XML 66 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information (Parent Company Only)  
Condensed Financial Information (Parent Company Only)

Note 20: Condensed Financial Information (Parent Company Only)

Presented below is condensed financial information as to financial position, results of operations and cash flows of the Company:

 

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,846

 

$

1,595

Investment in the Bank

 

 

74,890

 

 

50,813

Other assets

 

 

2,719

 

 

2,913

 

 

 

 

 

 

  

Total assets

 

$

84,455

 

$

55,321

 

 

 

 

 

 

  

Liabilities and Stockholders’ Equity

 

 

 

 

 

  

Subordinated debentures

 

$

23,543

 

$

4,124

Other liabilities

 

 

990

 

 

555

Stockholders’ equity

 

 

59,922

 

 

50,642

 

 

 

 

 

 

  

Total liabilities and stockholders’ equity

 

$

84,455

 

$

55,321

 

Condensed Statements of Income and Comprehensive Income

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2019

    

2018

 

 

(In thousands)

 

 

 

 

 

 

 

Operating Income

 

 

  

 

 

  

Dividends from subsidiary

 

$

7,625

 

$

5,501

Interest and dividend income from securities and federal funds

 

 

 1

 

 

 —

 

 

 

 

 

 

  

Total operating income

 

 

7,626

 

 

5,501

 

 

 

 

 

 

  

Merger related expenses

 

 

 —

 

 

1,306

General, Administrative and Other Expenses

 

 

3,456

 

 

2,220

 

 

 

 

 

 

  

Income Before Income Taxes and Equity in Undistributed Income of Subsidiary

 

 

4,170

 

 

1,975

 

 

 

 

 

 

  

Income Tax Benefits

 

 

710

 

 

750

 

 

 

 

 

 

  

Income Before Equity in Undistributed Income of Subsidiary

 

 

4,880

 

 

2,725

 

 

 

 

 

 

  

Equity in Undistributed Income of Subsidiary

 

 

1,930

 

 

1,557

 

 

 

 

 

 

  

Net Income

 

$

6,810

 

$

4,282

 

 

 

 

 

 

  

Comprehensive Income

 

$

12,356

 

$

4,692

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

    

2019

    

2018

 

 

(In thousands)

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

Net income

 

$

6,810

 

$

4,282

Items not requiring (providing) cash

 

 

 

 

 

  

Equity in undistributed income of subsidiary

 

 

(1,930)

 

 

(1,557)

Amortization of ESOP and share-based compensation plans

 

 

565

 

 

567

Net change in other assets and other liabilities

 

 

65

 

 

282

 

 

 

 

 

 

  

Net cash provided by operating activities

 

 

5,510

 

 

3,574

 

 

 

 

 

 

  

Investing Activities

 

 

 

 

 

  

Equity infusion into the Bank

 

 

(16,000)

 

 

 —

Cash paid for acquisition of Powhatan Point Community Bancshares, Inc.

 

 

 —

 

 

(1,529)

 

 

 

 

 

 

  

Net cash used in investing activities

 

 

(16,000)

 

 

(1,529)

 

 

 

 

 

 

  

Financing Activities

 

 

 

 

 

  

Proceeds from issuance of subordinated debentures, net of origination fees

 

 

19,383

 

 

 —

Repurchase of Common Stock

 

 

(416)

 

 

 —

Dividends paid to stockholders

 

 

(3,226)

 

 

(3,221)

 

 

 

 

 

 

  

Net cash provided by (used in) financing activities

 

 

15,741

 

 

(3,221)

 

 

 

 

 

 

  

Net Change in Cash and Cash Equivalents

 

 

5,251

 

 

(1,176)

 

 

 

 

 

 

  

Cash and Cash Equivalents at Beginning of Year

 

 

1,595

 

 

2,771

 

 

 

 

 

 

  

Cash and Cash Equivalents at End of Year

 

$

6,846

 

$

1,595