XML 89 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan Disclosure [Line Items]  
Change in Plan Assets
 
                      U.S. PLAN
                      NON-U.S. PLANS
(In Millions)
2017

2016

2017

2016

Fair Value of Assets at Beginning of Period
$
1,393.5

$
1,342.0

$
139.3

$
144.3

Actual Return on Assets
192.5

110.0

12.4

21.9

Employer Contributions


3.0

4.3

Employee Contributions




0.1



Settlement


(6.8
)
(7.3
)
Acquisitions/Divestitures


18.5


Benefits Paid
(79.6
)
(58.5
)
(3.0
)
(2.4
)
Foreign Exchange Rate Changes


15.2

(21.5
)
 
 
 
 
 
Fair Value of Assets at End of Period
$
1,506.4

$
1,393.5

$
178.7

$
139.3

Fair Values of U.S. Pension Plan Assets by Major Asset Category, and their Level within Fair Value Hierarchy
The following table presents the fair values of Northern Trust’s U.S. pension plan assets, by major asset category, and their level within the fair value hierarchy defined by GAAP as of December 31, 2017 and 2016.

TABLE 98: FAIR VALUE OF U.S. PENSION PLAN ASSETS
 
December 31, 2017
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Domestic Common Stock
$
38.6

$

$

$
38.6

Foreign Common Stock




U.S. Government Obligations

1,072.0


1,072.0

Northern Trust Mutual Fund
44.5



44.5

Northern Trust Collective Trust Funds

268.6


268.6

Northern Trust Private Equity Funds


29.3

29.3

Northern Trust Hedge Funds


44.6

44.6

Cash and Other
8.7



8.7

 
 
 
 
 
Total Assets at Fair Value
$
91.9

$
1,340.6

$
73.9

$
1,506.4


 
December 31, 2016
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Domestic Common Stock
$
52.1

$

$

$
52.1

Foreign Common Stock
0.1



0.1

U.S. Government Obligations

134.6


134.6

Northern Trust Mutual Fund
70.7



70.7

Northern Trust Collective Trust Funds

1,029.9


1,029.9

Northern Trust Private Equity Funds


35.7

35.7

Northern Trust Hedge Funds


64.8

64.8

Cash and Other
5.6



5.6

 
 
 
 
 
Total Assets at Fair Value
$
128.5

$
1,164.5

$
100.5

$
1,393.5

Health Care Cost Trend Rate Sensitivity Analysis
For example, increasing or decreasing the assumed health care trend rate by one percentage point in each year would have the following effect.

TABLE 105: HEALTH CARE COST TREND RATE ASSUMPTION
(In Millions)
1–PERCENTAGE
POINT INCREASE

1–PERCENTAGE
POINT DECREASE

Effect on Postretirement Benefit Obligation
$
0.8

$
(0.7
)
Effect on Total Service and Interest Cost Components


Pension Plans, Defined Benefit  
Defined Benefit Plan Disclosure [Line Items]  
Plan Status of U.S. Plan, Non-U.S. Plans and Supplemental Plan
The following tables set forth the status, amounts included in AOCI, and net periodic pension expense of the U.S. plan, non-U.S. plans, and supplemental plan for 2017, 2016, and 2015. Prior service costs are being amortized on a straight-line basis over 11 years for the U.S. plan and 9 years for the supplemental plan.

TABLE 92: EMPLOYEE BENEFIT PLAN STATUS
 
                 U.S. PLAN
                 NON-U.S. PLANS
           SUPPLEMENTAL PLAN
($ In Millions)
2017

2016

2017

2016

2017

2016

Accumulated Benefit Obligation
$
1,088.4

$
953.2

$
192.2

$
158.3

$
129.0

$
108.9

 
 
 
 
 
 
 
Projected Benefit Obligation
1,209.9

1,062.7

198.3

155.9

144.5

121.1

Plan Assets at Fair Value
1,506.4

1,393.5

178.7

139.3



 
 
 
 
 
 
 
Funded Status at December 31
$
296.5

$
330.8

$
(19.6
)
$
(16.6
)
$
(144.5
)
$
(121.1
)
Weighted-Average Assumptions:
 
 
 
 
 
 
Discount Rates
3.79
%
4.46
%
2.08
%
2.39
%
3.79
%
4.46
%
Rate of Increase in Compensation Level
4.39

4.39

N/A

N/A

4.39

4.39

Expected Long-Term Rate of Return on Assets
6.00

6.75

2.61

3.22

N/A

N/A

Amount Included in Accumulated Other Comprehensive Income
 
                 U.S. PLAN
                 NON-U.S. PLANS
           SUPPLEMENTAL PLAN
(In Millions)
2017

2016

2017

2016

2017

2016

Net Actuarial Loss
$
399.0

$
378.1

$
44.2

$
55.8

$
83.2

$
67.4

Prior Service Cost
(1.8
)
(2.3
)
2.5


0.6

0.8

 
 
 
 
 
 
 
Gross Amount in Accumulated Other Comprehensive Income
397.2

375.8

46.7

55.8

83.8

68.2

Income Tax Effect
151.6

142.3

5.3

6.7

31.9

25.8

 
 
 
 
 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
245.6

$
233.5

$
41.4

$
49.1

$
51.9

$
42.4

Components of Company's Net Periodic Benefit Cost
 
         U.S. PLAN
          NON-U.S. PLANS
         SUPPLEMENTAL PLAN
($ In Millions)
2017

2016

2015

2017

2016

2015

2017

2016

2015

Service Cost
$
38.3

$
37.4

$
37.8

$
0.4

$

$

$
3.7

$
3.5

$
3.6

Interest Cost
45.9

45.8

44.7

4.0

4.7

5.7

5.2

5.1

5.0

Expected Return on Plan Assets
(93.8
)
(94.4
)
(96.5
)
(4.5
)
(4.6
)
(5.9
)

N/A

N/A

Settlement Expense



1.1

3.7





Amortization:
 
 
 
 
 
 
 
 
 
Net Loss
19.0

18.8

29.7

1.3

1.0

1.5

5.7

5.8

7.3

Prior Service Cost
(0.4
)
(0.4
)
(0.4
)
0.1



0.2

0.2

0.2

Net Periodic Pension Expense
$
9.0

$
7.2

$
15.3

$
2.4

$
4.8

$
1.3

$
14.8

$
14.6

$
16.1

Weighted-Average Assumptions:
 
 
 
 
 
 
 
 
 
Discount Rates
4.46
%
4.71
%
4.25
%
2.33
%
3.39
%
3.20
%
4.46
%
4.71
%
4.25
%
Rate of Increase in Compensation Level
4.39

4.25

4.25

1.75

N/A

N/A

4.39

4.25

4.25

Expected Long-Term Rate of Return on Assets
6.75

7.00

7.25

3.13

3.73

4.00

N/A

N/A

N/A

Change in Benefit Obligation, Postretirement Health Care, and in Accumulated Postretirement Benefit Obligation
 
                      U.S. PLAN
                      NON-U.S. PLANS
                      SUPPLEMENTAL PLAN
(In Millions)
2017

2016

2017

2016

2017

2016

Beginning Balance
$
1,062.7

$
1,006.5

$
155.9

$
156.5

$
121.1

$
113.9

Service Cost
38.3

37.4

0.4


3.7

3.5

Interest Cost
45.9

45.8

4.0

4.7

5.2

5.1

Employee Contributions


0.1




Plan Amendment


2.5




Actuarial (Gain) Loss
142.6

31.5

0.4

26.0

21.5

7.4

Settlement


(6.8
)
(7.3
)


Acquisitions/Divestitures


27.0




Benefits Paid
(79.6
)
(58.5
)
(3.0
)
(2.4
)
(7.0
)
(8.8
)
Foreign Exchange Rate Changes


17.8

(21.6
)


 
 
 
 
 
 
 
Ending Balance
$
1,209.9

$
1,062.7

$
198.3

$
155.9

$
144.5

$
121.1

Estimated Future Benefit Payments
(In Millions)
U.S.
PLAN

NON-U.S.
PLANS

SUPPLEMENTAL
PLAN

2018
$
77.2

$
3.7

$
8.0

2019
75.7

3.5

12.5

2020
78.0

3.9

12.7

2021
75.9

4.2

15.5

2022
74.8

4.0

14.9

2023-2027
375.1

24.9

66.8

Changes in Level 3 U.S. Pension Plan Assets
The following table presents the changes in Level 3 assets for the years ended December 31, 2017 and 2016.

TABLE 99: CHANGE IN LEVEL 3 ASSETS
 
                      PRIVATE EQUITY
                      FUNDS
                       HEDGE FUNDS
(In Millions)
2017

2016

2017

2016

Fair Value at January 1
$
35.7

$
47.5

$
64.8

$
63.4

Actual Return on Plan Assets
(5.4
)
(5.6
)
(3.1
)
1.5

Realized Gain


5.0


Purchases
0.8

2.0



Sales
(1.8
)
(8.2
)
(22.1
)
(0.1
)
 
 
 
 
 
Fair Value at December 31
$
29.3

$
35.7

$
44.6

$
64.8


Note: The return on plan assets represents the change in the unrealized gain (loss) on assets still held at December 31.

Other Postretirement Plan  
Defined Benefit Plan Disclosure [Line Items]  
Plan Status of U.S. Plan, Non-U.S. Plans and Supplemental Plan
The following tables set forth the postretirement health care plan status and amounts included in AOCI at December 31, the net periodic postretirement benefit cost of the plan for 2017 and 2016, and the change in the accumulated postretirement benefit obligation during 2017 and 2016.

TABLE 100: POSTRETIREMENT HEALTH CARE PLAN STATUS
 
                      DECEMBER 31,
(In Millions)
2017

2016

Accumulated Postretirement Benefit Obligation at Measurement Date:
 
 
Retirees and Dependents
$
27.7

$
26.4

Actives Eligible for Benefits
6.7

7.7

 
 
 
Net Postretirement Benefit Obligation
$
34.4

$
34.1

Amount Included in Accumulated Other Comprehensive Income
 
                      DECEMBER 31,
(In Millions)
2017

2016

Net Actuarial Loss / (Gain)
$
3.9

$
0.3

Prior Service Cost


 
 
 
Gross Amount in Accumulated Other Comprehensive Income
3.9

0.3

Income Tax Effect
1.5

0.1

 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
2.4

$
0.2

Components of Company's Net Periodic Benefit Cost
 
                      FOR THE YEAR ENDED DECEMBER 31,
(In Millions)
2017

2016

2015

Service Cost
$
0.1

$
0.1

$
0.1

Interest Cost
1.4

1.5

1.4

Expected Return on Plan Assets



Amortization
 
 
 
Net Gain



Prior Service Benefit



 
 
 
 
Net Periodic Postretirement Expense
$
1.5

$
1.6

$
1.5

Change in Benefit Obligation, Postretirement Health Care, and in Accumulated Postretirement Benefit Obligation
 
                      FOR THE YEAR ENDED
                      DECEMBER 31,
(In Millions)
2017

2016

Beginning Balance
$
34.1

$
32.2

Service Cost
0.1

0.1

Interest Cost
1.4

1.5

Actuarial Loss / (Gain)
(0.2
)
2.7

Net Claims Paid
(1.0
)
(2.4
)
Medicare Subsidy


 
 
 
Ending Balance
$
34.4

$
34.1

Estimated Future Benefit Payments
(In Millions)
TOTAL
POSTRETIREMENT
MEDICAL
BENEFITS

2018
$
2.7

2019
2.7

2020
2.7

2021
2.6

2022
2.5

2023-2027
11.4