XML 77 R65.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Plan Status of U.S. Plan, Non-U.S. Plans and Supplemental Plan
The following tables set forth the status, amounts included in AOCI, and net periodic pension expense of the U.S. Qualified Plan, Non-U.S. Pension Plans, and U.S. Non-Qualified Plan for 2019, 2018, and 2017. Prior service costs are being amortized on a straight-line basis over 11 years for the U.S. Qualified Plan and 10 years for the U.S. Non-Qualified Plan.

TABLE 114: EMPLOYEE BENEFIT PLAN STATUS
 
U.S. QUALIFIED PLAN
NON-U.S. PENSION PLANS
U.S. NON-QUALIFIED PLAN
($ In Millions)
2019

2018

2019

2018

2019

2018

Accumulated Benefit Obligation
$
1,181.9

$
980.6

$
204.7

$
178.4

$
131.5

$
120.9

 
 
 
 
 
 
 
Projected Benefit Obligation
1,323.4

1,092.0

211.1

183.5

149.2

135.6

Plan Assets at Fair Value
1,601.2

1,380.1

190.1

166.7



 
 
 
 
 
 
 
Funded Status at December 31
$
277.8

$
288.1

$
(21.0
)
$
(16.8
)
$
(149.2
)
$
(135.6
)
Weighted-Average Assumptions:
 
 
 
 
 
 
Discount Rates
3.37
%
4.47
%
1.40
%
2.16
%
3.37
%
4.47
%
Rate of Increase in Compensation Level
4.97

4.39

1.50

1.75

4.97

4.39

Expected Long-Term Rate of Return on Assets
5.25

6.00

1.72

2.39

N/A

N/A


The following tables set forth the postretirement health care plan status and amounts included in AOCI at December 31, 2019 and 2018, the net periodic postretirement benefit cost of the plan for 2019 and 2018, and the change in the accumulated postretirement benefit obligation during 2019 and 2018.

TABLE 122: POSTRETIREMENT HEALTH CARE PLAN STATUS
 
DECEMBER 31,
(In Millions)
2019

2018

Accumulated Postretirement Benefit Obligation at Measurement Date:
 
 
Retirees and Dependents
$
25.2

$
23.5

Actives Eligible for Benefits
3.6

4.6

 
 
 
Net Postretirement Benefit Obligation
$
28.8

$
28.1


Amount Included in Accumulated Other Comprehensive Income
 
U.S. QUALIFIED PLAN
NON-U.S. PENSION PLANS
U.S. NON-QUALIFIED PLAN
(In Millions)
2019

2018

2019

2018

2019

2018

Net Actuarial Loss
$
426.7

$
435.4

$
46.5

$
41.2

$
82.5

$
65.8

Prior Service (Benefit) Cost
(1.0
)
(1.4
)
3.0

3.6

0.2

0.4

 
 
 
 
 
 
 
Gross Amount in Accumulated Other Comprehensive Income
425.7

434.0

49.5

44.8

82.7

66.2

Income Tax Effect
105.7

108.5

6.2

6.0

20.4

16.4

 
 
 
 
 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
320.0

$
325.5

$
43.3

$
38.8

$
62.3

$
49.8



 
DECEMBER 31,
(In Millions)
2019

2018

Net Actuarial (Gain) Loss
$
(5.4
)
$
(6.5
)
Prior Service Cost


 
 
 
Gross Amount in Accumulated Other Comprehensive Income
(5.4
)
(6.5
)
Income Tax Effect
(1.4
)
(2.2
)
 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
(4.0
)
$
(4.3
)

Components of Company's Net Periodic Benefit Cost
 
U.S. QUALIFIED PLAN
NON-U.S. PENSION PLANS
U.S. NON-QUALIFIED PLAN
($ In Millions)
2019

2018

2017

2019

2018

2017

2019

2018

2017

Service Cost
$
41.6

$
41.4

$
38.3

$
2.0

$
1.7

$
0.4

$
4.1

$
4.3

$
3.7

Interest Cost
47.2

44.3

45.9

3.9

4.0

4.0

5.8

5.3

5.2

Expected Return on Plan Assets
(86.9
)
(88.2
)
(93.8
)
(4.4
)
(4.4
)
(4.5
)

N/A

N/A

Settlement Expense




0.5

1.1




Amortization:
 
 
 
 
 
 
 
 
 
Net Actuarial Loss
17.2

28.2

19.0

0.6

0.9

1.3

5.6

7.4

5.7

Prior Service (Benefit) Cost
(0.4
)
(0.4
)
(0.4
)
0.3

0.2

0.1

0.2

0.2

0.2

Net Periodic Pension Expense
$
18.7

$
25.3

$
9.0

$
2.4

$
2.9

$
2.4

$
15.7

$
17.2

$
14.8

Weighted-Average Assumptions:
 
 
 
 
 
 
 
 
 
Discount Rates
4.47
%
3.79
%
4.46
%
2.16
%
2.08
%
2.33
%
4.47
%
3.79
%
4.46
%
Rate of Increase in Compensation Level
4.39

4.39

4.39

1.75

1.75

1.75

4.39

4.39

4.39

Expected Long-Term Rate of Return on Assets
6.00

6.00

6.75

2.39

2.61

3.13

N/A

N/A

N/A


 
FOR THE YEAR ENDED DECEMBER 31,
(In Millions)
2019

2018

2017

Service Cost
$

$

$
0.1

Interest Cost
1.2

1.3

1.4

Expected Return on Plan Assets



Amortization
 
 
 
Net Gain
(1.1
)


Prior Service Benefit



 
 
 
 
Net Periodic Postretirement Expense
$
0.1

$
1.3

$
1.5



Change in Benefit Obligation, Postretirement Health Care, and in Accumulated Postretirement Benefit Obligation
 
U.S. QUALIFIED PLAN
NON-U.S. PENSION PLANS
U.S. NON-QUALIFIED PLAN
(In Millions)
2019

2018

2019

2018

2019

2018

Beginning Balance
$
1,092.0

$
1,209.9

$
183.5

$
198.3

$
135.6

$
144.5

Service Cost
41.6

41.4

2.0

1.7

4.1

4.3

Interest Cost
47.2

44.3

3.9

4.0

5.8

5.3

Employee Contributions


0.6

0.4



Plan Amendment


(0.4
)
1.3



Actuarial Loss (Gain)
213.3

(112.4
)
20.9

(9.3
)
22.0

(9.7
)
Settlement



(2.7
)


Benefits Paid
(70.7
)
(91.2
)
(3.6
)
(1.1
)
(18.3
)
(8.8
)
Foreign Exchange Rate Changes


4.2

(9.1
)


 
 
 
 
 
 
 
Ending Balance
$
1,323.4

$
1,092.0

$
211.1

$
183.5

$
149.2

$
135.6


 
FOR THE YEAR ENDED DECEMBER 31,
 
(In Millions)
2019

2018

Beginning Balance
$
28.1

$
34.4

Service Cost


Interest Cost
1.2

1.3

Actuarial Loss (Gain)
0.2

(6.7
)
Net Claims Paid
(0.7
)
(0.9
)
 
 
 
Ending Balance
$
28.8

$
28.1


Estimated Future Benefit Payments
(In Millions)
TOTAL
POSTRETIREMENT
MEDICAL
BENEFITS

2020
$
2.5

2021
2.4

2022
2.3

2023
2.2

2024
2.1

2025-2029
9.6


(In Millions)
U.S. QUALIFIED PLAN

NON-U.S.PENSION PLANS

U.S. NON-QUALIFIED PLAN

2020
$
81.0

$
3.9

$
15.0

2021
82.9

4.2

16.7

2022
84.3

4.2

18.4

2023
91.1

4.6

20.3

2024
89.6

4.9

16.2

2025-2029
469.7

29.9

60.8



Change in Plan Assets
 
U.S. QUALIFIED PLAN
NON-U.S PENSION PLANS
(In Millions)
2019

2018

2019

2018

Fair Value of Assets at Beginning of Period
$
1,380.1

$
1,506.4

$
166.7

$
178.7

Actual Return on Assets
291.8

(85.1
)
18.6

(2.3
)
Employer Contributions

50.0

3.1

2.6

Employee Contributions


0.6

0.4

Settlement



(2.7
)
Benefits Paid
(70.7
)
(91.2
)
(3.6
)
(1.1
)
Foreign Exchange Rate Changes


4.7

(8.9
)
 
 
 
 
 
Fair Value of Assets at End of Period
$
1,601.2

$
1,380.1

$
190.1

$
166.7


Fair Values of U.S. Pension Plan Assets by Major Asset Category, and their Level within Fair Value Hierarchy
The following table presents the fair values of Northern Trust’s U.S. Qualified Plan assets, by major asset category, and their level within the fair value hierarchy defined by GAAP as of December 31, 2019 and 2018.

TABLE 120: FAIR VALUE OF U.S. QUALIFIED PLAN ASSETS
 
DECEMBER 31, 2019
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Domestic Common Stock
$
12.3

$

$

$
12.3

Domestic Corporate Bonds

254.6


254.6

Foreign Corporate Bonds

45.0


45.0

U.S. Government Obligations

168.3


168.3

Non-U.S. Government Obligations

18.8


18.8

Domestic Municipal and Provincial Bonds

23.1


23.1

Foreign Municipal and Provincial Bonds

0.3


0.3

Collective Trust Funds

866.6


866.6

Mutual Funds
112.8



112.8

Northern Trust Private Equity Funds


20.3

20.3

Northern Trust Hedge Funds


30.2

30.2

Real Estate Funds


46.3

46.3

Cash and Other
2.6



2.6

 
 
 
 
 
Total Assets at Fair Value
$
127.7

$
1,376.7

$
96.8

$
1,601.2

 
DECEMBER 31, 2018
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Domestic Common Stock
$
27.7

$

$

$
27.7

Domestic Corporate Bonds

227.6


227.6

Foreign Corporate Bonds

34.2


34.2

U.S. Government Obligations

155.5


155.5

Non-U.S. Government Obligations

15.1


15.1

Domestic Municipal and Provincial Bonds

22.7


22.7

Foreign Municipal and Provincial Bonds

2.0


2.0

Collective Trust Funds

745.8


745.8

Mutual Funds
92.4



92.4

Exchange Traded Fund
0.1



0.1

Northern Trust Private Equity Funds


25.5

25.5

Northern Trust Hedge Funds


29.2

29.2

Cash and Other
2.3



2.3

 
 
 
 
 
Total Assets at Fair Value
$
122.5

$
1,202.9

$
54.7

$
1,380.1


Changes in Level 3 U.S. Pension Plan Assets
The following table presents the changes in Level 3 assets for the years ended December 31, 2019 and 2018.

TABLE 121: CHANGE IN U.S. QUALIFIED PLAN LEVEL 3 ASSETS
 
PRIVATE EQUITY FUNDS
HEDGE FUNDS
REAL ESTATE FUNDS
(In Millions)
2019

2018

2019

2018

2019

2018

Fair Value at January 1
$
25.5

$
29.3

$
29.2

$
44.6

$

$

Actual Return on Plan Assets(1)
(2.8
)
(1.5
)
1.2

(2.7
)
0.2


Realized Gain
7.4

8.7


2.4



Purchases
0.1

0.3



46.1


Sales
(9.9
)
(11.3
)
(0.2
)
(15.1
)


 
 
 
 
 
 
 
Fair Value at December 31
$
20.3

$
25.5

$
30.2

$
29.2

$
46.3

$

(1) The return on plan assets represents the change in the unrealized gain (loss) on assets still held at December 31.