XML 148 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Benefit Plans  
Schedule of Information About the Plan's Funded Status and Pension Cost

The Company uses a December 31st measurement date for the plan. Information about the plan’s funded status and pension cost follows:

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

    

2019

    

2018

 

 

(In thousands)

Change in benefit obligation

 

 

  

 

 

  

Beginning of year

 

$

(4,157)

 

$

(4,672)

Service cost

 

 

(299)

 

 

(302)

Interest cost

 

 

(218)

 

 

(221)

Actuarial (loss) gain

 

 

(1,276)

 

 

470

Benefits paid

 

 

362

 

 

568

 

 

 

 

 

 

  

End of year

 

 

(5,588)

 

 

(4,157)

 

 

 

 

 

 

  

Change in fair value of plan assets

 

 

 

 

 

  

Beginning of year

 

 

5,041

 

 

5,605

Actual return on plan assets

 

 

967

 

 

(417)

Employer contribution

 

 

465

 

 

421

Benefits paid

 

 

(362)

 

 

(568)

 

 

 

 

 

 

  

End of year

 

 

6,111

 

 

5,041

 

 

 

 

 

 

  

Funded status at end of year

 

$

523

 

$

884

 

Schedule of Components of Net Periodic Benefit Cost

Amounts recognized in accumulated other comprehensive loss not yet recognized as components of net periodic benefit cost consist of:

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

    

2019

    

2018

 

 

(In thousands)

 

 

 

 

 

 

 

Unamortized net loss

 

$

2,009

 

$

1,388

Unamortized prior service

 

 

(581)

 

 

(670)

 

 

 

  

 

 

  

 

 

$

1,428

 

$

718

 

Schedule of Information For the Pension Plan With Respect To Accumulated Benefit Obligation And Plan Assets

Information for the pension plan with respect to accumulated benefit obligation and plan assets is as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

 

 

 

 

 

 

 

Projected benefit obligation

 

$

5,588

 

$

4,157

Accumulated benefit obligation

 

$

5,032

 

$

3,840

Fair value of plan assets

 

$

6,111

 

$

5,041

 

Schedule of pension expense

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

 

 

 

 

 

 

 

Components of net periodic benefit cost

 

 

  

 

 

  

Service cost

 

$

299

 

$

302

Interest cost

 

 

218

 

 

221

Expected return on plan assets

 

 

(468)

 

 

(445)

Amortization of prior service (credit) cost

 

 

(89)

 

 

(89)

Amortization of net loss

 

 

145

 

 

51

 

 

 

 

 

 

  

Net periodic benefit cost

 

$

105

 

$

40

 

Summary of Significant Assumptions

Significant assumptions include:

 

 

 

 

 

 

 

 

 

Pension Benefits

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Weighted-average assumptions used to determine benefit obligation:

 

  

 

  

 

Discount rate

 

4.39

%  

5.37

%

Rate of compensation increase

 

3.50

%  

3.00

%

 

 

  

 

  

 

Weighted-average assumptions used to determine benefit cost:

 

  

 

  

 

Discount rate

 

4.39

%  

5.37

%

Expected return on plan assets

 

7.50

%  

7.50

%

Rate of compensation increase

 

3.00

%  

3.00

%

 

Summary of Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as of December 31, 2019:

 

 

 

 

 

 

    

Pension

 

 

Benefits

 

 

(In thousands)

 

 

 

 

2020

 

$

516

2021

 

 

639

2022

 

 

412

2023

 

 

329

2024

 

 

339

2025‑2029

 

 

3,055

 

 

 

 

Total

 

$

5,290

 

Schedule of Target Asset Allocation Percentages

The target asset allocation percentages for both 2019 and 2018 are as follows:

 

 

 

 

Large-Cap stocks

    

Not to exceed 68%

Small-Cap stocks

 

Not to exceed 23%

Mid-Cap stocks

 

Not to exceed 23%

International equity securities

 

Not to exceed 30%

Fixed income investments

 

Not to exceed 35%

Alternative investments

 

Not to exceed 19%

 

Schedule of Investment of Fair Value of Plan Assets as a Percentage of the Total

At December 31, 2019 and 2018, the fair value of plan assets as a percentage of the total was invested in the following:

 

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Equity securities

 

70.6

%  

71.8

%

Debt securities

 

29.1

 

27.0

 

Cash and cash equivalents

 

0.3

 

1.2

 

 

 

  

 

  

 

 

 

100.0

%  

100.0

%

 

Schedule of Fair Values of Company's Pension Plan By Asset Category

The fair values of Company’s pension plan assets at December 31st, by asset category are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

Fair Value Measurements Using

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

Asset Category

 

Total Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual money market

 

$

186

 

$

186

 

$

––

 

$

––

Mutual funds – equities

 

 

  

 

 

  

 

 

  

 

 

  

ETF mutual funds

 

 

3,404

 

 

3,404

 

 

––

 

 

––

Large and small Cap

 

 

317

 

 

317

 

 

––

 

 

––

International

 

 

419

 

 

419

 

 

  

 

 

  

Commodities

 

 

178

 

 

178

 

 

––

 

 

––

Mutual funds – fixed income

 

 

 

 

 

 

 

 

  

 

 

  

Fixed income

 

 

1,324

 

 

1,324

 

 

––

 

 

––

ETF fixed income

 

 

283

 

 

283

 

 

––

 

 

––

 

 

 

 

 

 

 

 

 

  

 

 

  

Total

 

$

6,111

 

$

6,111

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

Fair Value Measurements Using

 

    

 

 

    

Quoted Prices

    

Significant

    

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

Asset Category

 

Total Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual money market

 

$

63

 

$

63

 

$

––

 

$

––

Mutual funds – equities

 

 

  

 

 

  

 

 

  

 

 

  

ETF mutual funds

 

 

2,860

 

 

2,860

 

 

––

 

 

––

Large and small Cap

 

 

260

 

 

260

 

 

––

 

 

––

International

 

 

346

 

 

346

 

 

  

 

 

  

Commodities

 

 

149

 

 

149

 

 

––

 

 

––

Mutual funds – fixed income

 

 

  

 

 

  

 

 

  

 

 

  

Fixed income

 

 

996

 

 

996

 

 

––

 

 

––

ETF fixed income

 

 

367

 

 

367

 

 

––

 

 

––

 

 

 

  

 

 

  

 

 

  

 

 

  

Total

 

$

5,041

 

$

5,041

 

$

 —

 

$

 —

 

Schedule of Share Information for the ESOP

Share information for the ESOP is as follows at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Allocated shares at beginning of the year

 

$

416,982

 

$

407,268

Shares released for allocation during the year

 

 

23,635

 

 

23,635

Net shares distributed due to retirement/diversification

 

 

(52,841)

 

 

(61,192)

Unearned shares

 

 

23,635

 

 

47,271

 

 

 

 

 

 

  

Total ESOP shares

 

 

411,411

 

 

416,982

 

 

 

 

 

 

  

Fair value of unearned shares at December 31st

 

$

338,000

 

$

539,000