XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Jun. 30, 2023 4,097,000          
Balance at Jun. 30, 2023 $ 12,819 $ 5,066 $ 10,763 $ 758 $ 165 $ 29,571
Stock option expense 0 90 0 0 0 90
Net income 0 0 737 0 (44) 693
Translation adjustment $ 0 0 0 1,005 (30) 975
Exercise of stock option (in shares) 64          
Exercise of stock option $ 199 0 0 0 0 199
Balance (in shares) at Dec. 31, 2023 4,161,000          
Balance at Dec. 31, 2023 $ 13,018 5,156 11,500 1,763 91 31,528
Balance (in shares) at Jun. 30, 2024 4,250,000          
Balance at Jun. 30, 2024 $ 13,325 5,531 11,813 660 249 31,578
Stock option expense 0 125 0 0 0 125
Net income 0 0 271 0 35 306
Translation adjustment $ 0 0 0 118 102 220
Balance (in shares) at Dec. 31, 2024 4,250,000          
Balance at Dec. 31, 2024 $ 13,325 $ 5,656 $ 12,084 $ 778 $ 386 $ 32,229