XML 53 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Other Pertinent Information Related to Leases
The following table represents our weighted average discount rate at March 31, 2020:
 
March 31, 2020
Weighted average discount rate
 
Finance leases
6.95
%
Operating leases
2.92
%

The following table presents our weighted average remaining lease term for our leases.
 
March 31, 2020
Weighted average remaining lease term (years)
 
Finance leases
19.45
Operating leases
10.72

For the three and six months ended March 31, 2020, we did not have material short-term lease costs or variable lease costs.
 
Three Months Ended March 31, 2020
Six Months Ended March 31, 2020
 
(In thousands)
Finance lease cost
$
105

$
178

Operating lease cost
10,166

20,091

Total lease cost
$
10,271

$
20,269


Our ROU assets and lease liabilities are presented as follows on the condensed consolidated balance sheets (unaudited):
 
Balance Sheet Classification
March 31, 2020
 
 
(In thousands)
Assets
 
 
Finance leases
Net Property, Plant and Equipment
$
6,631

Operating leases
Deferred charges and other assets
222,653

Total right-of-use assets
 
$
229,284

Liabilities
 
 
Current
 
 
Finance leases
Current maturities of long-term debt
$
131

Operating leases
Other current liabilities
31,482

Noncurrent
 
 
Finance leases
Long-term debt
6,535

Operating leases
Deferred credits and other liabilities
199,563

Total lease liabilities
 
$
237,711



Other pertinent information related to leases was as follows. During the six months ended March 31, 2020, amounts paid in cash for our finance leases were not material.
 
Six Months Ended March 31, 2020
 
(In thousands)
Cash paid amounts included in the measurement of lease liabilities
 
Operating cash flows used for operating leases
$
18,223

Right-of-use assets obtained in exchange for lease obligations
 
Finance leases
$
4,150

Operating leases
$
13,854


Schedule of Finance Lease Liability Maturities
Maturities of our lease liabilities as of March 31, 2020, presented on a rolling 12-month basis, were as follows:
 
Total
Finance Leases
Operating Leases
 
(In thousands)
Year 1
$
36,723

$
516

$
36,207

Year 2
37,066

526

36,540

Year 3
32,468

536

31,932

Year 4
27,244

547

26,697

Year 5
17,088

558

16,530

Thereafter
133,876

9,335

124,541

Total lease payments
284,465

12,018

272,447

Less: Imputed interest
46,754

5,352

41,402

Total
$
237,711

$
6,666

$
231,045

Reported as of March 31, 2020
 
 
 
Short-term lease liabilities
$
31,613

$
131

$
31,482

Long-term lease liabilities
206,098

6,535

199,563

Total lease liabilities
$
237,711

$
6,666

$
231,045


Schedule of Operating Lease Liability Maturities
Maturities of our lease liabilities as of March 31, 2020, presented on a rolling 12-month basis, were as follows:
 
Total
Finance Leases
Operating Leases
 
(In thousands)
Year 1
$
36,723

$
516

$
36,207

Year 2
37,066

526

36,540

Year 3
32,468

536

31,932

Year 4
27,244

547

26,697

Year 5
17,088

558

16,530

Thereafter
133,876

9,335

124,541

Total lease payments
284,465

12,018

272,447

Less: Imputed interest
46,754

5,352

41,402

Total
$
237,711

$
6,666

$
231,045

Reported as of March 31, 2020
 
 
 
Short-term lease liabilities
$
31,613

$
131

$
31,482

Long-term lease liabilities
206,098

6,535

199,563

Total lease liabilities
$
237,711

$
6,666

$
231,045


Schedule of Future Minimum Lease Payments for Capital Leases
The future minimum lease payments as of September 30, 2019 were as follows:
 
Operating
Leases(1)
 
Capital Lease
 
(In thousands)
2020
$
21,017

 
$
243

2021
20,416

 
248

2022
19,370

 
253

2023
18,071

 
258

2024
15,718

 
263

Thereafter
105,544

 
4,343

Total minimum lease payments
$
200,136

 
5,608

Less amount representing interest
 
 
3,018

Present value of net minimum lease payments
 
 
$
2,590

(1)
Future minimum lease payments do not include amounts for fleet leases and other de minimis items that can be renewed beyond the initial lease term. The Company anticipates renewing the leases beyond the initial term, but the anticipated payments associated with the renewals do not meet the definition of expected minimum lease payments and therefore are not included above. Expected payments are $17.6 million in 2020, $18.0 million in 2021, $11.8 million in 2022, $8.5 million in 2023, $5.4 million 2024 and $2.7 million thereafter.
Schedule of Future Minimum Rental Payments for Operating Leases
The future minimum lease payments as of September 30, 2019 were as follows:
 
Operating
Leases(1)
 
Capital Lease
 
(In thousands)
2020
$
21,017

 
$
243

2021
20,416

 
248

2022
19,370

 
253

2023
18,071

 
258

2024
15,718

 
263

Thereafter
105,544

 
4,343

Total minimum lease payments
$
200,136

 
5,608

Less amount representing interest
 
 
3,018

Present value of net minimum lease payments
 
 
$
2,590

(1)
Future minimum lease payments do not include amounts for fleet leases and other de minimis items that can be renewed beyond the initial lease term. The Company anticipates renewing the leases beyond the initial term, but the anticipated payments associated with the renewals do not meet the definition of expected minimum lease payments and therefore are not included above. Expected payments are $17.6 million in 2020, $18.0 million in 2021, $11.8 million in 2022, $8.5 million in 2023, $5.4 million 2024 and $2.7 million thereafter.