XML 41 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease Commitments
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Commitments Lease Commitments
As of December 31, 2024, Northern Trust was obligated under a number of non-cancelable operating leases, primarily for real estate. Certain leases contain rent escalation clauses based on market indices, renewal option clauses calling for increased rentals, and rental payments based on usage. There are no restrictions imposed by any lease agreement regarding the payment of dividends, debt financing or Northern Trust entering into further lease agreements.
The components of lease costs for the years ended December 31, 2024 and 2023 were as follows.
TABLE 68: LEASE COST COMPONENTS
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)20242023
Operating Lease Cost$93.5 $109.2 
Variable Lease Cost (1)
49.3 54.7 
Sublease Income(3.0)(2.7)
Total Lease Cost$139.8 $161.2 
(1) Variable Lease Cost includes rental payments based on usage, common-area maintenance costs and property taxes.
The following table presents a maturity analysis of lease liabilities as of December 31, 2024.
TABLE 69: MATURITY OF LEASE LIABILITIES
(In Millions)MATURITY OF LEASE LIABILITIES
2025$105.0 
202690.8 
202789.1 
202876.3 
202961.0 
Later Years349.5 
Total Lease Payments771.7 
Less: Imputed Interest(122.9)
Present Value of Lease Liabilities$648.8 
As of December 31, 2024, Northern Trust had a commitment for an operating lease in addition to the above that has not yet commenced for approximately $5.8 million. The operating lease is for the use of office space with a lease term of 10 years and is expected to commence in the first quarter of 2025.
Northern Trust uses its incremental borrowing rate to determine the present value of lease payments for operating leases. Operating lease right-of-use (ROU) assets and lease liabilities may include options to extend or terminate the lease only when it is reasonably certain that Northern Trust will exercise that option. Northern Trust elects not to separate lease and non-lease components of a contract for its real estate leases. The location and amount of ROU assets and lease liabilities recorded on the consolidated balance sheets as of December 31, 2024 and 2023 are presented in the following table.
TABLE 70: LOCATION AND AMOUNT OF LEASE ASSETS AND LIABILITIES
(In Millions)LOCATION OF LEASE ASSETS AND LEASE LIABILITIES ON THE BALANCE SHEETDECEMBER 31, 2024DECEMBER 31, 2023
Assets
Operating Lease Right-of-Use AssetOther Assets$478.0 $522.8 
Liabilities
Operating Lease LiabilityOther Liabilities$648.8 $692.8 
The weighted-average remaining lease term and weighted-average discount rate applied to leases as of December 31, 2024 and 2023 were as follows:
TABLE 71: WEIGHTED-AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
DECEMBER 31, 2024DECEMBER 31, 2023
Operating Leases
     Weighted-Average Remaining Lease Term9.7 years10.1 years
     Weighted-Average Discount Rate3.4 %3.3 %
The following table provides supplemental cash flow information related to leases for the years ended December 31, 2024 and 2023.
TABLE 72: SUPPLEMENTAL CASH FLOW INFORMATION
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)20242023
Supplemental cash flow information
     Cash paid for amounts included in the measurement of lease liabilities - operating cash flows$94.5 $91.4 
Supplemental non-cash information
     Right-of-use assets obtained in exchange for new operating lease liabilities$36.5 $122.6