XML 72 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Cost Components
The components of lease costs for the years ended December 31, 2023 and 2022 were as follows.
TABLE 78: LEASE COST COMPONENTS
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)20232022
Operating Lease Cost$109.2 $104.5 
Variable Lease Cost (1)
54.7 82.2 
Sublease Income(2.7)(2.9)
Total Lease Cost$161.2 $183.8 
(1) Variable Lease Cost includes rental payments based on usage, common-area maintenance costs and property taxes.
The following table provides supplemental cash flow information related to leases for the years ended December 31, 2023 and 2022.
TABLE 82: SUPPLEMENTAL CASH FLOW INFORMATION
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)20232022
Supplemental cash flow information
     Cash paid for amounts included in the measurement of lease liabilities - operating cash flows$91.4 $70.3 
Supplemental non-cash information
     Right-of-use assets obtained in exchange for new operating lease liabilities$122.6 $61.0 
Maturity of Lease Liability
The following table presents a maturity analysis of lease liabilities as of December 31, 2023.

TABLE 79: MATURITY OF LEASE LIABILITIES
(In Millions)MATURITY OF LEASE LIABILITIES
2024$93.2 
2025100.3 
202685.5 
202784.9 
202872.8 
Later Years393.5 
Total Lease Payments830.2 
Less: Imputed Interest(137.4)
Present Value of Lease Liabilities$692.8 
Leases The location and amount of ROU assets and lease liabilities recorded on the consolidated balance sheets as of December 31, 2023 and 2022 are presented in the following table.
TABLE 80: LOCATION AND AMOUNT OF LEASE ASSETS AND LIABILITIES
(In Millions)LOCATION OF LEASE ASSETS AND LEASE LIABILITIES ON THE BALANCE SHEETDECEMBER 31, 2023DECEMBER 31, 2022
Assets
Operating Lease Right-of-Use AssetOther Assets$522.8 $484.8 
Liabilities
Operating Lease LiabilityOther Liabilities$692.8 $626.2 

The weighted-average remaining lease term and weighted-average discount rate applied to leases as of December 31, 2023 and 2022 were as follows:

TABLE 81: WEIGHTED-AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
DECEMBER 31, 2023DECEMBER 31, 2022
Operating Leases
     Weighted-Average Remaining Lease Term10.1 years9.3 years
     Weighted-Average Discount Rate3.3 %3.0 %