EX-12.B 21 a12b.htm a12b.htm
Exhibit 12(b)  
                           
Entergy Gulf States Louisiana, L.L.C.
 
Computation of Ratios of Earnings to Fixed Charges and
 
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
 
                               
                               
                               
   
2007
   
2008
   
2009
   
2010
   
2011
 
                               
Fixed charges, as defined:
                             
  Total Interest charges
  $ 163,409     $ 131,197     $ 118,243     $ 101,318     $ 84,356  
  Interest applicable to rentals
    8,773       9,197       3,767       2,204       2,309  
 
                                       
Total fixed charges, as defined
    172,182       140,394       122,010       103,522       86,665  
 
                                       
Preferred dividends, as defined (a)
    6,514       1,151       1,306       1,006       1,341  
 
                                       
Combined fixed charges and preferred dividends, as defined
  $ 178,696     $ 141,545     $ 123,316     $ 104,528     $ 88,006  
 
                                       
Earnings as defined:
                                       
  Net Income
  $ 192,779     $ 144,767     $ 153,047     $ 190,738     $ 203,027  
  Add:
                                       
    Income Taxes
    123,701       57,197       89,185       75,878       88,313  
    Fixed charges as above
    172,182       140,394       122,010       103,522       86,665  
 
                                       
Total earnings, as defined
  $ 488,662     $ 342,358     $ 364,242     $ 370,138     $ 378,005  
                                         
Ratio of earnings to fixed charges, as defined
    2.84       2.44       2.99       3.58       4.36  
 
                                       
Ratio of earnings to combined fixed charges and
                                       
 preferred dividends, as defined
    2.73       2.42       2.95       3.54       4.30  
                                         
------------------------
                                       
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend
 
      requirement by one hundred percent (100%) minus the income tax rate.