Exhibit 12(d)
Entergy Mississippi, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
											30-Jun
	2007		2008		2009		2010		2011		2012
Fixed charges, as defined:
Total Interest	$	47,020	$	46,888	$	51,282	$	55,774	$	52,273	$	52,472
Interest applicable to rentals		1,577		1,638		1,959		1,921		1,731		1,496
Total fixed charges, as defined	$	48,597	$	48,526	$	53,241		57,695		54,004		53,968
Preferred dividends, as defined (a)		4,144		4,402		4,370		3,435		4,580		4,580
Combined fixed charges and preferred dividends, as defined	$	52,741	$	52,928	$	57,611	$	61,130	$	58,584	$	58,548
Earnings as defined:
Net Income	$	72,106	$	59,710	$	79,367	$	85,377	$	108,729	$	92,182
Add:
Provision for income taxes:
Total income taxes		35,850		33,240		43,395		50,111		28,801		24,462
Fixed charges as above		48,597		48,526		53,241		57,695		54,004		53,968
Total earnings, as defined	$	156,553	$	141,476	$	176,003	$	193,183	$	191,534	$	170,612
Ratio of earnings to fixed charges, as defined		3.22		2.92		3.31		3.35		3.55		3.16
Ratio of earnings to combined fixed charges and
preferred dividends, as defined		2.97		2.67		3.06		3.16		3.27		2.91
------------------------
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
requirement by one hundred percent (100%) minus the income tax rate.