XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Statement of Cash Flows [Abstract]    
Net loss $ (826,318) $ (495,377)
Adjustments to reconcile net loss to net cash flow from operating activities:    
Depreciation and amortization 60,282 71,983
Investment income (8,900)
Non-cash compensation 2,680
Bad debt recovery (5,523)
Bad debt 1,636
Gain on debt extiguishment (228,261)
Decrease (Increase) in:    
Other receivables 7,702 7,090
Prepaid expenses 48,974 9,681
Mortgage escrows (21,554) (105,805)
Other assets (39) (45)
Increase (decreases) in:    
Accounts payable and accrued liabilities 437,859 275,830
Other liabilities 7,861 (147,028)
Total adjustments 542,721 (128,298)
Net cash flow used in operating activities (283,597) (623,675)
Cash Flows from Investing Activities:    
Payments received on notes receivable 405
Investment income Broadway Partners Fund II 8,900
Payments disbursed for capital improvements (51,114) (13,613)
Net cash flow (used in) investing activities (51,114) (4,308)
Cash Flows from Financing Activities:    
Payment of Line of credit (500,000)
Proceeds of mortgage financing net of mortgage costs 1,578,484
Principal payments on mortgage debt (29,811) (450,192)
Net cash flow (used in) / provided by financing activities (29,811) 628,292
Net (decrease) increase in Cash (364,522) 309
Cash, Beginning of Year 442,922 442,613
Cash, End of Year 78,400 442,922
Supplemental cash flow information:    
Interest paid in cash 105,890 63,358
Schedule of non-cash investing and financing activites    
Issuance of a stock option for accrued deferred compensation $ 185,489