XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Revenue        
Revenues $ 15,649 $ 8,619 $ 31,163 $ 18,418
Cost of Sales 13,150 6,401 26,079 13,878
Gross Margin 2,499 2,218 5,084 4,540
Operating Expense:        
General and administrative 2,197 1,965 4,371 3,929
Selling 99 176 370 326
Research and development 106 114 200 202
Gain on disposal of property, plant and equipment 0 (34) 0 (47)
Total operating expense 2,402 2,221 4,941 4,410
Income / (Loss) from Operations 97 (3) 143 130
Other Income / (Expense)        
Interest expense (22) (13) (30) (26)
Other income, net 237 686 422 321
Government grant 0 5 4 71
Total other income 215 678 396 366
Income from Continuing Operations before Income Taxes 312 675 539 496
Income Tax Expense (77) (139) (141) (190)
Income from Continuing Operations before Non-controlling Interest, Net of Taxes 235 536 398 306
Discontinued Operations        
Income / (Loss) from discontinued operations, net of tax 56 (7) 58 0
Net Income 291 529 456 306
Less: Net income attributable to non-controlling interest 165 22 253 35
Net Income Attributable to Common Shareholders 126 507 203 271
Amounts Attributable to Common Shareholders:        
Income from continuing operations, net of tax 95 511 171 271
Income / (Loss) from discontinued operations, net of tax 31 (4) 32 0
Net Income Attributable to Common Shareholders $ 126 $ 507 $ 203 $ 271
Basic Earnings per Share:        
Basic earnings per share from continuing operations (in dollars per share) $ 0.01 $ 0.06 $ 0.02 $ 0.03
Basic earnings from discontinued operations (in dollars per share) 0 0 0 0
Basic Earnings per Share from Net Income (in dollars per share) 0.01 0.06 0.02 0.03
Diluted Earnings per Share:        
Diluted earnings per share from continuing operations (in dollars per share) 0.01 0.06 0.02 0.03
Diluted earnings per share from discontinued operations (in dollars per share) 0 0 0 0
Diluted Earnings per Share from Net Income (in dollars per share) $ 0.01 $ 0.06 $ 0.02 $ 0.03
Weighted Average Number of Common Shares Outstanding (1)        
Basic (in shares) [1] 8,697 8,501 8,662 8,500
Dilutive effect of stock options (in shares) [1] 667 306 383 238
Number of Shares Used to Compute Earnings Per Share Diluted (in shares) [1] 9,364 8,807 9,045 8,738
Semiconductor Back-end Solutions [Member]        
Revenue        
Revenues $ 12,357 $ 5,809 $ 23,809 $ 12,688
Industrial Electronics [Member]        
Revenue        
Revenues 3,284 2,801 7,336 5,715
Product and Service, Other [Member]        
Revenue        
Revenues $ 8 $ 9 $ 18 $ 15
[1] On January 5, 2026, the Company effected a two-for-one forward stock split of the Company's issued Common Stock. All share and per-share amounts included in the accompanying condensed consolidated financial statements have been retrospectively adjusted to reflect the stock split