XML 107 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Cost Components
The following table provides supplemental cash flow information related to leases for the year ended December 31, 2019.
 
TABLE 91: SUPPLEMENTAL CASH FLOW INFORMATION
(In Millions)
DECEMBER 31, 2019

Supplemental cash flow information
 
     Cash paid for amounts included in the measurement of lease liabilities - operating cash flows
$
101.2

Supplemental non-cash information
 
     Right-of-use assets obtained in exchange for new operating lease liabilities
$
108.3


The components of lease costs for the year ended December 31, 2019 were as follows.
TABLE 87: LEASE COST COMPONENTS
(In Millions)
DECEMBER 31, 2019

Operating Lease Cost
$
102.2

Variable Lease Cost
38.7

Sublease Income
(6.6
)
Total Lease Cost
$
134.3



Maturity of Lease Liability
The following table presents a maturity analysis of lease liabilities as of December 31, 2019.

TABLE 88: MATURITY OF LEASE LIABILITIES
(In Millions)
MATURITY OF LEASE LIABILITIES

2020
$
101.3

2021
85.8

2022
78.5

2023
70.5

2024
59.6

Later Years
300.0

Total Lease Payments
695.7

Less: Imputed Interest
(92.6
)
Present Value of Lease Liabilities
$
603.1


Leases The location and amount of ROU assets and lease liabilities recorded in the consolidated balance sheets as of December 31, 2019 are presented in the following table.

TABLE 89: LOCATION AND AMOUNT OF LEASE ASSETS AND LIABILITIES
(In Millions)
LOCATION OF LEASE ASSETS AND LEASE LIABILITIES ON THE BALANCE SHEET
DECEMBER 31, 2019

Assets
 
 
Operating Lease Right-of-Use Asset
Other Assets
$
491.6

Liabilities
 
 
Operating Lease Liability
Other Liabilities
$
603.1


The weighted-average remaining lease term and weighted-average discount rate applied to leases as of December 31, 2019 were as follows:

TABLE 90: WEIGHTED-AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
 
DECEMBER 31, 2019

Operating Leases
 
     Weighted-Average Remaining Lease Term
9.2 years

     Weighted-Average Discount Rate
3.0
%

Minimum Annual Lease Commitments Therefore, disclosure with respect to minimum annual lease commitments as of December 31, 2018, for all non-cancelable operating leases with a term of one year or more is provided in the table below, as required by ASC Topic 840.
TABLE 92: MINIMUM LEASE PAYMENTS
(In Millions)
FUTURE MINIMUM
LEASE PAYMENTS

2019
$
98.8

2020
97.8

2021
85.9

2022
77.2

2023
67.7

Later Years
335.7

 
 
Total Minimum Lease Payments
763.1

Less: Sublease Rentals
(23.4
)
 
 
Net Minimum Lease Payments
$
739.7