EX-12.1 3 d48956dex121.htm EX-12.1 EX-12.1

EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(a)

 

    

Three
Months Ended

March 31,

     Year Ended December 31,  

(dollars in millions)

   2015      2014      2013      2012      2011      2010  

Earnings before income taxes

   $ 2490       $ 9,656       $ 8,915       $ 8,622       $ 7,959       $ 7,383   

Fixed charges

     191         753         839         732         594         570   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total earnings available for fixed charges

   $ 2,681       $ 10,409       $ 9,754       $ 9,354       $ 8,553       $ 7,953   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fixed Charges:

                 

Interest expense

   $ 150       $ 618       $ 708       $ 632       $ 505       $ 481   

Interest component of rental payments

     41         135         131         100         89         89   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges

   $ 191       $ 753       $ 839       $ 732       $ 594       $ 570   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

     14.0         13.8         11.6         12.8         14.4         14.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The Company had no preference equity securities outstanding and did not pay preferred dividends in any of the periods presented. Consequently, the Company’s ratio of earnings to combined fixed charges and preferred stock dividends for each of such periods is identical to the Company’s ratio of earnings to fixed charges as indicated above.

The ratio of earnings to fixed charges is computed by dividing total earnings available for fixed charges by the fixed charges. For purposes of computing this ratio, fixed charges consist of interest expense plus the interest factor in rental expense.