XML 72 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Reconciliation of Amortized Cost to Fair Value of Available for Sale Debt Securities
The following tables provide the amortized cost, fair values, and remaining maturities of available for sale debt securities and held to maturity debt securities by security type.
TABLE 51: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF DEBT SECURITIES
DECEMBER 31, 2024
(In Millions)AMORTIZED
COST
GROSS
UNREALIZED
GAINS
GROSS
UNREALIZED
LOSSES
FAIR
VALUE
Available for Sale Debt Securities
U.S. Government$7,388.9 $1.5 $22.9 $7,367.5 
Obligations of States and Political Subdivisions311.2  13.6 297.6 
Government Sponsored Agency13,410.5 10.9 132.5 13,288.9 
Non-U.S. Government308.9 0.2 12.3 296.8 
Corporate Debt166.6 0.1 2.9 163.8 
Covered Bonds234.0 0.5 3.6 230.9 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,617.0 8.3 42.2 4,583.1 
Other Asset-Backed2,188.6 7.0 12.9 2,182.7 
Commercial Mortgage-Backed603.4 0.3 13.5 590.2 
Total Available for Sale Debt Securities$29,229.1 $28.8 $256.4 $29,001.5 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$2,548.2 $ $89.3 $2,458.9 
Government Sponsored Agency8,635.0 0.9 1,081.3 7,554.6 
Non-U.S. Government3,735.8 0.2 56.3 3,679.7 
Corporate Debt351.6  11.0 340.6 
Covered Bonds1,776.8 0.1 62.2 1,714.7 
Certificates of Deposit336.0  0.3 335.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,146.9 1.4 171.3 3,977.0 
Other Asset-Backed107.1 0.3 0.1 107.3 
Commercial Mortgage-Backed37.6  0.8 36.8 
Other621.7  172.5 449.2 
Total Held to Maturity Debt Securities$22,296.7 $2.9 $1,645.1 $20,654.5 
Total Debt Securities$51,525.8 $31.7 $1,901.5 $49,656.0 
DECEMBER 31, 2023
(In Millions)AMORTIZED
COST
GROSS
UNREALIZED
GAINS
GROSS
UNREALIZED
LOSSES
FAIR
VALUE
Available for Sale Debt Securities
U.S. Government$3,681.5 $2.2 $61.5 $3,622.2 
Obligations of States and Political Subdivisions315.8 — 20.0 295.8 
Government Sponsored Agency11,744.3 9.0 200.3 11,553.0 
Non-U.S. Government284.8 — 20.4 264.4 
Corporate Debt287.5 0.1 8.1 279.5 
Covered Bonds356.8 — 9.7 347.1 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds3,013.8 0.1 114.0 2,899.9 
Other Asset-Backed3,061.0 1.6 100.0 2,962.6 
Commercial Mortgage-Backed913.5 0.2 48.4 865.3 
Total Available for Sale Debt Securities$23,659.0 $13.2 $582.4 $23,089.8 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$2,563.9 $0.5 $72.4 $2,492.0 
Government Sponsored Agency9,355.3 2.3 1,012.4 8,345.2 
Non-U.S. Government4,789.1 0.2 90.7 4,698.6 
Corporate Debt646.1 — 28.2 617.9 
Covered Bonds2,208.6 0.3 108.3 2,100.6 
Certificates of Deposit585.1 — 0.7 584.4 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds5,245.5 3.2 294.9 4,953.8 
Other Asset-Backed214.2 0.4 0.2 214.4 
Commercial Mortgage-Backed37.6 — 0.8 36.8 
Other576.3 — 147.0 429.3 
Total Held to Maturity Debt Securities$26,221.7 $6.9 $1,755.6 $24,473.0 
Total Debt Securities$49,880.7 $20.1 $2,338.0 $47,562.8 
Reconciliation of Amortized Cost to Fair Values of Held to Maturity Debt Securities
The following tables provide the amortized cost, fair values, and remaining maturities of available for sale debt securities and held to maturity debt securities by security type.
TABLE 51: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF DEBT SECURITIES
DECEMBER 31, 2024
(In Millions)AMORTIZED
COST
GROSS
UNREALIZED
GAINS
GROSS
UNREALIZED
LOSSES
FAIR
VALUE
Available for Sale Debt Securities
U.S. Government$7,388.9 $1.5 $22.9 $7,367.5 
Obligations of States and Political Subdivisions311.2  13.6 297.6 
Government Sponsored Agency13,410.5 10.9 132.5 13,288.9 
Non-U.S. Government308.9 0.2 12.3 296.8 
Corporate Debt166.6 0.1 2.9 163.8 
Covered Bonds234.0 0.5 3.6 230.9 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,617.0 8.3 42.2 4,583.1 
Other Asset-Backed2,188.6 7.0 12.9 2,182.7 
Commercial Mortgage-Backed603.4 0.3 13.5 590.2 
Total Available for Sale Debt Securities$29,229.1 $28.8 $256.4 $29,001.5 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$2,548.2 $ $89.3 $2,458.9 
Government Sponsored Agency8,635.0 0.9 1,081.3 7,554.6 
Non-U.S. Government3,735.8 0.2 56.3 3,679.7 
Corporate Debt351.6  11.0 340.6 
Covered Bonds1,776.8 0.1 62.2 1,714.7 
Certificates of Deposit336.0  0.3 335.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,146.9 1.4 171.3 3,977.0 
Other Asset-Backed107.1 0.3 0.1 107.3 
Commercial Mortgage-Backed37.6  0.8 36.8 
Other621.7  172.5 449.2 
Total Held to Maturity Debt Securities$22,296.7 $2.9 $1,645.1 $20,654.5 
Total Debt Securities$51,525.8 $31.7 $1,901.5 $49,656.0 
Remaining Maturity of Securities
TABLE 52: REMAINING MATURITY OF DEBT SECURITIES
DECEMBER 31, 2024ONE YEAR OR LESSONE TO FIVE YEARSFIVE TO TEN YEARSOVER TEN YEARSTOTAL
(In Millions)Amortized CostFair ValueAmortized CostFair ValueAmortized CostFair ValueAmortized CostFair ValueAmortized CostFair Value
Available for Sale Debt Securities
U.S. Government$397.4 $396.2 $5,326.2 $5,309.3 $1,665.3 $1,662.0 $ $ $7,388.9 $7,367.5 
Obligations of States and Political Subdivisions  242.5 232.0 68.7 65.6   311.2 297.6 
Government Sponsored Agency3,087.3 3,065.5 7,129.2 7,077.9 2,389.5 2,362.9 804.5 782.6 13,410.5 13,288.9 
Non-U.S. Government  308.9 296.8     308.9 296.8 
Corporate Debt126.4 124.9 40.2 38.9     166.6 163.8 
Covered Bonds  234.0 230.9     234.0 230.9 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds171.2 169.6 4,152.0 4,129.9 293.8 283.6   4,617.0 4,583.1 
Other Asset-Backed50.4 49.7 1,561.5 1,552.7 471.2 474.1 105.5 106.2 2,188.6 2,182.7 
Commercial Mortgage-Backed45.1 44.8 524.6 518.6 33.7 26.8   603.4 590.2 
Total Available for Sale Debt Securities$3,877.8 $3,850.7 $19,519.1 $19,387.0 $4,922.2 $4,875.0 $910.0 $888.8 $29,229.1 $29,001.5 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$115.3 $114.7 $1,387.7 $1,357.2 $892.9 $845.8 $152.3 $141.2 $2,548.2 $2,458.9 
Government Sponsored Agency888.5 793.6 3,358.8 2,971.4 2,771.9 2,426.5 1,615.8 1,363.1 8,635.0 7,554.6 
Non-U.S. Government2,697.3 2,696.6 1,038.5 983.1     3,735.8 3,679.7 
Corporate Debt142.3 140.4 194.7 187.5 14.6 12.7   351.6 340.6 
Covered Bonds475.3 473.8 1,178.7 1,123.8 122.8 117.1   1,776.8 1,714.7 
Certificates of Deposit336.0 335.7       336.0 335.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds2,126.2 2,075.0 2,015.4 1,897.5 5.3 4.5   4,146.9 3,977.0 
Other Asset-Backed  77.8 78.1 29.3 29.2   107.1 107.3 
Commercial Mortgage-Backed  37.6 36.8     37.6 36.8 
Other61.4 60.1 327.8 295.1 50.4 38.6 182.1 55.4 621.7 449.2 
Total Held to Maturity Debt Securities$6,842.3 $6,689.9 $9,617.0 $8,930.5 $3,887.2 $3,474.4 $1,950.2 $1,559.7 $22,296.7 $20,654.5 
Total Debt Securities$10,720.1 $10,540.6 $29,136.1 $28,317.5 $8,809.4 $8,349.4 $2,860.2 $2,448.5 $51,525.8 $49,656.0 
Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value
TABLE 53: AVAILABLE FOR SALE DEBT SECURITIES IN UNREALIZED LOSS POSITION WITH NO CREDIT LOSSES REPORTED
AS OF DECEMBER 31, 2024LESS THAN 12 MONTHS12 MONTHS OR LONGERTOTAL
(In Millions)FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
U.S. Government$4,477.5 $11.1 $532.3 $11.8 $5,009.8 $22.9 
Obligations of States and Political Subdivisions  297.5 13.6 297.5 13.6 
Government Sponsored Agency3,298.8 14.5 6,373.8 118.0 9,672.6 132.5 
Non-U.S. Government 54.9 0.1 181.6 12.2 236.5 12.3 
Corporate Debt  76.9 1.6 76.9 1.6 
Covered Bonds  119.6 3.6 119.6 3.6 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds881.9 2.6 720.5 39.6 1,602.4 42.2 
Other Asset-Backed35.4  405.4 12.9 440.8 12.9 
Commercial Mortgage-Backed  376.1 13.5 376.1 13.5 
Total$8,748.5 $28.3 $9,083.7 $226.8 $17,832.2 $255.1 
Note: One corporate debt AFS security with a fair value of $38.9 million and unrealized loss of $1.3 million has been excluded from the table above as it has a $0.2 million allowance for credit losses reported as of December 31, 2024. Refer to the discussion further above and Note 6, “Allowance for Credit Losses” for further information.
AS OF DECEMBER 31, 2023LESS THAN 12 MONTHS12 MONTHS OR LONGERTOTAL
(In Millions)FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
U.S. Government$— $— $3,364.7 $61.5 $3,364.7 $61.5 
Obligations of States and Political Subdivisions87.8 5.9 208.0 14.1 295.8 20.0 
Government Sponsored Agency331.0 11.5 9,486.6 188.8 9,817.6 200.3 
Non-U.S. Government— — 264.5 20.4 264.5 20.4 
Corporate Debt4.4 0.1 143.0 2.1 147.4 2.2 
Covered Bonds— — 213.2 9.7 213.2 9.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds— — 2,477.0 105.8 2,477.0 105.8 
Other Asset-Backed19.8 2.0 1,998.7 98.0 2,018.5 100.0 
Commercial Mortgage-Backed60.0 4.6 776.6 43.8 836.6 48.4 
Total$503.0 $24.1 $18,932.3 $544.2 $19,435.3 $568.3 
Note: Three corporate debt AFS securities with a fair value of $98.4 million and unrealized losses of $5.9 million and one sub-sovereign, supranational and non-U.S. agency bonds AFS security with a fair value of $71.0 million and unrealized loss of $8.2 million have been excluded from the table above as these AFS securities have a $1.2 million allowance for credit losses reported as of December 31, 2023. Refer to the discussion further above and Note 6, “Allowance for Credit Losses” for further information.
Debt Securities, Held-to-maturity, Credit Quality Indicator
The following table provides the amortized cost of HTM debt securities by credit rating using ratings from Moody’s, S&P Global or Fitch Ratings. Securities not explicitly rated were grouped where possible under the credit rating of the issuer of the security.
TABLE 54: AMORTIZED COST OF HELD TO MATURITY DEBT SECURITIES BY CREDIT RATING
AS OF DECEMBER 31, 2024
($ In Millions)AAAAAABBBNOT RATEDTOTAL
Obligations of States and Political Subdivisions$1,024.3 $1,523.9 $ $ $ $2,548.2 
Government Sponsored Agency8,635.0     8,635.0 
Non-U.S. Government700.0 704.2 2,020.1 311.5  3,735.8 
Corporate Debt 191.5 160.1   351.6 
Covered Bonds1,776.8     1,776.8 
Certificates of Deposit316.6    19.4 336.0 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds3,132.8 984.5 28.5 1.1  4,146.9 
Other Asset-Backed107.1     107.1 
Commercial Mortgage-Backed37.6     37.6 
Other50.7    571.0 621.7 
Total$15,780.9 $3,404.1 $2,208.7 $312.6 $590.4 $22,296.7 
Percent of Total71 %15 %10 %1 %3 %100 %
AS OF DECEMBER 31, 2023
($ In Millions)AAAAAABBBNOT RATEDTOTAL
Obligations of States and Political Subdivisions$954.7 $1,609.0 $— $— $0.2 $2,563.9 
Government Sponsored Agency9,355.3 — — — — 9,355.3 
Non-U.S. Government813.3 1,179.6 2,463.3 332.9 — 4,789.1 
Corporate Debt2.1 302.6 341.4 — — 646.1 
Covered Bonds2,208.6 — — — — 2,208.6 
Certificates of Deposit545.9 — — — 39.2 585.1 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,047.9 1,166.5 30.0 1.1 — 5,245.5 
Other Asset-Backed214.2 — — — — 214.2 
Commercial Mortgage-Backed37.6 — — — — 37.6 
Other54.8 — — — 521.5 576.3 
Total$18,234.4 $4,257.7 $2,834.7 $334.0 $560.9 $26,221.7 
Percent of Total70 %16 %11 %%%100 %
Schedule of Realized Gain (Loss)
TABLE 55: INVESTMENT SECURITY GAINS AND LOSSES
DECEMBER 31,
(In Millions)202420232022
Gross Realized Debt Securities Gains$185.2 $10.5 $— 
Gross Realized Debt Securities Losses(374.5)(180.0)(214.0)
Investment Security Gains (Losses), net(1)
$(189.3)$(169.5)$(214.0)
(1) $214.0 million of Investment Security Losses for the year ended December 31, 2022, includes a $213.0 million loss recognized in 2022 in conjunction with the intent to sell certain AFS debt securities.
TABLE 56: INVESTMENT SECURITY GAINS AND LOSSES BY SECURITY TYPE
DECEMBER 31,
(In Millions)202420232022
U.S. Governments$(34.8)$(29.9)$— 
Obligations of States and Political Subdivisions 9.8 (95.8)
Government Sponsored Agency(23.0)(73.2)— 
Corporate Debt (7.6)(67.3)
Covered Bonds(4.2)— — 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds(48.2)(9.1)— 
Other Asset-Backed(56.5)(58.6)(17.1)
Commercial Mortgage-Backed(22.6)(0.9)(33.8)
Investment Security Gains (Losses), net(1)
$(189.3)$(169.5)$(214.0)
(1) $214.0 million of Investment Security Losses for the year ended December 31, 2022, includes a $213.0 million loss recognized in 2022 in conjunction with the intent to sell certain AFS debt securities.