
14,563

14,278

15,411

Total Sources of Energy
22,096

20,898

24,388

 
 
 
 
USES OF ENERGY (GWh)
 
 
 
Electric Energy Sales:
 
 
 
  Residential
6,135

5,716

5,836

  Commercial
4,747

4,548

4,570

  Industrial
8,052

7,521

7,493

  Governmental
286

273

283

Total Retail
19,220

18,058

18,182

Sales for Resale
2,478

2,263

5,711

Unbilled Energy
(76
)
269

(16
)
Total Electric Energy Sales
21,622

20,590

23,877

Line Losses and Company Usage
474

308

511

Total Uses of Energy
22,096

20,898

24,388

 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
Residential
10.98

11.13

10.50

Commercial
8.02

8.32

7.79

Industrial
4.89

5.10

4.87

Governmental
8.72

9.12

8.61

 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
(as of December 31)
 
 
 
Residential
397,137

391,613

388,143

Commercial
49,232

48,591

48,276

Industrial
5,757

5,513

5,417

Governmental
2,022

2,157

2,162

Total Retail Customers
454,148

447,874

443,998

Totals may not foot due to rounding.
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2018
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
 GENERATION
 PER NET
 EXPENSE
PLANT
UNIT
 OWNERSHIP
 OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION 
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Roy S. Nelson
6
30%
1982
164
Coal
Base
11,508
3,349
789
1,019,277

4

LNB w/ Sep OFA, ESP, ACI
836,356

34.8

29,098

 Big Cajun 2
3
18%
1983
104
Coal
Base
10,975
1,844
346
578,488

4

LNB w/ OFA, ESP, ACI
508,334

38.8

19,724

 Lewis Creek
1
100%
1970
252
Gas/Oil
Intermediate
10,868
3
111
609,003

 
SCR
1,996,352

41.1

82,117

 
2
100%
1971
253
Gas/Oil
Intermediate
 
3
100
561,712

 
SCR
 
 
 
 Sabine
1
100%
1962
212
Gas/Oil
Intermediate
10,707
1
260
190,449

 
 
4,191,510

41.1

172,381

 
2
100%
1962
Gas/Oil
Retired
 
 

 
Combus Mod/Fuel Reburn
 
 
 
 
3
100%
1966
411
Gas/Oil
Intermediate
 
4
534
696,338

 
LNB w/ Sep OFA
 
 
 
 
4
100%
1974
534
Gas
Intermediate
 
5
1,609
1,077,274

 
Combus Mod/Fuel Reburn
 
 
 
 
5
100%
1979
448
Gas/Oil
Intermediate
 
4
501
724,652

 
LNB w/ Closed-coupled OFA
 
 
 
Total
 
 
 
2,376
 
 
 
5,212

4,249

5,457,193

8

 
7,532,552

40.3

303,320

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plans and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
UTILITY NUCLEAR PLANT STATISTICS
 
 
 
The following table shows plant performance for 2016 – 2018 based on 18/24 month operating cycle.
 
 
 
 
CAPABILITY FACTOR (%)
 2018

 2017

 2016

ANO
85.3

78.0

82.8

Grand Gulf
62.9

55.4

71.3

River Bend
83.3

83.3

83.0

Waterford 3
99.6

88.5

87.9

Entergy Southeast Average
83.3

76.6

81.5

Industry Average
93.2

92.9

92.7


The following table shows plant performance for 2018 and average for one three-year period.
 
 
 
PRODUCTION COST ($/MWh) (a)
 2018

 2015-2017

ANO
32.2

29.0

Grand Gulf
39.6

28.6

River Bend
34.0

29.5

Waterford 3
23.6

25.5

Entergy Southeast Average
31.5

28.2

(a) Fuel and non-fuel operation and maintenance expenses according to accounting standards that directly relate to the production of electricity per MWh; excludes special items.

INDIVIDUAL PLANT INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
       ANO
GRAND GULF
RIVER BEND
WATERFORD 3
 
 UNIT 1
 UNIT 2
 
 
 
Owner
Entergy Arkansas
Entergy Arkansas
System Energy - 90%
Cooperative Energy - 10%
Entergy Louisiana
Entergy Louisiana
Commercial Operation Date
 December 74
 March 80
 July 85
 June 86
 September 85
License Expiration Date
5/20/34
7/17/38
11/1/44
8/29/45
12/18/44
Architect/Engineer
Bechtel Power
Bechtel Power
Bechtel Power
 Stone & Webster
Ebasco
Reactor Manufacturer
Babcox &
Wilcox
Combustion
Engineering
General Electric
General Electric
Combustion
Engineering
Reactor Type
PWR
PWR
BWR
BWR
PWR
Turbine Generator Manufacturer
Westinghouse
General Electric
Kraftwerk Union
General Electric
Westinghouse
Owned and Leased Capability (MW)(a)
                         833
                         985
1,272
967
                      1,165
Refueling Data:
 
 
 
 
 
Last Date
3/24/18 –
9/29/18 –
4/7/18 –
3/30/19 –
1/5/19 –
 
5/22/18
11/21/18
7/19/18
5/13/19
3/8/19
Number of Days
59
                           53
103
44
73
Next Scheduled Refueling
Fall 19
 Spring 20
Spring 20
Spring 21
Fall 20
2018 Capability Factor (%)
                        84.6
                        85.9
                               62.9
                        83.3
                        99.6
($ in millions as of December 31, 2018)
 
 
 
 
 
Net Book Value
1,665(b)
                             1,713
1,536(c)
                      2,284
Decommissioning Trust Fair Values
912(b)
                                870
803(c)
                         482
Decommissioning Liability
1,028(b)
                                896
628(c)
                         625
(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) ANO Units 1 and 2 are reported together.
(c) 30% of River Bend is not subject to rate regulation by the Public Utility Commission of Texas, the Louisiana Public Service Commission, nor various municipal authorities, and is included in non-utility property on the balance sheet. The decommissioning trust fund balance and decommissioning liability include amounts for the 30% not subject to rate regulation.





UTILITY REGULATORY INFORMATION
 
 
 
 
 
 
 
 
 
 
STATE REGULATORY COMMISSIONS
 
 
 
 
 
 
 
 
 
 
 
  ARKANSAS
 LOUISIANA
 MISSISSIPPI
 NEW ORLEANS
 TEXAS
Commission
Arkansas Public
Louisiana
Mississippi
New Orleans
Public Utility
 
Service
Public Service
Public Service
City Council
Commission
 
Commission
Commission
Commission
 
of Texas
Number of Commissioners
 3
 5
 3
 7
 3
Method of Selection
Appointed by
Elected
Elected
Elected
Appointed by
 
Governor
 
 
 
Governor
Term of Office
6 years –
6 years –
4 years –
4 years –
6 years –
 
staggered
staggered
concurrent
concurrent
staggered
 
 
 
 
(2 term limit)
 
Chair/President
Appointed by
Selected by
Rotates every
Rotates annually
Appointed by
 
Governor
peers – 1 year
1 - 2 years, as
from the
Governor
 
 
term
determined by members
at-large positions
 
 
 
 
 
 
 


 COMMISSION/COUNCIL MEMBERS
 
 
 
 
 
 
 
 
 
 CURRENT
 
 
 
 PARTY
 SERVICE BEGAN
 TERM ENDS
ARKANSAS
 
 
 
 
 
Ted J. Thomas – Chairperson
 
 
 Republican
1/15
 1/21
Kimberly A. O'Guinn
 
 
 Republican
1/17
 1/23
Justin Tate
 
 
Republican
1/19
1/25
LOUISIANA
 
 
 
 
 
Mike Francis - Chairperson
 
 
 Republican
11/16
12/22
Foster L. Campbell, Jr. - Vice-Chairperson
 
 Democrat
1/03
12/20
Eric Skrmetta
 
 
 Republican
1/09
12/20
Craig Greene
 
 
 Republican
6/17
12/24
Lambert C. Boissiere, III
 
 
 Democrat
1/05
12/22
MISSISSIPPI
 
 
 
 
 
Brandon Presley – Chairperson
 
 
 Democrat
1/08
12/19
Cecil Brown – Vice-Chairperson
 
 
 Democrat
1/16
12/19
Sam Britton
 
 
 Republican
1/16
12/19
NEW ORLEANS
 
 
 
 
 
Helena Moreno - Chairperson of Utility Committee
 
 Democrat
5/18
5/22
Jason Rogers Williams
 
 
 Democrat
5/14
5/22
Jared Brossett
 
 
 Democrat
5/14
5/22
Joseph Giarrusso
 
 
 Democrat
5/18
5/22
Jay Banks
 
 
 Democrat
5/18
5/22
Kristin Gisleson Palmer
 
 
 Democrat
5/18
5/22
Cyndi Nguyen
 
 
 Democrat
5/18
5/22
TEXAS
 
 
 
 
 
DeAnn Walker - Chairperson
 
 
Republican
9/17
9/21
Arthur D'Andrea
 
 
Republican
11/17
9/23
Shelly Botkin
 
 
Republican
6/18
9/19
5/15/19
 
 
 
 
 






ENTERGY WHOLESALE COMMODITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EWC QUARTERLY FINANCIAL METRICS
 
 
 
 
 
 
 
 
2018
2017
 FY
($ millions)
 1Q
 2Q
 3Q
 4Q
 FY
 1Q
 2Q
 3Q
 4Q
 FY
 CHANGE
GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
As-Reported Earnings
           (18)
           (56)
           106
         (372)
         (340)
        (28)
         223
           55
        (425)
       (175)
           (166)
NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
             86
           (37)
           (52)
         (199)
         (202)
        200
           61
         197
           98
         557
           (759)
 
 
 
 
 
 
 
 
 
 
 
 


EWC ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
($ millions)
 
 
 2018
 
 2017
 
 2016
GAAP MEASURES
 
 
 
 
 
 
 
As-Reported Earnings
 
 
         (340)
 
         (175)
 
     (1,495)
NON-GAAP MEASURES
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
         (202)
 
           557
 
         480


EWC QUARTERLY OPERATIONAL METRICS
 
 
 
 
 
 
 
 
2018
2017
 FY

 
 1Q

 2Q

 3Q

 4Q

 FY

 1Q

 2Q

 3Q

 4Q

 FY

 % CHANGE

Owned Capacity (MW) (a)
3,962

3,962

3,962

3,962

3,962

4,800

3,962

3,962

3,962

3,962

0%

GWh billed
7,885

7,281

7,576

8,022

30,764

8,363

6,019

8,234

7,885

30,501

1%

As-reported net revenue ($ millions)
382

272

341

281

1,276

494

250

392

333

1,469

 (13)%

EWC Nuclear
 
 
 
 
 
 
 
 
 
 
 
 Capacity Factor
83
%
86
%
90
%
78
%
84
%
80
%
59
%
98
%
93
%
83
%
2
%
GWh billed
6,408

6,713

6,976

7,520

27,617

7,835

5,393

7,633

7,317

28,178

 (2)%

 Production cost per MWh (b)

$18.75


$17.15


$17.15


$18.79


$17.68


$23.00


$27.11


$14.91


$18.73


$18.70

 (5)%

As-reported net revenue ($ millions)
379

267

339

274

1,259

491

247

391

327

1,456

 (14)%

(a) James A. FitzPatrick Nuclear Station (838 MW) was sold in March 2017.
(b) Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 


EWC ANNUAL OPERATIONAL METRICS
 
 
 
 
 
 
 
 
 
 
 2018
 
 2017
 
 2016
Owned Capacity (MW) (a)
 
 
        3,962
 
        3,962
 
      4,800
GWh billed
 
 
      30,764
 
      30,501
 
    35,881
As-reported net revenue ($ millions)
 
 
        1,276
 
        1,469
 
      1,542
EWC Nuclear
 
 
 
 
 
 
 
Capacity Factor
 
 
83%
 
83%
 
87%
GWh billed
 
 
      27,617
 
      28,178
 
    33,551
 Production cost per MWh (b)
 
 
 $ 17.68
 
 $ 18.70
 
 $ 22.93
As-reported net revenue ($ millions)
 
 
        1,259
 
        1,456
 
      1,533
Totals may not foot due to rounding.
 
 
 
 
 
 
 
(a) James A. FitzPatrick Nuclear Station (838 MW) was sold in March 2017.
(b) Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items.






EWC TOTAL CAPACITY
 
 
 
 
 
 
 
 
 
 
 OPERATED (a)
 
 
OWNED CAPACITY
As of December 31, 2018
 
 PLANTS
 UNITS
 MW
 
 MW

 %

Gas/Oil
 



 
213

5

Coal
 



 
181

5

Total Fossil
 



 
394

10

Nuclear
 
4

5

4,368

 
3,568

90

Total Capacity
 
4

5

4,368

 
3,962

100

(a) Operated capacity includes management services contracts and excludes units operated by Entergy’s utility companies.
 
 





ENTERGY WHOLESALE COMMODITIES
 
 
 
 
 
 
 
 
EWC NUCLEAR PLANT STATISTICS
 
 
 
 
 
 
 
 
PILGRIM
 
INDIAN POINT
PALISADES
NUCLEAR
 
ENERGY CENTER
NUCLEAR
POWER
 
UNIT 2
UNIT 3
PLANT
STATION (a)
Entergy Purchase Date
 9/6/01
 11/21/00
 4/11/07
 7/13/99
Commercial Operation Date
 August 74
 August 76
 December 71
 December 72
License Expiration Date
4/30/24
4/30/25
 3/24/31
 6/8/32
Architect/Engineer
United Engineers & Constructors
United Engineers & Constructors
Combustion Engineering
Bechtel Power
Reactor Manufacturer
Westinghouse
Westinghouse
Combustion Engineering
General Electric
Reactor Type
PWR
PWR
PWR
BWR
Turbine Generator Manufacturer
General Electric
Westinghouse
Westinghouse
General Electric
Net MWs in Operation (MW)
                        1,028
                        1,041
811
                           688
Refueling Data:
 
 
 
 
Last Date
 3/19/18 –
3/11/19 –
 10/28/18 –
 4/9/17 –
 
4/21/18
4/9/19
 12/28/18
 5/22/17
Number of Days
                             33
                             29
                             61
                             43
Upcoming Refueling Outages
 
 
 Summer 20
 
 
 
 
 
 
2018 Capacity Factor
89%
91%
77%
75%
Net Book Value of Plant and
  Related Assets
85
120
246
6
($ in millions as of December 31, 2018)
 
 
 
 
Capacity Zone (ICAP/UCAP)
NYISO
Lower Hudson Valley
NYISO
Lower Hudson Valley
MISO
NEPOOL
Nearest Market Hub
Zone G (b)
Zone G (b)
Indiana
Mass Hub
(a) Pilgrim shutdown 5/31/19.
(b) Indian Point physically located in NYISO Zone H.

EWC NUCLEAR PLANT ADDITIONAL INFORMATION
 
 
PALISADES
PILGRIM
 
 
INDIAN POINT
NUCLEAR
NUCLEAR
VERMONT
 
UNIT 1
UNIT 2
UNIT 3
PLANT
STATION
YANKEE
Decommissioning Trust Asset
471
598
781
                           444
                        1,028
532
Decommissioning Liability
228
768
751
548 (b)
                           816
568
($ in millions as of December 31, 2018)
 
 
 
 
 
Planned closing date
n/a (c)
4/30/20
4/30/21
5/31/2022
5/31/19 (d)
n/a (e)
(a) Vermont Yankee trust asset includes site restoration trust fund.
(b) Includes $40 million for Big Rock Point.
(c) Indian Point 1 has been shut down and in safe storage since the 1970s.
(d) Pilgrim plant ceased power production on 5/31/19.
(e) Vermont Yankee plant ceased power production on 12/29/14.

EWC NON-NUCLEAR WHOLESALE ASSETS PLANT STATISTICS
 
 NERC
COMMERCIAL
 OWNERSHIP
 NET
TOTAL
 FUEL TYPE
PLANT
 REGION
 OPERATION
 INTEREST
 MW
 MW
TECHNOLOGY
Independence – Unit 2
 SERC
1983
14%
121
842
 Coal
Nelson 6
 SERC
1982
11%
60
550
 Coal
RS Cogen
 SERC
2002
50%
213
425
 CCGT Cogen
 Total
 
 
 
394
1,817
 







EWC NON-NUCLEAR WHOLESALE ASSETS PLANT EMISSIONS
 
 
 
 
 
 
 
 
 
Emissions
PLANT
 PURPOSE
SO2 (tons)
NOx (tons)
Co2 (tons)
Hg (lbs)
TECHNOLOGY (a) 
Independence – Unit 2
 Base
1723
511
754452
5
OFA, ESP, ACI
Nelson 6
 Base
1227
289
373449
1
LNB w Sep OFA, ESP, ACI
RS Cogen
 Base
                               4
                           398
                    801,689
 
Dry LNB/SCR
(a) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plans and operational: Overfire Air (OFA), Electrostatic Precipitator (ESP), Activated Carbon Injection (ACI), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Dry Low NOx Burners (Dry LNB), and Selective Catalytic Reduction (SCR) or Steam Injection.
Currently have no SO2 or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.
 
 
 
 
 
 





EWC NON-NUCLEAR WHOLESALE ASSETS
 
 
 
 
 
 
 
 
EWC NON-NUCLEAR WHOLESALE ASSETS SECURITIES DETAIL
DEBT:
 
 
 
 
 
 
 
OUTSTANDING AS OF DECEMBER 31,
 
 
 
 
 
 
ENTERGY’S SHARE
 
 
 
 
 
 
 
($ millions)
 
2018
2017
 
 MATURITY
 
 RATE
 
 
 
 
 
 
 
 
RS Cogen Senior Project Debt
 
 
 
 
 
 
Bank Portion(a)
 
$—
$6
 
 10/17/18
 
 LIBOR + 2.25%
Institutional Portion
 
$35
$38
 
 10/15/22
 
 Fixed 8.73%
RS Cogen Subordinated Debt(b)
$26
$23
 
 10/17/17
 
 LIBOR + 4.50%
 (a) RS Cogen spread on bank portion increases over time from 1.375% to 2.375%.
 (b) Debt outstanding includes Entergy's portion of accrued but unpaid interest on Entergy's portion of the RS Cogen subordinated debt since the project went into default on the subordinated credit facility in 2008.
VERMONT YANKEE CREDIT FACILITY
 
 
 
 
 
OUTSTANDING AS OF DECEMBER 31,
 RATE
2018
2017
 
 
 
 
3.50%
 $139
 $104
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 SHARES OUTSTANDING
 
 
PREFERRED STOCK:
 
 
 AS OF DECEMBER 31,
 AS OF DECEMBER 31,
($ millions)
 
 RATE
2018
2017
2018

2017

 
 
 
 
 
 
 
Without Sinking Fund:
 
 
 
 
 
 
   Entergy Finance Holding, Inc.
8.75%(a)
                    250,000
         250,000
$
24

$
24

       Authorized 250,000 shares, $100 par value, cumulative
 
 
 
 
Total without sinking fund
 
                    250,000
         250,000
$
24

$
24

 (a) Dollar amount outstanding is net of $751 thousand of preferred stock issuance costs.
 
 





DEFINITIONS OF OPERATIONAL MEASURES AND GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
OPERATIONAL MEASURES
 
Owned capacity (MW)
Installed capacity owned and operated by EWC
Production cost per MWh
Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of
 
 electricity per MWh (based on net generation)
Billed electric energy sales (GWh billed)
Total number of GWh billed to customers and financially-settled instruments
Capability factor
The percentage of the maximum energy generation a plant is capable of supplying to the grid, limited
 
 only by factors within control of plant management; a high capability factor indicates effective plant
 
 programs and practices to minimize unplanned energy losses and to optimize planned outages
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
Refueling outage days
Number of days lost for a scheduled refueling and maintenance outage during the period
 
 
Financial measures defined below include measures prepared in accordance with generally accepted accounting principles (GAAP), as well as non-GAAP measures.
Non-GAAP measures are included in this report in order to provide metrics that remove the effect of less routine financial impacts from commonly used financial metrics.
 
 
FINANCIAL MEASURES – GAAP
 
As-reported non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power
As-reported net revenue
Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) – net
Return on average invested capital (ROIC) – as-reported
12-months rolling net income attributable to Entergy Corporation or subsidiary adjusted for preferred
 
 dividends and tax-effected interest expense divided by average invested capital
Return on average common equity (ROE) – as-reported
12-months rolling net income attributable to Entergy Corporation or subsidiary divided by average common equity
Return on average member's equity – as-reported
12-months rolling attributable to Entergy Corporation or subsidiary divided by average member's equity
Common dividend payout – as-reported
Common dividend paid per share divided by earnings per share
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Total debt
Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet
Debt of joint ventures – Entergy’s share
Entergy's share of debt issued by business joint ventures at EWC
Leases - Entergy’s share
Operating leases held by subsidiaries capitalized at implicit interest rate
Debt to capital
Total debt divided by total capitalization
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at Entergy
 
 Texas and Hurricane Isaac at Entergy New Orleans; the 2009 ice storm at Entergy Arkansas; and investment recovery of
 
 costs associated with the cancelled Little Gypsy repowering project at Entergy Louisiana
 
 
FINANCIAL MEASURES – NON-GAAP
 
Adjusted earnings
As-reported net income attributable to Entergy Corporation or subsidiary excluding adjustments
Adjusted EBITDA
Earnings before interest, depreciation and amortization and income taxes excluding decommissioning expense;
 
 for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds
Adjusted EPS
As-reported net income attributable to Entergy Corporation or subsidiary excluding adjustments, divided by the diluted
 
average number of common shares outstanding
Adjusted net revenue
Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory
 
charges (credits) – net excluding adjustments
Adjusted non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased
 
 power excluding the effects of adjustments
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing
 
business of Entergy, such as the results of the EWC segment, significant tax items and other items such as certain costs,
 
 expenses, or other specified items
Common dividend payout – adjusted
Common dividend paid per share divided by adjusted earnings per share
Return on average invested capital (ROIC) – adjusted
12-months rolling adjusted net income attributable to Entergy Corporation or subsidiary adjusted for preferred dividends
 
 and tax-effected interest expense divided by average invested capital
Return on average common equity (ROE) – adjusted
12-months rolling adjusted net income attributable to Entergy Corporation or subsidiary divided by average common equity
Return on average member's equity – adjusted
12-months rolling adjusted net income attributable to Entergy Corporation or subsidiary divided by average member's equity
Gross liquidity
Sum of cash and revolver capacity





Total debt, excluding securitization debt
Total debt, excluding securitization debt
Debt to capital, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
Net debt to net capital, excluding securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents,
 
 excluding securitization debt
Parent debt to total debt, excluding securitization debt
End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a
 
 percent of total debt, excluding securitization debt
FFO
OCF less AFUDC-borrowed funds, working capital items in OCF (receivables, fuel inventory, accounts payable, prepaid
 
 taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charges
FFO to debt, excluding securitization debt
12-months rolling adjusted FFO as a percentage of end of period total debt excluding securitization debt
FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC
12-months rolling adjusted FFO as a percentage of end of period total debt excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC





REG G RECONCILIATIONS
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
2016-2018
 
 
 
 
 
 
 
($ millions)
 2018

 2017

 2016

As-reported net income (loss) attributable to Entergy Corporation (A)
849

412

(584
)
Preferred dividends
14

14

19

Tax-effected interest expense
527

407

410

As-reported net income (loss) attributable to Entergy Corporation
 
 
 
  adjusted for preferred dividends and tax-effected interest expense (B)
1,390

833

(155
)
 
 
 
 
Adjustments (C)
(121
)
(303
)
(1,367
)
 
 
 
 
EWC preferred dividends and tax-effected interest expense, rolling 12 months
29

18

17

 
 
 
 
Total adjustments, including preferred dividends and
 
 
 
  tax-effected interest expense (D)
(92
)
(285
)
(1,350
)
 
 
 
 
Adjusted earnings, rolling 12 months (A-C)
970

715

783

Adjusted earnings, rolling 12 months including preferred dividends and
 
 
 
  tax-effected interest expense (B-D)
1,482

1,118

1,195

 
 
 
 
Average invested capital (E)
26,032

24,213

23,492

 
 
 
 
Average common equity (F)
8,418

8,037

8,669

 
 
 
 
($ per share)
 
 
 
As-Reported earnings per share (N)
4.63

2.28

(3.26
)
 
 
 
 
Adjusted earnings per share (O)
5.29

3.96

6.98

 
 
 
 
Common dividend paid per share (P)
3.58

3.50

3.42

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/E)
5.3

3.4

(0.7
)
ROIC – Adjusted ((B-D)/E)
5.7

4.6

5.1

 
 
 
 
ROE – As-Reported (A/F)
10.1

5.1

(6.7
)
ROE – Adjusted ((A-C)/F)
11.5

8.9

9.0

 
 
 
 
Common dividend payout – As-Reported % (P/N)
77

154

(105
)
Common dividend payout – Adjusted % (P/O)
68

88

49

Calculations may differ due to rounding.
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q17-4Q18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q18

 2Q18

 3Q18

 4Q18

 1Q17

 2Q17

 3Q17

 4Q17

As-reported net income (loss) attributable to Entergy Corporation, rolling 12
462

297

435

849

(731
)
(888
)
(878
)
412

  months (A)
 
 
 
 
 
 
 
 
Preferred dividends
14

14

14

14

17

15

14

14

Tax-effected interest expense
499

510

520

527

409

404

404

407

As-reported net income (loss) attributable to Entergy Corporation, rolling 12
 
 
 
 
 
 
 
 
  months adjusted for preferred dividends and tax-effected interest expense (B)
975

821

969

1,390

(305
)
(469
)
(460
)
833

 
 
 
 
 
 
 
 
 
Adjustments, rolling 12 months (C)
(294
)
(531
)
(481
)
(121
)
(1,475
)
(1,629
)
(1,581
)
(303
)
 
 
 
 
 
 
 
 
 
EWC preferred dividends and tax-effected interest expense, rolling 12 months
22

24

27

29

17

17

17

18

 
 
 
 
 
 
 
 
 
Total adjustments, including preferred dividends and
 
 
 
 
 
 
 
 
  tax-effected interest expense (D)
(272
)
(507
)
(454
)
(92
)
(1,458
)
(1,612
)
(1,564
)
(285
)
 
 
 
 
 
 
 
 
 
Adjusted earnings, rolling 12 months (A-C)
756

828

916

970

744

741

703

715

Adjusted earnings, rolling 12 months adjusted for preferred dividends and
 
 
 
 
 
 
 
 
   tax-effected interest expense (B-D)
1,247

1,328

1,423

1,482

1,153

1,143

1,104

1,118

 
 
 
 
 
 
 
 
 
Average invested capital (E)
24,862

25,480

26,107

26,032

24,321

24,886

25,246

24,213

 
 
 
 
 
 
 
 
 
Average common equity (F)
8,016

8,197

8,551

8,418

8,709

9,064

9,380

8,037

 
 
 
 
 
 
 
 
 
(%)
 
 
 
 
 
 
 
 
ROIC – As-Reported (B/E)
3.9

3.2

3.7

5.3

(1.3
)
(1.9
)
(1.8
)
3.4

ROIC – Adjusted ((B-D)/E)
5.0

5.2

5.5

5.7

4.7

4.6

4.4

4.6

 
 
 
 
 
 
 
 
 
ROE – As-Reported (A/F)
5.8

3.6

5.1

10.1

(8.4
)
(9.8
)
(9.4
)
5.1

ROE – Adjusted ((A-C)/F)
9.4

10.1

10.7

11.5

8.5

8.2

7.5

8.9

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
2016-2018
 
 
 
 
 
 
 
($ millions)
 2018

 2017

 2016

Total debt (A)
18,133

16,677

15,275

Less securitization debt (B)
424

545

661

Total debt, excluding securitization debt (A-B)
17,709

16,132

14,614

Less cash and cash equivalents (C)
481

781

1,188

Net debt, excluding securitization debt (A-B-C)
17,228

15,351

13,426

Total capitalization (D)
27,196

24,867

23,560

Less securitization debt (E)
424

545

661

Total capitalization, excluding securitization debt (D-E)
26,772

24,322

22,899

Less cash and cash equivalents (F)
481

781

1,188

Net capitalization, excluding securitization debt (D-E-F)
26,291

23,541

21,711

(%)
 
 
 
Debt to capital (A/D)
66.7

67.1

64.8

Debt to capital, excluding securitization debt ((A-B)/D-E))
66.1

66.3

63.8

Net debt to net capital, excluding securitization debt ((A-B-C)/(D-E-F))
65.5

65.2

61.8

 
 
 
 
Revolver capacity (G)
4,056

4,174

3,720

 
 
 
 
Gross liquidity (C+G)
4,537

4,955

4,908

 
 
 
 
Entergy Corporation notes:
 
 
 
  Due September 2020
450

450

450

  Due July 2022
650

650

650

  Due September 2026
750

750

750

    Total parent long-term debt (H)
1,850

1,850

1,850

Revolver draw (I)
220

210

700

Commercial paper (J)
1,942

1,467

344

Unamortized debt issuance and discounts (K)
(10
)
(11
)
(13
)
Total parent debt (H)+(I)+(J)+(K)
4,002

3,516

2,881

 
 
 
 
Parent debt to total debt, excluding securitization debt % ((H)+(I)+(J)+(K))/(A-B)
22.6

21.8

19.7

Calculations may differ due to rounding.
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q17-4Q18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q18

 2Q18

 3Q18

 4Q18

 1Q17

 2Q17

 3Q17

 4Q17

Total debt (A)
17,680

17,881

18,485

18,133

15,611

16,285

16,224

16,677

Less securitization debt (B)
520

483

463

424

637

602

582

545

Total debt, excluding securitization debt (A-B)
17,160

17,398

18,022

17,709

14,974

15,683

15,642

16,132

Less cash and cash equivalents (C)
1,206

813

988

481

1,083

934

546

781

Net debt, excluding securitization debt (A-B-C)
15,954

16,585

17,034

17,228

13,891

14,749

15,096

15,351

Total capitalization (D)
25,853

26,102

27,095

27,196

23,871

24,859

25,118

24,867

Less securitization debt (E)
520

483

463

424

637

602

582

545

Total capitalization, excluding securitization debt (D-E)
25,333

25,619

26,632

26,772

23,234

24,257

24,536

24,322

Less cash and cash equivalents (F)
1,206

813

988

481

1,083

934

546

781

Net capitalization, excluding securitization debt (D-E-F)
24,127

24,806

25,644

26,291

22,151

23,323

23,990

23,541

(%)
 
 
 
 
 
 
 
 
Debt to capital (A/D)
68.4

68.5

68.2

66.7

65.4

65.5

64.6

67.1

Debt to capital, excluding securitization debt ((A-B)/D-E))
67.7

67.9

67.7

66.1

64.4

64.7

63.8

66.3

Net debt to net capital, excluding securitization debt ((A-B-C)/(D-E-F))
66.1

66.9

66.4

65.5

62.7

63.2

62.9

65.2

 
 
 
 
 
 
 
 
 
Revolver capacity (G)
3,010

3,885

3,653

4,056

4,185

4,163

4,213

4,174

 
 
 
 
 
 
 
 
 
Gross liquidity (C+G)
4,216

4,698

4,641

4,537

5,268

5,097

4,759

4,955

 
 
 
 
 
 
 
 
 
Entergy Corporation notes:
 
 
 
 
 
 
 
 
  Due January 2017








  Due September 2020
450

450

450

450

450

450

450

450

  Due July 2022
650

650

650

650

650

650

650

650

  Due September 2026
750

750

750

750

750

750

750

750

    Total parent long-term debt (H)
1,850

1,850

1,850

1,850

1,850

1,850

1,850

1,850

Revolver draw (I)
1,125

390

630

220

225

225

150

210

Commercial paper (J)
655

1,945

1,947

1,942

1,088

1,147

1,272

1,467

Unamortized debt issuance and discounts (K)
(11
)
(11
)
(10
)
(10
)
(13
)
(12
)
(11
)
(11
)
Total parent debt (H)+(I)+(J)+(K)
3,619

4,174

4,417

4,002

3,150

3,210

3,261

3,516

 
 
 
 
 
 
 
 
 
Parent debt to total debt, excluding securitization debt % ((H)+(I)+(J)+(K))/(A-B)
21.1

24.0

24.5

22.6

21.0

20.5

20.8

21.8

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
 2018

 2017

 2016

Total debt (A)
18,133

16,677

15,275

Less securitization debt (B)
424

545

661

Total debt, excluding securitization debt (C)
17,709

16,132

14,614

 
 
 
 
Net cash flow provided by operating activities, rolling 12 months (D)
2,385

2,624

2,999

Allowance for borrowed funds used during construction, rolling 12 months (E)
(61
)
(45
)
(34
)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
 
 
 
  Receivables
99

(98
)
(97
)
  Fuel inventory
46

(3
)
38

  Accounts payable
97

102

174

  Prepaid taxes and taxes accrued
39

34

(29
)
  Interest accrued
5

1

(7
)
  Other working capital accounts
(164
)
(4
)
31

  Securitization regulatory charges
124

116

114

       Total (F)
246

148

224

FFO, rolling 12 months (G) = (D)+(E)-(F)
2,078

2,431

2,741

FFO to debt, excluding securitization debt (G)/(C)
11.7%

15.1%

18.8%

Estimated return of unprotected excess ADIT (rolling 12 months pre-tax) (H)
592



Severance and retention payments associated with exit of
EWC (rolling 12 months pre-tax) (I)
43

100

6

FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC [(G+H+I)/(C)]
15.3%

15.7%

18.8%

Calculations may differ due to rounding.
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q17-4Q18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q18

 2Q18

 3Q18

 4Q18

 1Q17

 2Q17

 3Q17

 4Q17

Total debt (A)
17,680

17,881

18,485

18,133

15,611

16,285

16,224

16,677

Less securitization debt (B)
520

483

463

424

637

602

582

545

Total debt, excluding securitization debt (C)
17,160

17,398

18,022

17,709

14,974

15,683

15,642

16,132

 
 
 
 
 
 
 
 
 
Net cash flow provided by operating activities, rolling 12 months (D)
2,652

2,884

2,770

2,385

2,995

2,566

2,459

2,624

Allowance for borrowed funds used during construction, rolling 12 months (E)
(49
)
(53
)
(57
)
(61
)
(34
)
(37
)
(41
)
(45
)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
 
 
 
 
 
 
 
 
  Receivables
(123
)
(149
)
(53
)
99

(17
)
(33
)
(24
)
(98
)
  Fuel inventory
(26
)
(1
)
26

46

54

35

30

(3
)
  Accounts payable
81

190

258

97

194

139

(1
)
102

  Prepaid taxes and taxes accrued
36

28

10

39

(72
)
(38
)
9

34

  Interest accrued
5

3

(3
)
5

6

(2
)

1

  Other working capital accounts
(25
)
(48
)
(9
)
(164
)
119

62

28

(4
)
  Securitization regulatory charges
121

123

125

124

114

115

114

116

       Total (F)
69

146

354

246

398

278

156

148

FFO, rolling 12 months (G) = (D)+(E)-(F)
2,534

2,685

2,359

2,078

2,563

2,251

2,262

2,431

FFO to debt, excluding securitization debt (G)/(C)
14.8%

15.4%

13.1%

11.7%

17.1%

14.4%

14.5%

15.1%

Estimated return of unprotected excess ADIT (rolling 12 months pre-tax) (H)

76

342

592





Severance and retention payments associated with exit of
EWC (rolling 12 months pre-tax) (I)
100



43

6

100

100

100

FFO to debt, excluding securitization debt, return of unprotected excess ADIT, and severance and retention payments associated with exit of EWC [(G+H+I)/(C)]
15.3%

15.9%

15.0%

15.3%

17.2%

15.0%

15.1%

15.7%

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
UTILITY FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported earnings applicable to common stock/equity (A)
1,483

762

1,134

Preferred dividends
12

12

17

Tax-effected interest expense
412

337

343

As-reported earnings applicable to common stock/equity adjusted for
 
 
 
   preferred dividends and tax-effected interest expense (B)
1,907

1,110

1,495

 
 
 
 
Utility adjustments
 
 
 
Regulatory-sharing
(40
)
56

(16
)
Income tax effect on Utility adjustments above
10

(14
)
6

2012/2013 IRS audit settlement
44



Internal restructuring
170



Tax reform
38

(222
)

IRS audit items


137

Total adjustments (C)
223

(181
)
127

 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
1,684

1,291

1,368

Adjusted earnings (A-C)
1,261

942

1,008

 
 
 
 
As-reported Utility net revenue (D)
5,626

6,318

6,179

 
 
 
 
Utility adjustments included in net revenue
 
 
 
  Tax reform

56


  Internal restructuring
(40
)

(16
)
     Total adjustments included in net revenue (E)
(40
)
56

(16
)
 
 
 
 
Adjusted Utility net revenue (D-E)
5,665

6,263

6,196

 
 
 
 
As-reported Utility non-fuel O&M (F)
2,652

2,570

2,407

 
 
 
 
Average invested capital (H)
25,487

23,601

21,896

Average common equity (I)
11,778

10,721

10,008

 
 
 
 
Gross debt (J)
13,991

13,059

12,349

Less securitization debt (K)
424

545

661

Gross debt, excluding securitization debt (J-K)
13,567

12,514

11,688

Less cash and cash equivalents (L)
260

544

747

Net debt, excluding securitization debt (J-K-L)
13,307

11,969

10,941

 
 
 
 
Total capitalization (M)
26,740

24,234

22,968

Less securitization debt (K)
424

545

661

Total capitalization, excluding securitization debt (M-K)
26,317

23,689

22,307

Less cash and cash equivalents (L)
260

544

747

Net capitalization, excluding securitization debt (M-K-L)
26,057

23,144

21,560

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/H)
7.5

4.7

6.8

ROIC – Adjusted ((B-C)/H)
6.6

5.5

6.2

ROE – As-Reported (A/I)
12.6

7.1

11.3

ROE – Adjusted ((A-C)/I)
10.7

8.8

10.1

Debt to capital (J/M)
52.3

53.9

53.8

Debt to capital, excluding securitization debt ((J-K)/(M-K))
51.6

52.8

52.4

Net debt to net capital, excluding securitization debt ((J-K-L)/(M-K-L))
51.1

51.7

50.7

Calculations may differ due to rounding.
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
 
 
 
 
 
1Q17-4Q18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q18

 2Q18

 3Q18

 4Q18

 1Q17

 2Q17

 3Q17

 4Q17

As-reported earnings applicable to common stock/equity (A)
215

376

505

388

165

244

401

(47
)
Less adjustments (B)

44


179




(181
)
Adjusted earnings (A-B)
215

332

505

209

165

244

401

133

 
 
 
 
 
 
 
 
 
As-reported earnings applicable to common stock/equity-rolling
  12 months (C)
812

944

1,048

1,483

1,104

972

929

762

Preferred dividends
12

12

12

12

15

13

12

12

Tax-effected interest expense
409

413

415

412

341

335

334

337

As-Reported earnings applicable to common stock/equity, rolling
 
 
 
 
 
 
 
 
12 months adjusted for preferred dividends and tax-effected
1,233

1,369

1,474

1,907

1,460

1,321

1,275

1,110

interest expense (D)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments in prior quarters
(181
)
(181
)
(137
)
44

127




Adjustments in current quarter

44


179




(181
)
Total adjustments (E)
(181
)
(137
)
(137
)
223

127



(181
)
 
 
 
 
 
 
 
 
 
Adjusted earnings, rolling 12 months adjusted for preferred
 
 
 
 
 
 
 
 
  dividends and tax-effected interest expense (D-E)
1,413

1,505

1,611

1,684

1,334

1,321

1,275

1,291

Adjusted earnings, rolling 12 months (C-E)
993

1,081

1,185

1,261

977

972

929

942

 
 
 
 
 
 
 
 
 
As-reported Utility net revenue (F)
1,460

1,370

1,558

1,238

1,404

1,549

1,811

1,553

 
 
 
 
 
 
 
 
 
Utility adjustments included in net revenue
 
 
 
 
 
 
 
 
  Tax reform







56

  Internal restructuring



(40
)




     Total adjustments included in net revenue (G)



(40
)



56

 
 
 
 
 
 
 
 
 
Adjusted Utility net revenue (F-G)
1,460

1,370

1,558

1,278

1,404

1,549

1,811

1,498

 
 
 
 
 
 
 
 
 
As-reported Utility non-fuel O&M (H)
629

663

673

687

594

632

625

719

 
 
 
 
 
 
 
 
 
Utility adjustments included in non-fuel O&M








     Total adjustments included in non-fuel O&M (I)








 
 
 
 
 
 
 
 
 
Adjusted Utility non-fuel O&M (H-I)
629

663

673

687

594

632

625

719

 
 
 
 
 
 
 
 
 
Average invested capital (J)
24,193

24,745

25,247

25,487

22,804

23,170

23,474

23,601

Average common stock or member's equity (K)
10,844

11,266

11,660

11,778

10,261

10,402

10,712

10,721

 
 
 
 
 
 
 
 
 
Gross debt (L)
13,943

13,600

13,937

13,991

12,403

13,006

12,885

13,059

Less securitization debt (M)
520

483

463

424

637

602

582

545

Gross debt, excluding securitization debt (L-M)
13,423

13,116

13,474

13,567

11,766

12,404

12,303

12,514

Less cash and cash equivalents (N)
946

623

808

260

436

687

313

544

Net debt, excluding securitization debt (L-M-N)
12,477

12,493

12,666

13,307

11,330

11,717

11,990

11,970

 
 
 
 
 
 
 
 
 
Total capitalization (O)
25,248

25,567

26,400

26,740

23,138

23,922

24,095

24,234

Less securitization debt (M)
520

483

463

424

637

602

582

545

Total capitalization, excluding securitization debt (O-M)
24,728

25,084

25,937

26,317

22,501

23,320

23,513

23,689

Less cash and cash equivalents (N)
946

623

808

260

436

687

313

544

Net capitalization, excluding securitization debt (O-M-N)
23,782

24,460

25,129

26,057

22,065

22,633

23,200

23,144

 
 
 
 
 
 
 
 
 
(%)
 
 
 
 
 
 
 
 
ROIC – As-Reported (D/J)
5.1

5.5

5.8

7.5

6.4

5.7

5.4

4.7

ROIC – Adjusted ((D-E)/J)
5.8

6.1

6.4

6.6

5.8

5.7

5.4

5.5

ROE – As-Reported (C/K)
7.5

8.4

9.0

12.6

10.8

9.3

8.7

7.1

ROE – Adjusted ((C-E)/K)
9.2

9.6

10.2

10.7

9.5

9.3

8.7

8.8

Debt to capital ratio (L/O)
55.2

53.2

52.8

52.3

53.6

54.4

53.5

53.9

Debt to capital, excluding securitization debt ((L-M)/(O-M))
54.3

52.3

51.9

51.6

52.3

53.2

52.3

52.8

Net debt to net capital, excluding securitization debt
    ((L-M-N)/(O-M-N))
52.5

51.1

50.4

51.1

51.3

51.8

51.7

51.7

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
ENTERGY ARKANSAS FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported earnings applicable to common stock (A)
252

138

162

Preferred dividends
1

1

5

Tax-effected interest expense
86

70

65

As-reported earnings applicable to common stock adjusted for
 
 
 
  preferred dividends and tax-effected interest expense (B)
339

210

233

 
 
 
 
Adjustments
 
 
 
Tax reform

3


2012/2013 IRS audit settlement
(2
)


Total adjustments (C)
(2
)
3


 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
341

206

233

Adjusted earnings (A-C)
254

135

162

Average invested capital (D)
5,810

5,263

4,883

Average invested capital, excluding securitization (E)
5,782

5,221

4,828

Average member's equity (F)
2,680

2,315

2,072

 
 
 
 
Gross debt (G)
3,226

3,002

2,831

Less securitization debt (H)
21

35

48

Gross debt, excluding securitization debt (G-H)
3,205

2,968

2,783

Less cash and cash equivalents (I)

6

21

Net debt, excluding securitization debt (G-H-I)
3,205

2,961

2,762

 
 
 
 
Total capitalization (J)
6,209

5,410

5,115

Less securitization debt (K)
21

35

48

Total capitalization, excluding securitization debt (J-K)
6,188

5,375

5,067

Less cash and cash equivalents (L)

6

21

Net capitalization, excluding securitization debt (J-K-L)
6,188

5,369

5,046

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/D)
5.8

4.0

4.8

ROIC – Adjusted ((B-C)/E)
5.9

4.0

4.8

Return on average member's equity – As-Reported (A/F)
9.4

6.0

7.8

Return on average member's equity – Adjusted ((A-C)/F)
9.5

5.8

7.8

Debt to capital (G/J)
52.0

55.5

55.3

Debt to capital, excluding securitization debt ((G-H)/(J-K))
51.8

55.2

54.9

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
51.8

55.2

54.7

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
ENTERGY LOUISIANA FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported earnings applicable to common equity (A)
676

316

622

Preferred dividends



Tax-effected interest expense
184

154

159

As-reported earnings applicable to common equity adjusted for
 
 
 
  preferred dividends and tax-effected interest expense (B)
860

470

781

 
 
 
 
Adjustments
 
 
 
IRS audit items


136

Regulatory sharing

56

(16
)
Income tax effect on regulatory sharing

(14
)
6

Tax reform

(224
)

2012/2013 IRS audit settlement
50



Total Adjustments (C)
50

(183
)
126

 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
810

653

655

Adjusted earnings (A-C)
626

499

496

Average invested capital (D)
12,103

11,197

10,266

Average invested capital, excluding securitization (E)
12,036

11,109

10,156

Average member's equity (F)
5,606

5,195

4,910

 
 
 
 
Gross debt (G)
6,806

6,188

5,817

Less securitization debt (H)
56

78

99

Gross debt, excluding securitization debt (G-H)
6,750

6,110

5,718

Less cash and cash equivalents (I)
43

36

214

Net debt, excluding securitization debt (G-H-I)
6,707

6,074

5,504

 
 
 
 
Total capitalization (J)
12,709

11,496

10,898

Less securitization debt (K)
56

78

99

Total capitalization, excluding securitization debt (J-K)
12,653

11,419

10,799

Less cash and cash equivalents (L)
43

36

214

Net capitalization, excluding securitization debt (J-K-L)
12,610

11,383

10,585

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/D)
7.1

4.2

7.6

ROIC – Adjusted ((B-C)/E)
6.7

5.9

6.5

Return on average member's equity – As-Reported (A/F)
12.1

6.1

12.7

Return on average member's equity – Adjusted ((A-C)/F)
11.2

9.6

10.1

Debt to capital (G/J)
53.6

53.8

53.4

Debt to capital ratio, excluding securitization debt ((G-H)/(J-K))
53.3

53.5

52.9

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
53.2

53.4

52.0

Calculations may differ due to rounding.
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported earnings applicable to common stock (A)
125

109

107

Preferred dividends
1

1

2

Tax-effected interest expense
39

29

33

As-reported earnings applicable to common stock adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B)
165

139

142

 
 
 
 
Adjustments
 
 
 
Tax reform

(3
)

2012/2013 IRS audit settlement
(1
)


Total Adjustments (C)
(1
)
(3
)

 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
166

143

142

Adjusted earnings (A-C)
126

113

107

Average invested capital (D)
2,543

2,352

2,174

Average member's equity (E)
1,235

1,136

1,053

 
 
 
 
Gross debt (F)
1,326

1,270

1,121

Less cash and cash equivalents (G)
37

6

77

Net debt (F-G)
1,289

1,264

1,044

 
 
 
 
Total capitalization (H)
2,618

2,468

2,236

Less cash and cash equivalents (I)
37

6

77

Net capitalization (H-I)
2,581

2,462

2,159

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/D)
6.5

5.9

6.6

ROIC – Adjusted ((B-C)/D)
6.5

6.1

6.6

Return on average member's equity – As-Reported (A/E)
10.1

9.6

10.1

Return on average member's equity – Adjusted ((A-C)/E)
10.2

9.9

10.1

Debt to capital (F/H)
50.6

51.5

50.2

Net debt to net capital ((F-G)/(H-I))
49.9

51.3

48.4

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 






ENTERGY NEW ORLEANS FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported earnings applicable to common stock (A)
53.2

43.7

47.9

Preferred dividends

0.8

1.0

Tax-effected interest expense
14.5

12.6

12.7

As-reported earnings applicable to common stock adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B)
67.6

57.1

61.6

 
 
 
 
Adjustments
 
 
 
Tax reform

(6.1
)

2012/2013 IRS audit settlement



Total Adjustments (C)

(6.1
)

 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
67.7

63.2

61.6

Adjusted earnings (A-C)
53.2

49.8

47.9

Average invested capital (D)
891

874

804

Average invested capital, excluding securitization (E)
822

794

714

Average member's equity (F)
430

421

388

 
 
 
 
Gross debt (G)
484

437

449

Less securitization debt (H)
64

74

85

Gross debt, excluding securitization debt (G-H)
420

362

364

Less cash and cash equivalents (I)
20

33

103

Net debt, excluding securitization debt (G-H-I)
400

330

261

 
 
 
 
Total capitalization (J)
929

852

896

Less securitization debt (K)
64

74

85

Total capitalization, excluding securitization debt (J-K)
865

778

811

Less cash and cash equivalents (L)
20

33

103

Net capitalization, excluding securitization debt (J-K-L)
845

745

708

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/D)
7.6

6.5

7.7

ROIC – Adjusted ((B-C)/E)
8.2

8.0

8.6

Return on average member's equity – As-Reported (A/F)
12.4

10.4

12.3

Return on average member's equity – Adjusted ((A-C)/F)
12.4

11.8

12.3

Debt to capital (G/J)
52.1

51.3

50.1

Debt to capital, excluding securitization debt ((G-H)/(J-K))
48.6

46.5

44.9

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
47.4

44.2

36.9

Calculations may differ due to rounding.
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
ENTERGY TEXAS FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported net income (A)
162

76

108

Preferred dividends



Tax-effected interest expense
65

51

51

As-reported net income adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B)
227

127

159

 
 
 
 
Adjustments
 
 
 
IRS audit items



Tax reform
38

(3
)

2012/2013 IRS audit settlement
(1
)


Total Adjustments (C)
37

(3
)

 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
189

130

158

Adjusted earnings (A-C)
125

79

107

Average invested capital (D)
2,892

2,712

2,495

Average invested capital, excluding securitization debt (E)
2,571

2,319

2,032

Average common equity (F)
1,341

1,165

1,015

 
 
 
 
Gross debt (G)
1,514

1,587

1,508

Less securitization debt (H)
284

358

429

Gross debt, excluding securitization debt (G-H)
1,230

1,229

1,079

Less cash and cash equivalents (I)

116

6

Net debt, excluding securitization debt (G-H-I)
1,230

1,114

1,073

 
 
 
 
Total capitalization (J)
2,936

2,847

2,577

Less securitization debt (K)
284

358

429

Total capitalization, excluding securitization debt (J-K)
2,652

2,489

2,148

Less cash and cash equivalents (L)

116

6

Net capitalization, excluding securitization debt (J-K-L)
2,652

2,374

2,142

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/D)
7.8

4.7

6.4

ROIC – Adjusted ((B-C)/E)
7.4

5.6

7.8

ROE – As-Reported (A/F)
12.1

6.5

10.6

ROE – Adjusted ((A-C)/F)
9.3

6.8

10.5

Debt to capital (G/J)
51.6

55.7

58.5

Debt to capital, excluding securitization debt ((G-H)/(J-K))
46.4

49.4

50.2

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
46.4

46.9

50.1

Calculations may differ due to rounding.
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
SYSTEM ENERGY RESOURCES FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
2018

 2017

 2016

As-reported net income (A)
94

79

97

Preferred dividends



Tax-effected interest expense
27

22

22

As-reported net income adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B)
121

101

119

 
 
 
 
Adjustments
 
 
 
Tax reform



2012/2013 IRS audit settlement



Total Adjustments (C)



 
 
 
 
Adjusted earnings adjusted for preferred
 
 
 
  dividends and tax-effected interest expense (B-C)
122

101

119

Adjusted earnings (A-C)
94

79

97

Average invested capital (D)
1,324

1,318

1,355

Average common equity (E)
724

725

760

 
 
 
 
Gross debt (F)
631

569

618

Less cash and cash equivalents (G)
96

287

246

Net debt (F-G)
535

282

372

 
 
 
 
Total capitalization (H)
1,368

1,280

1,357

Less cash and cash equivalents (I)
96

287

246

Net capitalization (H-I)
1,272

993

1,111

 
 
 
 
(%)
 
 
 
ROIC – As-Reported (B/D)
9.2

7.6

8.8

ROIC – Adjusted ((B-C)/D)
9.2

7.6

8.8

ROE – As-Reported (A/E)
13.0

10.8

12.7

ROE – Adjusted ((A-C)/E)
13.0

10.8

12.7

Debt to capital (F/H)
46.1

44.5

45.5

Net debt to net capital ((F-G)/(H-I))
42.1

28.5

33.5

Calculations may differ due to rounding.
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
ENTERGY WHOLESALE COMMODITIES FINANCIAL METRICS – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2016-2018
 
 
 
 
 
 
 
($ millions)
 2018

 2017

 2016

As-reported net income (loss) attributable to Entergy Corporation
(343
)
(175
)
(1,495
)
 
 
 
 
Net income (loss)
(341
)
(172
)
(1,493
)
Add back: interest expense
34

24

23

Add back: income taxes
(269
)
(146
)
(1,192
)
Add back: depreciation and amortization
150

193

200

Subtract: interest and investment income
15

224

108

Add back: decommissioning expense
239

255

175

Adjusted EBITDA
(202
)
(71
)
(2,396
)
 
 
 
 
EWC As-reported net revenue
1,276

1,469

1,542

 
 
 
 
EWC Nuclear As-reported net revenue
1,258

1,456

1,533

Calculations may differ due to rounding.
 
 
 


ENTERGY WHOLESALE COMMODITIES FINANCIAL METRICS – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
 
 
 
1Q17-4Q18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q18

 2Q18

 3Q18

 4Q18

 1Q17

 2Q17

 3Q17

 4Q17

As-reported net income (loss) attributable to Entergy Corporation
(18
)
(57
)
105

(373
)
(28
)
223

55

(425
)
 
 
 
 
 
 
 
 
 
Net income (loss)
(18
)
(56
)
106

(372
)
(27
)
224

56

(425
)
Add back: interest expense
8

8

9

8

6

6

5

6

Add back: income taxes
(1
)
(30
)
(136
)
(102
)
(78
)
(455
)
26

361

Add back: depreciation and amortization
38

39

40

34

53

52

52

36

Subtract: interest and investment income
(1
)
58

127

(169
)
43

59

41

81

Add back: decommissioning expense
58

60

56

64

75

60

60

60

Adjusted EBITDA
86

(37
)
(52
)
(199
)
(15
)
(172
)
158

(43
)
 
 
 
 
 
 
 
 
 
EWC As-reported net revenue
382

272

341

281

494

250

392

333

 
 
 
 
 
 
 
 
 
EWC Nuclear As-reported net revenue
379

267

339

274

491

247

391

327

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 





ENTERGY CORPORATION AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
INVESTOR NEWS
COMMON STOCK INFORMATION
 
Visit our investor relations website at www.entergy.com/investor_relations for
The company’s common stock is listed on the New York and Chicago
 
earnings reports, financial releases, SEC filings and other investor information.
exchanges under the symbol “ETR” (CUSIP 29364G103). The Entergy
 
 
share price is reported daily in the financial press under “Entergy” in
 
INVESTOR RELATIONS
most listings of New York Stock Exchange securities. Entergy common
 
Securities analysts, portfolio managers, and other members of the financial
stock is a component of the following indices: S&P 500, S&P Utilities
 
community may contact:
Index, Philadelphia Utility Index and the NYSE Composite Index,
 
     David Borde
among others.
 
 
 
 
 
     Vice President, Investor Relations
 
 
 
 
 
 
     Telephone: 504-576-5668
As of Jan. 31, 2019, there were 189,580,512 shares of Entergy
 
     E–mail: dborde@entergy.com
common stock outstanding. Shareholders of record totaled
 
 
24,919, and approximately 175,045 investors held Entergy stock in
 
SHAREHOLDER ACCOUNT INFORMATION
“street name” through a broker.
 
 
 
EQ Shareowner Services is Entergy’s transfer agent,
 
 
 
 
 
 
registrar, dividend disbursing agent, and dividend reinvestment
CERTIFICATIONS
 
 
 
 
and stock purchase plan agent. Shareholders of record with
In May 2018, Entergy’s Chief Executive Officer certified to the
 
questions about lost certificates, lost or missing dividend checks
New York Stock Exchange that he was not aware of any violation
 
or notifications of change of address should contact:
of the NYSE corporate governance listing standards. Also, Entergy
 
     EQ Shareowner Services
filed certifications regarding the quality of the company’s public
 
     P.O. Box 64874
disclosure, required by Section 302 of the Sarbanes-Oxley Act of
 
     St. Paul, MN 55164-0874
2002, as exhibits to our Annual Report on Form 10-K for the fiscal year
     Phone: 1-855-854-1360
ended Dec. 31, 2018.
 
 
 
 
     Internet: www.shareowneronline.com
 
 
 
 
 
 
 
DIVIDEND PAYMENTS
 
 
 
 
CORPORATE GOVERNANCE
The Board of Directors declares dividends quarterly and sets the record and
Entergy’s Corporate Governance Guidelines, Board Committee Charters
payment dates. Subject to Board discretion, those dates for 2019 are:
for the Audit, Corporate Governance, and Personnel Committees, Entergy's
 
 
 
 
 
 
Code of Entegrity and other ethics policies may be accessed electronically
DECLARATION DATE
RECORD DATE
 
PAYMENT DATE
by selecting the investor information page on Entergy’s corporate
February 1
 
February 14
 
March 1
website at entergy.com.
April 3
 
May 9
 
June 3
 
July 26
 
August 8
 
September 3
ADDITIONAL INFORMATION
October 25
 
November 7
 
December 2
For copies of the above Corporate Governance documents, Entergy’s
 
 
 
 
 
 
10-K and 10-Q reports filed with the Securities and Exchange
Quarterly dividend payments (in cents-per-share):
 
 
Commission, or for other investor information, call 1-504-576-4846
 
 
 
 
 
 
or write to:
 QUARTER
2018
2017
2016
 
 
     Entergy Corporation
1
                 89
             87
                   85
 
 
     Investor Relations
2
                 89
             87
                   85
 
 
     P.O. Box 61000
3
                 89
             87
                   85
 
 
     New Orleans, LA 70161
4
                 91
             89
                   87
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



GRAPHIC 3 entergylogoa33.gif begin 644 entergylogoa33.gif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end