EX-12.B 3 a12b.htm a12b.htm
 Exhibit 12(b)
             
Entergy Gulf States Louisiana, L.L.C.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
             
             
           
31-Mar
             
 
2007
2008
2009
2010
2011
2012
             
Fixed charges, as defined:
           
  Total Interest charges
$163,409
$131,197
$118,243
$101,318
$84,356
$84,062
  Interest applicable to rentals
8,773
9,197
3,767
2,204
2,309
2,199
 
           
Total fixed charges, as defined
172,182
140,394
122,010
103,522
86,665
86,261
 
           
Preferred dividends, as defined (a)
6,514
1,151
1,306
1,006
1,341
$1,341
 
           
Combined fixed charges and preferred dividends, as defined
$178,696
$141,545
$123,316
$104,528
$88,006
$87,602
 
           
Earnings as defined:
           
             
Income from continuing operations before extraordinary items and
           
  the cumulative effect of accounting changes
$182,382
$99,900
$153,281
$174,319
$201,604
$183,343
  Add:
           
    Income Taxes
134,098
102,064
88,951
92,297
89,736
$82,417
    Fixed charges as above
172,182
140,394
122,010
103,522
86,665
86,261
 
           
Total earnings, as defined
$488,662
$342,358
$364,242
$370,138
$378,005
$352,021
             
Ratio of earnings to fixed charges, as defined
2.84
2.44
2.99
3.58
4.36
4.08
 
           
Ratio of earnings to combined fixed charges and
           
 preferred dividends, as defined
2.73
2.42
2.95
3.54
4.30
4.02
             
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
      requirement by one hundred percent (100%) minus the income tax rate.