XML 26 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Securities (Tables)
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale The following tables provide the amortized cost and fair values at March 31, 2020 and December 31, 2019, and remaining maturities of debt securities available for sale at March 31, 2020.
TABLE 32: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF DEBT SECURITIES AVAILABLE FOR SALE

MARCH 31, 2020
(In Millions)
AMORTIZED COST
GROSS UNREALIZED GAINS
GROSS UNREALIZED LOSSES
FAIR VALUE
U.S. Government
$
4,481.7

$
102.4

$

$
4,584.1

Obligations of States and Political Subdivisions
1,725.2

54.3

3.2

1,776.3

Government Sponsored Agency
23,611.0

365.3

106.3

23,870.0

Non-U.S. Government
3.3

0.1


3.4

Corporate Debt
2,408.6

38.7

11.3

2,436.0

Covered Bonds
550.5

4.2

1.3

553.4

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
2,047.5

58.6

0.6

2,105.5

Other Asset-Backed
3,284.9

2.3

105.1

3,182.1

Commercial Mortgage-Backed
904.3

31.1

12.8

922.6

Other
8.3



8.3

Total
$
39,025.3

$
657.0

$
240.6

$
39,441.7

 
DECEMBER 31, 2019
(In Millions)
AMORTIZED COST
GROSS UNREALIZED GAINS
GROSS UNREALIZED LOSSES
FAIR VALUE
U.S. Government
$
4,527.5

$
26.7

$
5.1

$
4,549.1

Obligations of States and Political Subdivisions
1,604.0

24.6

13.3

1,615.3

Government Sponsored Agency
23,247.5

101.8

78.1

23,271.2

Non-U.S. Government
3.3



3.3

Corporate Debt
2,378.9

27.8

4.0

2,402.7

Covered Bonds
766.3

4.4

0.8

769.9

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
2,091.3

37.4

1.1

2,127.6

Other Asset-Backed
3,324.5

11.3

5.3

3,330.5

Commercial Mortgage-Backed
769.9

28.7

0.9

797.7

Other
9.0



9.0

Total
$
38,722.2

$
262.7

$
108.6

$
38,876.3


Remaining Maturity of Securities Available for Sale and Held to Maturity
MARCH 31, 2020
ONE YEAR OR LESS
ONE TO FIVE YEARS
FIVE TO TEN YEARS
OVER TEN YEARS
TOTAL
(In Millions)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
U.S. Government
$
2,204.6

$
2,221.5

$
1,724.7

$
1,768.4

$
552.4

$
594.2

$

$

$
4,481.7

$
4,584.1

Obligations of States and Political Subdivisions
35.9

35.9

87.5

91.3

1,601.8

1,649.1



1,725.2

1,776.3

Government Sponsored Agency
5,825.0

5,895.7

10,097.6

10,225.5

5,524.0

5,565.7

2,164.4

2,183.1

23,611.0

23,870.0

Non-U.S. Government
3.3

3.4







3.3

3.4

Corporate Debt
366.4

365.8

2,036.4

2,064.4

5.8

5.8



2,408.6

2,436.0

Covered Bonds
108.3

108.6

442.2

444.8





550.5

553.4

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
327.6

327.8

1,669.9

1,727.8

50.0

49.9



2,047.5

2,105.5

Other Asset-Backed
643.0

641.2

2,164.5

2,096.3

464.4

432.5

13.0

12.1

3,284.9

3,182.1

Commercial Mortgage-Backed
26.1

25.9

255.7

258.0

600.8

617.5

21.7

21.2

904.3

922.6

Other
8.3

8.3







8.3

8.3

Total
$
9,548.5

$
9,634.1

$
18,478.5

$
18,676.5

$
8,799.2

$
8,914.7

$
2,199.1

$
2,216.4

$
39,025.3

$
39,441.7

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.
TABLE 36: REMAINING MATURITY OF DEBT SECURITIES HELD TO MATURITY
MARCH 31, 2020
ONE YEAR OR LESS
ONE TO FIVE YEARS
FIVE TO TEN YEARS
OVER TEN YEARS
TOTAL
(In Millions)
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
U.S. Government
$
104.9

$
105.0

$

$

$

$

$

$

$
104.9

$
105.0

Obligations of States and Political Subdivisions
6.0

6.1

0.9

1.0





6.9

7.1

Government Sponsored Agency
0.6

0.7

1.7

1.8

1.0

1.1

0.6

0.6

3.9

4.2

Non-U.S. Government
3,481.7

3,483.9

214.3

219.3





3,696.0

3,703.2

Corporate Debt
96.0

94.2

424.9

419.4





520.9

513.6

Covered Bonds
753.0

755.2

2,363.9

2,363.0





3,116.9

3,118.2

Certificates of Deposit
1,041.9

1,041.9







1,041.9

1,041.9

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
418.5

419.4

2,600.9

2,632.6

40.6

40.3



3,060.0

3,092.3

Other Asset-Backed
252.3

251.5

449.2

442.7

81.8

81.0



783.3

775.2

Other
8.5

8.0

141.2

111.6

46.0

28.5

105.3

24.2

301.0

172.3

Total
$
6,163.4

$
6,165.9

$
6,197.0

$
6,191.4

$
169.4

$
150.9

$
105.9

$
24.8

$
12,635.7

$
12,533.0

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value
AS OF MARCH 31, 2020
LESS THAN 12 MONTHS
12 MONTHS OR LONGER
TOTAL
(In Millions)
FAIR
VALUE

UNREALIZED
LOSSES

FAIR
VALUE

UNREALIZED
LOSSES

FAIR
VALUE

UNREALIZED
LOSSES

Obligations of States and Political Subdivisions
$
230.6

$
3.2

$

$

$
230.6

$
3.2

Government Sponsored Agency
2,803.1

24.4

7,033.0

81.9

9,836.1

106.3

Corporate Debt
669.2

8.8

134.0

1.9

803.2

10.7

Covered Bonds
306.5

1.3



306.5

1.3

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
99.9

0.1

158.8

0.5

258.7

0.6

Other Asset-Backed
1,616.7

45.0

1,049.7

60.1

2,666.4

105.1

Commercial Mortgage-Backed
296.3

12.7

34.1

0.1

330.4

12.8

Total
$
6,022.3

$
95.5

$
8,409.6

$
144.5

$
14,431.9

$
240.0

Note: One corporate debt available for sale security with a fair value of $24.6 million and unrealized losses of $0.6 million has been excluded from the table above as it has a credit loss reported as of March 31, 2020.
AS OF DECEMBER 31, 2019
LESS THAN 12 MONTHS
12 MONTHS OR LONGER
TOTAL
(In Millions)
FAIR
VALUE

UNREALIZED
LOSSES

FAIR
VALUE

UNREALIZED
LOSSES

FAIR
VALUE

UNREALIZED
LOSSES

U.S. Government
$
252.2

$
2.8

$
899.7

$
2.3

$
1,151.9

$
5.1

Obligations of States and Political Subdivisions
902.4

13.3



902.4

13.3

Government Sponsored Agency
5,405.0

35.6

7,818.4

42.5

13,223.4

78.1

Corporate Debt
279.3

1.1

492.7

2.9

772.0

4.0

Covered Bonds
138.7

0.7

25.0

0.1

163.7

0.8

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
217.5

1.0

155.2

0.1

372.7

1.1

Other Asset-Backed
592.4

1.8

1,164.9

3.5

1,757.3

5.3

Commercial Mortgage-Backed
62.8

0.7

59.3

0.2

122.1

0.9

Total
$
7,850.3

$
57.0

$
10,615.2

$
51.6

$
18,465.5

$
108.6


Reconciliation of Amortized Cost to Fair Values of Securities Held to Maturity
TABLE 35: RECONCILIATION OF AMORTIZED COST TO FAIR VALUE OF DEBT SECURITIES HELD TO MATURITY
 
MARCH 31, 2020
(In Millions)
AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

U.S Government
$
104.9

$
0.1

$

$
105.0

Obligations of States and Political Subdivisions
6.9

0.2


7.1

Government Sponsored Agency
3.9

0.3


4.2

Non-U.S. Government
3,696.0

7.5

0.3

3,703.2

Corporate Debt
520.9

1.1

8.4

513.6

Covered Bonds
3,116.9

15.5

14.2

3,118.2

Certificates of Deposit
1,041.9



1,041.9

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
3,060.0

35.6

3.3

3,092.3

Other Asset-Backed
783.3


8.1

775.2

Other
301.0


128.7

172.3

Total
$
12,635.7

$
60.3

$
163.0

$
12,533.0


 
DECEMBER 31, 2019
(In Millions)
AMORTIZED
COST

GROSS
UNREALIZED
GAINS

GROSS
UNREALIZED
LOSSES

FAIR
VALUE

U.S. Government
$
138.8

$

$

$
138.8

Obligations of States and Political Subdivisions
10.1

0.2


10.3

Government Sponsored Agency
4.1

0.2


4.3

Non-U.S. Government
4,076.0

5.3

2.5

4,078.8

Corporate Debt
405.1

1.4

0.3

406.2

Covered Bonds
3,006.7

16.1

2.4

3,020.4

Certificates of Deposit
262.9



262.9

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
3,285.4

21.7

2.1

3,305.0

Other Asset-Backed
804.3

0.7

0.3

804.7

Other
291.1

0.1

73.3

217.9

Total
$
12,284.5

$
45.7

$
80.9

$
12,249.3


Debt Securities, Held-to-maturity, Credit Quality Indicator The following table provides the amortized cost of debt securities held to maturity by credit rating.

TABLE 37: AMORTIZED COST OF DEBT SECURITIES HELD TO MATURITY BY CREDIT RATING
 
AS OF MARCH 31, 2020
(In Millions)
AAA
AA
A
BBB
NOT RATED
TOTAL
U.S. Government
$
104.9

$

$

$

$

$
104.9

Obligations of States and Political Subdivisions

0.5

5.1

1.3


6.9

Government Sponsored Agency
3.9





3.9

Non-U.S. Government
348.1

1,219.2

2,128.7



3,696.0

Corporate Debt
3.4

256.5

261.0



520.9

Covered Bonds
3,116.9





3,116.9

Certificates of Deposit




1,041.9

1,041.9

Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
2,146.4

882.6



31.0

3,060.0

Other Asset-Backed
783.3





783.3

Other




301.0

301.0

Total
$
6,506.9

$
2,358.8

$
2,394.8

$
1.3

$
1,373.9

$
12,635.7


Realized Gain (Loss) on Investments
 
THREE MONTHS ENDED MARCH 31,
(In Millions)
2020

2019

Gross Realized Debt Securities Gains
$
0.7

$
1.3

Gross Realized Debt Securities Losses
(0.7
)
(1.5
)
Net Investment Security (Losses) Gains
$

$
(0.2
)