XML 44 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest and dividend income        
Loans, including fees $ 3,822 $ 3,924 $ 7,504 $ 7,817
Taxable securities 98 69 162 140
Non-taxable securities 39 65 86 134
Federal funds sold 20 23 37 34
Dividends on Federal Home Loan Bank stock and other 61 53 110 106
Total interest and dividend income 4,040 4,134 7,899 8,231
Deposits        
Demand 28 27 55 52
Savings 8 8 16 16
Time 226 265 456 539
Borrowings 320 320 636 639
Total interest expense 582 620 1,163 1,246
Net interest income 3,458 3,514 6,736 6,985
Provision for Loan Losses 145 216 261 432
Net interest income after provision for loan losses 3,313 3,298 6,475 6,553
Noninterest income        
Service charges on deposit accounts 711 702 1,410 1,329
Realized gains on sales of loans 18 12 29 16
Realized gain on sales of available-for-sale securities 11 0 31 0
Realized gains on sales of real estate and other repossessed assets 2 0 2 0
BOLI benefit in excess of surrender value 0 35 0 35
Other income 193 210 405 417
Total noninterest income 935 959 1,877 1,797
Noninterest expense        
Salaries and employee benefits 1,575 1,602 3,170 3,262
Net occupancy and equipment expense 503 500 994 1,018
Provision for impairment on foreclosed real estate 0 0 0 162
Professional services 177 210 368 428
Insurance 59 74 126 148
Deposit insurance premiums 51 72 114 137
Franchise and other taxes 73 70 140 124
Advertising 85 121 169 227
Stationery and office supplies 32 51 77 92
Amortization of intangibles 29 29 59 59
Net realized loss on sale of other real estate and repossessions 0 0 0 6
Other expenses 528 570 1,029 1,123
Total noninterest expense 3,112 3,299 6,246 6,786
Income before federal income taxes 1,136 958 2,106 1,564
Federal income taxes 331 242 607 364
Net income $ 805 $ 716 $ 1,499 $ 1,200
EARNINGS PER COMMON SHARE        
Basic $ 0.16 $ 0.14 $ 0.30 $ 0.24
Diluted 0.16 0.14 0.30 0.24
DIVIDENDS PER COMMON SHARE $ 0.09 $ 0.08 $ 0.18 $ 0.16