XML 36 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Securities
12 Months Ended
Dec. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
The following tables provide the amortized cost, fair values, and remaining maturities of available for sale debt securities and held to maturity debt securities by security type.
TABLE 51: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF DEBT SECURITIES
DECEMBER 31, 2024
(In Millions)AMORTIZED
COST
GROSS
UNREALIZED
GAINS
GROSS
UNREALIZED
LOSSES
FAIR
VALUE
Available for Sale Debt Securities
U.S. Government$7,388.9 $1.5 $22.9 $7,367.5 
Obligations of States and Political Subdivisions311.2  13.6 297.6 
Government Sponsored Agency13,410.5 10.9 132.5 13,288.9 
Non-U.S. Government308.9 0.2 12.3 296.8 
Corporate Debt166.6 0.1 2.9 163.8 
Covered Bonds234.0 0.5 3.6 230.9 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,617.0 8.3 42.2 4,583.1 
Other Asset-Backed2,188.6 7.0 12.9 2,182.7 
Commercial Mortgage-Backed603.4 0.3 13.5 590.2 
Total Available for Sale Debt Securities$29,229.1 $28.8 $256.4 $29,001.5 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$2,548.2 $ $89.3 $2,458.9 
Government Sponsored Agency8,635.0 0.9 1,081.3 7,554.6 
Non-U.S. Government3,735.8 0.2 56.3 3,679.7 
Corporate Debt351.6  11.0 340.6 
Covered Bonds1,776.8 0.1 62.2 1,714.7 
Certificates of Deposit336.0  0.3 335.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,146.9 1.4 171.3 3,977.0 
Other Asset-Backed107.1 0.3 0.1 107.3 
Commercial Mortgage-Backed37.6  0.8 36.8 
Other621.7  172.5 449.2 
Total Held to Maturity Debt Securities$22,296.7 $2.9 $1,645.1 $20,654.5 
Total Debt Securities$51,525.8 $31.7 $1,901.5 $49,656.0 
DECEMBER 31, 2023
(In Millions)AMORTIZED
COST
GROSS
UNREALIZED
GAINS
GROSS
UNREALIZED
LOSSES
FAIR
VALUE
Available for Sale Debt Securities
U.S. Government$3,681.5 $2.2 $61.5 $3,622.2 
Obligations of States and Political Subdivisions315.8 — 20.0 295.8 
Government Sponsored Agency11,744.3 9.0 200.3 11,553.0 
Non-U.S. Government284.8 — 20.4 264.4 
Corporate Debt287.5 0.1 8.1 279.5 
Covered Bonds356.8 — 9.7 347.1 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds3,013.8 0.1 114.0 2,899.9 
Other Asset-Backed3,061.0 1.6 100.0 2,962.6 
Commercial Mortgage-Backed913.5 0.2 48.4 865.3 
Total Available for Sale Debt Securities$23,659.0 $13.2 $582.4 $23,089.8 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$2,563.9 $0.5 $72.4 $2,492.0 
Government Sponsored Agency9,355.3 2.3 1,012.4 8,345.2 
Non-U.S. Government4,789.1 0.2 90.7 4,698.6 
Corporate Debt646.1 — 28.2 617.9 
Covered Bonds2,208.6 0.3 108.3 2,100.6 
Certificates of Deposit585.1 — 0.7 584.4 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds5,245.5 3.2 294.9 4,953.8 
Other Asset-Backed214.2 0.4 0.2 214.4 
Commercial Mortgage-Backed37.6 — 0.8 36.8 
Other576.3 — 147.0 429.3 
Total Held to Maturity Debt Securities$26,221.7 $6.9 $1,755.6 $24,473.0 
Total Debt Securities$49,880.7 $20.1 $2,338.0 $47,562.8 
TABLE 52: REMAINING MATURITY OF DEBT SECURITIES
DECEMBER 31, 2024ONE YEAR OR LESSONE TO FIVE YEARSFIVE TO TEN YEARSOVER TEN YEARSTOTAL
(In Millions)Amortized CostFair ValueAmortized CostFair ValueAmortized CostFair ValueAmortized CostFair ValueAmortized CostFair Value
Available for Sale Debt Securities
U.S. Government$397.4 $396.2 $5,326.2 $5,309.3 $1,665.3 $1,662.0 $ $ $7,388.9 $7,367.5 
Obligations of States and Political Subdivisions  242.5 232.0 68.7 65.6   311.2 297.6 
Government Sponsored Agency3,087.3 3,065.5 7,129.2 7,077.9 2,389.5 2,362.9 804.5 782.6 13,410.5 13,288.9 
Non-U.S. Government  308.9 296.8     308.9 296.8 
Corporate Debt126.4 124.9 40.2 38.9     166.6 163.8 
Covered Bonds  234.0 230.9     234.0 230.9 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds171.2 169.6 4,152.0 4,129.9 293.8 283.6   4,617.0 4,583.1 
Other Asset-Backed50.4 49.7 1,561.5 1,552.7 471.2 474.1 105.5 106.2 2,188.6 2,182.7 
Commercial Mortgage-Backed45.1 44.8 524.6 518.6 33.7 26.8   603.4 590.2 
Total Available for Sale Debt Securities$3,877.8 $3,850.7 $19,519.1 $19,387.0 $4,922.2 $4,875.0 $910.0 $888.8 $29,229.1 $29,001.5 
Held to Maturity Debt Securities
Obligations of States and Political Subdivisions$115.3 $114.7 $1,387.7 $1,357.2 $892.9 $845.8 $152.3 $141.2 $2,548.2 $2,458.9 
Government Sponsored Agency888.5 793.6 3,358.8 2,971.4 2,771.9 2,426.5 1,615.8 1,363.1 8,635.0 7,554.6 
Non-U.S. Government2,697.3 2,696.6 1,038.5 983.1     3,735.8 3,679.7 
Corporate Debt142.3 140.4 194.7 187.5 14.6 12.7   351.6 340.6 
Covered Bonds475.3 473.8 1,178.7 1,123.8 122.8 117.1   1,776.8 1,714.7 
Certificates of Deposit336.0 335.7       336.0 335.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds2,126.2 2,075.0 2,015.4 1,897.5 5.3 4.5   4,146.9 3,977.0 
Other Asset-Backed  77.8 78.1 29.3 29.2   107.1 107.3 
Commercial Mortgage-Backed  37.6 36.8     37.6 36.8 
Other61.4 60.1 327.8 295.1 50.4 38.6 182.1 55.4 621.7 449.2 
Total Held to Maturity Debt Securities$6,842.3 $6,689.9 $9,617.0 $8,930.5 $3,887.2 $3,474.4 $1,950.2 $1,559.7 $22,296.7 $20,654.5 
Total Debt Securities$10,720.1 $10,540.6 $29,136.1 $28,317.5 $8,809.4 $8,349.4 $2,860.2 $2,448.5 $51,525.8 $49,656.0 
Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.
Credit Quality. AFS debt securities impairment reviews are conducted quarterly to identify and evaluate securities that have indications of possible credit losses. A determination as to whether a security’s decline in market value is related to credit impairment takes into consideration numerous factors and the relative significance of any single factor can vary by security. Factors Northern Trust considers in determining whether impairment is credit-related include, but are not limited to, the severity of the impairment; the cause of the impairment; the financial condition and near-term prospects of the issuer; activity in the market of the issuer, which may indicate adverse credit conditions; Northern Trust’s intent regarding the sale of the security as of the balance sheet date; and the likelihood that Northern Trust will not be required to sell the security for a period of time sufficient to allow for the recovery of the security’s amortized cost basis. For each security meeting the requirements of Northern Trust’s internal screening process, an extensive review is conducted to determine if a credit loss has occurred.
There was a $0.2 million allowance for credit losses for AFS securities for the year ended December 31, 2024, reflecting a $1.0 million release from December 31, 2023. There was a $1.2 million allowance for credit losses for AFS securities for the year ended December 31, 2023, reflecting a $0.1 million release from December 31, 2022. The process for identifying credit losses for AFS securities is based on the best estimate of cash flows to be collected from the security, discounted using the security’s effective interest rate. If the present value of the expected cash flows is found to be less than the current amortized cost of the security, an allowance for credit losses is generally recorded equal to the difference between the two amounts, limited to the amount the amortized cost basis exceeds the fair value of the security. For additional information, please refer to Note 6, “Allowance for Credit Losses.”
The following table provides information regarding AFS debt securities with no credit losses reported that had been in a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2024 and 2023.
TABLE 53: AVAILABLE FOR SALE DEBT SECURITIES IN UNREALIZED LOSS POSITION WITH NO CREDIT LOSSES REPORTED
AS OF DECEMBER 31, 2024LESS THAN 12 MONTHS12 MONTHS OR LONGERTOTAL
(In Millions)FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
U.S. Government$4,477.5 $11.1 $532.3 $11.8 $5,009.8 $22.9 
Obligations of States and Political Subdivisions  297.5 13.6 297.5 13.6 
Government Sponsored Agency3,298.8 14.5 6,373.8 118.0 9,672.6 132.5 
Non-U.S. Government 54.9 0.1 181.6 12.2 236.5 12.3 
Corporate Debt  76.9 1.6 76.9 1.6 
Covered Bonds  119.6 3.6 119.6 3.6 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds881.9 2.6 720.5 39.6 1,602.4 42.2 
Other Asset-Backed35.4  405.4 12.9 440.8 12.9 
Commercial Mortgage-Backed  376.1 13.5 376.1 13.5 
Total$8,748.5 $28.3 $9,083.7 $226.8 $17,832.2 $255.1 
Note: One corporate debt AFS security with a fair value of $38.9 million and unrealized loss of $1.3 million has been excluded from the table above as it has a $0.2 million allowance for credit losses reported as of December 31, 2024. Refer to the discussion further above and Note 6, “Allowance for Credit Losses” for further information.
AS OF DECEMBER 31, 2023LESS THAN 12 MONTHS12 MONTHS OR LONGERTOTAL
(In Millions)FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
FAIR
VALUE
UNREALIZED
LOSSES
U.S. Government$— $— $3,364.7 $61.5 $3,364.7 $61.5 
Obligations of States and Political Subdivisions87.8 5.9 208.0 14.1 295.8 20.0 
Government Sponsored Agency331.0 11.5 9,486.6 188.8 9,817.6 200.3 
Non-U.S. Government— — 264.5 20.4 264.5 20.4 
Corporate Debt4.4 0.1 143.0 2.1 147.4 2.2 
Covered Bonds— — 213.2 9.7 213.2 9.7 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds— — 2,477.0 105.8 2,477.0 105.8 
Other Asset-Backed19.8 2.0 1,998.7 98.0 2,018.5 100.0 
Commercial Mortgage-Backed60.0 4.6 776.6 43.8 836.6 48.4 
Total$503.0 $24.1 $18,932.3 $544.2 $19,435.3 $568.3 
Note: Three corporate debt AFS securities with a fair value of $98.4 million and unrealized losses of $5.9 million and one sub-sovereign, supranational and non-U.S. agency bonds AFS security with a fair value of $71.0 million and unrealized loss of $8.2 million have been excluded from the table above as these AFS securities have a $1.2 million allowance for credit losses reported as of December 31, 2023. Refer to the discussion further above and Note 6, “Allowance for Credit Losses” for further information.
As of December 31, 2024, there were 767 AFS debt securities with a combined fair value of $17.8 billion in an unrealized loss position without an allowance for credit losses, with their unrealized losses totaling $255.1 million. As of December 31, 2023, there were 898 AFS debt securities with a combined fair value of $19.4 billion in an unrealized loss position without an allowance for credit losses, with their unrealized losses totaling $568.3 million. Unrealized losses on AFS debt securities without an allowance for credit losses are primarily attributable to changes in market interest rates and credit spreads since their purchase.
The following table provides the amortized cost of HTM debt securities by credit rating using ratings from Moody’s, S&P Global or Fitch Ratings. Securities not explicitly rated were grouped where possible under the credit rating of the issuer of the security.
TABLE 54: AMORTIZED COST OF HELD TO MATURITY DEBT SECURITIES BY CREDIT RATING
AS OF DECEMBER 31, 2024
($ In Millions)AAAAAABBBNOT RATEDTOTAL
Obligations of States and Political Subdivisions$1,024.3 $1,523.9 $ $ $ $2,548.2 
Government Sponsored Agency8,635.0     8,635.0 
Non-U.S. Government700.0 704.2 2,020.1 311.5  3,735.8 
Corporate Debt 191.5 160.1   351.6 
Covered Bonds1,776.8     1,776.8 
Certificates of Deposit316.6    19.4 336.0 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds3,132.8 984.5 28.5 1.1  4,146.9 
Other Asset-Backed107.1     107.1 
Commercial Mortgage-Backed37.6     37.6 
Other50.7    571.0 621.7 
Total$15,780.9 $3,404.1 $2,208.7 $312.6 $590.4 $22,296.7 
Percent of Total71 %15 %10 %1 %3 %100 %
AS OF DECEMBER 31, 2023
($ In Millions)AAAAAABBBNOT RATEDTOTAL
Obligations of States and Political Subdivisions$954.7 $1,609.0 $— $— $0.2 $2,563.9 
Government Sponsored Agency9,355.3 — — — — 9,355.3 
Non-U.S. Government813.3 1,179.6 2,463.3 332.9 — 4,789.1 
Corporate Debt2.1 302.6 341.4 — — 646.1 
Covered Bonds2,208.6 — — — — 2,208.6 
Certificates of Deposit545.9 — — — 39.2 585.1 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds4,047.9 1,166.5 30.0 1.1 — 5,245.5 
Other Asset-Backed214.2 — — — — 214.2 
Commercial Mortgage-Backed37.6 — — — — 37.6 
Other54.8 — — — 521.5 576.3 
Total$18,234.4 $4,257.7 $2,834.7 $334.0 $560.9 $26,221.7 
Percent of Total70 %16 %11 %%%100 %
Credit quality indicators are metrics that provide information regarding the relative credit risk of debt securities. Northern Trust maintains a high quality debt securities portfolio, with 96% and 97% of the HTM portfolio at December 31, 2024 and December 31, 2023, respectively, comprised of securities rated A or higher.
Investment Security Gains and Losses. Proceeds of $2.0 billion, $5.2 billion and $138.7 million in 2024, 2023 and 2022, respectively, from the sale of debt securities resulted in the pre-tax Investment Security Gains (Losses), net shown in the following tables.
TABLE 55: INVESTMENT SECURITY GAINS AND LOSSES
DECEMBER 31,
(In Millions)202420232022
Gross Realized Debt Securities Gains$185.2 $10.5 $— 
Gross Realized Debt Securities Losses(374.5)(180.0)(214.0)
Investment Security Gains (Losses), net(1)
$(189.3)$(169.5)$(214.0)
(1) $214.0 million of Investment Security Losses for the year ended December 31, 2022, includes a $213.0 million loss recognized in 2022 in conjunction with the intent to sell certain AFS debt securities.
TABLE 56: INVESTMENT SECURITY GAINS AND LOSSES BY SECURITY TYPE
DECEMBER 31,
(In Millions)202420232022
U.S. Governments$(34.8)$(29.9)$— 
Obligations of States and Political Subdivisions 9.8 (95.8)
Government Sponsored Agency(23.0)(73.2)— 
Corporate Debt (7.6)(67.3)
Covered Bonds(4.2)— — 
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds(48.2)(9.1)— 
Other Asset-Backed(56.5)(58.6)(17.1)
Commercial Mortgage-Backed(22.6)(0.9)(33.8)
Investment Security Gains (Losses), net(1)
$(189.3)$(169.5)$(214.0)
(1) $214.0 million of Investment Security Losses for the year ended December 31, 2022, includes a $213.0 million loss recognized in 2022 in conjunction with the intent to sell certain AFS debt securities.