XML 77 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Benefit Plans [Abstract]  
Information About the Plan's Funded Status and Pension Cost
Information about the plan’s funded status and pension cost follows:
 
 
 
Pension Benefits
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
Change in benefit obligation
 
 
 
 
 
 
 
Beginning of year
 
$
(3,897)
 
$
(3,246)
 
Service cost
 
 
(341)
 
 
(294)
 
Interest cost
 
 
(191)
 
 
(139)
 
Actuarial gain (loss)
 
 
187
 
 
(280)
 
Benefits paid
 
 
274
 
 
63
 
 
 
 
 
 
 
 
 
End of year
 
 
(3,968)
 
 
(3,896)
 
 
 
 
 
 
 
 
 
Change in fair value of plan assets
 
 
 
 
 
 
 
Beginning of year
 
 
4,485
 
 
3,947
 
Actual return on plan assets
 
 
(51)
 
 
351
 
Employer contribution
 
 
298
 
 
250
 
Benefits paid
 
 
(274)
 
 
(63)
 
 
 
 
 
 
 
 
 
End of year
 
 
4,458
 
 
4,485
 
 
 
 
 
 
 
 
 
Funded status at end of year
 
$
490
 
$
589
 
Components of Net Periodic Benefit Cost
Amounts recognized in accumulated other comprehensive loss not yet recognized as components of net periodic benefit cost consist of:
 
 
 
Pension Benefits
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
 
 
 
 
 
 
Unamortized net loss
 
$
1,196
 
$
998
 
Unamortized prior service
 
 
(935)
 
 
(1,023)
 
 
 
 
 
 
 
 
 
 
 
$
261
 
$
(25)
 
Information For the Pension Plan With Respect To Accumulated Benefit Obligation And Plan Assets
Information for the pension plan with respect to accumulated benefit obligation and plan assets is as follows:
 
 
 
December 31,
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
 
 
 
 
 
 
Projected benefit obligation
 
$
3,968
 
$
3,896
 
Accumulated benefit obligation
 
$
3,804
 
$
3,847
 
Fair value of plan assets
 
$
4,458
 
$
4,485
 
Pension Expense
 
 
December 31,
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
 
 
 
 
 
 
Components of net periodic benefit cost
 
 
 
 
 
 
 
Service cost
 
$
341
 
$
294
 
Interest cost
 
 
191
 
 
139
 
Expected return on plan assets
 
 
(377)
 
 
(331)
 
Amortization of prior service (credit) cost
 
 
(89)
 
 
(89)
 
Amortization of net loss
 
 
43
 
 
30
 
 
 
 
 
 
 
 
 
Net periodic benefit cost
 
$
109
 
$
43
 
Summary of Significant Assumptions
Significant assumptions include:
 
 
Pension Benefits
 
 
 
2015
 
2014
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligation:
 
 
 
 
 
 
 
Discount rate
 
 
5.26
%
 
4.98
%
Rate of compensation increase
 
 
3.00
%
 
3.00
%
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit cost:
 
 
 
 
 
 
 
Discount rate
 
 
5.26
%
 
4.34
%
Expected return on plan assets
 
 
7.50
%
 
8.00
%
Rate of compensation increase
 
 
3.00
%
 
3.00
%
Summary of Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as of December 31, 2015:
 
 
 
Pension
 
 
 
Benefits
 
 
 
(In thousands)
 
 
 
 
 
2016
 
$
413
 
2017
 
 
470
 
2018
 
 
372
 
2019
 
 
216
 
2020
 
 
753
 
2021-2024
 
 
1,561
 
 
 
 
 
 
Total
 
$
3,785
 
Target Asset Allocation Percentages
The target asset allocation percentages for both 2015 and 2014 are as follows:
 
Large-Cap stocks
 
Not to exceed 60
%
SMID-Cap stocks
 
Not to exceed 20
%
International equity securities
 
Not to exceed 15
%
Fixed income investments
 
Not to exceed 40
%
Alternative investments
 
Not to exceed 20
%
Investment of Fair Value of Plan Assets as a Percentage of the Total
At December 31, 2015 and 2014, the fair value of plan assets as a percentage of the total was invested in the following:
 
 
December 31,
 
 
 
2015
 
 
2014
 
 
 
 
 
 
Equity securities
 
 
75.3
%
 
 
77.9
%
Debt securities
 
 
23.9
 
 
 
22.0
 
Cash and cash equivalents
 
 
0.8
 
 
 
0.1
 
 
 
 
 
 
 
 
 
 
 
 
 
100.0
%
 
 
100.0
%
Fair Values of Company's Pension Plan By Asset Category
The fair values of Company’s pension plan assets at December 31st, by asset category are as follows:
 
December 31, 2015
 
 
 
 
 
Fair Value Measurements Using
 
 
 
 
 
Quoted Prices
 
Significant
 
 
 
 
 
 
 
in Active
 
Other
 
Significant
 
 
 
 
 
Markets for
 
Observable
 
Unobservable
 
 
 
 
 
Identical Assets
 
Inputs
 
Inputs
 
Asset Category
 
Total Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
Mutual money market
 
$
37
 
$
37
 
$
––
 
$
––
 
Mutual funds – equities
 
 
 
 
 
 
 
 
 
 
 
 
 
International
 
 
494
 
 
494
 
 
––
 
 
––
 
Large Cap
 
 
1,876
 
 
1,876
 
 
––
 
 
––
 
Small and Mid Cap
 
 
985
 
 
985
 
 
––
 
 
––
 
Mutual funds – fixed income
 
 
 
 
 
 
 
 
 
 
 
 
 
Core bond
 
 
845
 
 
845
 
 
––
 
 
––
 
High yield corporate
 
 
221
 
 
221
 
 
––
 
 
––
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
4,458
 
$
4,458
 
$
––
 
$
––
 
 
December 31, 2014
 
 
 
 
 
Fair Value Measurements Using
 
 
 
 
 
Quoted Prices
 
Significant
 
 
 
 
 
 
 
in Active
 
Other
 
Significant
 
 
 
 
 
Markets for
 
Observable
 
Unobservable
 
 
 
 
 
Identical Assets
 
Inputs
 
Inputs
 
Asset Category
 
Total Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
Mutual money market
 
$
33
 
$
33
 
$
––
 
$
––
 
Mutual funds – equities
 
 
 
 
 
 
 
 
 
 
 
 
 
International
 
 
464
 
 
464
 
 
––
 
 
––
 
Large Cap
 
 
1,828
 
 
1,828
 
 
––
 
 
––
 
Small and Mid Cap
 
 
1,202
 
 
1,202
 
 
––
 
 
––
 
Mutual funds – fixed income
 
 
 
 
 
 
 
 
 
 
 
 
 
Core bond
 
 
712
 
 
712
 
 
––
 
 
––
 
High yield corporate
 
 
246
 
 
246
 
 
––
 
 
––
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
4,485
 
$
4,485
 
$
––
 
$
––
 
Share Information for the ESOP
Share information for the ESOP is as follows at December 31, 2015 and 2014:
 
 
 
2015
 
2014
 
 
 
 
 
 
 
Allocated shares at beginning of the year
 
$
199,242
 
$
171,930
 
Shares released for allocation during the year
 
 
23,635
 
 
23,635
 
Net shares acquired on reinvestment of cash or (distributed) due to retirement/diversification
 
 
44,681
 
 
3,677
 
Unearned shares
 
 
118,176
 
 
141,811
 
 
 
 
 
 
 
 
 
Total ESOP shares
 
 
385,734
 
 
341,053
 
 
 
 
 
 
 
 
 
Fair value of unearned shares at December 31st
 
$
1,133,000
 
$
1,144,000