XML 63 R48.htm IDEA: XBRL DOCUMENT v3.20.1
STOCK OPTIONS (Tables)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Fair value weighted average assumptions
   

Nine Months Ended

March 31,

 
    2020     2019  
Expected volatility   45.38% to 65.49%     47.29% to 97.48 %  
Risk-free interest rate   0.30% to 2.35%     0.30% to 1.05 %  
Expected life (years)     2.5-3.25       2.50 – 3.25  
 
2017 Employee Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     136,000     $ 4.53       4.28     $ -  
Granted     60,000       2.53       4.98       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2020     196,000     $ 3.91       3.97     $ 10  
Exercisable at March 31, 2020     83,000     $ 4.65       3.60     $ 2  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     16,000       3.75       4.68       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2019     76,000       5.51       4.13       -  
Exercisable at March 31, 2019     34,000       5.72       4.06       -  
Company's non-vested employee stock options
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     87,000     $ 4.28  
Granted     60,000       2.53  
Vested     (34,000 )     4.19  
Forfeited     -          
Non-vested at March 31, 2020     113,000     $ 3.37  
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     16,000       3.75  
Vested     (19,000 )     (5.72)  
Forfeited     -       -  
Non-vested at March 31, 2019     42,000     $ 5.34  
                 
2007 Employee Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     77,500     $ 3.69       2.22     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2020     77,500       3.69       1.46       -  
Exercisable at March 31, 2020     77,500     $ 3.69       1.46     $ -  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2018     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (50,000 )     3.25       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2019     77,500     $ 3.69       2.47     $ -  
Exercisable at March 31, 2019     68,125     $ 3.62       2.40     $ -  
Company's non-vested employee stock options
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2019     9,375     $ 4.14  
Granted     -       -  
Vested     (9,375)       -  
Forfeited     -       -  
Non-vested at March 31, 2020     -     $ -  
    Options    

Weighted Average

Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     (19,375 )     (4.14 )
Forfeited     -       -  
Non-vested at March 31, 2019     9,375     $ 4.14  
Directors 2017 Equity Incentive Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     160,000     $ 4.63       4.25     $ -  
Granted     80,000       2.53       4.98       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2020     240,000     $ 3.93       4.00     $ 12.8  
Exercisable at March 31, 2020     240,000     $ 3.93       4.00     $ 12.8  
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     80,000     $ 5.98       4.73     $ -  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at March 31, 2019     80,000       5.98       3.98     $ -  
Exercisable at March 31, 2019     80,000       5.98       3.98     $ -  
2007 Directors Equity Incentive Plan    
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2019     300,000     $ 3.40       1.58     $ 9  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     (50,000 )     (3.81 )     -       -  
Outstanding at March 31, 2020     250,000       3.32       1.08       -  
Exercisable at March 31, 2020     250,000     $ 3.32       1.08     $ -  
    Options    

Weighted Average

Exercise

Price

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000     $ 3.41       2.05     $ 412  
Granted     -       -       -       -  
Exercised     (70,000 )     3.39       -       -  
Forfeited or expired     (20,000 )     (3.62 )     -       -  
Outstanding at March 31, 2019     300,000     $ 3.40       1.83     $ -  
Exercisable at March 31, 2019     300,000     $ 3.40       1.83     $ -