XML 113 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Interest and Dividend Income    
Loans $ 16,776 $ 17,541
Securities    
Taxable 708 1,374
Tax-exempt 640 1,055
Federal funds sold 106 24
Dividends on Federal Home Loan Bank and other stock 232 217
Total interest and dividend income 18,462 20,211
Interest Expense    
Deposits 2,299 2,977
Borrowings 1,562 1,730
Total interest expense 3,861 4,707
Net Interest Income 14,601 15,504
Provision for Loan Losses 1,128 1,968
Net Interest Income After Provision for Loan Losses 13,473 13,536
Noninterest Income    
Customer service fees 2,060 2,102
Net gains on loan sales 32 94
Gain on sales of securities - net 0 370
Earnings on bank-owned life insurance 445 449
Loss on sale of real estate and other repossessed assets (6) (15)
BOLI benefit in excess of surrender value 0 100
Other 406 412
Total noninterest income 2,937 3,512
Noninterest Expense    
Salaries and employee benefits 6,849 6,463
Net occupancy and equipment expense 1,860 1,776
Provision for losses on foreclosed real estate 83 87
Professional fees 826 906
Insurance 251 265
Deposit insurance premiums 288 322
Franchise and other taxes 513 493
Marketing expense 394 212
Printing and office supplies 233 225
Amortization of intangible assets 119 119
Other 2,050 2,235
Total noninterest expense 13,466 13,103
Income Before Federal Income Taxes 2,944 3,945
Provision for Federal Income Taxes 546 854
Net Income $ 2,398 $ 3,091
Basic Earnings Per Share $ 0.49 $ 0.63
Diluted Earnings Per Share $ 0.48 $ 0.62