XML 41 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule I (Notes)
12 Months Ended
Dec. 31, 2018
Condensed Statement of Income Captions [Line Items]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Condensed Balance Sheets
 
(in millions, except per share data)
 
December 31,
2018
 
December 31,
2017
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
434

 
$
359

Other current assets
 
197

 
575

Total current assets
 
631

 
934

Equity in net assets of subsidiaries
 
83,244

 
76,231

Long-term notes receivable from subsidiaries
 
4,461

 
4,278

Other assets
 
972

 
839

Total assets
 
$
89,308

 
$
82,282

 
 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
 
$
618

 
$
502

Current portion of notes payable to subsidiaries
 
714

 
466

Commercial paper and current maturities of long-term debt
 
1,744

 
2,749

Total current liabilities
 
3,076

 
3,717

Long-term debt, less current maturities
 
33,490

 
28,318

Long-term notes payable to subsidiaries
 
560

 
1,518

Other liabilities
 
486

 
953

Total liabilities
 
37,612

 
34,506

Commitments and contingencies (Note 4)
 
 
 
 
Shareholders’ equity:
 
 
 
 
Preferred stock, $0.001 par value -10 shares authorized; no shares issued or outstanding
 

 

Common stock, $0.01 par value - 3,000 shares authorized; 960 and 969 issued and outstanding
 
10

 
10

Additional paid-in capital
 

 
1,703

Retained earnings
 
55,846

 
48,730

Accumulated other comprehensive loss
 
(4,160
)
 
(2,667
)
Total UnitedHealth Group shareholders’ equity
 
51,696

 
47,776

Total liabilities and shareholders’ equity
 
$
89,308

 
$
82,282


Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Condensed Statements of Comprehensive Income
 
 
 
For the Years Ended December 31,
(in millions)
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
 
Investment and other income
 
$
194

 
$
527

 
$
522

Total revenues
 
194

 
527

 
522

Operating costs:
 
 
 
 
 
 
Operating costs
 
35

 

 
(22
)
Interest expense
 
1,285

 
1,114

 
995

Total operating costs
 
1,320

 
1,114

 
973

Loss before income taxes
 
(1,126
)
 
(587
)
 
(451
)
Benefit for income taxes
 
251

 
214

 
165

Loss of parent company
 
(875
)
 
(373
)
 
(286
)
Equity in undistributed income of subsidiaries
 
12,861

 
10,931

 
7,303

Net earnings
 
11,986

 
10,558

 
7,017

Other comprehensive (loss) income
 
(1,517
)
 
14

 
653

Comprehensive income
 
$
10,469

 
$
10,572

 
$
7,670


Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Condensed Statements of Cash Flows
 
 
 
For the Years Ended December 31,
(in millions)
 
2018
 
2017
 
2016
Operating activities
 
 
 
 
 
 
Cash flows from operating activities
 
$
6,099

 
$
2,021

 
$
4,294

Investing activities
 
 
 
 
 
 
Issuances of notes to subsidiaries
 
(1,420
)
 

 
(824
)
Repayments of notes to subsidiaries
 
1,419

 
2,071

 

Cash paid for acquisitions
 
(4,066
)
 
(2,313
)
 
(2,292
)
Return of capital to parent company
 
4,196

 
3,375

 
2,143

Capital contributions to subsidiaries
 
(1,259
)
 
(959
)
 
(765
)
Other, net
 
4

 

 
168

Cash flows (used for) from investing activities
 
(1,126
)
 
2,174

 
(1,570
)
Financing activities
 
 
 
 
 
 
Common stock repurchases
 
(4,500
)
 
(1,500
)
 
(1,280
)
Proceeds from common stock issuances
 
838

 
688

 
429

Cash dividends paid
 
(3,320
)
 
(2,773
)
 
(2,261
)
Repayments of commercial paper, net
 
(201
)
 
(3,508
)
 
(382
)
Proceeds from issuance of long-term debt
 
6,935

 
5,291

 
3,968

Repayments of long-term debt
 
(2,600
)
 
(3,472
)
 
(2,596
)
(Repayments) proceeds of notes from subsidiary
 
(1,127
)
 
1,704

 
(30
)
Other, net
 
(923
)
 
(446
)
 
(421
)
Cash flows used for financing activities
 
(4,898
)
 
(4,016
)
 
(2,573
)
Increase in cash and cash equivalents
 
75

 
179

 
151

Cash and cash equivalents, beginning of period
 
359

 
180

 
29

Cash and cash equivalents, end of period
 
$
434

 
$
359

 
$
180

 
 
 
 
 
 
 
Supplemental cash flow disclosures
 
 
 
 
 
 
Cash paid for interest
 
$
1,294

 
$
1,062

 
$
974

Cash paid for income taxes
 
2,379

 
3,455

 
4,557

 
 
 
 
 
 
 
Supplemental schedule of non-cash investing activities
 
 
 
 
 
 
Common stock issued for acquisitions
 
$

 
$
2,164

 
$

Conversion of note receivable from subsidiaries to equity
 

 
4,378

 


Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Notes to Condensed Financial Statements
1.    Basis of Presentation
UnitedHealth Group’s parent company financial information has been derived from its consolidated financial statements and should be read in conjunction with the consolidated financial statements included in this Form 10-K. The accounting policies for the registrant are the same as those described in Note 2 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”
2.    Subsidiary Transactions
Investment in Subsidiaries. UnitedHealth Group’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries.
Dividends and Capital Distributions. Cash dividends received from subsidiaries and included in Cash Flows from Operating Activities in the Condensed Statements of Cash Flows were $5.6 billion, $3.4 billion and $3.7 billion in 2018, 2017 and 2016, respectively. Additionally, $4.2 billion, $3.4 billion and $2.1 billion in cash were received as a return of capital to the parent company during 2018, 2017 and 2016, respectively.
3.    Commercial Paper and Long-Term Debt
Discussion of commercial paper and long-term debt can be found in Note 8 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.” Long-term debt obligations of the parent company do not include other financing obligations at subsidiaries that totaled $1.3 billion and $625 million at December 31, 2018 and 2017, respectively.
Maturities of commercial paper and long-term debt for the years ending December 31 are as follows:
(in millions)
 
 
2019
 
$
1,750

2020
 
3,150

2021
 
3,150

2022
 
3,015

2023
 
2,125

Thereafter
 
22,477