XML 55 R45.htm IDEA: XBRL DOCUMENT v3.20.4
STOCK OPTIONS (Tables)
6 Months Ended
Dec. 31, 2020
Fair value weighted average assumptions
   Six Months Ended December 31,   
    2020    2019 
Expected volatility   45.38% to 76.85%    45.38% to 97.48% 
Risk-free interest rate   0.14% to 2.35%    0.30% to 2.35% 
Expected life (years)    0.25 - 4.51     2.5 - 3.25 
2017 Employee Plan  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2020     196,000     $ 3.92       3.72     $ 36.00  
Granted     11,000       3.73       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2020     207,000     3.91       3.31     $ 132.49  
Exercisable at December 31, 2020     104,750     4.40       2.96     45.00  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     136,000     $ 4.53       4.28     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2019     136,000     $ 4.53       3.77     $ 46.44  
Exercisable at December 31, 2019     53,000     $ 4.88       3.63     $ 12.57  

 

Company's non-vested employee stock options
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2020     98,000     $ 3.39  
Granted     11,000       -  
Vested     (6,750 )     -  
Forfeited     -       -  
Non-vested at December 31, 2020     102,250     $ 3.40  

 

    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     87,000     $ 4.28  
Granted     -       -  
Vested     (4,000 )     -  
Forfeited     -       -  
Non-vested at December 31, 2019     83,000     $ 4.30  

 

2007 Employee Plan  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2020     77,500     $ 3.69       1.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2020     77,500     $ 3.69       0.71     $ 28.00  
Exercisable at December 31, 2020     77,500     $ 3.69       0.71     $ 28.00  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     77,500     $ 3.69       2.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2019     77,500       3.69       1.71     $ 29.20  
Exercisable at December 31, 2019     68,125     $ 3.62       1.64     $ 29.20  

 

Company's non-vested employee stock options
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     9,375     $ 4.14  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Non-vested at December 31, 2019     9,375     $ 4.14  
Directors 2017 Equity Incentive Plan  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2020     240,000     $ 3.93       3.75     $ 48.00  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2020     240,000     $ 3.93       3.24     $ 168.80  
Exercisable at December 31, 2020     240,000     $ 3.93       3.24     $ 168.80  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     160,000     $ 4.63       4.25     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2019     160,000     $ 4.63       3.75     $ 56.80  
Exercisable at December 31, 2019     160,000     $ 4.63       3.75     $ 56.80  

 

2007 Directors Equity Incentive Plan  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2020     250,000     $ 3.32       0.83     $ 22.00  
Granted     -       -       -       -  
Exercised     (50,000 )     2.69       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at December 31, 2020     200,000     $ 3.48       0.47     $ 105.00  
Exercisable at December 31, 2020     200,000     $ 3.48       0.47     $ 105.00  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     300,000     $ 3.40       1.58     $ 9.00  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     (50,000 )     (3.81 )     -       -  
Outstanding at December 31, 2019     250,000     $ 3.32       1.33     $ 174.50  
Exercisable at December 31, 2019     250,000     $ 3.32       1.33     $ 174.50