XML 70 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease Cost Components
The components of lease costs for the years ended December 31, 2025 and 2024 were as follows.
TABLE 68: LEASE COST COMPONENTS
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)20252024
Operating Lease Cost$87.8 $93.5 
Variable Lease Cost (1)
50.4 49.3 
Sublease Income(3.2)(3.0)
Total Lease Cost$135.0 $139.8 
(1) Variable Lease Cost includes rental payments based on usage, common-area maintenance costs and property taxes.
The following table provides supplemental cash flow information related to leases for the years ended December 31, 2025 and 2024.
TABLE 72: SUPPLEMENTAL CASH FLOW INFORMATION
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)20252024
Supplemental cash flow information
     Cash paid for amounts included in the measurement of lease liabilities - operating cash flows$105.4 $94.5 
Supplemental non-cash information
     Right-of-use assets obtained in exchange for new operating lease liabilities$48.8 $36.5 
Schedule of Maturity of Lease Liability
The following table presents a maturity analysis of lease liabilities as of December 31, 2025.
TABLE 69: MATURITY OF LEASE LIABILITIES
(In Millions)MATURITY OF LEASE LIABILITIES
2026$98.0 
202799.1 
202886.2 
202971.0 
203070.3 
Later Years315.2 
Total Lease Payments739.8 
Less: Imputed Interest(115.4)
Present Value of Lease Liabilities$624.4 
Schedule of Leases The location and amount of ROU assets and lease liabilities recorded on the consolidated balance sheets as of December 31, 2025 and 2024 are presented in the following table.
TABLE 70: LOCATION AND AMOUNT OF LEASE ASSETS AND LIABILITIES
(In Millions)LOCATION OF LEASE ASSETS AND LEASE LIABILITIES ON THE BALANCE SHEETDECEMBER 31, 2025DECEMBER 31, 2024
Assets
Operating Lease Right-of-Use AssetOther Assets$464.6 $478.0 
Liabilities
Operating Lease LiabilityOther Liabilities$624.4 $648.8 
The weighted-average remaining lease term and weighted-average discount rate applied to leases as of December 31, 2025 and 2024 were as follows:
TABLE 71: WEIGHTED-AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
DECEMBER 31, 2025DECEMBER 31, 2024
Operating Leases
     Weighted-Average Remaining Lease Term9.2 years9.7 years
     Weighted-Average Discount Rate3.5 %3.4 %