XML 38 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I (Notes)
12 Months Ended
Dec. 31, 2017
Condensed Statement of Income Captions [Line Items]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Condensed Balance Sheets
 
(in millions, except per share data)
 
December 31,
2017
 
December 31,
2016
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
359

 
$
180

Short-term notes receivable from subsidiaries
 

 
755

Other current assets
 
575

 
140

Total current assets
 
934

 
1,075

Equity in net assets of subsidiaries
 
76,231

 
60,593

Long-term notes receivable from subsidiaries
 
4,278

 
9,912

Other assets
 
839

 
248

Total assets
 
$
82,282

 
$
71,828

 
 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued liabilities
 
$
502

 
$
452

Current portion of notes payable to subsidiaries
 
466

 
280

Commercial paper and current maturities of long-term debt
 
2,749

 
7,113

Total current liabilities
 
3,717

 
7,845

Long-term debt, less current maturities
 
28,318

 
25,657

Long-term notes payable to subsidiaries
 
1,518

 

Other liabilities
 
953

 
52

Total liabilities
 
34,506

 
33,554

Commitments and contingencies (Note 4)
 
 
 
 
Shareholders’ equity:
 
 
 
 
Preferred stock, $0.001 par value -10 shares authorized; no shares issued or outstanding
 

 

Common stock, $0.01 par value - 3,000 shares authorized; 969 and 952 issued and outstanding
 
10

 
10

Additional paid-in capital
 
1,703

 

Retained earnings
 
48,730

 
40,945

Accumulated other comprehensive loss
 
(2,667
)
 
(2,681
)
Total UnitedHealth Group shareholders’ equity
 
47,776

 
38,274

Total liabilities and shareholders’ equity
 
$
82,282

 
$
71,828


Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Condensed Statements of Comprehensive Income
 
 
 
For the Years Ended December 31,
(in millions)
 
2017
 
2016
 
2015
Revenues:
 
 
 
 
 
 
Investment and other income
 
$
527

 
$
522

 
$
396

Total revenues
 
527

 
522

 
396

Operating costs:
 
 
 
 
 
 
Operating costs
 

 
(22
)
 
(17
)
Interest expense
 
1,114

 
995

 
717

Total operating costs
 
1,114

 
973

 
700

Loss before income taxes
 
(587
)
 
(451
)
 
(304
)
Benefit for income taxes
 
214

 
165

 
111

Loss of parent company
 
(373
)
 
(286
)
 
(193
)
Equity in undistributed income of subsidiaries
 
10,931

 
7,303

 
6,006

Net earnings
 
10,558

 
7,017

 
5,813

Other comprehensive income (loss)
 
14

 
653

 
(1,942
)
Comprehensive income
 
$
10,572

 
$
7,670

 
$
3,871


Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Condensed Statements of Cash Flows
 
 
 
For the Years Ended December 31,
(in millions)
 
2017
 
2016
 
2015
Operating activities
 
 
 
 
 
 
Cash flows from operating activities
 
$
2,021

 
$
4,294

 
$
1,727

Investing activities
 
 
 
 
 
 
Repayments (issuances) of notes to subsidiaries
 
2,071

 
(824
)
 
(5,064
)
Cash paid for acquisitions
 
(2,313
)
 
(2,292
)
 
(12,270
)
Return of capital to parent company
 
3,375

 
2,143

 
4,375

Capital contributions to subsidiaries
 
(959
)
 
(765
)
 
(1,109
)
Other, net
 

 
168

 
140

Cash flows from (used for) investing activities
 
2,174

 
(1,570
)
 
(13,928
)
Financing activities
 
 
 
 
 
 
Common stock repurchases
 
(1,500
)
 
(1,280
)
 
(1,200
)
Proceeds from common stock issuances
 
688

 
429

 
402

Cash dividends paid
 
(2,773
)
 
(2,261
)
 
(1,786
)
(Repayments of) proceeds from commercial paper, net
 
(3,508
)
 
(382
)
 
3,666

Proceeds from issuance of long-term debt
 
5,291

 
3,968

 
11,982

Repayments of long-term debt
 
(3,472
)
 
(2,596
)
 
(1,041
)
Proceeds (repayments) of notes from subsidiary
 
1,704

 
(30
)
 
95

Other, net
 
(446
)
 
(421
)
 
(447
)
Cash flows (used for) from financing activities
 
(4,016
)
 
(2,573
)
 
11,671

Increase (decrease) in cash and cash equivalents
 
179

 
151

 
(530
)
Cash and cash equivalents, beginning of period
 
180

 
29

 
559

Cash and cash equivalents, end of period
 
$
359

 
$
180

 
$
29

 
 
 
 
 
 
 
Supplemental cash flow disclosures
 
 
 
 
 
 
Cash paid for interest
 
$
1,062

 
$
974

 
$
573

Cash paid for income taxes
 
3,455

 
4,557

 
4,294

 
 
 
 
 
 
 
Supplemental schedule of non-cash investing activities
 
 
 
 
 
 
Common stock issued for acquisitions
 
$
2,164

 
$

 
$

Conversion of note receivable from subsidiaries to equity
 
4,378

 

 


Schedule I
Condensed Financial Information of Registrant
(Parent Company Only)
UnitedHealth Group
Notes to Condensed Financial Statements
1.    Basis of Presentation
UnitedHealth Group’s parent company financial information has been derived from its consolidated financial statements and should be read in conjunction with the consolidated financial statements included in this Form 10-K. The accounting policies for the registrant are the same as those described in Note 2 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements.”
2.    Subsidiary Transactions
Investment in Subsidiaries. UnitedHealth Group’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries.
Dividends and Capital Distributions. Cash dividends received from subsidiaries and included in Cash Flows from Operating Activities in the Condensed Statements of Cash Flows were $3.4 billion, $3.7 billion and $4.8 billion in 2017, 2016 and 2015, respectively. Additionally, $3.4 billion, $2.1 billion and $4.4 billion in cash were received as a return of capital to the parent company during 2017, 2016 and 2015, respectively.
3.    Commercial Paper and Long-Term Debt
Discussion of commercial paper and long-term debt can be found in Note 8 of Notes to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements.” Long-term debt obligations of the parent company do not include other financing obligations at subsidiaries that totaled $625 million and $200 million at December 31, 2017 and 2016, respectively.
Maturities of commercial paper and long-term debt for the years ending December 31 are as follows:
(in millions)
 
 
2018
 
$
2,750

2019
 
1,750

2020
 
3,150

2021
 
2,400

2022
 
3,015

Thereafter
 
18,352

4. Commitments and Contingencies