EX-12.F 9 a0430912f.htm EXHIBIT 12(F) a0430912f.htm

           
Exhibit 12(f)
             
Entergy Texas, Inc.
Computation of Ratios of Earnings to Fixed Charges
             
             
             
 
Twelve Months Ended
 
December 31,
30-Jun
             
 
2004
2005
2006
2007
2008
2009
             
Fixed charges, as defined:
           
  Total Interest
$65,220
$59,882
$70,479
$85,250
$80,197
$89,121
  Interest applicable to rentals
4,255
2,299
2,356
3,572
2,760
3,355
             
Total fixed charges, as defined
69,475
62,181
72,835
88,822
82,957
$92,476
             
Earnings as defined:
           
  Net Income
$51,136
$48,916
$54,137
$58,921
$57,895
$40,242
  Add:
           
    Provision for income taxes:
           
      Total
23,318
17,192
27,325
36,249
28,118
20,868
    Fixed charges as above
69,475
62,181
72,835
88,822
82,957
92,476
             
Total earnings, as defined
$143,929
$128,289
$154,297
$183,992
$168,970
$153,586
             
Ratio of earnings to fixed charges, as defined
2.07
2.06
2.12
2.07
2.04
1.66