XML 60 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entity (Tables)
12 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Condensed Consolidated Balance Sheet
The following table summarizes the impact of AEK on our consolidated balance sheets, for the periods indicated:
September 30, 2024September 30, 2023
 (In thousands)
Restricted cash and cash equivalents$1,516 $3,844 
Other current assets$$11 
Securitized intangible asset, net$82,844 $92,202 
Accrued interest$365 $1,374 
Current maturities of securitized long-term debt$8,207 $9,922 
Securitized long-term debt$76,871 $85,078 
Schedule of Condensed Statement of Comprehensive Income
The following table summarizes the impact of AEK on our consolidated statements of comprehensive income, for the periods indicated:
Year Ended September 30
20242023
 (In thousands)
Operating revenues$13,660 $2,743 
Operation and maintenance expense(427)— 
Amortization expense(8,715)(1,398)
Interest expense, net(4,518)(1,345)
Income before income taxes$— $— 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt, excluding our finance lease obligations, at September 30, 2024 were as follows by fiscal years (in thousands):
2025$— 
202610,000 
2027500,000 
2028150,000 
2029500,000 
Thereafter6,625,000 
$7,785,000 
The following table summarizes the maturities of the securitized long-term debt and the amortization expense related to the securitized intangible asset expected to be recognized in our consolidated statements of comprehensive income:
Maturities of Securitized Long-Term DebtAmortization Expense of Securitized Intangible Asset
For the fiscal year ending:(In thousands)
2025$8,207 $8,090 
20268,635 8,512 
20279,086 8,957 
20289,561 9,424 
202910,060 9,916 
Thereafter39,529 37,945 
Total$85,078 $82,844 
Schedule of Amortization Expense of Securitized Intangible Asset
The following table summarizes the maturities of the securitized long-term debt and the amortization expense related to the securitized intangible asset expected to be recognized in our consolidated statements of comprehensive income:
Maturities of Securitized Long-Term DebtAmortization Expense of Securitized Intangible Asset
For the fiscal year ending:(In thousands)
2025$8,207 $8,090 
20268,635 8,512 
20279,086 8,957 
20289,561 9,424 
202910,060 9,916 
Thereafter39,529 37,945 
Total$85,078 $82,844