XML 65 R57.htm IDEA: XBRL DOCUMENT v3.20.2
STOCK OPTIONS (Tables)
12 Months Ended
Jun. 30, 2020
Fair value weighted average assumptions
   For the Year Ended June 30, 
    2020    2019 
Expected volatility   45.38%to 65.49%    45.38%to 97.48% 
Risk-free interest rate   0.30% to 2.35%    0.30% to 2.35% 
Expected life (years)   2.5 -3.25    2.5 -3.25 
2017 Employee Plan  
Option activities

 

 

  Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     136,000     $ 4.53       4.28     $ -  
Granted     60,000       2.53       2.73       36  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2020     196,000       3.92       3.72       36  
Exercisable at June 30, 2020     98,000       4.44       3.41       9  

 

A summary of option activities under the 2017 Employee Plan during the twelve-month period ended June 30, 2019 is presented as follows:

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     76,000       3.38       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2019     136,000       4.53       4.28       -  
Exercisable at June 30, 2019     49,000       4.97       4.11       -  

 

Company's non-vested employee stock options

A summary of the status of the Company’s non-vested employee stock options during the twelve months ended June 30, 2020 is presented below:

is presented below:

    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     87,000     $ 4.28  
Granted     60,000       2.53  
Vested     (49,000 )     (4.44 )
Forfeited     -       -  
Non-vested at June 30, 2020     98,000     $ 3.39  
                 

 

A summary of the status of the Company’s non-vested employee stock options during the twelve months ended June 30, 2019 is presented below:

    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     76,000       3.38  
Vested     (34,000 )     (4.53 )
Forfeited     -       -  
Non-vested at June 30, 2019     87,000     $ 4.28  
                 

 

2007 Employee Plan  
Option activities

A summary of option activities under the 2007 Employee Plan during the twelve-month period ended June 30, 2020 is presented as follows:

 

    Options    

Weighted Average

Exercise Price

   

Weighted Average Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2019     77,500     $ 3.69       2.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2020     77,500     $ 3.69       1.22     $ -  
Exercisable at June 30, 2020     77,500     $ 3.69       1.22     $ -  

 

A summary of option activities under the 2007 Employee Plan during the twelve-month period ended June 30, 2019 is presented as follows:

 

    Options    

Weighted Average

Exercise Price

   

Weighted Average Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2018     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (50,000 )     3.26       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2019     77,500     $ 3.69       2.22     $ -  
Exercisable at June 30, 2019     68,125     $ 3.62       2.15     $ -  

 

Company's non-vested employee stock options

A summary of the status of the Company’s non-vested employee stock options during the twelve months ended June 30, 2020 is presented below: 

 

         

Weighted Average

Grant-Date

 
    Options     Fair Value  
Non-vested at July 1, 2019     9,375     $ 4.14  
Granted     -       -  
Vested     (9,375 )     (3.69 )
Forfeited     -       -  
Non-vested at June 30, 2020     -     $ -  

 

A summary of the status of the Company’s non-vested employee stock options during the twelve months ended June 30, 2019 is presented below: 

 

         

Weighted Average

Grant-Date

 
    Options     Fair Value  
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     (19,375 )     (3.69 )
Forfeited     -       -  
Non-vested at June 30, 2019     9,375     $ 4.14  

 

2017 Directors Equity Incentive Plan  
Option activities

A summary of option activities under the 2017 Directors Plan during the twelve months ended June 30, 2020 is presented as follows: 

 

    Options    

Weighted Average

Exercise Price

   

Weighted Average Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     160,000     $ 4.63       4.25     $ -  
Granted     80,000       2.53       4.73       48  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2020     240,000       3.93       3.75       48  
Exercisable at June 30, 2020     240,000       3.93       3.75       48  

 

 

A summary of option activities under the 2017 Directors Plan during the twelve months ended June 30, 2019 is presented as follows: 

 

    Options    

Weighted Average

Exercise Price

   

Weighted Average Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     80,000     $ 5.98       4.73     $ -  
Granted     80,000       3.28       4.78       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2019     160,000       4.63       4.25       -  
Exercisable at June 30, 2019     160,000       4.63       4.25       -  

 

2007 Directors Equity Incentive Plan  
Option activities

A summary of option activities under the 2007 Directors Plan during the twelve months ended June 30, 2020 is presented as follows:

 

    Options    

Weighted Average

Exercise Price

   

Weighted Average Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     300,000       3.40       1.58       9  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     (50,000 )     3.81       -       -  
Outstanding at June 30, 2020     250,000       3.32       0.83       22  
Exercisable at June 30, 2020     250,000       3.32       0.83       22  
                                 

A summary of option activities under the 2007 Directors Plan during the twelve months ended June 30, 2019 is presented as follows:

 

    Options    

Weighted Average

Exercise Price

   

Weighted Average Remaining

Contractual Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000       3.41       2.05       412  
Granted     -       -       -       -  
Exercised     (70,000 )     3.40       -       -  
Forfeited or expired     (20,000 )     3.62       -       -  
Outstanding at June 30, 2019     300,000       3.40       1.58       9  
Exercisable at June 30, 2019     300,000       3.40       1.58       9