XML 66 R49.htm IDEA: XBRL DOCUMENT v3.25.4
Loans (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Schedule of Amounts Outstanding for Loans and Leases by Segment and Class
Amounts outstanding for Loans, by segment and class, are shown in the following table.
TABLE 57: LOANS
DECEMBER 31,
(In Millions)20252024
Commercial
Commercial and Institutional(1)
$9,995.0 $10,537.1 
Commercial Real Estate5,272.2 5,314.2 
Non-U.S.(1)
2,190.1 2,113.9 
Other2,973.7 2,313.6 
Total Commercial20,431.0 20,278.8 
Personal
Private Client14,550.4 15,848.8 
Residential Real Estate6,077.3 6,109.9 
Non-U.S.657.4 674.7 
Other232.2 478.4 
Total Personal21,517.3 23,111.8 
Total Loans$41,948.3 $43,390.6 
(1) Commercial and institutional and commercial-non-U.S. combined include $4.1 billion of private equity related loans, which consists primarily of capital call facilities at both December 31, 2025 and 2024.
Schedule of Loan and Lease Segment and Class Balances Segregated by Borrower Ratings into "1 to 3", "4 to 5" and "6 to 9" (Watch List) Categories
TABLE 58: CREDIT QUALITY INDICATOR AT AMORTIZED COST BASIS BY ORIGINATION YEAR
DECEMBER 31, 2025TERM LOANSREVOLVING LOANSREVOLVING LOANS CONVERTED TO TERM LOANS
(In Millions)20252024202320222021PRIORTOTAL
Commercial
Commercial and Institutional (C&I)
Risk Rating:
1 to 3 Category$340.7 $425.1 $87.8 $220.3 $111.9 $149.5 $4,294.6 $57.6 $5,687.5 
4 to 5 Category528.0 661.5 354.3 263.7 218.9 116.6 1,844.1 35.7 4,022.8 
6 to 9 Category88.7 19.9 50.3 33.4 21.9 2.7 57.5 10.3 284.7 
Total C&I957.4 1,106.5 492.4 517.4 352.7 268.8 6,196.2 103.6 9,995.0 
C&I Gross Charge-offs     (1.4)  (1.4)
Commercial Real Estate (CRE)
Risk Rating:
1 to 3 Category118.5 98.7 80.8 52.6 157.3 20.8 37.9  566.6 
4 to 5 Category946.7 654.8 1,325.1 831.4 404.3 198.7 195.1 22.9 4,579.0 
6 to 9 Category 71.9 2.0 6.8 45.5  0.4   126.6 
Total CRE1,137.1 755.5 1,412.7 929.5 561.6 219.9 233.0 22.9 5,272.2 
CRE Gross Charge-offs   (2.1)    (2.1)
Non-U.S.
Risk Rating:
1 to 3 Category696.5 119.2 15.4   112.5 258.6  1,202.2 
4 to 5 Category634.3 18.6 16.1   173.6 131.5  974.1 
6 to 9 Category1.0   12.8     13.8 
Total Non-U.S.1,331.8 137.8 31.5 12.8  286.1 390.1  2,190.1 
Other
Risk Rating:
1 to 3 Category1,730.0        1,730.0 
4 to 5 Category1,243.7        1,243.7 
Total Other2,973.7        2,973.7 
Total Commercial6,400.0 1,999.8 1,936.6 1,459.7 914.3 774.8 6,819.3 126.5 20,431.0 
Commercial Gross Charge-offs   (2.1) (1.4)  (3.5)
Personal
Private Client
Risk Rating:
1 to 3 Category144.9 130.7 133.0 58.7 46.6 33.3 5,588.1 38.7 6,174.0 
4 to 5 Category400.2 566.3 128.9 313.5 151.0 181.3 6,070.8 540.5 8,352.5 
6 to 9 Category   15.2    8.7  23.9 
Total Private Client545.1 697.0 277.1 372.2 197.6 214.6 11,667.6 579.2 14,550.4 
Private Client Gross Charge-offs     (0.1)  (0.1)
Residential Real Estate (RRE)
Risk Rating:
1 to 3 Category357.1 138.8 131.9 343.3 334.6 993.1 232.3  2,531.1 
4 to 5 Category250.8 264.2 232.0 567.5 635.8 1,306.3 194.4 1.9 3,452.9 
6 to 9 Category 1.0  0.9 8.1 31.3 31.5 20.5  93.3 
Total RRE608.9 403.0 364.8 918.9 1,001.7 2,330.9 447.2 1.9 6,077.3 
RRE Gross Charge-offs     (0.1)  (0.1)
Non-U.S.
Risk Rating:
1 to 3 Category5.1    0.6 11.4 224.7  241.8 
4 to 5 Category29.1 14.6 12.8 8.8 22.8 9.6 280.2 7.4 385.3 
6 to 9 Category 22.6 7.6    0.1   30.3 
Total Non-U.S.56.8 22.2 12.8 8.8 23.4 21.1 504.9 7.4 657.4 
Other
Risk Rating:
1 to 3 Category86.0        86.0 
4 to 5 Category146.2        146.2 
Total Other232.2        232.2 
Other Gross Charge-offs (0.2)       (0.2)
Total Personal1,443.0 1,122.2 654.7 1,299.9 1,222.7 2,566.6 12,619.7 588.5 21,517.3 
Personal Gross Charge-offs(0.2)    (0.2)  (0.4)
Total Loans$7,843.0 $3,122.0 $2,591.3 $2,759.6 $2,137.0 $3,341.4 $19,439.0 $715.0 $41,948.3 
Total Loans Gross Charge-offs$(0.2)$ $ $(2.1)$ $(1.6)$ $ $(3.9)
December 31, 2024TERM LOANSREVOLVING LOANSREVOLVING LOANS CONVERTED TO TERM LOANS
(In Millions)20242023202220212020PRIORTOTAL
Commercial
Commercial and Institutional (C&I)
Risk Rating:
1 to 3 Category$462.1 $238.2 $367.9 $466.2 $82.2 $277.2 $4,364.8 $26.5 $6,285.1 
4 to 5 Category708.3 506.4 392.5 428.3 82.3 144.2 1,585.1 59.7 3,906.8 
6 to 9 Category34.8 89.3 65.8 70.2 2.3 2.3 73.6 6.9 345.2 
Total C&I1,205.2 833.9 826.2 964.7 166.8 423.7 6,023.5 93.1 10,537.1 
C&I Gross Charge-offs— (7.3)(5.4)— — — — — (12.7)
CRE
Risk Rating:
1 to 3 Category123.2 256.3 224.4 203.7 13.8 43.7 52.6 — 917.7 
4 to 5 Category610.1 1,574.2 1,070.4 424.8 173.2 174.4 198.0 5.2 4,230.3 
6 to 9 Category 14.0 15.8 125.7 6.0 4.3 0.4 — — 166.2 
Total CRE747.3 1,846.3 1,420.5 634.5 191.3 218.5 250.6 5.2 5,314.2 
CRE Gross Charge-offs— — (2.4)— — — — — (2.4)
Non-U.S.
Risk Rating:
1 to 3 Category707.1 — — — 70.6 28.8 614.9 — 1,421.4 
4 to 5 Category480.5 83.9 0.8 25.0 — 27.9 59.9 — 678.0 
6 to 9 Category0.9 — 13.6 — — — — — 14.5 
Total Non-U.S.1,188.5 83.9 14.4 25.0 70.6 56.7 674.8 — 2,113.9 
Other
Risk Rating:
1 to 3 Category1,142.4 — — — — — — — 1,142.4 
4 to 5 Category1,171.2 — — — — — — — 1,171.2 
Total Other2,313.6 — — — — — — — 2,313.6 
Total Commercial5,454.6 2,764.1 2,261.1 1,624.2 428.7 698.9 6,948.9 98.3 20,278.8 
Commercial Gross Charge-offs— (7.3)(7.8)— — — — — (15.1)
Personal
Private Client
Risk Rating:
1 to 3 Category251.3 33.9 84.4 37.9 7.9 44.6 6,993.2 93.3 7,546.5 
4 to 5 Category249.0 660.2 384.0 390.5 123.5 181.3 5,734.8 535.3 8,258.6 
6 to 9 Category — 16.1 — — — — 27.6 — 43.7 
Total Private Client500.3 710.2 468.4 428.4 131.4 225.9 12,755.6 628.6 15,848.8 
RRE
Risk Rating:
1 to 3 Category197.5 150.5 436.7 375.2 325.7 743.6 114.3 — 2,343.5 
4 to 5 Category212.7 263.6 647.2 706.0 652.1 938.1 270.2 2.1 3,692.0 
6 to 9 Category 1.7 — 6.8 3.9 2.3 32.5 27.2 — 74.4 
Total RRE411.9 414.1 1,090.7 1,085.1 980.1 1,714.2 411.7 2.1 6,109.9 
RRE Gross Charge-offs— — — — — (0.1)— — (0.1)
Non-U.S.
Risk Rating:
1 to 3 Category3.3 1.0 — — — 6.0 369.6 — 379.9 
4 to 5 Category19.5 16.0 15.2 39.1 — 19.6 170.3 7.2 286.9 
6 to 9 Category 7.8 — — — — 0.1 — — 7.9 
Total Non-U.S.30.6 17.0 15.2 39.1 — 25.7 539.9 7.2 674.7 
Other
Risk Rating:
1 to 3 Category168.5 — — — — — — — 168.5 
4 to 5 Category309.9 — — — — — — — 309.9 
Total Other478.4 — — — — — — — 478.4 
Other Gross Charge-Offs— — — — — (0.3)— — (0.3)
Total Personal1,421.2 1,141.3 1,574.3 1,552.6 1,111.5 1,965.8 13,707.2 637.9 23,111.8 
Personal Gross Charge-offs— — — — — (0.4)— — (0.4)
Total Loans$6,875.8 $3,905.4 $3,835.4 $3,176.8 $1,540.2 $2,664.7 $20,656.1 $736.2 $43,390.6 
Total Loans Gross Charge-offs$— $(7.3)$(7.8)$— $— $(0.4)$— $— $(15.5)
Schedule of Past Due Loans by Segment and Class The following table provides balances and delinquency status of accrual and nonaccrual loans by segment and class as of December 31, 2025 and 2024.
TABLE 59: DELINQUENCY STATUS
ACCRUALNONACCRUAL WITH NO ALLOWANCE
(In Millions)CURRENT30 – 59 DAYS
PAST DUE
60 – 89 DAYS
PAST DUE
90 DAYS
OR MORE
PAST DUE
TOTAL ACCRUALNONACCRUALTOTAL LOANS
December 31, 2025
Commercial
Commercial and Institutional$9,865.0 $80.2 $0.8 $9.3 $9,955.3 $39.7 $9,995.0 $21.3 
Commercial Real Estate5,222.1 37.3 3.6 9.2 5,272.2  5,272.2  
Non-U.S.2,189.5    2,189.5 0.6 2,190.1  
Other2,973.7    2,973.7  2,973.7  
Total Commercial20,250.3 117.5 4.4 18.5 20,390.7 40.3 20,431.0 21.3 
Personal
Private Client14,403.3 128.8 8.5 3.1 14,543.7 6.7 14,550.4  
Residential Real Estate6,007.0 11.7 25.5 3.4 6,047.6 29.7 6,077.3 26.9 
Non-U.S.657.4    657.4  657.4  
Other232.2    232.2  232.2  
Total Personal21,299.9 140.5 34.0 6.5 21,480.9 36.4 21,517.3 26.9 
Total Loans$41,550.2 $258.0 $38.4 $25.0 $41,871.6 $76.7 $41,948.3 $48.2 
ACCRUALNONACCRUAL WITH NO ALLOWANCE
(In Millions)CURRENT30 – 59 DAYS
PAST DUE
60 – 89 DAYS
PAST DUE
90 DAYS
OR MORE
PAST DUE
TOTAL ACCRUALNONACCRUALTOTAL LOANS
December 31, 2024
Commercial
Commercial and Institutional$10,486.9 $12.8 $0.7 $6.9 $10,507.3 $29.8 $10,537.1 $10.5 
Commercial Real Estate5,304.9 3.3 — 0.4 5,308.6 5.6 5,314.2 5.6 
Non-U.S.2,113.0 — 0.4 — 2,113.4 0.5 2,113.9 — 
Other2,313.6 — — — 2,313.6 — 2,313.6 — 
Total Commercial20,218.4 16.1 1.1 7.3 20,242.9 35.9 20,278.8 16.1 
Personal
Private Client15,677.6 87.7 15.2 66.0 15,846.5 2.3 15,848.8 0.7 
Residential Real Estate6,063.4 17.2 2.5 9.0 6,092.1 17.8 6,109.9 17.8 
Non-U.S.673.1 1.6 — — 674.7 — 674.7 — 
Other478.4 — — — 478.4 — 478.4 — 
Total Personal22,892.5 106.5 17.7 75.0 23,091.7 20.1 23,111.8 18.5 
Total Loans$43,110.9 $122.6 $18.8 $82.3 $43,334.6 $56.0 $43,390.6 $34.6