XML 221 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Amounts Outstanding for Loans and Leases by Segment and Class
Amounts outstanding for loans and leases, by segment and class, are shown below.

TABLE 76: LOANS AND LEASES
 
DECEMBER 31,
(In Millions)
2019

2018

Commercial
 
 
Commercial and Institutional
$
8,915.6

$
8,728.1

Commercial Real Estate
3,378.0

3,228.8

Non-U.S.
1,751.0

2,701.6

Lease Financing, net
65.6

90.7

Other
164.0

426.0

 
 
 
Total Commercial
14,274.2

15,175.2

 
 
 
Personal
 
 
Private Client
11,068.7

10,733.3

Residential Real Estate
5,999.6

6,514.0

Other
67.1

67.5

 
 
 
Total Personal
17,135.4

17,314.8

 
 
 
Total Loans and Leases
$
31,409.6

$
32,490.0

Allowance for Credit Losses Assigned to Loans and Leases
(104.5
)
(112.6
)
 
 
 
Net Loans and Leases
$
31,305.1

$
32,377.4


Components of Net Investment in Direct Finance and Leveraged Leases The components of the net investment in direct finance and leveraged lease
Future Minimum Lease Payments to be Received
 
DECEMBER 31,
(In Millions)
2019

2018

Direct Finance Leases
 
 
Lease Receivable
$
1.5

$
9.8

Residual Value
21.3

23.8

Initial Direct Costs
0.2

0.3

Unearned Income


 
 
 
Investment in Direct Finance Leases
23.0

33.9

 
 
 
Leveraged Leases
 
 
Net Rental Receivable
19.1

33.9

Residual Value
33.1

33.3

Unearned Income
(9.6
)
(10.4
)
 
 
 
Investment in Leveraged Leases
42.6

56.8

 
 
 
Lease Financing, net
$
65.6

$
90.7


The following schedule reflects the future minimum lease payments to be received over the next five years under direc
Loan and Lease Segment and Class Balances Segregated by Borrower Ratings into "1 to 3", "4 to 5" and "6 to 9" (Watch List) Categories d at least annually.Loan and lease segment and class balances at December 31, 2019 and 2018 are provided below, segregated by borrower ratings into “1 to 3”, “4 to 5”, and “6 to 9” (watch l
Balances and Delinquency Status of Performing and Nonperforming Loans and Leases by Segment and Class as well as Total Other Real Estate Owned and Nonperforming Asset Balances likelihood of loss.The following table provides balances and delinquency status of performing and nonperforming loans and leases by segment and class, as well as the other real estate owned and total nonperforming asset balances, a
Impaired Loans By Segment and Class
(In Millions)
CURRENT

30 – 59 DAYS
PAST DUE

60 – 89 DAYS
PAST DUE

90 DAYS
OR MORE
PAST DUE

TOTAL
PERFORMING

NONPERFORMING

TOTAL LOANS
AND LEASES

December 31, 2019
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
Commercial and Institutional
$
8,892.7

$
4.1

$
10.0

$
1.2

$
8,908.0

$
7.6

$
8,915.6

Commercial Real Estate
3,363.3

2.4

4.0

4.7

3,374.4

3.6

3,378.0

Non-U.S.
1,750.3

0.2



1,750.5

0.5

1,751.0

Lease Financing, net
65.6




65.6


65.6

Other
164.0




164.0


164.0

 
 
 
 
 
 
 
 
Total Commercial
14,235.9

6.7

14.0

5.9

14,262.5

11.7

14,274.2

 
 
 
 
 
 
 
 
Personal
 
 
 
 
 
 
 
Private Client
11,025.3

33.1

9.5

0.3

11,068.2

0.5

11,068.7

Residential Real Estate
5,902.3

19.8

4.9

1.2

5,928.2

71.4

5,999.6

Other
67.1




67.1


67.1

 
 
 
 
 
 
 
 
Total Personal
16,994.7

52.9

14.4

1.5

17,063.5

71.9

17,135.4

 
 
 
 
 
 
 
 
Total Loans and Leases
$
31,230.6

$
59.6

$
28.4

$
7.4

$
31,326.0

$
83.6

$
31,409.6

 
 
 
Other Real Estate Owned
 
$
3.2

 
 
 
 
Total Nonperforming Assets
 
$
86.8

 
(In Millions)
CURRENT

30 – 59 DAYS
PAST DUE

60 – 89 DAYS
PAST DUE

90 DAYS
OR MORE
PAST DUE

TOTAL
PERFORMING

NONPERFORMING

TOTAL LOANS
AND LEASES

December 31, 2018
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
Commercial and Institutional
$
8,678.2

$
37.4

$
4.5

$
1.2

$
8,721.3

$
6.8

$
8,728.1

Commercial Real Estate
3,191.5

8.4

15.6

6.4

3,221.9

6.9

3,228.8

Non-U.S.
2,701.2




2,701.2

0.4

2,701.6

Lease Financing, net
90.7




90.7


90.7

Other
426.0




426.0


426.0

 
 
 
 
 
 
 
 
Total Commercial
15,087.6

45.8

20.1

7.6

15,161.1

14.1

15,175.2

 
 
 
 
 
 
 
 
Personal
 
 
 
 
 
 
 
Private Client
10,681.1

39.5

12.5


10,733.1

0.2

10,733.3

Residential Real Estate
6,376.8

27.2

6.2

8.8

6,419.0

95.0

6,514.0

Other
67.5




67.5


67.5

 
 
 
 
 
 
 
 
Total Personal
17,125.4

66.7

18.7

8.8

17,219.6

95.2

17,314.8

 
 
 
 
 
 
 
 
Total Loans and Leases
$
32,213.0

$
112.5

$
38.8

$
16.4

$
32,380.7

$
109.3

$
32,490.0

 
 
 
Other Real Estate Owned
 
$
8.4

 
 
 
 
Total Nonperforming Assets
 
$
117.7

 

The following table provides information related to impaired loans by segment and class.

TABLE 81: IMPAIRED LOANS
 
AS OF DECEMBER 31, 2019
AS OF DECEMBER 31, 2018
(In Millions)
RECORDED
INVESTMENT

UNPAID
PRINCIPAL
BALANCE

SPECIFIC
ALLOWANCE

RECORDED
INVESTMENT

UNPAID
PRINCIPAL
BALANCE

SPECIFIC
ALLOWANCE

With no related specific allowance
 
 
 
 
 
 
Commercial and Institutional
$

$
0.1

$

$
0.2

$
0.4

$

Commercial Real Estate
2.4

4.4


5.8

7.6


Residential Real Estate
75.6

102.5


76.7

104.7


Private Client
1.2

1.2


1.7

1.7


With a related specific allowance
 
 
 
 
 
 
Commercial and Institutional
6.8

8.9

2.3

6.4

7.3

3.0

Commercial Real Estate
1.2

1.5

1.1

2.6

2.8

1.1

Residential Real Estate
5.0

5.1

1.6

22.8

26.1

3.1

Total
 
 
 
 
 
 
Commercial
10.4

14.9

3.4

15.0

18.1

4.1

Personal
81.8

108.8

1.6

101.2

132.5

3.1

 
 
 
 
 
 
 
Total
$
92.2

$
123.7

$
5.0

$
116.2

$
150.6

$
7.2

 
YEAR ENDED DECEMBER 31, 2019
 
YEAR ENDED DECEMBER 31, 2018
 
(In Millions)
AVERAGE
RECORDED
INVESTMENT

INTEREST
INCOME
RECOGNIZED

AVERAGE
RECORDED
INVESTMENT

INTEREST
INCOME
RECOGNIZED

With no related specific allowance
 
 
 
 
Commercial and Institutional
$
0.5

$

$
6.8

$

Commercial Real Estate
3.5

0.3

6.4

0.2

Residential Real Estate
88.5

1.8

94.9

1.9

Private Client
1.7

0.1

0.6

0.1

With a related specific allowance
 
 
 
 
Commercial and Institutional
7.9


4.6


Commercial Real Estate
1.4


2.1


Residential Real Estate
16.7


9.2


Total
 
 
 
 
Commercial
13.3

0.3

19.9

0.2

Personal
106.9

1.9

104.7

2.0

 
 
 
 
 
Total
$
120.2

$
2.2

$
124.6

$
2.2

Note: Average recorded investments in impaired loans are calculated as the average of the month-end impaired loan bala
Number of Loans and Leases Modified in TDRs and Total Recorded Investments and Unpaid Principal Balances 2018, respectively.
The following table provides, by segment and class, the number of TDR modifications of loans and leases during the years ended December 31, 2019, and 2018, and the recorded investments and unpaid principal balances as of December 31, 2019 and 2018.

TABLE 82: TROUBLED DEBT RESTRUCTURINGS
($ In Millions)
NUMBER OF
LOANS AND
LEASES

RECORDED
INVESTMENT

UNPAID
PRINCIPAL
BALANCE

December 31, 2019
 
 
 
Commercial
 
 
 
Commercial and Institutional
1

$
7.5

$
8.8

Commercial Real Estate
2



 
 
 
 
Total Commercial
3

7.5

8.8

 
 
 
 
Personal
 
 
 
Residential Real Estate
45

37.4

38.8

Private Client



 
 
 
 
Total Personal
45

37.4

38.8

 
 
 
 
Total Loans and Leases
48

$
44.9

$
47.6

Note: Period-end balances reflect all paydowns and charge-offs during the year.
($ In Millions)
NUMBER OF
LOANS AND
LEASES

RECORDED
INVESTMENT

UNPAID
PRINCIPAL
BALANCE

December 31, 2018
 
 
 
Commercial
 
 
 
Commercial and Institutional
1

$
0.3

$
0.5

Commercial Real Estate
2

2.8

2.8

 
 
 
 
Total Commercial
3

3.1

3.3

 
 
 
 
Personal
 
 
 
Residential Real Estate
48

27.7

30.8

Private Client
1


0.1

 
 
 
 
Total Personal
49

27.7

30.9

 
 
 
 
Total Loans and Leases
52

$
30.8

$
34.2

Note: Period-end balances reflect all paydowns and charge-