XML 52 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement and Post-Retirement Employee Benefit Plans (Tables)
12 Months Ended
Sep. 30, 2018
Retirement Benefits [Abstract]  
Schedule of Net Periodic Benefit Cost Not yet Recognized
The amounts that have not yet been recognized in net periodic pension cost that have been recorded as regulatory assets or liabilities are as follows:
 
Defined
Benefit Plan
 
Supplemental
Executive
Retirement Plans
 
Postretirement
Plans
 
Total
 
(In thousands)
September 30, 2018
 
 
 
 
 
 
 
Unrecognized prior service (credit) cost
$
(1,047
)
 
$

 
$
1,298

 
$
251

Unrecognized actuarial (gain) loss
(2,310
)
 
33,912

 
(100,966
)
 
(69,364
)
 
$
(3,357
)
 
$
33,912

 
$
(99,668
)
 
$
(69,113
)
September 30, 2017
 
 
 
 
 
 
 
Unrecognized prior service (credit) cost
$
(1,278
)
 
$

 
$
1,309

 
$
31

Unrecognized actuarial (gain) loss
62,388

 
42,170

 
(87,196
)
 
17,362

 
$
61,110

 
$
42,170

 
$
(85,887
)
 
$
17,393

Schedule of Allocation of Plan Assets
The following table presents asset allocation information for the postretirement benefit plan assets as of September 30, 2018 and 2017.
 
Actual
Allocation
September 30
Security Class
2018
 
2017
Diversified investment funds
97.5%
 
97.5%
Cash and cash equivalents
2.5%
 
2.5%
The following table presents asset allocation information for the Master Trust as of September 30, 2018 and 2017.
 
Targeted
Allocation  Range
 
Actual
Allocation
September 30
Security Class
2018
 
2017
Domestic equities
35%-55%
 
44.3%
 
43.9%
International equities
10%-20%
 
15.4%
 
17.2%
Fixed income
5%-30%
 
16.9%
 
10.6%
Company stock
0%-15%
 
12.7%
 
11.8%
Other assets
0%-20%
 
10.7%
 
16.5%
Schedule of Assumptions Used
The actuarial assumptions used to determine the pension liability for our postretirement plan were determined as of September 30, 2018 and 2017 and the actuarial assumptions used to determine the net periodic pension cost for the postretirement plan were determined as of September 30, 2017, 2016 and 2015. The assumptions are presented in the following table:
 
Postretirement
Liability
 
Postretirement Cost
 
2018
 
2017
 
2018
 
2017
 
2016
Discount rate
4.38
%
 
3.89
%
 
3.89
%
 
3.73
%
 
4.55
%
Expected return on plan assets
5.33
%
 
4.29
%
 
4.29
%
 
4.45
%
 
4.45
%
Initial trend rate
6.50
%
 
7.00
%
 
7.00
%
 
7.50
%
 
7.50
%
Ultimate trend rate
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
 
5.00
%
Ultimate trend reached in
2022

 
2022

 
2022

 
2022

 
2021

The actuarial assumptions used to determine the pension liability for the supplemental plans were determined as of September 30, 2018 and 2017 and the actuarial assumptions used to determine the net periodic pension cost for the supplemental plans were determined as of September 30, 2017, 2016 and 2015. These assumptions are presented in the following table:
 
Pension
Liability
 
Pension Cost
 
2018
 
2017
 
2018
 
2017
 
2016
Discount rate(1)
4.38
%
 
3.89
%
 
4.08
%
 
3.73
%
 
4.55
%
Rate of compensation increase
3.50
%
 
3.50
%
 
3.50
%
 
3.50
%
 
3.50
%

 (1)
Reflects a weighted average discount rate for pension cost for fiscal 2018 due to settlements during the year.
As of September 30, 2018, we updated our assumed mortality rates to incorporate the updated mortality table.
Additional assumptions are presented in the following table:
 
Pension
Liability
 
Pension Cost
 
2018
 
2017
 
2018
 
2017
 
2016
Discount rate
4.38
%
 
3.89
%
 
3.89
%
 
3.73
%
 
4.55
%
Rate of compensation increase
3.50
%
 
3.50
%
 
3.50
%
 
3.50
%
 
3.50
%
Expected return on plan assets
6.75
%
 
6.75
%
 
6.75
%
 
7.00
%
 
7.00
%
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following table presents the Plan’s accumulated benefit obligation, projected benefit obligation and funded status as of September 30, 2018 and 2017:
 
2018
 
2017
 
(In thousands)
Accumulated benefit obligation
$
478,750

 
$
505,355

Change in projected benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
533,455

 
$
545,480

Service cost
17,264

 
18,109

Interest cost
20,803

 
20,443

Actuarial (gain) loss
(29,087
)
 
(16,347
)
Benefits paid
(37,716
)
 
(34,230
)
Benefit obligation at end of year
504,719

 
533,455

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
508,244

 
473,950

Actual return on plan assets
54,163

 
63,524

Employer contributions
7,000

 
5,000

Benefits paid
(37,716
)
 
(34,230
)
Fair value of plan assets at end of year
531,691

 
508,244

Reconciliation:
 
 
 
Funded status
26,972

 
(25,211
)
Unrecognized prior service cost

 

Unrecognized net loss

 

Net amount recognized
$
26,972

 
$
(25,211
)
The following table presents the postretirement plan’s benefit obligation and funded status as of September 30, 2018 and 2017:
 
2018
 
2017
 
(In thousands)
Change in benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
274,098

 
$
279,222

Service cost
12,078

 
12,436

Interest cost
10,907

 
10,679

Plan participants’ contributions
4,720

 
4,936

Actuarial gain
(17,252
)
 
(21,750
)
Benefits paid
(18,565
)
 
(13,970
)
Plan amendments

 
2,545

Benefit obligation at end of year
265,986

 
274,098

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
184,790

 
158,977

Actual return on plan assets
10,997

 
21,160

Employer contributions
17,419

 
13,687

Plan participants’ contributions
4,720

 
4,936

Benefits paid
(18,565
)
 
(13,970
)
Fair value of plan assets at end of year
199,361

 
184,790

Reconciliation:
 
 
 
Funded status
(66,625
)
 
(89,308
)
Unrecognized transition obligation

 

Unrecognized prior service cost

 

Unrecognized net loss

 

Accrued postretirement cost
$
(66,625
)
 
$
(89,308
)
The following table presents the supplemental plans’ accumulated benefit obligation, projected benefit obligation and funded status as of September 30, 2018 and 2017:
 
2018
 
2017
 
(In thousands)
Accumulated benefit obligation
$
116,943

 
$
130,070

Change in projected benefit obligation:
 
 
 
Benefit obligation at beginning of year
$
134,480

 
$
142,574

Service cost
1,332

 
2,756

Interest cost
4,988

 
4,744

Actuarial (gain) loss
(1,020
)
 
(2,452
)
Benefits paid
(4,523
)
 
(4,588
)
Settlements
(13,887
)
 
(8,554
)
Benefit obligation at end of year
121,370

 
134,480

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year

 

Employer contribution
18,410

 
13,142

Benefits paid
(4,523
)
 
(4,588
)
Settlements
(13,887
)
 
(8,554
)
Fair value of plan assets at end of year

 

Reconciliation:
 
 
 
Funded status
(121,370
)
 
(134,480
)
Unrecognized prior service cost

 

Unrecognized net loss

 

Accrued pension cost
$
(121,370
)
 
$
(134,480
)
Schedule of Net Benefit Costs Supplemental Plan
Net periodic postretirement cost for fiscal 2018, 2017 and 2016 is recorded as operating expense and included the components presented below.
 
Fiscal Year Ended September 30
 
2018
 
2017
 
2016
 
(In thousands)
Components of net periodic postretirement cost:
 
 
 
 
 
Service cost
$
12,078

 
$
12,436

 
$
10,823

Interest cost
10,907

 
10,679

 
12,424

Expected return on assets
(8,006
)
 
(7,185
)
 
(6,264
)
Amortization of transition obligation

 

 
82

Amortization of prior service cost (credit)
11

 
(1,644
)
 
(1,644
)
Recognized actuarial gain
(6,473
)
 
(2,827
)
 
(2,167
)
Net periodic postretirement cost
$
8,517

 
$
11,459

 
$
13,254

Net periodic pension cost for the Plan for fiscal 2018, 2017 and 2016 is recorded as operating expense and included the following components:
 
Fiscal Year Ended September 30
 
2018
 
2017
 
2016
 
(In thousands)
Components of net periodic pension cost:
 
 
 
 
 
Service cost
$
17,264

 
$
18,109

 
$
16,419

Interest cost
20,803

 
20,443

 
23,193

Expected return on assets
(27,666
)
 
(27,975
)
 
(27,522
)
Amortization of prior service credit
(231
)
 
(231
)
 
(226
)
Recognized actuarial loss
9,114

 
12,744

 
10,693

Net periodic pension cost
$
19,284

 
$
23,090

 
$
22,557

Net periodic pension cost for the supplemental plans for fiscal 2018, 2017 and 2016 is recorded as operating expense and included the following components:
 
Fiscal Year Ended September 30
 
2018
 
2017
 
2016
 
(In thousands)
Components of net periodic pension cost:
 
 
 
 
 
Service cost
$
1,332

 
$
2,756

 
$
2,371

Interest cost
4,988

 
4,744

 
5,185

Recognized actuarial loss
3,079

 
4,251

 
2,586

Settlements
4,159

 
2,685

 

Net periodic pension cost
$
13,558

 
$
14,436

 
$
10,142

Schedule of Employee Pension Plans Investments at Fair Value
In addition to the assets shown below, the Plan had net accounts receivable of $2.0 million and $0.6 million at September 30, 2018 and 2017, which materially approximates fair value due to the short-term nature of these assets.
 
Assets at Fair Value as of September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Investments:
 
 
 
 
 
 
 
Common stocks
$
197,577

 
$

 
$

 
$
197,577

Money market funds

 
19,153

 

 
19,153

Registered investment companies
50,895

 

 

 
50,895

Government securities:
 
 
 
 
 
 
 
Mortgage-backed securities

 
18,821

 

 
18,821

U.S. treasuries
23,071

 
868

 

 
23,939

Corporate bonds

 
46,498

 

 
46,498

Total investments at fair value
$
271,543

 
$
85,340

 
$

 
356,883

Investments measured at net asset value:
 
 
 
 
 
 
 
Common/collective trusts (1)
 
 
 
 
 
 
108,391

Limited partnerships (1)
 
 
 
 
 
 
64,399

Total investments at fair value
 
 
 
 
 
 
$
529,673


 
Assets at Fair Value as of September 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Investments:
 
 
 
 
 
 
 
Common stocks
$
164,910

 
$

 
$

 
$
164,910

Money market funds

 
9,588

 

 
9,588

Registered investment companies
64,102

 

 

 
64,102

Government securities:
 
 
 
 
 
 
 
Mortgage-backed securities

 
15,664

 

 
15,664

U.S. treasuries
5,129

 
822

 

 
5,951

Corporate bonds

 
32,314

 

 
32,314

Total assets in the fair value hierarchy
$
234,141

 
$
58,388

 
$

 
292,529

Investments measured at net asset value:
 
 
 
 
 
 
 
Common/collective trusts (1)
 
 
 
 
 
 
150,976

Limited partnerships (1)
 
 
 
 
 
 
64,135

Total investments at fair value
 
 
 
 
 
 
$
507,640


(1)
The fair value of our common/collective trusts and limited partnerships are measured using the net asset value per share practical expedient. There are no redemption restrictions, redemption notice periods or unfunded commitments for these investments. The redemption frequency is daily.
Schedule of Expected Benefit Payments
The following benefit payments paid by us, retirees and prescription drug subsidy payments for our postretirement benefit plans, which reflect expected future service, as appropriate, are expected to be paid in the following fiscal years. Company payments for fiscal 2018 include contributions to our postretirement plan trusts.
 
Company
Payments
 
Retiree
Payments
 
Subsidy
Payments
 
Total
Postretirement
Benefits
 
(In thousands)
2019
$
14,407

 
$
3,532

 
$

 
$
17,939

2020
13,363

 
3,742

 

 
17,105

2021
13,572

 
3,975

 

 
17,547

2022
14,503

 
4,412

 

 
18,915

2023
15,405

 
4,832

 

 
20,237

2024-2028
88,120

 
29,514

 

 
117,634

The following benefit payments for our defined benefit plans, which reflect expected future service, as appropriate, are expected to be paid in the following fiscal years:
 
Pension
Plan
 
Supplemental
Plans
 
(In thousands)
2019
$
32,603

 
$
10,475

2020
33,509

 
24,778

2021
35,838

 
4,597

2022
37,176

 
20,882

2023
38,684

 
12,735

2024-2028
206,563

 
43,070

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
Assumed health care cost trend rates have a significant effect on the amounts reported for the plan. A one-percentage point change in assumed health care cost trend rates would have the following effects on the latest actuarial calculations:
 
One-Percentage
Point Increase
 
One-Percentage
Point Decrease
 
(In thousands)
Effect on total service and interest cost components
$
4,228

 
$
(3,377
)
Effect on postretirement benefit obligation
$
38,633

 
$
(31,872
)
Schedule of Postretirement Benefit Plans Investments at Fair Value
The following tables set forth by level, within the fair value hierarchy, the Retiree Medical Plan’s assets at fair value as of September 30, 2018 and 2017. The methods used to determine fair value for the assets held by the Retiree Medical Plan are fully described in Note 2.
 
Assets at Fair Value as of September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Investments:
 
 
 
 
 
 
 
Money market funds
$

 
$
5,003

 
$

 
$
5,003

Registered investment companies
194,358

 

 

 
194,358

Total investments at fair value
$
194,358

 
$
5,003

 
$

 
$
199,361

 
 
Assets at Fair Value as of September 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Investments:
 
 
 
 
 
 
 
Money market funds
$

 
$
4,534

 
$

 
$
4,534

Registered investment companies
180,256

 

 

 
180,256

Total investments at fair value
$
180,256

 
$
4,534

 
$

 
$
184,790