XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Interest and Dividend Income    
Loans $ 17,541 $ 17,513
Securities    
Taxable 1,374 2,229
Tax-exempt 1,055 1,493
Certificates of deposit in other financial institutions   143
Federal funds sold 24 76
Dividends on Federal Home Loan Bank and other stock 217 213
Total interest and dividend income 20,211 21,667
Interest Expense    
Deposits 2,977 4,406
Borrowings 1,730 2,074
Total interest expense 4,707 6,480
Net Interest Income 15,504 15,187
Provision for loan losses 1,968 1,816
Net Interest Income After Provision for Loan Losses 13,536 13,371
Noninterest Income    
Customer service fees 2,102 2,229
Net gains on loan sales 94 184
Gain on sales of securities - net 370 47
Earnings on bank-owned life insurance 449 423
Gain (loss) on sale of real estate and other repossessed assets (15) 30
BOLI benefit in excess of surrender value 100  
Other 412 404
Total noninterest income 3,512 3,317
Noninterest Expense    
Salaries and employee benefits 6,463 6,829
Net occupancy and equipment expense 1,776 1,683
Provision for losses on foreclosed real estate 87 90
Professional fees 906 824
Insurance 265 384
Deposit insurance premiums 322 514
Franchise and other taxes 493 505
Marketing expense 212 289
Printing and office supplies 225 261
Amortization of intangible assets 119 113
Core computer conversion expense 28 273
Other 2,207 2,157
Total noninterest expense 13,103 13,922
Income Before Federal Income Taxes 3,945 2,766
Provision for Federal Income Taxes 854 219
Net Income $ 3,091 $ 2,547
Basic Earnings Per Share $ 0.63 $ 0.52
Diluted Earnings Per Share $ 0.62 $ 0.52