XML 44 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest and dividend income        
Loans, including fees $ 3,918 $ 3,958 $ 11,422 $ 11,775
Taxable securities 90 58 252 198
Non-taxable securities 39 62 125 196
Federal funds sold 11 16 48 50
Dividends on Federal Home Loan Bank stock and other 60 41 170 147
Total interest and dividend income 4,118 4,135 12,017 12,366
Deposits        
Demand 28 27 83 79
Savings 9 8 25 24
Time 219 256 675 795
Borrowings 322 324 958 963
Total interest expense 578 615 1,741 1,861
Net interest income 3,540 3,520 10,276 10,505
Provision for loan losses 126 225 387 657
Net interest income after provision for loan losses 3,414 3,295 9,889 9,848
Noninterest income        
Service charges on deposit accounts 731 723 2,141 2,052
Realized gains on sales of loans 11 6 40 22
BOLI benefit in excess of surrender value 29 0 29 35
Realized gains on sales of available -for-sale securities, net 0 27 31 27
Other income 216 203 621 620
Total noninterest income 987 959 2,862 2,756
Noninterest expense        
Salaries and employee benefits 1,587 1,643 4,757 4,905
Net occupancy and equipment expense 466 487 1,460 1,505
Professional services 187 153 555 581
Insurance 65 73 191 221
Deposit insurance premiums 63 57 177 194
Franchise and other taxes 78 69 218 193
Advertising 84 102 253 329
Stationery and office supplies 33 46 110 138
Amortization of intangible asset 7 30 66 89
Provision for losses on foreclosed real estate and net of gains and losses on sales 67 1 67 169
Other expenses 545 579 1,572 1,702
Total noninterest expense 3,182 3,240 9,426 10,026
Income before federal income taxes 1,219 1,014 3,325 2,578
Federal income taxes 360 296 967 660
Net income $ 859 $ 718 $ 2,358 $ 1,918
EARNINGS PER COMMON SHARE        
Basic $ 0.17 $ 0.14 $ 0.48 $ 0.38
Diluted 0.17 0.14 0.47 0.38
DIVIDENDS PER COMMON SHARE $ 0.09 $ 0.08 $ 0.27 $ 0.24