XML 98 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Commitments (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease Cost Components
The following table provides supplemental cash flow information related to leases for the three and nine months ended September 30, 2019.
Table 54: Supplemental Cash Flow Information
 
Three Months Ended
 
Nine Months Ended
(In Millions)
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
     Operating cash flows for operating leases
$
22.0

 
$
72.3

Right-of-use assets obtained in exchange for new operating lease liabilities
57.6

 
60.8

The components of lease costs were as follows:

Table 50: Lease Cost Components
 
Three Months Ended
 
Nine Months Ended
(In Millions)
September 30, 2019
Operating Lease Cost
$
25.1

 
$
74.5

Variable Lease Cost
9.4

 
28.9

Sublease Income
(1.4
)
 
(4.4
)
Total Lease Cost
$
33.1

 
$
99.0


Maturity of Lease Liability
The following table presents a maturity analysis of lease liabilities as of September 30, 2019.
Table 51: Maturity of Lease Liabilities
(In Millions)
Maturity of Lease Liabilities

2019 (excluding the nine months ended September 30, 2019)
$
26.9

2020
97.7

2021
83.6

2022
73.9

2023
64.0

Later Years
283.9

Total Lease Payments
630.0

Less: Imputed Interest
(77.6
)
Present Value of Lease Liabilities
$
552.4


Leases
The location and amount of lease right-of-use assets and lease liabilities recorded in the consolidated balance sheets as of September 30, 2019 are presented below.
Table 52: Location and Amount of Lease Assets and Liabilities
(In Millions)
Location of Lease Assets and Liabilities in the Balance Sheet
 
September 30, 2019
Assets
 
 
 
Operating Lease Right-of-Use Asset
Other Assets
 
$
466.5

Liabilities
 
 
 
Operating Lease Liability
Other Liabilities
 
$
552.4


The weighted-average remaining lease term and weighted-average discount rate applied to leases as of September 30, 2019 were as follows:
Table 53: Weighted-Average Remaining Lease Term and Discount Rate
 
September 30, 2019
Operating Leases
 
Weighted-Average Remaining Lease Term
8.6 years
Weighted-Average Discount Rate
3.2%

Minimum Annual Lease Commitments Therefore, disclosure with respect to minimum annual lease commitments as of December 31, 2018, for all non-cancelable operating leases with a term of one year or more is provided in the table below, as required by ASC Topic 840.
Table 55: Minimum Lease Payments as of December 31, 2018
(In Millions)
Future Minimum Lease Payments

2019
$
98.8

2020
97.8

2021
85.9

2022
77.2

2023
67.7

Later Years
335.7

Total Minimum Lease Payments
763.1

Less: Sublease Rentals
(23.4
)
Net Minimum Lease Payments
$
739.7