10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________________

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2016

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-36609

NORTHERN TRUST CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	36-2723087
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

50 South LaSalle Street Chicago, Illinois	60603
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (312) 630-6000

_____________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  xNo  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  xNo  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “small reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

226,590,921 Shares – $1.66 2/3 Par Value

(Shares of Common Stock Outstanding on June 30, 2016)

NORTHERN TRUST CORPORATION

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016

TABLE OF CONTENTS

	Page
Consolidated Financial Highlights (unaudited)	1
Part I – Financial Information
Items 2 and 3: Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk	3
Item 1: Consolidated Financial Statements (unaudited)	29
Consolidated Balance Sheets	29
Consolidated Statements of Income	30
Consolidated Statements of Comprehensive Income	30
Consolidated Statements of Changes in Stockholders’ Equity	31
Consolidated Statements of Cash Flows	32
Notes to Consolidated Financial Statements	33
Item 4: Controls and Procedures	76
Part II – Other Information
Item 1: Legal Proceedings	77
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds	77
Item 6: Exhibits	77
Signatures	78

i

CONSOLIDATED FINANCIAL HIGHLIGHTS

(UNAUDITED)

	Three Months Ended June 30,								Six Months Ended June 30,
CONDENSED INCOME STATEMENTS (In Millions)	2016			2015			% Change (1)		2016			2015			% Change (1)
Noninterest Income	$	1,017.0		$	1,004.7		1	%	$	1,899.2		$	1,878.6		1	%
Net Interest Income	299.7			251.2			19		607.5			511.8			19
Provision for Credit Losses	(3.0		)	(10.0		)	(70	)	(1.0		)	(14.5		)	(93	)
Noninterest Expense	925.0			854.5			8		1,753.8			1,643.5			7
Income before Income Taxes	394.7			411.4			(4	)	753.9			761.4			(1	)
Provision for Income Taxes	134.0			142.2			(6	)	251.4			261.5			(4	)
Net Income	$	260.7		$	269.2		(3	)%	$	502.5		$	499.9		1	%

PER COMMON SHARE
Net Income — Basic	$	1.10	$	1.11	(1	)%	$	2.11	$	2.06	3	%
— Diluted	1.09		1.10		(1	)	2.10		2.04		3
Cash Dividends Declared Per Common Share	0.36		0.36		—		0.72		0.69		4
Book Value — End of Period (EOP)	37.79		35.91		5		37.79		35.91		5
Market Price — EOP	66.26		76.46		(13	)	66.26		76.46		(13	)

SELECTED BALANCE SHEET DATA (In Millions)
	June 30, 2016		December 31, 2015		% Change (1)
End of Period:
Assets	$	121,509.6	$	116,749.6	4	%
Earning Assets	111,214.9		106,848.9		4
Deposits	99,086.9		96,868.9		2
Stockholders’ Equity	8,951.5		8,705.9		3

	Three Months Ended June 30,						Six Months Ended June 30,
	2016		2015		% Change (1)		2016		2015		% Change (1)
Average Balances:
Assets	$	114,913.8	$	111,691.1	3	%	$	114,165.4	$	109,613.7	4	%
Earning Assets	106,613.5		103,806.0		3		105,615.5		101,263.7		4
Deposits	93,608.1		92,335.1		1		93,042.2		89,446.7		4
Stockholders’ Equity	8,792.7		8,607.9		2		8,741.9		8,540.7		2

CLIENT ASSETS (In Billions)	June 30, 2016		December 31, 2015		% Change (1)
Assets Under Custody/Administration (2)	$	8,115.9	$	7,797.0	4	%
Assets Under Custody	6,352.8		6,072.1		5
Assets Under Management	906.2		875.3		4

⁽¹⁾ Percentage calculations are based on actual balances rather than the rounded amounts presented in the Consolidated Financial Highlights.

⁽²⁾   For the purposes of disclosing Assets Under Custody/Administration, to the extent that both custody and administration services are provided, the value of the assets is included only once.

1

SELECTED RATIOS AND METRICS

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Financial Ratios:
Return on Average Common Equity	12.20	%	12.85	%	11.82	%	12.08	%
Return on Average Assets	0.91		0.97		0.89		0.92
Dividend Payout Ratio	33.0		32.7		34.3		33.8
Net Interest Margin (1)	1.16		1.00		1.18		1.04

	June 30, 2016				December 31, 2015
	Advanced Approach		Standardized Approach		Advanced Approach		Standardized Approach
Capital Ratios:
Northern Trust Corporation
Common Equity Tier 1	11.5	%	10.6	%	11.9	%	10.8	%
Tier 1	12.0		11.0		12.5		11.4
Total	13.5		12.7		14.2		13.2
Tier 1 Leverage	7.4		7.4		7.5		7.5
Supplementary Leverage (2)	6.1		N/A		6.2		N/A
The Northern Trust Company
Common Equity Tier 1	11.6	%	10.4	%	11.6	%	10.4	%
Tier 1	11.6		10.4		11.6		10.4
Total	13.3		12.3		13.1		12.0
Tier 1 Leverage	7.0		7.0		6.7		6.7
Supplementary Leverage (2)	5.8		N/A		5.6		N/A

⁽¹⁾  Net interest margin is presented on a fully taxable equivalent (FTE) basis, a non-generally accepted accounting principle (GAAP) financial measure that facilitates the analysis of asset yields. The net interest margin on a GAAP basis and a reconciliation of net interest income on a GAAP basis to net interest income on an FTE basis are presented on page 26.

⁽²⁾  Effective January 1, 2018, Northern Trust will be subject to a minimum supplementary leverage ratio of 3 percent.

2

PART I – FINANCIAL INFORMATION

Items 2. and 3. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures about Market Risk

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS

General

Northern Trust Corporation (the Corporation) is a financial holding company that is a leading provider of asset servicing, fund administration, asset management, fiduciary and banking solutions for corporations, institutions, families and individuals worldwide. The Corporation focuses on managing and servicing client assets through its two client-focused reporting segments: Corporate & Institutional Services (C&IS) and Wealth Management. Asset management and related services are provided to C&IS and Wealth Management clients primarily by the Asset Management business. Except where the context requires otherwise, the term “Northern Trust,” “we,” “us,” “our” or similar terms mean the Corporation and its subsidiaries on a consolidated basis.

The following should be read in conjunction with the consolidated financial statements and related footnotes included in this report. Investors also should read the section entitled “Forward-Looking Statements.”

Overview

Net income per diluted common share was $1.09 in the current quarter, down from $1.10 in the second quarter of 2015. Net income was $260.7 million in the current quarter as compared to $269.2 million in the prior-year quarter. Annualized return on average common equity in the current quarter was 12.2%, down from 12.8% in the prior-year quarter. The annualized return on average assets was 0.9% as compared to 1.0% in the prior-year quarter.

The current quarter included a gain on the sale of 1.1 million Visa Inc. Class B common shares, net of the valuation adjustment to existing swap agreements, totaling $118.2 million ($73.1 million after tax, or $0.31 per diluted common share); a charge in connection with an agreement to settle certain securities lending litigation, which is subject to court approval, of $46.5 million ($28.9 million after tax, or $0.12 per diluted common share); charges related to contractual modifications associated with existing C&IS clients of $18.6 million ($11.6 million after tax, or $0.05 per diluted common share); severance, other personnel and related charges of $17.5 million ($11.2 million after tax or $0.05 per diluted common share); impairment charges and the loss on sale related to the decision to exit a portion of a non-strategic loan and lease portfolio of $14.1 million ($8.8 million after tax, or $0.04 per diluted common share); and impairment charges related to the residual value of certain aircraft and rail cars of $7.5 million ($4.6 million after tax, or $0.02 per diluted common share). Excluding these items, net income per diluted common share, net income and return on average common equity were $1.06, $252.7 million and 11.7%, respectively.

The prior-year quarter included a net gain on the sale of 1.0 million Visa Inc. Class B common shares totaling $99.9 million ($62.1 million after tax, or $0.26 per diluted common share); voluntary cash contributions to certain constant dollar net-asset-value (NAV) funds of $45.8 million ($28.6 million after tax, or $0.12 per diluted common share); and the impairment of the residual value of certain aircraft under leveraged lease agreements of $17.8 million ($11.1 million after tax, or $0.05 per diluted common share). Excluding these items, net income per diluted common share, net income, and return on average common equity were $1.01, $246.7 million and 11.8%, respectively.

Revenue of $1.32 billion was up $60.8 million, or 5%, from $1.26 billion in the prior-year quarter, primarily reflecting higher net interest income and trust, investment and other servicing fees, partially offset by lower foreign exchange trading income. Noninterest income increased $12.3 million, or 1%, to $1.02 billion from $1.00 billion in the prior-year quarter.

Net interest income increased 19% to $299.7 million in the current quarter as compared to $251.2 million in the prior-year quarter, due to growth in earning assets and a higher net interest margin. Additionally, the current quarter included a charge of $2.7 million related to the residual value of certain aircraft and rail cars. The prior-year quarter included a charge of $17.8 million related to the residual value of certain aircraft under leveraged lease agreements.

The provision for credit losses was a credit of $3.0 million in the current quarter, as compared to a credit provision of $10.0 million in the prior-year quarter.

Noninterest expense totaled $925.0 million, up $70.5 million, or 8%, from $854.5 million in the prior-year quarter. The current quarter included a charge in connection with an agreement to settle certain securities lending litigation, which is subject to court approval, of $46.5 million; charges related to contractual modifications associated with existing C&IS clients of $18.6 million;

3

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Overview (continued)

and severance, other personnel and related charges of $17.5 million. The prior-year quarter included the $45.8 million charge related to voluntary cash contributions to certain constant dollar NAV funds. Excluding the current- and prior-year quarter charges, noninterest expense increased $33.7 million, or 4%, primarily attributable to higher compensation and outside services expense.

The components of noninterest income are provided below.

Table 1: Noninterest Income

Noninterest Income	Three Months Ended June 30,
($ In Millions)	2016			2015			Change
Trust, Investment and Other Servicing Fees	$	777.2		$	756.8		$	20.4		3	%
Foreign Exchange Trading Income	64.4			74.8			(10.4		)	(14	)
Treasury Management Fees	16.0			16.1			(0.1		)	(1	)
Security Commissions and Trading Income	20.6			20.0			0.6			3
Other Operating Income	141.2			137.4			3.8			3
Investment Security Gains (Losses), net	(2.4		)	(0.4		)	(2.0		)	N/M
Total Noninterest Income	$	1,017.0		$	1,004.7		$	12.3		1	%

Trust, investment and other servicing fees are based primarily on: the market value of assets held in custody, managed or serviced; the volume of transactions; securities lending volume and spreads; and fees for other services rendered. Certain market-value-based fees are calculated on asset values that are a month or quarter in arrears. For a further discussion of trust, investment and other servicing fees and how they are derived, refer to the “Reporting Segments” section.

Assets under custody/administration (AUC/A) and assets under management form the primary drivers of our trust, investment and other servicing fees. For the purposes of disclosing AUC/A, to the extent that both custody and administration services are provided, the value of the assets is included only once. At June 30, 2016, AUC/A were $8.12 trillion, up $189.5 billion, or 2%, from $7.93 trillion at March 31, 2016.

The following table presents Northern Trust’s assets under custody, a component of AUC/A, by reporting segment.

Table 2: Assets Under Custody

Assets Under Custody	June 30, 2016		March 31, 2016		June 30, 2015		Change Q2-16/Q1-16		Change Q2-16/Q2-15
($ In Billions)
Corporate & Institutional	$	5,838.6	$	5,700.3	$	5,652.6	2	%	3	%
Wealth Management	514.2		511.1		524.4		1		(2	)
Total Assets Under Custody	$	6,352.8	$	6,211.4	$	6,177.0	2	%	3	%

The following table presents the allocation of Northern Trust’s custodied assets by reporting segment.

Table 3: Allocations of Assets Under Custody

	June 30, 2016						March 31, 2016						June 30, 2015
Assets Under Custody	C&IS		WM		Total		C&IS		WM		Total		C&IS		WM		Total
Equities	42	%	54	%	43	%	43	%	54	%	43	%	45	%	55	%	46	%
Fixed Income	40		24		39		39		23		38		37		23		35
Cash and Other Assets	18		22		18		18		23		19		18		22		19

The 3% increase in consolidated assets under custody from $6.18 trillion at June 30, 2015 to $6.35 trillion as of June 30, 2016 primarily reflected new business and the impact of favorable fixed income markets, partially offset by the unfavorable impact of foreign currency movements.

4

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Noninterest Income (continued)

The following table presents Northern Trust’s assets under management by reporting segment.

Table 4: Assets Under Management

Assets Under Management	June 30, 2016		March 31, 2016		June 30, 2015		Change Q2-16/Q1-16		Change Q2-16/Q2-15
($ In Billions)
Corporate & Institutional	$	672.3	$	669.9	$	713.6	—	%	(6	)%
Wealth Management	233.9		230.1		232.0		2		1
Total Assets Under Management	$	906.2	$	900.0	$	945.6	1	%	(4	)%

The following table presents Northern Trust’s assets under management by investment type.

Table 5: Assets Under Management by Investment Type

($ In Billions)	June 30, 2016		March 31, 2016		June 30, 2015
Equities	$	456.4	$	453.5	$	487.7
Fixed Income	156.3		148.5		167.7
Cash and Other Assets	185.2		192.0		169.9
Securities Lending Collateral	108.3		106.0		120.3
Total Assets Under Management	$	906.2	$	900.0	$	945.6

The following table presents the allocation of Northern Trust’s assets under management by reporting segment.

Table 6: Allocations of Assets Under Management

	June 30, 2016						March 31, 2016						June 30, 2015
Assets Under Management	C&IS		WM		Total		C&IS		WM		Total		C&IS		WM		Total
Equities	52	%	46	%	50	%	52	%	46	%	50	%	53	%	47	%	51	%
Fixed Income	13		29		17		12		29		17		14		28		18
Cash and Other Assets	19		25		21		20		25		21		16		25		18
Securities Lending Collateral	16		—		12		16		—		12		17		—		13

The 4% decrease in consolidated assets under management from $945.6 billion at June 30, 2015 to $906.2 billion as of June 30, 2016 primarily reflected lower equity assets due to outflows from certain sovereign wealth fund clients and unfavorable global equity markets, as well as lower fixed income assets due to the loss of one passive mandate from a non-U.S. institutional client.

Changes in assets under custody and under management are in comparison to the twelve-month increase in the S&P 500 index of 1.7% and decrease in the MSCI EAFE index (USD) of 12.7%.

5

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Noninterest Income (continued)

The following table presents activity in consolidated assets under management by investment type.

Table 7: Activity in Consolidated Assets Under Management by Investment Type

		Three Months Ended
($ In Billions)		June 30, 2016			March 31, 2016
Beginning Balance of AUM		$	900.0		$	875.3
Inflows by Investment Type
	Equity	34.9			29.4
	Fixed Income	18.6			11.4
	Cash & Other Assets	83.6			94.6
	Securities Lending Collateral	21.5			20.4
Total Inflows		158.6			155.8
Outflows by Investment Type
	Equity	(31.4		)	(28.1		)
	Fixed Income	(14.9		)	(10.2		)
	Cash & Other Assets	(84.7		)	(80.3		)
	Securities Lending Collateral	(19.3		)	(18.2		)
Total Outflows		(150.3		)	(136.8		)
Net Inflows		8.3			19.0
Market Performance, Currency & Other		(2.1		)	5.7
Ending Balance of AUM		$	906.2		$	900.0

Foreign exchange trading income totaled $64.4 million in the current quarter, down $10.4 million, or 14%, compared to $74.8 million in the prior-year quarter. The decrease generally reflected lower client volumes as compared to the prior-year quarter.

Other operating income in the current quarter included the gain on the sale of 1.1 million Visa Inc. Class B common shares, net of the valuation adjustment to existing swap agreements, totaling $118.2 million, offset by impairment charges and the loss on sale related to the decision to exit a portion of a non-strategic loan and lease portfolio as well as impairment charges related to the residual value of certain aircraft and rail cars of $18.9 million. The prior-year quarter included a $99.9 million net gain on the sale of 1.0 million Visa Inc. Class B Common Shares. Excluding these items, other operating income totaled $41.9 million, up 12% compared to $37.5 million in the prior-year quarter, primarily due to income associated with supplemental compensation plans.

Table 8: Other Operating Income

Other Operating Income	Three Months Ended June 30,
($ In Millions)	2016		2015		Change
Loan Service Fees	$	14.8	$	14.6	$	0.2	2	%
Banking Service Fees	12.8		11.8		1.0		9
Other Income	113.6		111.0		2.6		2
Total Other Operating Income	$	141.2	$	137.4	$	3.8	3	%

6

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Net Interest Income

The following table presents an analysis of average balances and interest rate changes affecting net interest income.

Table 9: Average Consolidated Balance Sheets with Analysis of Net Interest Income

	NORTHERN TRUST CORPORATION
(Interest and Rate on a Fully Taxable Equivalent Basis)	SECOND QUARTER
	2016							2015
($ In Millions)	Interest		Average Balance			Rate (5)		Interest		Average Balance			Rate (5)
Average Earning Assets
Federal Funds Sold and Securities Purchased under
Agreements to Resell	$	4.8	$	1,915.2		1.00	%	$	1.2	$	1,041.9		0.46	%
Interest-Bearing Due from and Deposits with Banks (1)	16.5		9,827.9			0.68		22.7		12,012.4			0.76
Federal Reserve and Other Central Bank Deposits	23.6		19,657.8			0.48		15.5		19,900.3			0.31
Securities
U.S. Government	20.9		6,875.1			1.22		13.4		4,789.1			1.12
Obligations of States and Political Subdivisions	2.5		470.2			2.09		1.9		112.2			6.75
Government Sponsored Agency	37.0		17,347.0			0.86		34.2		16,821.7			0.82
Other (2)	42.9		16,064.2			1.07		33.8		16,207.0			0.84
Total Securities	103.3		40,756.5			1.02		83.3		37,930.0			0.88
Loans and Leases (3)	203.4		34,456.1			2.38		172.5		32,921.4			2.10
Total Earning Assets	351.6		106,613.5			1.33		295.2		103,806.0			1.14
Allowance for Credit Losses Assigned to Loans and Leases	—		(195.4		)	—		—		(260.0		)	—
Cash and Due from Banks and Other Central Bank Deposits (4)	—		2,093.9			—		—		2,142.9			—
Buildings and Equipment	—		439.9			—		—		446.5			—
Client Security Settlement Receivables	—		1,143.0			—		—		945.0			—
Goodwill	—		531.2			—		—		531.1			—
Other Assets	—		4,287.7			—		—		4,079.6			—
Total Assets	$	—	$	114,913.8		—	%	$	—	$	111,691.1		—	%
Average Source of Funds
Deposits
Savings and Money Market	$	2.7	$	15,041.3		0.07	%	$	2.4	$	15,705.4		0.06	%
Savings Certificates and Other Time	1.9		1,405.0			0.54		2.1		1,779.5			0.48
Non-U.S. Offices — Interest-Bearing	16.6		50,443.8			0.13		13.9		49,291.8			0.11
Total Interest-Bearing Deposits	21.2		66,890.1			0.13		18.4		66,776.7			0.11
Short-Term Borrowings	4.9		6,195.0			0.32		1.3		4,404.8			0.12
Senior Notes	11.7		1,496.1			3.15		11.9		1,497.1			3.14
Long-Term Debt	6.4		1,403.2			1.84		5.5		1,380.2			1.59
Floating Rate Capital Debt	0.8		277.4			1.20		0.5		277.3			0.84
Total Interest-Related Funds	45.0		76,261.8			0.24		37.6		74,336.1			0.20
Interest Rate Spread	—		—			1.09		—		—			0.94
Demand and Other Noninterest-Bearing Deposits	—		26,718.0			—		—		25,558.4			—
Other Liabilities	—		3,141.3			—		—		3,188.7			—
Stockholders’ Equity	—		8,792.7			—		—		8,607.9			—
Total Liabilities and Stockholders’ Equity	$	—	$	114,913.8		—	%	$	—	$	111,691.1		—	%
Net Interest Income/Margin (FTE Adjusted)	$	306.6	$	—		1.16	%	$	257.6	$	—		1.00	%
Net Interest Income/Margin (Unadjusted)	$	299.7	$	—		1.13	%	$	251.2	$	—		0.97	%

7

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Net Interest Income (continued)

ANALYSIS OF NET INTEREST INCOME CHANGES

DUE TO VOLUME AND RATE

	Three Months Ended June 30, 2016/2015
	Change Due To
(In Millions)	Average Balance		Rate		Total
Earning Assets (FTE)	$	7.9	$	48.5	$	56.4
Interest-Related Funds	0.9		6.5		7.4
Net Interest Income (FTE)	$	7.0	$	42.0	$	49.0

(1) Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets.

(2) Other securities include certain community development investments and Federal Home Loan Bank and Federal Reserve stock, which are classified in other assets in the consolidated balance sheets as of June 30, 2016 and 2015.

(3) Average balances include nonaccrual loans. Lease financing receivable balances are reduced by deferred income.

(4) Cash and Due from Banks and Other Central Bank Deposits includes the non-interest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets on page 29.

(5) Rate calculations are based on actual balances rather than the rounded amounts presented in the Average Consolidated Balance Sheets with Analysis of Net Interest Income.

Notes: Net Interest Income (FTE Adjusted), a non-generally accepted accounting principle (GAAP) financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. Such adjustments are based on a blended federal and state tax rate of 37.8% and 37.7% for the three months ended June 30, 2016 and 2015, respectively. Total taxable equivalent interest adjustments amounted to $6.9 million and $6.4 million for the three months ended June 30, 2016 and 2015, respectively. A reconciliation of net interest income and net interest margin on a GAAP basis to net interest income and net interest margin on an FTE basis (each of which is a non-GAAP financial measure) is provided on page 26.

Interest revenue on cash collateral positions is reported above within interest-bearing deposits with banks and within loans and leases. Interest expense on cash collateral positions is reported above within non-U.S. offices interest-bearing deposits. Related cash collateral received from and deposited with derivative counterparties is recorded net of the associated derivative contract within other assets and other liabilities, respectively.

Net interest income is defined as the total of interest income and amortized fees on earning assets, less interest expense on deposits and borrowed funds, adjusted for the impact of interest-related hedging activity.

Net interest income on a fully taxable equivalent (FTE) basis totaled $306.6 million, up $49.0 million, or 19%, compared to $257.6 million in the prior-year quarter. The increase was primarily the result of growth in average earning assets and a higher net interest margin. Additionally, the current quarter included a charge of $2.7 million related to the residual value of certain aircraft

and rail cars. The prior-year quarter included a charge of $17.8 million related to the residual value of certain aircraft under leveraged lease agreements. Average earning assets for the current quarter averaged $106.6 billion, up $2.8 billion, or 3%, from $103.8 billion in the prior-year quarter, primarily resulting from higher levels of securities and loans. Earning asset growth was funded primarily by a higher level of borrowed funds and demand deposits.

The net interest margin on an FTE basis increased to 1.16% in the current quarter from 1.00% in the prior-year quarter. Excluding the impairments noted above, the net interest margin was 1.16% and 1.06% for the three months ended June 30, 2016 and 2015, respectively, primarily reflecting higher yields on earning assets.

When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. A reconciliation of net interest income and net interest margin on a GAAP basis to net interest income and net interest margin on an FTE basis (each of which is a non-GAAP financial measure) is provided on page 26.

Federal Reserve and other central bank deposits averaged $19.7 billion, down $242.5 million, or 1%, from $19.9 billion in the prior-year quarter. Average securities were $40.8 billion, up $2.8 billion, or 7%, from $37.9 billion in the prior-year quarter and include Federal Home Loan Bank, certain community development investments and Federal Reserve stock of $195.6 million, $188.7 million and $53.1 million, respectively, which are recorded in other assets in the consolidated balance sheets.

Loans and leases averaged $34.5 billion, up $1.5 billion, or 5%, from $32.9 billion in the prior-year quarter, primarily reflecting higher levels of private client loans, commercial and institutional loans, and commercial real estate loans, partially offset by reductions in residential real estate loans. Private client loans averaged $9.3 billion, up $1.3 billion, or 17%, from $8.0 billion for the prior-year quarter. Commercial and institutional loans averaged $10.4 billion, up $1.4 billion, or 16%, from $9.0 billion for the prior-year quarter. Commercial real estate loans averaged $3.9 billion, up $384.2 million, or 11%, from $3.6 billion for the

8

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Net Interest Income (continued)

prior-year quarter. Residential real estate loans averaged $8.5 billion, down $956.5 million, or 10.1%, from $9.4 billion for the prior-year quarter.

Northern Trust utilizes a diverse mix of funding sources. Total interest-bearing deposits averaged $66.9 billion, compared to $66.8 billion in the prior-year quarter, an increase of $113.4 million. Other interest-bearing funds averaged $9.4 billion, an increase of $1.8 billion, from $7.6 billion in the prior-year quarter, primarily attributable to increased short-term borrowings. The balances within short-term borrowing classifications vary based on funding requirements and strategies, interest rate levels, changes in the volume of lower-cost deposit sources, and the availability of collateral to secure these borrowings. Average net noninterest-related funds utilized to fund earning assets increased $881.8 million, or 3%, to $30.4 billion from $29.5 billion in the prior-year quarter, primarily resulting from higher levels of demand and other noninterest-bearing deposits.

Provision for Credit Losses

The provision for credit losses was a credit of $3.0 million in the current quarter, as compared to a credit provision of $10.0 million in the prior-year quarter. Net charge-offs in the current quarter were $2.4 million, resulting from charge-offs of $4.9 million and recoveries of $2.5 million. The prior-year quarter included $2.6 million of net charge-offs, resulting from $6.1 million of charge-offs and $3.5 million of recoveries. Nonperforming assets of $166.4 million decreased 24% from the prior-year quarter. Residential real estate loans and commercial loans accounted for 65% and 25%, respectively, of total nonperforming loans and leases at June 30, 2016. For additional discussion of the provision and allowance for credit losses, refer to the “Asset Quality” section beginning on page 22.

Noninterest Expense

The components of noninterest expense are provided below.

Table 10: Noninterest Expense

Noninterest Expense	Three Months Ended June 30,
($ In Millions)	2016		2015		Change
Compensation	$	389.5	$	361.9	$	27.6		8	%
Employee Benefits	72.2		73.2		(1.0		)	(1	)
Outside Services	159.0		147.2		11.8			8
Equipment and Software	118.0		114.4		3.6			3
Occupancy	45.3		43.0		2.3			5
Other Operating Expense	141.0		114.8		26.2			23
Total Noninterest Expense	$	925.0	$	854.5	$	70.5		8	%

Compensation expense, the largest component of noninterest expense, totaled $389.5 million in the current quarter, compared to $361.9 million in the prior-year quarter. Compensation expense in the current quarter included severance and related charges of $13.0 million. Excluding the severance and related charges, compensation expense increased $14.6 million, or 4%, compared to the prior-year quarter, primarily reflecting higher staff levels, partially offset by lower performance-based incentive compensation. Staff on a full-time equivalent basis at June 30, 2016 totaled approximately 16,600, up 5% from June 30, 2015.

Employee benefit expense totaled $72.2 million in the current quarter, compared to $73.2 million in the prior-year quarter. Employee benefits expense in the current quarter included severance and related charges of $1.5 million. Excluding the severance and related charges, employee benefits expense decreased 3% compared to the prior-year quarter, primarily reflecting a decrease in pension expense.

Expense associated with outside services totaled $159.0 million in the current quarter, compared to $147.2 million in the prior-year quarter. Expense for outside services in the current quarter included severance and related charges of $0.7 million. Excluding the severance and related charges, expense for outside services increased $11.1 million, or 8%, compared to the prior-year quarter, primarily reflecting increased technical services and consulting services, partially offset by a reduction in third party advisory fees.

Equipment and software expense totaled $118.0 million in the current quarter, up 3% from $114.4 million in the prior-year quarter, primarily reflecting increased software amortization.

9

SECOND QUARTER CONSOLIDATED RESULTS OF OPERATIONS (continued)

Noninterest Expense (continued)

Occupancy expense totaled $45.3 million, up $2.3 million, or 5%, from $43.0 million in the prior-year quarter, reflecting increased rent expense.

Other operating expense totaled $141.0 million in the current quarter compared to $114.8 million in the prior-year quarter. The components of other operating expense are provided below.

Table 11: Other Operating Expense

Other Operating Expense	Three Months Ended June 30,
($ In Millions)	2016		2015		Change
Business Promotion	$	18.5	$	20.8	$	(2.3	)	(11	)%
Staff Related	15.9		9.3		6.6			73
FDIC Insurance Premiums	7.1		5.8		1.3			22
Other Intangibles Amortization	2.2		2.1		0.1			5
Other Expenses	97.3		76.8		20.5			27
Total Other Operating Expense	$	141.0	$	114.8	$	26.2		23	%

Other operating expense in the current quarter included a charge in connection with an agreement to settle certain securities lending litigation of $46.5 million, charges related to contractual modifications associated with existing C&IS clients of $18.6 million, and other personnel charges of $2.3 million recorded in the current quarter. The prior-year quarter included a charge related to voluntary cash contributions to certain constant dollar NAV funds totaling $45.8 million. Excluding these charges, other operating expense was $73.6 million, up 7% compared to $69.0 million in the prior-year quarter, primarily due to increases in various other expenses, including higher supplemental compensation plan expense. The supplemental compensation plan expense has associated income in other operating income.

Provision for Income Taxes

Income tax expense was $134.0 million in the current quarter, representing an effective tax rate of 33.9%, compared to $142.2 million in the prior-year quarter, representing an effective tax rate of 34.6%. The decrease in the provision for income taxes compared to the prior-year quarter was based primarily on lower income before income taxes and a lower effective tax rate driven by federal tax-exempted income and an overall reduction in the state income tax provision, which included an increase in state income tax credits.

REPORTING SEGMENTS

Northern Trust is organized around its two client-focused reporting segments: C&IS and Wealth Management. Asset management and related services are provided to C&IS and Wealth Management clients primarily by the Asset Management business. The revenue and expenses of Asset Management and certain other support functions are allocated fully to C&IS and Wealth Management. Income and expense associated with the wholesale funding activities and investment portfolios of the Corporation and its principal subsidiary, The Northern Trust Company (the Bank), as well as certain corporate-based expense, executive level compensation and nonrecurring items, are not allocated to C&IS and Wealth Management, and are reported in Northern Trust’s third reporting segment, Treasury and Other, in the following pages.

10

REPORTING SEGMENTS (continued)

The following tables reflect the earnings contributions and average assets of Northern Trust’s reporting segments for the three- and six-month periods ended June 30, 2016 and 2015. Reporting segment financial information, presented on an internal management-reporting basis, is determined by accounting systems that are used to allocate revenue and expense related to each segment and incorporates processes for allocating assets, liabilities, equity and the applicable interest income and expense.

Table 12: Results of Reporting Segments

Three Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	446.9		$	432.0		$	330.3		$	324.8		$	—		$	—		$	777.2		$	756.8
Foreign Exchange Trading Income	62.2			71.8			1.6			3.0			0.6			—			64.4			74.8
Other Noninterest Income	25.9			43.2			26.7			26.8			122.8			103.1			175.4			173.1
Net Interest Income*	141.2			92.7			160.2			141.0			5.2			23.9			306.6			257.6
Revenue*	676.2			639.7			518.8			495.6			128.6			127.0			1,323.6			1,262.3
Provision for Credit Losses	(0.8		)	2.0			(2.2		)	(12.0		)	—			—			(3.0		)	(10.0		)
Noninterest Expense	556.8			488.2			330.3			322.7			37.9			43.6			925.0			854.5
Income before Income Taxes*	120.2			149.5			190.7			184.9			90.7			83.4			401.6			417.8
Provision for Income Taxes*	34.0			45.3			71.9			69.6			35.0			33.7			140.9			148.6
Net Income	$	86.2		$	104.2		$	118.8		$	115.3		$	55.7		$	49.7		$	260.7		$	269.2
Percentage of Consolidated Net Income	33		%	39		%	46		%	43		%	21		%	18		%	100		%	100		%
Average Assets	$	75,696.5		$	75,765.9		$	26,736.6		$	24,850.4		$	12,480.7		$	11,074.8		$	114,913.8		$	111,691.1

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $6.9 million for 2016 and $6.4 million for 2015. A reconciliation of revenue, net interest income and net interest margin on a GAAP basis to revenue, net interest income and net interest margin on an FTE basis (each of which is a non-GAAP financial measure) is provided on page 26.

Six Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	880.3		$	839.3		$	645.1		$	645.0		$	—		$	—		$	1,525.4		$	1,484.3
Foreign Exchange Trading Income	113.9			139.3			6.1			7.1			4.9			—			124.9			146.4
Other Noninterest Income	71.5			85.1			53.5			55.6			123.9			107.2			248.9			247.9
Net Interest Income*	279.6			188.7			318.7			279.3			22.3			56.4			620.6			524.4
Revenue*	1,345.3			1,252.4			1,023.4			987.0			151.1			163.6			2,519.8			2,403.0
Provision for Credit Losses	(4.0		)	(0.2		)	3.0			(14.3		)	—			—			(1.0		)	(14.5		)
Noninterest Expense	1,032.1			923.1			657.2			644.6			64.5			75.8			1,753.8			1,643.5
Income before Income Taxes*	317.2			329.5			363.2			356.7			86.6			87.8			767.0			774.0
Provision for Income Taxes*	96.2			102.6			136.8			134.2			31.5			37.3			264.5			274.1
Net Income	$	221.0		$	226.9		$	226.4		$	222.5		$	55.1		$	50.5		$	502.5		$	499.9
Percentage of Consolidated Net Income	44		%	45		%	45		%	45		%	11		%	10		%	100		%	100		%
Average Assets	$	75,534.7		$	72,513.3		$	26,487.2		$	24,513.4		$	12,143.5		$	12,587.0		$	114,165.4		$	109,613.7

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $13.1 million for 2016 and $12.6 million for 2015. A reconciliation of revenue, net interest income and net interest margin on a GAAP basis to revenue, net interest income and net interest margin on an FTE basis (each of which is a non-GAAP financial measure) is provided on page 26.

Corporate & Institutional Services

C&IS net income totaled $86.2 million in the current quarter compared to $104.2 million in the prior-year quarter, a decrease of $18.0 million, or 17%. Noninterest income was $535.0 million in the current quarter, down $12.0 million, or 2%, from $547.0 million in the prior-year quarter, reflecting decreased other operating income and foreign exchange trading income, partially offset

11

REPORTING SEGMENTS (continued)

Corporate & Institutional Services (continued)

by higher trust, investment and other servicing fees. The following table provides a summary of C&IS trust, investment and other servicing fees.

Table 13: C&IS Trust, Investment and Other Servicing Fees

	Three Months Ended June 30,
($ In Millions)	2016		2015		Change
Custody and Fund Administration	$	293.3	$	293.6	$	(0.3	)	—	%
Investment Management	94.2		80.6		13.6			17
Securities Lending	26.8		26.8		—			—
Other	32.6		31.0		1.6			5
Total C&IS Trust, Investment and Other Servicing Fees	$	446.9	$	432.0	$	14.9		3	%

Custody and fund administration fees, the largest component of C&IS fees, are driven primarily by values of client AUC/A, transaction volumes and number of accounts. The asset values used to calculate these fees vary depending on the individual fee arrangements negotiated with each client. Custody fees related to asset values are client specific and are priced based on quarter-end or month-end values, values at the beginning of each quarter or average values for a month or quarter. The fund administration fees that are asset-value-related are priced using month-end, quarter-end, or average daily balances. Investment management fees, which are based generally on client assets under management, are based primarily on market values throughout a period.

Custody and fund administration fees were relatively unchanged from the prior-year quarter, as new business was partially offset by the unfavorable impact of equity markets and movements in foreign exchange rates. Investment management fees increased $13.6 million, or 17%, due to lower money market mutual fund fee waivers. Money market mutual fund fee waivers in C&IS totaled $0.1 million in the current quarter compared to $13.6 million in the prior-year quarter.

Foreign exchange trading income totaled $62.2 million in the current quarter, a decrease of $9.6 million, or 13%, from $71.8 million in the prior-year quarter. The decrease generally reflected lower client volumes as compared to the prior-year quarter.

Other noninterest income in C&IS totaled $25.9 million in the current quarter, down $17.3 million, or 40%, from $43.2 million in the prior-year quarter, primarily reflecting impairment charges and the loss on sale related to the decision to exit a portion of a non-strategic loan and lease portfolio as well as impairment charges related to the residual value of certain aircraft and rail cars totaling $18.9 million.

For the prior-year quarter, the presentation of average assets was changed to reflect a modification to the methodology by which assets are allocated among our reporting segments. For C&IS, this change in presentation resulted in an increase to average assets and a reduction in the net interest margin.

Net interest income stated on an FTE basis was $141.2 million in the current quarter, up $48.5 million, or 52%, from $92.7 million in the prior-year quarter. The increase in net interest income was primarily attributable to an increase in the net interest margin to 0.82% from 0.53% in the prior-year quarter, primarily reflecting higher yields on earning assets. Additionally, the current quarter included a charge of $2.7 million related to the residual value of certain aircraft and rail cars. The prior-year quarter included a charge of $17.8 million related to the residual value of certain aircraft under leveraged lease agreements. The average earning assets totaled $69.4 billion, down slightly from $69.9 billion in the prior-year quarter. The earning assets in C&IS consisted primarily of intercompany assets and loans and leases. Funding sources were primarily comprised of non-U.S. custody-related interest-bearing deposits, which averaged $46.4 billion in the current quarter, up slightly from $45.6 billion in the prior-year quarter.

The provision for credit losses was a credit of $0.8 million in the current quarter, compared with a provision of $2.0 millionin the prior-year quarter, reflecting continued improvement in credit quality.

Total C&IS noninterest expense, which includes the direct expense of the reporting segment, indirect expense allocations for product and operating support and indirect expense allocations for certain corporate support services, totaled $556.8 million in the current quarter, up $68.6 million, or 14%, from $488.2 million in the prior-year quarter. Noninterest expense in the current quarter included severance and related charges of $7.4 million. Other operating expense in the current quarter included a charge in connection with an agreement to settle certain securities lending litigation of $46.5 million, and charges related to contractual modifications associated with existing C&IS clients of $18.6 million. Other operating expense in the prior-year quarter included

12

REPORTING SEGMENTS (continued)

Corporate & Institutional Services (continued)

$36.6 million of the charge related to voluntary cash contributions to certain constant dollar NAV funds allocated to C&IS. Excluding these charges, the increase in noninterest expense was primarily attributable to higher indirect expense allocations and compensation expense in the current quarter.

Wealth Management net income was $118.8 million in the current quarter, up 3% from $115.3 million in the prior-year quarter. Noninterest income was $358.6 million, up slightly from $354.6 million in the prior-year quarter, primarily reflecting higher trust, investment and other servicing fees, partially offset by lower foreign exchange trading income. Trust, investment and other servicing fees in Wealth Management totaled $330.3 million in the current quarter, increasing $5.5 million, or 2%, from $324.8 million in the prior-year quarter. The following table provides a summary of Wealth Management trust, investment and other servicing fees.

Table 14: Wealth Management Trust, Investment and Other Servicing Fees

	Three Months Ended June 30,
($ In Millions)	2016		2015		Change
Central	$	130.2	$	128.2	$	2.0		2	%
East	84.5		85.9		(1.4		)	(2	)
West	67.5		68.5		(1.0		)	(1	)
Global Family Office	48.1		42.2		5.9			14
Total Wealth Management Trust, Investment and Other Servicing Fees	$	330.3	$	324.8	$	5.5		2	%

Wealth Management fee income is calculated primarily based on market values. The increase in Wealth Management fees, driven by Global Family office, was primarily attributable to the impact of lower money market mutual fund fee waivers, partially offset by unfavorable equity markets. Money market mutual fund fee waivers in Wealth Management totaled $0.1 million in the current quarter compared to $14.6 million in the prior-year quarter.

Foreign exchange trading income totaled $1.6 million, down 47% from $3.0 million in the prior-year quarter, primarily reflecting decreased client activity.

Other noninterest income of $26.7 million in the current quarter was relatively unchanged from $26.8 million in the prior-year quarter.

For the prior-year quarter, the presentation of average assets was changed to reflect a modification to the methodology by which assets are allocated among our reporting segments. This change in presentation did not have a significant impact on the Wealth Management reporting segment.

Net interest income stated on an FTE basis was $160.2 million in the current quarter, up $19.2 million, or 14%, from $141.0 million in the prior-year quarter, primarily reflecting an increase in the net interest margin and higher levels of average earning assets. The net interest margin increased to 2.43% from 2.30% in the prior-year quarter. Average earning assets increased $1.9 billion, or 8%, to $26.5 billion from the prior-year quarter’s $24.6 billion. Earning assets and funding sources were primarily comprised of loans and domestic retail interest-bearing deposits, respectively.

The provision for credit losses was a credit provision of $2.2 million in the current quarter, compared with a credit provision of $12.0 million in the prior-year quarter, which reflected continued improvement in credit quality.

Total noninterest expense, which includes the direct expense of the reporting segment, indirect expense allocations for product and operating support and indirect expense allocations for certain corporate support services, totaled $330.3 million in the current quarter, compared to $322.7 million in the prior-year quarter, an increase of $7.6 million, or 2%, primarily attributable to increased indirect expense allocations and higher compensation expense in the current quarter. Noninterest expense in the current quarter included severance, other personnel and related charges of $9.7 million. The prior-year quarter included a $9.2 million of the charge related to voluntary cash contributions to certain constant dollar NAV funds allocated to Wealth Management.

13

REPORTING SEGMENTS (continued)

Treasury and Other

Treasury and Other includes income and expense associated with the wholesale funding activities and the investment portfolios of the Corporation and the Bank, and certain corporate-based expenses, executive-level compensation and nonrecurring items not allocated to C&IS and Wealth Management.

Treasury and Other noninterest income totaled $123.4 million in the current quarter, up $20.3 million, or 20% ,from $103.1 million in the prior-year quarter, primarily reflecting an increase in other operating income, a component of other noninterest income. Other operating income in the current quarter included the gain on the sale of 1.1 million Visa Inc. Class B common shares, net of the valuation adjustment to existing swap agreements, totaling $118.2 million. The prior-year quarter included a gain on the sale of 1.0 million Visa Inc. Class B common shares totaling $99.9 million.

For the prior-year quarter, the presentation of average assets was changed to reflect a modification to the methodology by which assets are allocated among our reporting segments. For Treasury and Other, this change in presentation resulted in a decrease to average assets and an increase in the net interest margin.

Net interest income decreased $18.7 million, or 78%, to $5.2 million in the current quarter, compared to $23.9 million in the prior-year quarter. The decrease reflected a decline in the net interest margin, partially offset by higher levels of earning assets. Average earning assets increased $1.4 billion to $10.7 billion from the prior-year quarter’s $9.3 billion.

Noninterest expense totaled $37.9 million in the current quarter, down $5.7 million, or 13%, from $43.6 million in the prior-year quarter, primarily reflecting higher indirect expense allocations to C&IS and Wealth Management, partially offset by higher general overhead costs, including outside services and compensation expense, as compared to the prior-year quarter. Noninterest expense in the current quarter included severance and related charges of $0.4 million.

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS

Overview

Net income per diluted common share was $2.10 for the six months ended June 30, 2016 and $2.04 in the comparable prior-year period. Net income totaled $502.5 million, up slightly as compared to $499.9 million in the prior-year period. The performance in the current period produced an annualized return on average common equity of 11.8%, compared to 12.1% in the prior-year period. The annualized return on average assets was 0.9% in each of the respective periods.

The current period included a gain on the sale of 1.1 million Visa Inc. Class B common shares, net of the valuation adjustment to existing swap agreements, totaling $118.2 million; a charge in connection with an agreement to settle certain securities lending litigation, which is subject to court approval, of $46.5 million; charges related to contractual modifications associated with existing C&IS clients of $18.6 million; severance, other personnel and related charges of $17.5 million; impairment charges and the loss on sale related to the decision to exit a portion of a non-strategic loan and lease portfolio of $14.1 million; and impairment charges related to the residual value of certain aircraft and rail cars of $7.5 million. Excluding these items, net income per diluted common share, net income and return on average common equity were $2.07, $494.5 million and 11.7%, respectively.

The prior period included a net gain on the sale of 1.0 million Visa Inc. Class B common shares totaling $99.9 million; voluntary cash contributions to certain constant dollar NAV funds of $45.8 million; and the impairment of the residual value of certain aircraft under leveraged lease agreements of $17.8 million. Excluding the gain and charges, net income per diluted common share, net income, and return on average common equity were $1.95, $477.4 million and 11.5%, respectively.

Revenue for the six months ended June 30, 2016 totaled $2.51 billion, up $116.3 million, or 5%, as compared to $2.39 billion in the prior-year period, primarily driven by increased net interest income and trust, investment and other servicing fees, partially offset by lower foreign exchange trading income. Noninterest income was $1.90 billion, up $20.6 million, or 1%, from $1.88 billion in the prior-year period.

Net interest income increased 19% to $607.5 million in the current quarter as compared to $511.8 million in the prior-year quarter, due to growth in earning assets and a higher net interest margin. Additionally, the current period included a charge of $2.7 million related to the residual value of certain aircraft and rail cars. The prior-year period included a charge of $17.8 million related to the residual value of certain aircraft under leveraged lease agreements.

14

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS (continued)

Overview (continued)

The provision for credit losses was a credit of $1.0 million in the current period, as compared to a credit provision of $14.5 million in the prior-year period.

Noninterest expense totaled $1.8 billion, up $110.3 million, or 7%, from $1.6 billion in the prior-year period. The current period included a charge in connection with an agreement to settle certain securities lending litigation, which is subject to court approval, of $46.5 million; charges related to contractual modifications associated with existing C&IS clients of $18.6 million; severance, other personnel and related charges of $17.5 million. The prior-year quarter included the $45.8 million charge related to voluntary cash contributions to certain constant dollar NAV funds. Excluding the current- and prior-year period charges, noninterest expense increased $73.5 million, or 5%, primarily attributable to higher compensation and outside services expense.

Noninterest Income

The components of noninterest income are provided below.

Table 15: Six Months Ended June 30 Noninterest Income

Noninterest Income	Six Months Ended June 30,
($ In Millions)	2016			2015			Change
Trust, Investment and Other Servicing Fees	$	1,525.4		$	1,484.3		$	41.1		3	%
Foreign Exchange Trading Income	124.9			146.4			(21.5		)	(15	)
Treasury Management Fees	32.2			32.4			(0.2		)	(1	)
Security Commissions and Trading Income	39.5			39.8			(0.3		)	(1	)
Other Operating Income	179.3			176.0			3.3			2
Investment Security Gains (Losses), net	(2.1		)	(0.3		)	(1.8		)	N/M
Total Noninterest Income	$	1,899.2		$	1,878.6		$	20.6		1	%

As illustrated in the following table, trust, investment and other servicing fees from C&IS increased $41.0 million, or 5%, totaling $880.3 million, compared to $839.3 million a year ago.

Table 16: Six Months Ended June 30 C&IS Trust, Investment and Other Servicing Fees

C&IS Trust, Investment and Other Servicing Fees	Six Months Ended June 30,
($ In Millions)	2016		2015		Change
Custody and Fund Administration	$	579.7	$	570.7	$	9.0	2	%
Investment Management	183.3		157.0		26.3		17
Securities Lending	49.4		48.4		1.0		2
Other	67.9		63.2		4.7		7
Total	$	880.3	$	839.3	$	41.0	5	%

Custody and fund administration fees, the largest component of C&IS fees, increased 2%, primarily driven by new business and partially offset by the unfavorable impact of equity markets and movements in foreign exchange rates. C&IS investment management fees increased 17%, primarily due to lower money market mutual fund fee waivers. Money market mutual fund fee waivers in C&IS totaled $1.8 million, compared to waived fees of $28.8 million in the prior-year period. Other fees in C&IS increased 7%, primarily due to new business related to investment risk and analytical services and increased other ancillary services.

As illustrated in the following table, trust, investment and other servicing fees from Wealth Management totaled $645.1 million, relatively unchanged from $645.0 million a year ago.

15

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS (continued)

Noninterest Income (continued)

Table 17: Six Months Ended June 30 Wealth Management Trust, Investment and Other Servicing Fees

	Six Months Ended June 30,
($ In Millions)	2016		2015		Change
Wealth Management Trust, Investment and Other Servicing Fees
Central	$	254.6	$	259.0	$	(4.4	)	(2	)%
East	165.5		168.3		(2.8		)	(2	)
West	131.4		135.3		(3.9		)	(3	)
Global Family Office	93.6		82.4		11.2			14
Total	$	645.1	$	645.0	$	0.1		—	%

The decrease in Wealth Management fees across the regions was primarily attributable to the impact of unfavorable equity markets and lower fee revenue from equity mutual funds, partially offset by lower money market mutual fund fee waivers. The increase in Global Family Office fees was primarily attributable to new business and lower money market mutual fund fee waivers. Money market mutual fund fee waivers in Wealth Management totaled $6.1 million compared with $32.3 million in the prior-year period.

Foreign exchange trading income decreased $21.5 million, or 15%, and totaled $124.9 million compared with $146.4 million in the prior-year period. The decrease was attributable to lower client volumes compared to the prior-year period.

Other operating income increased 2% to $179.3 million compared with $176.0 million in the prior-year period. The components of other operating income are provided below.

Table 18: Six Months Ended June 30 Other Operating Income

Other Operating Income	Six Months Ended June 30,
($ In Millions)	2016		2015		Change
Loan Service Fees	$	28.2	$	29.5	$	(1.3	)	(4	)%
Banking Service Fees	25.2		23.7		1.5			7
Other Income	125.9		122.8		3.1			3
Total Other Operating Income	$	179.3	$	176.0	$	3.3		2	%

The current-year period other income included the gain on the sale of 1.1 million Visa Inc. Class B common shares, net of the valuation adjustment to existing swap agreements, totaling $118.2 million, offset by impairment charges and the loss on sale related to the decision to exit a portion of a non-strategic loan and lease portfolio as well as impairment charges related to the residual value of certain aircraft and rail cars of $18.9 million. The prior-year period other income included a $99.9 million net gain on the sale of a portion of the Visa Inc. Class B common shares held by the Corporation. Excluding these items, other operating income increased 5% from the prior-year period, primarily due to income associated with supplemental compensation plans.

16

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS (continued)

Net Interest Income

The following table presents an analysis of average balances and interest rate changes affecting net interest income.

Table 19: Six Months Ended June 30 Average Consolidated Balance Sheets with Analysis of Net Interest Income

	NORTHERN TRUST CORPORATION
(Interest and Rate on a Fully Taxable Equivalent Basis)	Six Months Ended June 30,
	2016							2015
($ In Millions)	Interest		Average Balance			Rate (5)		Interest		Average Balance			Rate (5)
Average Earning Assets
Federal Funds Sold and Securities Purchased under
Agreements to Resell	$	8.0	$	1,754.5		0.92	%	$	2.4	$	1,037.8		0.46	%
Interest-Bearing Due from and Deposits with Banks (1)	34.0		9,442.4			0.72		42.8		10,970.0			0.79
Federal Reserve and Other Central Bank Deposits	49.6		20,413.9			1.80		31.2		19,875.8			0.32
Securities
U.S. Government	40.2		6,687.8			1.21		26.1		4,685.1			1.12
Obligations of States and Political Subdivisions	4.2		329.6			2.57		3.9		116.9			6.71
Government Sponsored Agency	85.8		17,055.6			1.01		71.6		16,667.7			0.87
Other (2)	81.8		15,707.0			1.05		64.3		15,397.5			0.84
Total Securities	212.0		39,780.0			1.07		165.9		36,867.2			0.91
Loans and Leases (3)	406.2		34,224.7			2.39		357.9		32,512.9			2.22
Total Earning Assets	709.8		105,615.5			1.35		600.2		101,263.7			1.20
Allowance for Credit Losses Assigned to Loans and Leases	—		(194.5		)	—		—		(262.9		)	—
Cash and Due from Banks and Other Central Bank Deposits (4)	—		2,143.2			—		—		1,859.7			—
Buildings and Equipment	—		442.9			—		—		446.7			—
Client Security Settlement Receivables	—		1,166.8			—		—		952.3			—
Goodwill	—		527.2			—		—		530.4			—
Other Assets	—		4,464.3			—		—		4,823.8			—
Total Assets	$	—	$	114,165.4		—	%	$	—	$	109,613.7		—	%
Average Source of Funds
Deposits
Savings and Money Market	$	5.6	$	15,204.3		0.07	%	$	4.9	$	15,534.1		0.06	%
Savings Certificates and Other Time	3.8		1,432.3			0.54		3.3		1,760.7			0.38
Non-U.S. Offices — Interest-Bearing	34.0		49,939.3			0.14		26.9		48,351.1			0.11
Total Interest-Bearing Deposits	43.4		66,575.9			0.13		35.1		65,645.9			0.11
Short-Term Borrowings	8.3		5,889.6			0.28		2.8		4,794.0			0.12
Senior Notes	23.4		1,496.8			3.15		23.5		1,497.1			3.15
Long-Term Debt	12.5		1,401.3			1.80		13.3		1,475.5			1.82
Floating Rate Capital Debt	1.6		277.3			1.17		1.1		277.2			0.83
Total Interest-Related Funds	89.2		75,640.9			0.24		75.8		73,689.7			0.21
Interest Rate Spread	—		—			1.11		—		—			0.99
Demand and Other Noninterest-Bearing Deposits	—		26,466.3			—		—		23,800.8			—
Other Liabilities	—		3,316.3			—		—		3,582.5			—
Stockholders’ Equity	—		8,741.9			—		—		8,540.7			—
Total Liabilities and Stockholders’ Equity	$	—	$	114,165.4		—	%	$	—	$	109,613.7		—	%
Net Interest Income/Margin (FTE Adjusted)	$	620.6	$	—		1.18	%	$	524.4	$	—		1.04	%
Net Interest Income/Margin (Unadjusted)	$	607.5	$	—		1.16	%	$	511.8	$	—		1.02	%

17

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS (continued)

Net Interest Income (continued)

ANALYSIS OF NET INTEREST INCOME CHANGES DUE TO VOLUME AND RATE
	Six Months Ended June 30, 2016/2015
	Change Due To
(In Millions)	Average Balance		Rate		Total
Earning Assets (FTE)	$	28.1	$	81.5	$	109.6
Interest-Related Funds	2.1		11.3		13.4
Net Interest Income (FTE)	$	26.0	$	70.2	$	96.2

(1) Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the U.S. Securities and Exchange Commission.

(2) Other securities include certain community development investments and Federal Home Loan Bank and Federal Reserve stock of $178.5 million, $197.8 million and $53.1 million, which are classified in other assets in the consolidated balance sheets as of June 30, 2016 and 2015.

(3) Average balances include nonaccrual loans. Lease financing receivable balances are reduced by deferred income.

(4) Cash and Due from Banks and Other Central Bank Deposits includes the non-interest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets on page 29.

(5) Rate calculations are based on actual balances rather than the rounded amounts presented in the Average Consolidated Balance Sheets with Analysis of Net Interest Income.

Notes: Net Interest Income (FTE Adjusted), a non-generally accepted accounting principle (GAAP) financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. Such adjustments are based on a blended federal and state tax rate of 37.8% and 37.7% for the six months ended June 30, 2016 and 2015, respectively. Total taxable equivalent interest adjustments amounted to $13.1 million and $12.6 million for the six months ended June 30, 2016 and 2015, respectively. A reconciliation of net interest income and net interest margin on a GAAP basis to net interest income and net interest margin on an FTE basis (each of which is a non-GAAP financial measure) is provided on page 26.

Interest revenue on cash collateral positions is reported above within interest-bearing deposits with banks and within loans and leases. Interest expense on cash collateral positions is reported above within non-U.S. offices interest-bearing deposits. Related cash collateral received from and deposited with derivative counterparties is recorded net of the associated derivative contract within other assets and other liabilities, respectively.

Net interest income, stated on an FTE basis, totaled $620.6 million, an increase of $96.2 million, or 18%, from $524.4 million reported in the prior-year period. The increase is the result of growth in earning assets and a higher net interest margin. Additionally, the current period included a charge of $2.7 million related to the residual value of certain aircraft and rail cars. The prior-year quarter included a charge of $17.8 million related to the residual value of certain aircraft under leveraged lease agreements. Average earning assets were $105.6 billion, up $4.3 billion, or 4%, from $101.3 billion in the prior-year period, primarily attributable to higher levels of securities and loans. The net interest margin, on an FTE basis, increased to 1.18% from 1.04% in the prior-year period. Excluding the impairments, the net interest margin was 1.18% and 1.08%, primarily reflecting higher yields on earning assets.

Provision for Credit Losses

The provision for credit losses was a credit of $1.0 million in the current-year period, compared to a credit provision of $14.5 million in the prior-year period. Net charge-offs in the current-year period totaled $5.1 million resulting from $10.2 million of charge-offs and $5.1 million of recoveries, compared to net charge-offs of $7.2 million in the prior-year period resulting from $13.6 million of charge-offs and $6.4 million of recoveries. The current period provision reflects improved credit quality. Residential real estate loans continued to reflect weakness relative to the overall portfolio, accounting for 65% and 76% of total nonperforming loans and leases at June 30, 2016 and 2015, respectively. Loan balances within the private client, commercial and institutional and commercial real estate loan portfolios increased in the current period, while the residential real estate loan balance decreased. For a fuller discussion of the consolidated allowance and provision for credit losses refer to the “Asset Quality” section beginning on page 22.

18

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS (continued)

Noninterest Expense

Noninterest expense totaled $1.75 billion for the current period, up $110.3 million, or 7%, compared to $1.64 billion in the prior-year period. The components of noninterest expense are provided below.

Table 20: Six Months Ended June 30 Noninterest Expense

Noninterest Expense	Six Months Ended June 30,
($ In Millions)	2016		2015		Change
Compensation	$	768.3	$	716.2	$	52.1		7	%
Employee Benefits	142.8		146.1		(3.3		)	(2	)
Outside Services	308.9		282.3		26.6			9
Equipment and Software	232.2		224.7		7.5			3
Occupancy	86.2		86.0		0.2			—
Other Operating Expense	215.4		188.2		27.2			15
Total Noninterest Expense	$	1,753.8	$	1,643.5	$	110.3		7	%

Compensation expense, the largest component of noninterest expense increased to $768.3 million from the prior-year period’s $716.2 million. Compensation expense in the current period included severance and related charges of $13.0 million. Excluding the severance and related charges, compensation expense increased $39.1 million, or 5%, compared to the prior-year quarter, primarily reflecting higher staff levels and base pay adjustments, partially offset by lower performance-based incentive compensation.

Employee benefit expense decreased to $142.8 million from $146.1 million in the prior-year period. Employee benefits expense in the current period included severance and related charges of $1.5 million. Excluding the severance and related charges, employee benefits expense decreased 3% compared to the prior-year period, primarily reflecting a decrease in pension expense.

Outside services expense equaled $308.9 million, up from $282.3 million in the prior-year period. Expense for outside services in the current period included severance and related charges of $0.7 million. Excluding the severance and related charges, expense for outside services increased $25.9 million, or 9%, compared to the prior-year period, primarily reflecting increased technical services and consulting services, partially offset by a reduction in third party advisory fees.

Equipment and software expense totaled $232.2 million, up $7.5 million, or 3% from $224.7 million in the prior-year period, reflecting increased software amortization.

Occupancy expense equaled $86.2 million, relatively unchanged from $86.0 million in the prior-year period.

Other operating expense totaled $215.4 million, up $27.2 million, or 15%, from $188.2 million in the prior-year period. The components of other operating expense are provided below.

Table 21: Six Months Ended June 30 Other Operating Expense

Other Operating Expense	Six Months Ended June 30,
($ In Millions)	2016		2015		Change
Business Promotion	$	48.0	$	49.1	$	(1.1	)	(2	)%
Staff Related	21.8		19.1		2.7			14
FDIC Insurance Premiums	13.3		11.6		1.7			15
Other Intangibles Amortization	4.3		6.7		(2.4		)	(35	)
Other Expenses	128.0		101.7		26.3			26
Total Other Operating Expense	$	215.4	$	188.2	$	27.2		15	%

Other operating expense in the current period included a charge in connection with an agreement to settle certain securities lending litigation of $46.5 million, charges related to contractual modifications associated with existing C&IS clients of $18.6 million, and other personnel charges of $2.3 million recorded in the current quarter. The prior-year period included a charge related to voluntary cash contributions to certain constant dollar NAV funds totaling $45.8 million. Excluding these charges, other operating

19

SIX-MONTH CONSOLIDATED RESULTS OF OPERATIONS (continued)

Noninterest Expense (continued)

expense was $148.0 million, up $5.6 million or 4%, compared to $142.4 million in the prior-year period, primarily due to increases in various other expenses, including higher supplemental compensation plans expense.

Provision for Income Taxes

Income tax expense was $251.4 million for the six months endedJune 30, 2016, representing an effective tax rate of 33.3%. The provision for income taxes was $261.5 million for the six months endedJune 30, 2015, representing an effective tax rate of 34.4%.

CONSOLIDATED BALANCE SHEETS

Total assets were $121.5 billion and $116.7 billion at June 30, 2016 and December 31, 2015, respectively, and averaged $114.9 billion in the current quarter compared with $111.7 billion in the quarter ended June 30, 2015. Average balances are considered to be a better measure of balance sheet trends, as period-end balances can be impacted by deposit and withdrawal activity involving large client balances. Loans and leases totaled $34.6 billion and $33.2 billion at June 30, 2016 and December 31, 2015, respectively, and averaged $34.5 billion in the current quarter, up 5% from $32.9 billion in the quarter ended June 30, 2015. Securities, inclusive of Federal Reserve stock, Federal Home Loan Bank stock, and certain community development investments, which are classified in other assets in the consolidated balance sheets, totaled $41.5 billion and $38.0 billion at June 30, 2016 and December 31, 2015, respectively, and averaged $40.8 billion for the current quarter, up 7% from $37.9 billion in the quarter ended June 30, 2015. In aggregate, the categories of federal funds sold and securities purchased under agreements to resell, interest-bearing due from and deposits with banks, and Federal Reserve and other central bank deposits totaled $35.2 billion and $35.7 billion at June 30, 2016 and December 31, 2015, respectively, and averaged $31.4 billion in the current quarter, down 5% from the quarter ended June 30, 2015 balance, primarily reflecting decreased interest-bearing due from and deposits with banks. Interest-bearing client deposits at June 30, 2016 and December 31, 2015, totaled $67.6 billion and $66.7 billion, respectively, and averaged $66.9 billion in the current quarter compared to $66.8 billion in the quarter ended June 30, 2015. Noninterest-bearing client deposits at June 30, 2016 and December 31, 2015 totaled $31.5 billion and $30.2 billion, respectively, and averaged $26.7 billion in the current quarter, up 5% from $25.6 billion in the quarter ended June 30, 2015.

Total stockholders’ equity at June 30, 2016, was $9.0 billion compared to $8.7 billion at December 31, 2015, and averaged $8.8 billion for the current quarter, up 2% from $8.6 billion for the quarter ended June 30, 2015. The increase in average stockholders’ equity compared to the prior-year quarter was primarily attributable to earnings, partially offset by dividend declarations and the repurchase of common stock pursuant to the Corporation’s share repurchase program.

During the three and six months ended June 30, 2016, the Corporation declared cash dividends totaling $83.4 million and $167.3 million to common stockholders, and cash dividends totaling $5.8 million and $11.7 million to preferred stockholders, respectively. During the three and six months ended June 30, 2016, the Corporation repurchased 1,969,228 shares of common stock, including 2,239 shares withheld related to share-based compensation, at a total cost of $140.8 million ($71.52 average price per share) and 4,279,845 shares of common stock, including 387,843 shares withheld related to share-based compensation, at a total cost of $281.1 million ($65.68 average price per share), respectively.

20

CAPITAL RATIOS

The capital ratios of Northern Trust and its principal subsidiary bank, The Northern Trust Company, remained strong at June 30, 2016, with all ratios applicable to classification as “well capitalized” under U.S. regulatory requirements having been exceeded.

The table below provides capital ratios for Northern Trust Corporation and The Northern Trust Company determined by Basel III phased in requirements.

Table 22: Regulatory Capital Ratios

Capital Ratios — Northern Trust Corporation	June 30, 2016				March 31, 2016				June 30, 2015
	Advanced Approach		Standardized Approach		Advanced Approach		Standardized Approach		Advanced Approach		Standardized Approach
Common Equity Tier 1	11.5	%	10.6	%	11.6	%	10.6	%	12.0	%	10.7	%
Tier 1	12.0	%	11.0	%	12.1	%	11.1	%	12.6	%	11.2	%
Total	13.5	%	12.7	%	13.6	%	12.8	%	14.4	%	13.2	%
Tier 1 Leverage	7.4	%	7.4	%	7.4	%	7.4	%	7.6	%	7.6	%
Supplementary Leverage (1)	6.1	%	N/A		6.1	%	N/A		6.3	%	N/A

Capital Ratios — The Northern Trust Company	June 30, 2016				March 31, 2016				June 30, 2015
	Advanced Approach		Standardized Approach		Advanced Approach		Standardized Approach		Advanced Approach		Standardized Approach
Common Equity Tier 1	11.6	%	10.4	%	11.5	%	10.4	%	11.6	%	10.1	%
Tier 1	11.6	%	10.4	%	11.5	%	10.4	%	11.6	%	10.1	%
Total	13.3	%	12.3	%	13.2	%	12.2	%	13.2	%	11.9	%
Tier 1 Leverage	7.0	%	7.0	%	6.9	%	6.9	%	6.8	%	6.8	%
Supplementary Leverage (1)	5.8	%	N/A		6.0	%	N/A		5.6	%	N/A

⁽¹⁾ Effective January 1, 2018, Northern Trust will be subject to a minimum supplementary leverage ratio of 3 percent.

STATEMENTS OF CASH FLOWS

Net cash used in operating activities of $513.1 million for the six months ended June 30, 2016, was primarily attributable to increased net collateral deposited with counterparties and other operating activities, partially offset by period earnings. For the six months ended June 30, 2015, net cash provided by operating activities of $1.5 billion, was primarily attributable to a reduction of net collateral deposited with derivative counterparties, as well as earnings, including the impact of non-cash charges such amortization of computer software, partially offset by increased other operating activities.

Net cash used in investing activities of $4.9 billion for the six months ended June 30, 2016, was primarily attributable to net purchases of securities available for sale and held to maturity and increased loans and leases. For the six months ended June 30, 2015, net cash used in investing activities of $7.7 billion, was primarily attributable to net purchases of securities available for sale and held to maturity, as well as increased interest bearing deposits with banks, loans and leases, and client security settlement receivables, partially offset by decreases within other investing activities.

Net cash provided by financing activities of $4.1 billion for the six months ended June 30, 2016, was primarily attributable to higher levels of total deposits and increased short-term other borrowings, partially offset by the repurchase of common stock pursuant to the Corporation’s share repurchase program and cash dividends paid to common stockholders. The increase in total deposits was attributable to higher levels of non-U.S. office interest-bearing client deposits and demand and other noninterest-bearing client deposits. For the six months ended June 30, 2015, net cash provided by financing activities totaled $10.2 billion, primarily reflecting increased levels of total deposits and increased short-term other borrowings, partially offset by lower securities sold under agreements to repurchase and federal funds purchased. The increase in total deposits is attributable to higher levels of interest-bearing and noninterest-bearing non-U.S. office client and demand and other noninterest-bearing client deposits.

21

ASSET QUALITY

Securities Portfolio

Northern Trust maintains a high quality securities portfolio, with 85% of the combined available for sale, held to maturity, and trading account portfolios at June 30, 2016, comprised of U.S. Treasury and government sponsored agency securities and triple-A rated corporate notes, asset-backed securities, covered bonds, sub-sovereign, supranational, sovereign and non-U.S. agency bonds, commercial mortgage-backed securities and obligations of states and political subdivisions. The remaining portfolio was comprised of corporate notes, asset-backed securities, negotiable certificates of deposit, obligations of states and political subdivisions, auction rate securities and other securities, of which as a percentage of the total securities portfolio, 8% was rated double-A, 4% was rated below double-A, and 3% was not rated by Standard and Poor’s or Moody’s Investors Service (primarily negotiable certificates of deposits of banks whose long term ratings are at least A).

Net unrealized gains within the investment securities portfolio totaled $129.5 million at June 30, 2016, comprised of $203.4 million and $73.9 million of gross unrealized gains and losses, respectively. Of the unrealized losses on securities at June 30, 2016, the largest component was $29.5 million of unrealized losses in securities classified as “other,” related to securities primarily purchased at a premium or par by Northern Trust for compliance with the Community Reinvestment Act (CRA). Unrealized losses on these CRA-related securities were attributable to yields that were below market rates for the purpose of supporting institutions and programs that benefit low- to moderate- income communities within Northern Trust’s market area. Unrealized losses of $24.2 million related to government sponsored agency securities were primarily attributable to changes in market rates since their purchase. Also, $11.1 million of the unrealized losses related to corporate debt securities, primarily reflecting higher market rates, and wider credit spreads since purchase; as of June 30, 2016, 31% of the corporate debt portfolio was backed by guarantees provided by U.S. and non-U.S. governmental entities.

For the three and six months ended June 30, 2016, charges of $2.4 million were recorded relating to the other-than-temporary impairment (OTTI) of certain CRA eligible securities. There were no OTTI losses for the three or six months ended June 30, 2015. Northern Trust has evaluated all securities with unrealized losses for possible OTTI in accordance with GAAP and Northern Trust’s security impairment review policy.

Northern Trust participates in the repurchase agreement market as a relatively low cost alternative for short-term funding. Securities purchased under agreements to resell and securities sold under agreements to repurchase are accounted for as collateralized financings and recorded at the amounts at which the securities were acquired or sold plus accrued interest. To minimize potential credit risk associated with these transactions, the fair value of the securities purchased or sold is monitored, limits are set on exposure with counterparties, and the financial condition of counterparties is regularly assessed. It is Northern Trust’s policy to take possession, either directly or via third-party custodians, of securities purchased under agreements to resell. Securities sold under agreements to repurchase are held by the counterparty until their repurchase.

22

ASSET QUALITY (continued)

Nonperforming Loans and Leases and Other Real Estate Owned

Nonperforming assets consist of nonperforming loans and leases and other real estate owned (OREO). OREO is comprised of commercial and residential properties acquired in partial or total satisfaction of loans.

The following table provides the amounts of nonperforming loans and leases, by loan and lease segment and class, and of OREO that were outstanding at the dates shown, as well as the balance of loans that was delinquent 90 days or more and still accruing interest. The balance of loans delinquent 90 days or more and still accruing interest can fluctuate widely based on the timing of cash collections, renegotiations and renewals.

Table 23: Nonperforming Assets

($ In Millions)	June 30, 2016			March 31, 2016			June 30, 2015
Nonperforming Loans and Leases
Commercial
Commercial and Institutional	$	38.5		$	41.7		$	23.4
Commercial Real Estate	12.2			13.5			26.0
Total Commercial	50.7			55.2			49.4
Personal
Residential Real Estate	99.3			108.5			158.2
Private Client	2.2			0.3			1.1
Total Personal	101.5			108.8			159.3
Total Nonperforming Loans and Leases	152.2			164.0			208.7
Other Real Estate Owned	14.2			10.4			10.1
Total Nonperforming Assets	166.4			174.4			218.8
90 Day Past Due Loans Still Accruing	$	8.3		$	10.2		$	14.9
Nonperforming Loans and Leases to Total Loans and Leases	0.44		%	0.48		%	0.63		%
Coverage of Loan and Lease Allowance to Nonperforming Loans and Leases	1.3		x	1.2x			1.2x

Nonperforming assets of $166.4 million as of June 30, 2016, reflected improved credit quality across the portfolio from the prior year. The June 30, 2016 and March 31, 2016, loan portfolios reflected a reclassification of a non-performing loan from the residential relate estate loan class to the commercial and institutional loan class due to a change in the obligor as a result of restructuring the loan as of December 31, 2015. In addition to the negative impact on net interest income and the risk of credit losses, nonperforming assets also increase operating costs due to the expense associated with collection efforts. Changes in the level of nonperforming assets may be indicative of changes in the credit quality of one or more loan classes. Changes in credit quality impact the allowance for credit losses through the resultant adjustment of the specific allowance and of the qualitative factors used in the determination of the inherent allowance levels within the allowance for credit losses.

Northern Trust’s underwriting standards do not allow for the origination of loan types generally considered to be high risk in nature, such as option adjustable rate mortgages, subprime loans, loans with initial “teaser” rates and loans with excessively high loan-to-value ratios. Residential real estate loans consist of first lien mortgages and equity credit lines, which generally require loan-to-collateral values of no more than 65% to 75% at inception. Revaluations of supporting collateral are obtained upon refinancing or default or when otherwise considered warranted. Collateral revaluations for mortgages are performed by independent third parties.

The commercial real estate class consists of commercial mortgages and construction, acquisition and development loans extended to experienced investors well known to Northern Trust. Underwriting standards generally reflect conservative loan-to-value ratios and debt service coverage requirements. Recourse to borrowers through guarantees is also commonly required.

Provision and Allowance for Credit Losses

The provision for credit losses is the charge to current-period earnings that is determined by management, through a disciplined credit review process, to be the amount needed to maintain the allowance for credit losses at an appropriate level to absorb probable credit losses that have been identified with specific borrower relationships (specific loss component) and for probable losses that

23

ASSET QUALITY (continued)

Provision and Allowance for Credit Losses (continued)

are believed to be inherent in the loan and lease portfolios, undrawn commitments and standby letters of credit (inherent loss component). Control processes and analyses employed to evaluate the appropriateness of the allowance for credit losses are reviewed on at least an annual basis and modified as necessary.

The amount of specific allowance is determined through an individual evaluation of loans and lending-related commitments considered impaired that is based on expected future cash flows, collateral value and other factors that may impact the borrower’s ability to pay. The inherent component of the allowance addresses exposure relating to probable but unidentified credit-related losses. The inherent component of the allowance also covers the credit exposure associated with undrawn loan commitments and standby letters of credit. To estimate the allowance for credit losses on these instruments, management uses conversion rates to determine the estimated amount that will be drawn and assigns an allowance factor determined in accordance with the methodology utilized for outstanding loans.

The provision for credit losses was a credit of $3.0 million in the current quarter, compared to a credit provision of $10.0 million in the prior-year quarter. Net charge-offs were $2.4 million, resulting from $4.9 million of charge-offs and $2.5 million of recoveries, compared to $2.6 million of net charge-offs in the prior-year quarter, resulting from $6.1 million of charge-offs and $3.5 million of recoveries. Residential real estate loans accounted for 65% and 76% of total nonperforming loans and leases at June 30, 2016 and 2015, respectively.

Note 7 to the consolidated financial statements includes a table that details the changes in the allowance for credit losses during the three and six months ended June 30, 2016 and 2015 due to charge-offs, recoveries and provisions for credit losses.

The following table shows the specific portion of the allowance and the inherent portion of the allowance and its components by loan and lease segment and class.

Table 24: Allocation of the Allowance for Credit Losses

	June 30, 2016					March 31, 2016					June 30, 2015
($ In Millions)	Allowance Amount			Percent of Loans to Total Loans		Allowance Amount			Percent of Loans to Total Loans		Allowance Amount			Percent of Loans to Total Loans
Specific Allowance	$	1.3		—	%	$	1.4		—	%	$	15.3		—	%
Allocated Inherent Allowance
Commercial
Commercial and Institutional	38.9			29		38.6			29		66.7			27
Commercial Real Estate	70.5			11		74.2			12		67.8			11
Lease Financing, net	1.7			1		1.1			1		3.6			3
Non-U.S.	—			6		—			5		2.2			5
Other	2.5			1		—			1		—			1
Total Commercial	113.6			48		113.9			48		140.3			47
Personal
Residential Real Estate	91.0			24		95.2			25		99.2			28
Private Client	21.2			28		19.5			27		19.4			25
Other	—			—		2.6			—		—			—
Total Personal	112.2			52		117.3			52		118.6			53
Total Allocated Inherent Allowance	$	225.8		100	%	$	231.2		100	%	$	258.9		100	%
Total Allowance for Credit Losses	$	227.1				$	232.6				$	274.2
Allowance Assigned to
Loans and Leases	$	192.0				$	195.6				$	257.3
Undrawn Commitments and Standby Letters of Credit	35.1					37.0					16.9
Total Allowance for Credit Losses	$	227.1				$	232.6				$	274.2
Allowance Assigned to Loans and Leases to Total Loans and Leases	0.56		%			0.57		%			0.78		%

24

MARKET RISK MANAGEMENT

Northern Trust faces two primary types of market risk through its business operations: interest rate risk, which is the potential for movements in interest rates to cause changes in earnings and the economic value of equity; and trading risk, which is the potential for movements in market variables such as foreign exchange rates and interest rates to cause changes in the value of trading positions.

Northern Trust uses two primary measurement techniques to manage interest rate risk: sensitivity of earnings (SOE) and sensitivity of economic value of equity (SEVE). SOE provides management with a short-term view of the impact of interest rate changes on future earnings. SEVE provides management with a long-term view of interest rate changes on the economic value of equity as of the period-end balance sheet. Both simulation models use the same initial market interest rates and product balances. These two techniques, which are performed monthly, are complementary and are used in concert to provide a comprehensive interest rate risk management capability.

As part of its risk management activities, Northern Trust also regularly measures the risk of loss associated with foreign currency positions using a Value-at-Risk (VaR) model. The following information about Northern Trust’s management of market risk should be read in conjunction with the Annual Report on Form 10-K for the year ended December 31, 2015.

Sensitivity of Earnings — The modeling of SOE incorporates on-balance-sheet positions, as well as derivative financial instruments (principally interest rate swaps) that are used to manage interest rate risk. Northern Trust uses market-implied forward interest rates as the base case and measures the sensitivity (i.e. change) in earnings if future rates are 100 or 200 basis points higher than base case forward rates. The following table shows the estimated impact on the next twelve months of pre-tax earnings of 100 and 200 basis point upward movements in interest rates relative to forward rates. Given the low level of interest rates, the simulation of earnings for rates 100 and 200 basis points lower would not provide meaningful results.

Table 25: Interest Rate Risk Simulation of Pre-Tax Earnings Excluding Fee Waivers

($ In Millions)	Increase/(Decrease) Estimated Impact on Next Twelve Months of Pre-Tax Earnings
Increase in Interest Rates Above Market-Implied Forward Rates
100 Basis Points	$	32
200 Basis Points	18

The simulations of earnings incorporate several assumptions but do not incorporate any management actions that may be used to mitigate negative consequences of actual interest rate movements. For that reason and others, they do not reflect the likely actual results but serve as conservative estimates of interest rate risk. SOE is not directly comparable to actual results disclosed elsewhere or directly predictive of future values of other measures provided.

Sensitivity of Economic Value of Equity — Economic value of equity is defined as the present value of assets minus the present value of liabilities, net of the value of instruments that are used to manage the interest rate risk of balance sheet items. The potential effect of interest rate changes on economic equity is derived from the impact of such changes on projected future cash flows and the present value of these cash flows and is then compared to the established limit. Northern Trust uses current market rates (and the future rates implied by these market rates) as the base case and measures the sensitivity (i.e. change) if current rates are immediately increased by 100 or 200 basis points. The following table shows the estimated impact on economic value of equity of 100 and 200 basis point upward movements from current interest rates. Given the low level of interest rates and assumed interest rate floors as rates approach zero, the simulation of the economic value of equity for rates 100 or 200 basis points lower would not provide meaningful results.

Table 26: Interest Rate Risk Simulation of Economic Value of Equity as of June 30, 2016

($ In Millions)	Increase/(Decrease) Estimated Impact on Economic Value of Equity
Increase in Interest Rates Above Market Rates
100 Basis Points	$	106
200 Basis Points	(115		)

25

MARKET RISK MANAGEMENT (continued)

The simulations of economic value of equity incorporate several assumptions but do not incorporate any management actions that may be used to mitigate negative consequences of actual interest rate movements. For that reason and others, they do not reflect the likely actual results but serve as conservative estimates of interest rate risk. SEVE is not directly comparable to actual results disclosed elsewhere or directly predictive of future values of other measures provided.

Foreign Currency Value-At-Risk (VaR) — Northern Trust measures daily the risk of loss associated with all non-U.S. currency positions using a VaR model and applying the historical simulation methodology. This statistical model provides estimates, based on a variety of high confidence levels, of the potential loss in value that might be incurred if an adverse shift in non-U.S. currency exchange rates were to occur over a small number of days. The model incorporates foreign currency and interest rate volatilities and correlations in price movements among the currencies. VaR is computed for each trading desk and for the global portfolio.

Northern Trust monitors several variations of the foreign exchange VaR measures to meet specific regulatory and internal management needs. Variations include different methodologies (historical, variance-covariance and Monte Carlo), equally-weighted and exponentially-weighted volatilities, horizons of one day and ten days, confidence levels ranging from 95% to 99.95% and look-back periods of one year and four years. The table below presents the levels of total regulatory VaR and its subcomponents for global foreign currency as of June 30, 2016 and March 31, 2016, based on the historical simulation methodology, a 99% confidence level, a one-day horizon and equally-weighted volatility. The total VaR for foreign currency is typically less than the sum of its two components due to diversification benefits derived from the two subcomponents.

Table 27: Foreign Currency Value-At-Risk

	Total VaR (Spot and Forward)				Foreign Exchange  Spot VaR				Foreign Exchange Forward VaR
($ In Millions)	June 30, 2016		March 31, 2016		June 30, 2016		March 31, 2016		June 30, 2016		March 31, 2016
High	$	0.6	$	0.7	$	0.5	$	0.6	$	0.5	$	0.6
Low	0.2		0.2		—		—		0.2		0.2
Average	0.4		0.3		0.2		0.2		0.3		0.3
Quarter-End	0.5		0.5		0.3		0.3		0.3		0.4

The tables below present reconciliations of interest income, net interest income, net interest margin, and revenue prepared in accordance with GAAP to such measures on an FTE basis, which are non-GAAP financial measures. Management believes this presentation provides a clearer indication of these financial measures for comparative purposes. When adjusted to an FTE basis, yields on taxable, nontaxable and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income.

Table 28: Reconciliation of Reported Revenue and Net Interest Income to Fully Taxable Equivalent

	Three Months Ended
	June 30, 2016								June 30, 2015
($ In Millions)	Reported			FTE Adj.		FTE			Reported			FTE Adj.		FTE
Interest Income	$	344.7		$	6.9	$	351.6		$	288.8		$	6.4	$	295.2
Interest Expense	45.0			—		45.0			37.6			—		37.6
Net Interest Income	$	299.7		$	6.9	$	306.6		$	251.2		$	6.4	$	257.6
Net Interest Margin	1.13		%			1.16		%	0.97		%			1.00		%
Revenue	$	1,316.7		$	6.9	$	1,323.6		1,255.9			6.4		1,262.3

	Six Months Ended
	June 30, 2016								June 30, 2015
($ In Millions)	Reported			FTE Adj.		FTE			Reported			FTE Adj.		FTE
Interest Income	$	696.7		$	13.1	$	709.8		$	587.6		$	12.6	$	600.2
Interest Expense	89.2			—		89.2			75.8			—		75.8
Net Interest Income	$	607.5		$	13.1	$	620.6		$	511.8		$	12.6	$	524.4
Net Interest Margin	1.16		%			1.18		%	1.02		%			1.04		%
Revenue	$	2,506.7		$	13.1	$	2,519.8		$	2,390.4		$	12.6	$	2,403.0

26

FORWARD-LOOKING STATEMENTS

This report may include statements which constitute “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified typically by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “likely,” “plan,” “goal,” “target,” “strategy,” and similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements include statements, other than those related to historical facts, that relate to Northern Trust’s financial results and outlook, capital adequacy, dividend policy, accounting estimates and assumptions, credit quality including allowance levels, future pension plan contributions, anticipated tax benefits, anticipated expense levels, spending related to technology and regulatory initiatives, risk management policies, contingent liabilities, strategic initiatives, industry trends, and expectations regarding the impact of recent legislation and accounting pronouncements. These statements are based on Northern Trust’s current beliefs and expectations of future events or future results, and involve risks and uncertainties that are difficult to predict and subject to change. These statements are also based on assumptions about many important factors, including:

• financial market disruptions or economic recession, whether in the United States, Europe, the Middle East, Asia or other regions;

• volatility or changes in financial markets, including debt and equity markets, that impact the value, liquidity, or credit ratings of financial assets in general, or financial assets held in particular investment funds or client portfolios, including those funds, portfolios, and other financial assets with respect to which Northern Trust has taken, or may in the future take, actions to provide asset value stability or additional liquidity;

• the impact of equity markets on fee revenue;

• the voluntary departure of the United Kingdom from the European Union pursuant to the “Brexit” referendum and the impact thereof on financial markets and economic conditions across the globe;

• the downgrade of U.S. government-issued and other securities;

• changes in foreign exchange trading client volumes and volatility in foreign currency exchange rates, changes in the valuation of the U.S. dollar relative to other currencies in which Northern Trust records revenue or accrues expenses, and Northern Trust’s success in assessing and mitigating the risks arising from all such changes and volatility;

• a decline in the value of securities held in Northern Trust’s investment portfolio, particularly asset-backed securities, the liquidity and pricing of which may be negatively impacted by periods of economic turmoil and financial market disruptions;

• Northern Trust’s ability to address operating risks, including cyber-security or data security breach risks, human errors or omissions, pricing or valuation of securities, fraud, systems performance or defects, systems interruptions, and breakdowns in processes or internal controls;

• Northern Trust’s success in responding to and investing in changes and advancements in technology;

• a significant downgrade of any of Northern Trust’s debt ratings;

• the health and soundness of the financial institutions and other counterparties with which Northern Trust conducts business;

• uncertainties inherent in the complex and subjective judgments required to assess credit risk and establish appropriate allowances therefor;

• the pace and extent of continued globalization of investment activity and growth in worldwide financial assets;

• changes in interest rates or in the monetary or other policies of various regulatory authorities or central banks;

• changes in the legal, regulatory and enforcement framework and oversight applicable to financial institutions, including changes that may affect leverage limits and risk-based capital and liquidity requirements, require financial institutions to pay higher assessments, expose financial institutions to certain liabilities of their subsidiary depository institutions, or restrict or increase the regulation of certain activities carried on by financial institutions, including Northern Trust;

• increased costs of compliance and other risks associated with changes in regulation, the current regulatory environment, and areas of increased regulatory emphasis and oversight in the United States and other countries, such as anti-money laundering, anti-bribery, and client privacy;

• failure to satisfy regulatory standards or to obtain regulatory approvals when required, including for the use and distribution of capital;

• changes in tax laws, accounting requirements or interpretations and other legislation in the United States or other countries that could affect Northern Trust or its clients;

• geopolitical risks and the risks of extraordinary events such as natural disasters, terrorist events and war, and the responses of the United States and other countries to those events;

• changes in the nature and activities of Northern Trust’s competition;

• Northern Trust’s success in maintaining existing business and continuing to generate new business in existing and targeted markets and its ability to deploy deposits in a profitable manner consistent with its liquidity requirements;

• Northern Trust’s ability to address the complex needs of a global client base and manage compliance with legal, tax, regulatory and other requirements;

• Northern Trust’s ability to maintain a product mix that achieves acceptable margins;

• Northern Trust’s ability to continue to develop investment products and generate investment results that satisfy clients;

27

FORWARD-LOOKING STATEMENTS (continued)

• Northern Trust’s success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;

• Northern Trust’s success in controlling expenses and implementing revenue enhancement initiatives;

• uncertainties inherent in Northern Trust’s assumptions concerning its pension plan, including discount rates and expected contributions, returns and payouts;

• Northern Trust’s success in improving risk management practices and controls and managing risks inherent in its businesses, including credit risk, operational risk, market and liquidity risk, fiduciary risk, compliance risk and strategic risk;

• risks and uncertainties inherent in the litigation and regulatory process, including the adequacy of contingent liability, tax, and other accruals;

• risks associated with being a holding company, including Northern Trust’s dependence on dividends from its principal subsidiary;

• the risk of damage to Northern Trust’s reputation which may undermine the confidence of clients, counterparties, rating agencies, and stockholders; and

• other factors identified elsewhere in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015, including those factors described in Item 1A, “Risk Factors,” and other filings with the SEC, all of which are available on Northern Trust’s website.

Actual results may differ materially from those expressed or implied by the forward-looking statements. The information contained herein is current only as of the date of that information. All forward-looking statements included in this document are based upon information presently available, and Northern Trust assumes no obligation to update its forward-looking statements.

28

Item 1. Consolidated Financial Statements (unaudited)

CONSOLIDATED BALANCE SHEETS NORTHERN TRUST CORPORATION

(In Millions Except Share Information)	June 30, 2016			December 31, 2015
	(Unaudited)
Assets
Cash and Due from Banks	$	5,312.1		$	6,418.5
Federal Reserve and Other Central Bank Deposits	23,035.8			23,695.5
Interest-Bearing Deposits with Banks	6,991.7			6,872.2
Federal Funds Sold and Securities Purchased under Agreements to Resell	1,862.7			1,614.2
Securities
Available for Sale	34,632.1			32,317.9
Held to Maturity (Fair value of $6,376.2 and $5,227.5)	6,370.9			5,248.3
Trading Account	3.1			1.2
Total Securities	41,006.1			37,567.4
Loans and Leases
Commercial	16,672.0			15,156.5
Personal	17,885.1			18,024.4
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	34,557.1			33,180.9
Allowance for Credit Losses Assigned to Loans and Leases	(192.0		)	(193.8		)
Buildings and Equipment	434.0			446.9
Client Security Settlement Receivables	2,217.0			2,157.0
Goodwill	527.8			526.4
Other Assets	5,757.3			4,464.4
Total Assets	$	121,509.6		$	116,749.6
Liabilities
Deposits
Demand and Other Noninterest-Bearing	$	23,831.3		$	23,435.5
Savings and Money Market	15,669.8			15,035.9
Savings Certificates and Other Time	1,403.1			1,455.8
Non U.S. Offices — Noninterest-Bearing	7,635.2			6,719.9
— Interest-Bearing	50,547.5			50,221.8
Total Deposits	99,086.9			96,868.9
Federal Funds Purchased	306.0			351.5
Securities Sold Under Agreements to Repurchase	565.5			546.6
Other Borrowings	6,037.6			4,055.1
Senior Notes	1,496.2			1,497.4
Long-Term Debt	1,418.8			1,371.3
Floating Rate Capital Debt	277.4			277.3
Other Liabilities	3,369.7			3,075.6
Total Liabilities	112,558.1			108,043.7
Stockholders’ Equity
Preferred Stock, No Par Value; Authorized 10,000,000 shares:
Series C, outstanding shares of 16,000	388.5			388.5
Common Stock, $1.66 2/3 Par Value; Authorized 560,000,000 shares;
Outstanding shares of 226,590,921 and 229,293,783	408.6			408.6
Additional Paid-In Capital	1,040.2			1,072.3
Retained Earnings	8,566.3			8,242.8
Accumulated Other Comprehensive Loss	(239.6		)	(372.7		)
Treasury Stock (18,580,603 and 15,877,741 shares, at cost)	(1,212.5		)	(1,033.6		)
Total Stockholders’ Equity	8,951.5			8,705.9
Total Liabilities and Stockholders’ Equity	$	121,509.6		$	116,749.6

See accompanying notes to the consolidated financial statements.

29

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) NORTHERN TRUST CORPORATION

	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions Except Share Information)	2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	777.2		$	756.8		$	1,525.4		$	1,484.3
Foreign Exchange Trading Income	64.4			74.8			124.9			146.4
Treasury Management Fees	16.0			16.1			32.2			32.4
Security Commissions and Trading Income	20.6			20.0			39.5			39.8
Other Operating Income	141.2			137.4			179.3			176.0
Investment Security Gains (Losses), net (Note)	(2.4		)	(0.4		)	(2.1		)	(0.3		)
Total Noninterest Income	1,017.0			1,004.7			1,899.2			1,878.6
Net Interest Income
Interest Income	344.7			288.8			696.7			587.6
Interest Expense	45.0			37.6			89.2			75.8
Net Interest Income	299.7			251.2			607.5			511.8
Provision for Credit Losses	(3.0		)	(10.0		)	(1.0		)	(14.5		)
Net Interest Income after Provision for Credit Losses	302.7			261.2			608.5			526.3
Noninterest Expense
Compensation	389.5			361.9			768.3			716.2
Employee Benefits	72.2			73.2			142.8			146.1
Outside Services	159.0			147.2			308.9			282.3
Equipment and Software	118.0			114.4			232.2			224.7
Occupancy	45.3			43.0			86.2			86.0
Other Operating Expense	141.0			114.8			215.4			188.2
Total Noninterest Expense	925.0			854.5			1,753.8			1,643.5
Income before Income Taxes	394.7			411.4			753.9			761.4
Provision for Income Taxes	134.0			142.2			251.4			261.5
Net Income	$	260.7		$	269.2		$	502.5		$	499.9
Preferred Stock Dividends	5.8			5.8			11.7			11.7
Net Income Applicable to Common Stock	$	254.9		$	263.4		$	490.8		$	488.2
Per Common Share
Net Income — Basic	$	1.10		$	1.11		$	2.11		$	2.06
— Diluted	1.09			1.10			2.10			2.04
Average Number of Common Shares Outstanding                      — Basic	227,535,701			233,149,020			228,077,395			233,264,453
— Diluted	229,197,013			235,232,835			229,588,352			235,260,611
Note:  Changes in Other-Than-Temporary-Impairment (OTTI) Losses	$	(2.4	)	$	—		$	(2.4	)	$	—
Noncredit-related OTTI Losses Recorded in/(Reclassified from) OCI	—			—			—			—
Other Security Gains, net	—			(0.4		)	0.3			(0.3		)
Investment Security Gains (Losses), net	$	(2.4	)	$	(0.4	)	$	(2.1	)	$	(0.3	)

CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
(UNAUDITED) NORTHERN TRUST CORPORATION

	Three Months Ended June 30,					Six Months Ended June 30,
(In Millions)	2016		2015			2016		2015
Net Income	$	260.7	$	269.2		$	502.5	$	499.9
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications)
Net Unrealized Gains on Securities Available for Sale	33.5		(22.4		)	108.2		31.7
Net Unrealized Gains (Losses) on Cash Flow Hedges	0.5		3.2			6.6		2.1
Foreign Currency Translation Adjustments	6.3		5.8			10.2		(0.1		)
Pension and Other Postretirement Benefit Adjustments	4.0		6.1			8.1		12.3
Other Comprehensive Income	44.3		(7.3		)	133.1		46.0
Comprehensive Income	$	305.0	$	261.9		$	635.6	$	545.9

See accompanying notes to the consolidated financial statements.

30

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED) NORTHERN TRUST CORPORATION

	Six Months Ended June 30,
(In Millions)	2016			2015
Preferred Stock
Balance at January 1 and June 30	$	388.5		$	388.5
Common Stock
Balance at January 1 and June 30	408.6			408.6
Additional Paid-in Capital
Balance at January 1	1,072.2			1,050.9
Treasury Stock Transactions — Stock Options and Awards	(75.4		)	(64.3		)
Stock Options and Awards — Amortization	46.6			42.6
Stock Options and Awards — Tax Benefit	(3.2		)	15.4
Balance at June 30	1,040.2			1,044.6
Retained Earnings
Balance at January 1	8,242.8			7,625.4
Net Income	502.5			499.9
Dividends Declared — Common Stock	(167.3		)	(163.8		)
Dividends Declared — Preferred Stock	(11.7		)	(11.7		)
Balance at June 30	8,566.3			7,949.8
Accumulated Other Comprehensive Income (Loss)
Balance at January 1	(372.7		)	(319.7		)
Net Unrealized Gains on Securities Available for Sale	108.2			31.7
Net Unrealized Gains (Losses) on Cash Flow Hedges	6.6			2.1
Foreign Currency Translation Adjustments	10.2			(0.1		)
Pension and Other Postretirement Benefit Adjustments	8.1			12.3
Balance at June 30	(239.6		)	(273.7		)
Treasury Stock
Balance at January 1	(1,033.6		)	(704.8		)
Stock Options and Awards	102.2			140.2
Stock Purchased	(281.1		)	(203.9		)
Balance at June 30	(1,212.5		)	(768.5		)
Total Stockholders’ Equity at June 30	$	8,951.5		$	8,749.3

See accompanying notes to the consolidated financial statements.

31

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) NORTHERN TRUST CORPORATION

	Six Months Ended June 30,
(In Millions)	2016			2015
Cash Flows from Operating Activities:
Net Income	$	502.5		$	499.9
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Investment Security Losses, net	2.1			0.3
Amortization and Accretion of Securities and Unearned Income, net	37.2			27.5
Provision for Credit Losses	(1.0		)	(14.5		)
Depreciation on Buildings and Equipment	44.8			46.7
Amortization of Computer Software	135.8			126.6
Amortization of Intangibles	4.3			6.7
Pension Plan Contributions	(9.1		)	(16.5		)
Change in Receivables	(41.5		)	(27.7		)
Change in Interest Payable	(0.7		)	(8.8		)
Change in Collateral With Derivative Counterparties, net	(1,067.1		)	1,152.4
Other Operating Activities, net	(120.4		)	(265.4		)
Net Cash (Used in) Provided by Operating Activities	(513.1		)	1,527.2
Cash Flows from Investing Activities:
Net Change in Federal Funds Sold and Securities Purchased under Agreements to Resell	(249.9		)	42.7
Change in Interest-Bearing Deposits with Banks	(56.1		)	(3,001.4		)
Net Change in Federal Reserve and Other Central Bank Deposits	101.4			1,855.1
Purchases of Securities — Held to Maturity	(2,576.5		)	(4,712.9		)
Proceeds from Maturity and Redemption of Securities — Held to Maturity	1,235.1			1,814.5
Purchases of Securities — Available for Sale	(6,554.3		)	(5,507.2		)
Proceeds from Sale, Maturity and Redemption of Securities — Available for Sale	4,432.3			3,237.4
Change in Loans and Leases	(1,373.3		)	(1,328.4		)
Purchases of Buildings and Equipment	(32.0		)	(42.6		)
Purchases and Development of Computer Software	(153.8		)	(148.8		)
Change in Client Security Settlement Receivables	(56.0		)	(472.8		)
Acquisition of a Subsidiary, Net of Cash Received	(16.9		)	—
Other Investing Activities, net	369.6			595.9
Net Cash Used in Investing Activities	(4,930.4		)	(7,668.5		)
Cash Flows from Financing Activities:
Change in Deposits	2,596.2			10,491.8
Change in Federal Funds Purchased	(45.5		)	(581.6		)
Change in Securities Sold under Agreements to Repurchase	18.9			(855.3		)
Change in Short-Term Other Borrowings	1,996.2			1,545.2
Repayments of Senior Notes and Long-Term Debt	(2.8		)	(228.4		)
Treasury Stock Purchased	(281.1		)	(203.9		)
Net Proceeds from Stock Options	26.7			75.8
Cash Dividends Paid on Common Stock	(165.1		)	(154.1		)
Cash Dividends Paid on Preferred Stock	(11.7		)	(15.3		)
Other Financing Activities, net	(3.0		)	155.7
Net Cash Provided by Financing Activities	4,128.8			10,229.9
Effect of Foreign Currency Exchange Rates on Cash	208.3			6.6
(Decrease) Increase in Cash and Due from Banks	(1,106.4		)	4,095.2
Cash and Due from Banks at Beginning of Year	6,418.5			3,021.0
Cash and Due from Banks at End of Period	$	5,312.1		$	7,116.2
Supplemental Disclosures of Cash Flow Information:
Interest Paid	$	89.7		$	85.6
Income Taxes Paid	413.4			224.1
Transfers from Loans to OREO	10.2			8.6

See accompanying notes to the consolidated financial statements.

32

Notes to Consolidated Financial Statements (unaudited)

1.Basis of Presentation — The consolidated financial statements include the accounts of Northern Trust Corporation (the Corporation) and its wholly-owned subsidiary, The Northern Trust Company (the Bank), and various other wholly-owned subsidiaries of the Corporation and the Bank. Throughout the notes, the term “Northern Trust” refers to the Corporation and its subsidiaries. Intercompany balances and transactions have been eliminated. The consolidated financial statements, as of and for the periods ended June 30, 2016 and 2015, have not been audited by the Corporation’s independent registered public accounting firm. In the opinion of management, all accounting entries and adjustments, including normal recurring accruals, necessary for a fair presentation of the financial position and the results of operations for the interim periods have been made. The accounting and financial reporting policies of Northern Trust conform to U.S. generally accepted accounting principles (GAAP) and reporting practices prescribed by the banking industry. Certain amounts in prior periods have been reclassified to conform with the current year’s presentation. For a description of Northern Trust’s significant accounting policies, refer to Note 1 of the Notes to Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2015.

Change in Presentation. Based on the increase in trade clearing activity taking place outside of the United States, during the three months ended June 30, 2016, Northern Trust became a participant in the Clearing House Automated Payment System (CHAPS) in the United Kingdom. In addition, Northern Trust anticipates becoming a participant in the European solution for securities settlements, the Target 2 Securities (T2S) platform, in early 2017. As a part of the implementation of these programs, management assessed the nature of Northern Trust’s deposits with non-U.S. central banks and determined that they were similar to the deposits Northern Trust has with the Federal Reserve. As such, during the three months ended June 30, 2016, the presentation of non-U.S. central bank deposits was combined with the presentation of Federal Reserve deposits on a single financial statement line, Federal Reserve and Other Central Bank Deposits on the face of the consolidated balance sheets. Northern Trust determined that this change in presentation was material to the financial statements and has revised the prior period presentation of the consolidated balance sheets, statements of cash flows and applicable notes to the financial statements. This change in presentation has no impact on the consolidated statements of income, comprehensive income or changes in stockholders’ equity.

The table below shows the effect of the change in presentation on the Corporation’s consolidated balance sheets and statements of cash flows for the periods presented.

Table 29: Change in Presentation

Consolidated Balance Sheets	December 31, 2015
(In Millions)	Previously Reported		Adjustment			Revised
Cash and Due from Banks	$	6,444.6	$	(26.1	)	$	6,418.5
Federal Reserve Deposits	16,398.5		(16,398.5		)	—
Federal Reserve and Other Central Bank Deposits	—		23,695.5			23,695.5
Interest-Bearing Deposits with Banks	14,143.1		(7,270.9		)	6,872.2

Consolidated Statements of Cash Flows	Six Months Ended June 30, 2015
(In Millions)	Previously Reported			Adjustment			Revised
Change in Interest-Bearing Deposits with Banks	$	(1,036.1	)	$	(1,965.3	)	$	(3,001.4	)
Net Change in Federal Reserve Deposits	(102.4		)	102.4			—
Net Change in Federal Reserve and Other Central Bank Deposits	—			1,855.1			1,855.1
Net Cash Used in Investing Activities	(7,660.7		)	(7.8		)	(7,668.5		)
Effect of Foreign Currency Exchange Rates on Cash	5.9			0.7			6.6
Increase in Cash and Due from Banks	4,102.3			(7.1		)	4,095.2
Cash and Due from Banks at Beginning of Year	3,050.6			(29.6		)	3,021.0
Cash and Due from Banks at End of Period	7,152.9			(36.7		)	7,116.2

33

Notes to Consolidated Financial Statements (unaudited) (continued)

Footnote 14 Net Interest Income	Three Months Ended June 30, 2015
(In Millions)	Previously Reported		Adjustment			Revised
Interest-Bearing Due from and Deposits with Banks	$	28.7	$	(6.0	)	$	22.7
Federal Reserve and Other Central Bank Deposits	10.7		6.0			16.7

	Six Months Ended June 30, 2015
	Previously Reported		Adjustment			Revised
Interest-Bearing Due from and Deposits with Banks	$	55.3	$	(12.5	)	$	42.8
Federal Reserve and Other Central Bank Deposits	21.1		12.5			33.6

2.Recent Accounting Pronouncements — In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (ASU 2014-09). ASU 2014-09 is a converged standard between the FASB and the International Accounting Standards Board (IASB) that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The primary objective of ASU 2014-09 is revenue recognition that represents the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2017. Northern Trust is currently assessing the impact of adoption of ASU 2014-09.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (ASU 2016-01). ASU 2016-01 requires equity investments (except those accounted for under the equity method or those that result in consolidation) to be measured at fair value with changes in fair value recognized in net income unless a policy election is made for investments without readily determinable fair values. Additionally, ASU 2016-01 requires public entities to use the exit price notion when measuring the fair value of financial instruments for measurement purposes and eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the balance sheet. Furthermore, it requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 is effective for interim and annual periods beginning after December 15, 2017. Northern Trust is currently assessing the impact of adoption of ASU 2016-01.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (ASU 2016-02). ASU 2016-02 introduces a lessee model that brings most leases on the balance sheet, with certain specified scope exceptions. Specifically within the lessee model under ASU 2016-02, a lessee is required to recognize in the statement of financial position a liability to make lease payments, known as the lease liability, and a right-of-use asset representing its right to use the underlying asset over the lease term. While ASU 2016-02 retains a distinction between finance and operating leases similar to current GAAP, it eliminates the required use of bright-line tests for determining the lease classification. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-02.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (ASU 2016-09). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-09, and expects that, upon adoption, there will be increased volatility in Northern Trust’s consolidated results of operations due to income tax consequences related to the accounting for share-based payment transactions.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13). ASU 2016-13 significantly changes the way impairment of financial instruments is recognized by requiring immediate recognition of estimated credit losses expected to occur over the remaining life of financial instruments. The main provisions of ASU 2016-13 include (1) replacing the “incurred loss” approach under current GAAP with an “expected loss” model for instruments measured at amortized cost, (2) requiring entities to record an allowance for available-for-sale debt securities rather than reduce the carrying amount of the investments, as is required by the other-than-temporary-impairment model under current GAAP, and (3) a simplified accounting model for purchased credit-impaired debt securities and

34

Notes to Consolidated Financial Statements (unaudited) (continued)

loans. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-13.

3.Fair Value Measurements — Fair Value Hierarchy. The following describes the hierarchy of valuation inputs (Levels 1, 2, and 3) used to measure fair value and the primary valuation methodologies used by Northern Trust for financial instruments measured at fair value on a recurring basis. Observable inputs reflect market data obtained from sources independent of the reporting entity; unobservable inputs reflect the entity’s own assumptions about how market participants would value an asset or liability based on the best information available. GAAP requires an entity measuring fair value to maximize the use of observable inputs and minimize the use of unobservable inputs and establishes a fair value hierarchy of inputs. Financial instruments are categorized within the hierarchy based on the lowest level input that is significant to their valuation. Northern Trust’s policy is to recognize transfers into and transfers out of fair value levels as of the end of the reporting period in which the transfer occurred. No transfers between fair value levels occurred during the six months ended June 30, 2016 or the year ended December 31, 2015.

Level 1 — Quoted, active market prices for identical assets or liabilities.

Northern Trust’s Level 1 assets are comprised of available for sale investments in U.S. treasury securities.

Level 2— Observable inputs other than Level 1 prices, such as quoted active market prices for similar assets or liabilities, quoted prices for identical or similar assets in inactive markets, and model-derived valuations in which all significant inputs are observable in active markets.

Northern Trust’s Level 2 assets include available for sale and trading account securities, the fair values of which are determined predominantly by external pricing vendors. Prices received from vendors are compared to other vendor and third-party prices. If a security price obtained from a pricing vendor is determined to exceed pre-determined tolerance levels that are assigned based on an asset type’s characteristics, the exception is researched and, if the price is not able to be validated, an alternate pricing vendor is utilized, consistent with Northern Trust’s pricing source hierarchy. As of June 30, 2016, Northern Trust’s available for sale securities portfolio included 1,298 Level 2 securities with an aggregate market value of $27.7 billion. All 1,298 securities were valued by external pricing vendors. As of December 31, 2015, Northern Trust’s available for sale securities portfolio included 1,044 Level 2 securities with an aggregate market value of $26.1 billion. All 1,044 securities were valued by external pricing vendors. Trading account securities, which totaled $3.1 million and $1.2 million as of June 30, 2016 and December 31, 2015, respectively, were all valued using external pricing vendors.

Level 2 assets and liabilities also include derivative contracts which are valued internally using widely accepted income-based models that incorporate inputs readily observable in actively quoted markets and reflect the contractual terms of the contracts. Observable inputs include foreign exchange rates and interest rates for foreign exchange contracts; interest rates for interest rate swap contracts and forward contracts; and interest rates and volatility inputs for interest rate option contracts. Northern Trust evaluates the impact of counterparty credit risk and its own credit risk on the valuation of its derivative instruments. Factors considered include the likelihood of default by Northern Trust and its counterparties, the remaining maturities of the instruments, net exposures after giving effect to master netting arrangements or similar agreements, available collateral, and other credit enhancements in determining the appropriate fair value of derivative instruments. The resulting valuation adjustments have not been considered material.

Level 3— Valuation techniques in which one or more significant inputs are unobservable in the marketplace.

Northern Trust’s Level 3 assets consist of auction rate securities purchased in 2008 from Northern Trust clients. To estimate the fair value of auction rate securities, for which trading is limited and market prices are generally unavailable, Northern Trust developed and maintains a pricing model that discounts estimated cash flows over their estimated remaining lives. Significant inputs to the model include the contractual terms of the securities, credit risk ratings, discount rates, forward interest rates, credit/liquidity spreads, and Northern Trust’s own assumptions about the estimated remaining lives of the securities. The significant unobservable inputs used in the fair value measurement are Northern Trust’s own assumptions about the estimated remaining lives of the securities and the applicable discount rates. Significant increases (decreases) in the estimated remaining lives or the discount rates in isolation would result in a significantly lower (higher) fair value measurement.

Northern Trust’s Level 3 liabilities consist of swaps that Northern Trust entered into with the purchaser of 1.1 million and 1.0 million shares of Visa Inc. Class B common stock (Visa Class B common shares) previously held by Northern Trust and sold in June 2016 and 2015, respectively. Pursuant to the swaps, Northern Trust retains the risks associated with the ultimate conversion of the Visa Class B common shares into shares of Visa Inc. Class A common stock (Visa Class A common shares), such that the

35

Notes to Consolidated Financial Statements (unaudited) (continued)

counterparty will be compensated for any dilutive adjustments to the conversion ratio and Northern Trust will be compensated for any anti-dilutive adjustments to the ratio. The swaps also require periodic payments from Northern Trust to the counterparty calculated by reference to the market price of Visa Class A common shares and a fixed rate of interest. The fair value of the swaps is determined using a discounted cash flow methodology. The significant unobservable inputs used in the fair value measurement are Northern Trust’s own assumptions about estimated changes in the conversion rate of the Visa Class B common shares into Visa Class A common shares, the date on which such conversion is expected to occur and the estimated growth rate of the Visa Class A common share price. See “Visa Class B Common Shares” under Note 19 — Contingent Liabilities for further information.

Northern Trust believes its valuation methods for its assets and liabilities carried at fair value are appropriate; however, the use of different methodologies or assumptions, particularly as applied to Level 3 assets and liabilities, could have a material effect on the computation of their estimated fair values.

The following presents the fair values of, and the valuation techniques, significant unobservable inputs, and quantitative information used to develop significant unobservable inputs for, Northern Trust’s Level 3 assets and liabilities as of June 30, 2016 and December 31, 2015.

Table 30: Level 3 Significant Unobservable Inputs

	June 30, 2016
Financial Instrument	Fair Value			Valuation Technique	Unobservable Inputs	Range of Lives and Rates
Auction Rate Securities	$	6.1	million	Discounted Cash Flow	Remaining lives	2.00		—	8.64 years
					Discount rates	0.5	%	—	2.5%
Swaps Related to Sale of Certain Visa Class B Common Shares	$	28.7	million	Discounted Cash Flow	Visa Class A Appreciation	9.0	%	—	14.0%
					Conversion Rate	1.63x		—	1.65x
					Expected Duration	2.00		—	5.00 years

	December 31, 2015
Financial Instrument	Fair Value			Valuation Technique	Unobservable Inputs	Range of Lives and Rates
Auction Rate Securities	$	17.1	million	Discounted Cash Flow	Remaining lives	0.42		—	8.64 years
					Discount rates	0.3	%	—	4.4%
Swap Related to Sale of Certain Visa Class B Common Shares	$	10.8	million	Discounted Cash Flow	Visa Class A Appreciation	9.5	%	—	15.0%
					Conversion Rate	1.61x		—	1.65x
					Expected Duration	1.50		—	4.50 years

36

Notes to Consolidated Financial Statements (unaudited) (continued)

The following tables present assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, segregated by fair value hierarchy level.

Table 31: Recurring Basis Hierarchy Leveling

(In Millions)	Level 1		Level 2		Level 3		Netting			Assets/Liabilities at Fair Value
June 30, 2016
Securities
Available for Sale
U.S. Government	$	6,889.3	$	—	$	—	$	—		$	6,889.3
Obligations of States and Political Subdivisions	—		643.6		—		—			643.6
Government Sponsored Agency	—		17,437.0		—		—			17,437.0
Non-U.S. Government	—		280.7		—		—			280.7
Corporate Debt	—		4,001.4		—		—			4,001.4
Covered Bonds	—		1,376.6		—		—			1,376.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	—		1,121.5		—		—			1,121.5
Other Asset-Backed	—		2,390.6		—		—			2,390.6
Auction Rate	—		—		6.1		—			6.1
Commercial Mortgage-Backed	—		410.9		—		—			410.9
Other	—		74.4		—		—			74.4
Total Available for Sale	6,889.3		27,736.7		6.1		—			34,632.1
Trading Account	—		3.1		—		—			3.1
Total Available for Sale and Trading Securities	6,889.3		27,739.8		6.1		—			34,635.2
Other Assets
Derivative Assets
Foreign Exchange Contracts	—		4,737.7		—		—			4,737.7
Interest Rate Contracts	—		374.5		—		—			374.5
Total Derivative Assets	—		5,112.2		—		(2,606.4		)	2,505.8
Other Liabilities
Derivative Liabilities
Foreign Exchange Contracts	—		4,695.2		—		—			4,695.2
Interest Rate Contracts	—		269.4		—		—			269.4
Other Financial Derivatives (1)	—		0.1		28.7		—			28.8
Total Derivative Liabilities	$	—	$	4,964.7	$	28.7	$	(3,778.3	)	$	1,215.1

Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of June 30, 2016, derivative assets and liabilities shown above also include reductions of $205.8 million and $1.4 billion, respectively, as a result of cash collateral received from and deposited with derivative counterparties.

⁽¹⁾  This line includes swaps related to the sale of certain Visa Class B common shares and credit default swap contracts.

37

Notes to Consolidated Financial Statements (unaudited) (continued)

(In Millions)	Level 1		Level 2		Level 3		Netting			Assets/Liabilities at Fair Value
December 31, 2015
Securities
Available for Sale
U.S. Government	$	6,178.3	$	—	$	—	$	—		$	6,178.3
Obligations of States and Political Subdivisions	—		36.4		—		—			36.4
Government Sponsored Agency	—		16,366.8		—		—			16,366.8
Non-U.S. Government	—		309.5		—		—			309.5
Corporate Debt	—		3,712.2		—		—			3,712.2
Covered Bonds	—		1,870.2		—		—			1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	—		859.4		—		—			859.4
Other Asset-Backed	—		2,500.1		—		—			2,500.1
Auction Rate	—		—		17.1		—			17.1
Commercial Mortgage-Backed			374.4							374.4
Other	—		93.5		—		—			93.5
Total Available for Sale	6,178.3		26,122.5		17.1		—			32,317.9
Trading Account	—		1.2		—		—			1.2
Total Available for Sale and Trading Securities	6,178.3		26,123.7		17.1		—			32,319.1
Other Assets
Derivative Assets
Foreign Exchange Contracts	—		2,623.4		—		—			2,623.4
Interest Rate Contracts	—		228.5		—		—			228.5
Total Derivative Assets	—		2,851.9		—		(1,600.2		)	1,251.7
Other Liabilities
Derivative Liabilities
Foreign Exchange Contracts	—		2,519.4		—		—			2,519.4
Interest Rate Contracts	—		131.2		—		—			131.2
Other Financial Derivatives (1)	—		0.1		10.8		—			10.9
Total Derivative Liabilities	$	—	$	2,650.7	$	10.8	$	(1,717.6	)	$	943.9

Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of December 31, 2015, derivative assets and liabilities shown above also include reductions of $322.8 million and $440.2 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties.

⁽¹⁾ This line includes a swap related to the sale of certain Visa Class B common shares and total return swap contracts.

38

Notes to Consolidated Financial Statements (unaudited) (continued)

The following tables present the changes in Level 3 assets and liabilities for the three and six months ended June 30, 2016 and 2015.

Table 32: Changes in Level 3 Assets

Level 3 Assets (In Millions)	Auction Rate Securities
Three Months Ended June 30,	2016			2015
Fair Value at April 1	$	16.6		$	17.5
Total Gains (Losses):
Included in Earnings	—			—
Included in Other Comprehensive Income (1)	(0.2		)	0.5
Purchases, Issues, Sales, and Settlements
Sales	(10.0		)	(1.2		)
Settlements	(0.3		)	(0.2		)
Fair Value at June 30	$	6.1		$	16.6

Six Months Ended June 30,	2016			2015
Fair Value at January 1	$	17.1		$	18.1
Total Gains (Losses):
Included in Earnings	—			—
Included in Other Comprehensive Income (1)	(0.6		)	0.2
Purchases, Issues, Sales, and Settlements
Sales	(10.1		)	(1.2		)
Settlements	(0.3		)	(0.5		)
Fair Value at June 30	$	6.1		$	16.6

⁽¹⁾  Unrealized gains (losses) are included in net unrealized gains (losses) on securities available for sale in the consolidated statements of comprehensive income.

Table 33: Changes in Level 3 Liabilities

Level 3 Liabilities (In Millions)	Swaps Related to Sale of Certain Visa Class B Common Shares
Three Months Ended June 30,	2016			2015
Fair Value at April 1	$	9.7		$	—
Total (Gains) Losses:
Included in Earnings (1)	4.9			—
Included in Other Comprehensive Income	—			—
Purchases, Issues, Sales, and Settlements
Purchases	14.9			11.3
Settlements	(0.8		)	—
Fair Value at June 30	$	28.7		$	11.3

39

Notes to Consolidated Financial Statements (unaudited) (continued)

Six Months Ended June 30,	2016			2015
Fair Value at January 1	$	10.8		$	—
Total (Gains) Losses:
Included in Earnings (1)	4.6			—
Included in Other Comprehensive Income	—			—
Purchases, Issues, Sales, and Settlements
Purchases	14.9			11.3
Settlements	(1.6		)	—
Fair Value at June 30	$	28.7		$	11.3

⁽¹⁾  (Gains) losses are recorded in other operating income (expense) in the consolidated statements of income.

During the six months ended June 30, 2016 and 2015, there were no transfers into or out of Level 3 assets or liabilities.

Carrying values of assets and liabilities that are not measured at fair value on a recurring basis may be adjusted to fair value in periods subsequent to their initial recognition, for example, to record an impairment of an asset. GAAP requires entities to disclose separately these subsequent fair value measurements and to classify them under the fair value hierarchy.

Assets measured at fair value on a nonrecurring basis at June 30, 2016 and 2015, all of which were categorized as Level 3 under the fair value hierarchy, were comprised of impaired loans whose values were based on real estate and other available collateral, and of other real estate owned (OREO) properties. Fair values of real-estate loan collateral were estimated using a market approach typically supported by third-party valuations and property-specific fees and taxes, and were subject to adjustments to reflect management’s judgment as to realizable value. Other loan collateral, which typically consists of accounts receivable, inventory and equipment, is valued using a market approach adjusted for asset-specific characteristics and in limited instances third-party valuations are used. OREO assets are carried at the lower of cost or fair value less estimated costs to sell, with fair value typically based on third-party appraisals.

Collateral-based impaired loans and OREO assets that have been adjusted to fair value totaled $6.2 million and $1.7 million, respectively, at June 30, 2016, and $20.9 million and $0.3 million, respectively, at June 30, 2015. Assets measured at fair value on a nonrecurring basis reflect management’s judgment as to realizable value.

The following table provides the fair value of, and the valuation technique, significant unobservable inputs and quantitative information used to develop the significant unobservable inputs for, Northern Trust’s Level 3 assets that were measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015.

Table 34: Level 3 Nonrecurring Basis Significant Unobservable Inputs

	June 30, 2016
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range of Discounts Applied
Loans	$6.2 million	Market Approach	Discount to reflect realizable value	15.0	%	-	25.0%
OREO	$1.7 million	Market Approach	Discount to reflect realizable value	15.0	%	-	20.0%

	December 31, 2015
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range of Discounts Applied
Loans	$10.4 million	Market Approach	Discount to reflect realizable value	15.0	%	-	25.0%
OREO	$3.6 million	Market Approach	Discount to reflect realizable value	15.0	%	-	20.0%

Fair Value of Financial Instruments. GAAP requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate fair value. It excludes from this requirement nonfinancial assets and liabilities, as well as a wide range of franchise, relationship and intangible values that add value to Northern Trust. Accordingly,

40

Notes to Consolidated Financial Statements (unaudited) (continued)

the required fair value disclosures provide only a partial estimate of the fair value of Northern Trust. Financial instruments recorded at fair value in Northern Trust’s consolidated balance sheets are discussed above. The following methods and assumptions were used in estimating the fair values of financial instruments that are not carried at fair value.

Held to Maturity Securities. The fair values of held to maturity securities, excluding U.S. treasury securities, were obtained from external pricing vendors, or in limited cases internally, using widely accepted models which are based on an income approach (discounted cash flow) that incorporates current market yield curves. The fair values of U.S. treasury securities were determined using quoted, active market prices for identical securities.

Loans (excluding lease receivables). The fair value of the loan portfolio was estimated using an income approach (discounted cash flow) that incorporates current market rates offered by Northern Trust as of the date of the consolidated financial statements. The fair values of all loans were adjusted to reflect current assessments of loan collectability. Loans held for sale are recorded at the lower of cost or fair value.

Federal Reserve and Federal Home Loan Bank Stock. The fair values of Federal Reserve and Federal Home Loan Bank stock are equal to their carrying values which represent redemption value.

Community Development Investments. The fair values of these instruments were estimated using an income approach (discounted cash flow) that incorporates current market rates.

Employee Benefit and Deferred Compensation. These assets include U.S. Treasury securities and investments in mutual and collective trust funds held to fund certain supplemental employee benefit obligations and deferred compensation plans. Fair values of U.S. Treasury securities were determined using quoted, active market prices for identical securities. The fair values of investments in mutual and collective trust funds were valued at the funds’ net asset values based on a market approach.

Savings Certificates and Other Time Deposits. The fair values of these instruments were estimated using an income approach (discounted cash flow) that incorporates market interest rates currently offered by Northern Trust for deposits with similar maturities.

Senior Notes, Subordinated Debt, and Floating Rate Capital Debt. Fair values were determined using a market approach based on quoted market prices, when available. If quoted market prices were not available, fair values were based on quoted market prices for comparable instruments.

Federal Home Loan Bank Borrowings. The fair values of these instruments were estimated using an income approach (discounted cash flow) that incorporates market interest rates available to Northern Trust.

Loan Commitments. The fair values of loan commitments represent the estimated costs to terminate or otherwise settle the obligations with a third party adjusted for any related allowance for credit losses.

Standby Letters of Credit. The fair values of standby letters of credit are measured as the amount of unamortized fees on these instruments, inclusive of the related allowance for credit losses. Fees are determined by applying basis points to the principal amounts of the letters of credit.

Financial Instruments Valued at Carrying Value. Due to their short maturity, the carrying values of certain financial instruments approximated their fair values. These financial instruments include: cash and due from banks; federal funds sold and securities purchased under agreements to resell; interest-bearing deposits with banks; Federal Reserve and other central bank deposits; client security settlement receivables; non-U.S. offices interest-bearing deposits; federal funds purchased; securities sold under agreements to repurchase; and other borrowings (includes term federal funds purchased and other short-term borrowings). The fair values of demand, noninterest-bearing, savings, and money market deposits represent the amounts payable on demand as of the reporting date, although such deposits are typically priced at a premium in banking industry consolidations.

41

Notes to Consolidated Financial Statements (unaudited) (continued)

The following tables summarize the fair values of all financial instruments.

Table 35: Fair Value of Financial Instruments

(In Millions)	June 30, 2016
	Book Value		Total Fair Value		Fair Value
					Level 1		Level 2		Level 3
Assets
Cash and Due from Banks	$	5,312.1	$	5,312.1	$	5,312.1	$	—	$	—
Federal Reserve and Other Central Bank Deposits	23,035.8		23,035.8		—		23,035.8		—
Interest-Bearing Deposits with Banks	6,991.7		6,991.7		—		6,991.7		—
Federal Funds Sold and Resell Agreements	1,862.7		1,862.7		—		1,862.7		—
Securities
Available for Sale (Note)	34,632.1		34,632.1		6,889.3		27,736.7		6.1
Held to Maturity	6,370.9		6,376.2		8.0		6,368.2		—
Trading Account	3.1		3.1		—		3.1		—
Loans (excluding Leases)
Held for Investment	33,984.1		34,346.5		—		—		34,346.5
Held for Sale	1.2		1.2		—		—		1.2
Client Security Settlement Receivables	2,217.0		2,217.0		—		2,217.0		—
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	273.1		273.1		—		273.1		—
Community Development Investments	182.0		187.7		—		187.7		—
Employee Benefit and Deferred Compensation	166.8		169.7		116.1		53.6		—
Liabilities
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	$	47,136.3	$	47,136.3	$	47,136.3	$	—	$	—
Savings Certificates and Other Time	1,403.1		1,411.6		—		1,411.6		—
Non U.S. Offices Interest-Bearing	50,547.5		50,547.5		—		50,547.5		—
Federal Funds Purchased	306.0		306.0		—		306.0		—
Securities Sold under Agreements to Repurchase	565.5		565.5		—		565.5		—
Other Borrowings	6,037.6		6,039.4		—		6,039.4		—
Senior Notes	1,496.2		1,589.7		—		1,589.7		—
Long Term Debt (excluding Leases)
Subordinated Debt	1,391.9		1,384.0		—		1,384.0		—
Floating Rate Capital Debt	277.4		241.4		—		241.4		—
Other Liabilities
Standby Letters of Credit	44.2		44.2		—		—		44.2
Loan Commitments	45.5		45.5		—		—		45.5
Derivative Instruments
Asset/Liability Management
Foreign Exchange Contracts
Assets	$	77.5	$	77.5	$	—	$	77.5	$	—
Liabilities	41.5		41.5		—		41.5		—
Interest Rate Contracts
Assets	168.0		168.0		—		168.0		—
Liabilities	65.1		65.1		—		65.1		—
Other Financial Derivatives
Liabilities (1)	28.8		28.8		—		0.1		28.7
Client-Related and Trading
Foreign Exchange Contracts
Assets	4,660.2		4,660.2		—		4,660.2		—
Liabilities	4,653.7		4,653.7		—		4,653.7		—
Interest Rate Contracts
Assets	206.5		206.5		—		206.5		—
Liabilities	204.3		204.3		—		204.3		—

Note: Refer to the table located on page 37 for the disaggregation of available for sale securities.

⁽¹⁾ This line includes swaps related to the sale of certain Visa Class B common shares, credit default swaps and total return swaps.

42

Notes to Consolidated Financial Statements (unaudited) (continued)

(In Millions)	December 31, 2015
	Book Value		Total Fair Value		Fair Value
					Level 1		Level 2		Level 3
Assets
Cash and Due from Banks	$	6,418.5	$	6,418.5	$	6,418.5	$	—	$	—
Federal Reserve and Other Central Bank Deposits	23,695.5		23,695.5		—		23,695.5		—
Interest-Bearing Deposits with Banks	6,872.2		6,872.2		—		6,872.2		—
Federal Funds Sold and Resell Agreements	1,614.2		1,614.2		—		1,614.2		—
Securities
Available for Sale (Note)	32,317.9		32,317.9		6,178.3		26,122.5		17.1
Held to Maturity	5,248.3		5,227.5		26.0		5,201.5		—
Trading Account	1.2		1.2		—		1.2		—
Loans (excluding Leases)
Held for Investment	32,432.7		32,596.5		—		—		32,596.5
Held for Sale	12.0		12.0		—		—		12.0
Client Security Settlement Receivables	2,157.0		2,157.0		—		2,157.0		—
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	253.1		253.1		—		253.1		—
Community Development Investments	173.5		177.1		—		177.1		—
Employee Benefit and Deferred Compensation	155.3		153.4		104.2		49.2		—
Liabilities
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	$	45,191.3	$	45,191.3	$	45,191.3	$	—	$	—
Savings Certificates and Other Time	1,455.8		1,463.5		—		1,463.5		—
Non U.S. Offices Interest-Bearing	50,221.8		50,221.8		—		50,221.8		—
Federal Funds Purchased	351.5		351.5		—		351.5		—
Securities Sold under Agreements to Repurchase	546.6		546.6		—		546.6		—
Other Borrowings	4,055.1		4,055.7		—		4,055.7		—
Senior Notes	1,497.4		1,531.8		—		1,531.8		—
Long Term Debt (excluding Leases)
Subordinated Debt	1,341.6		1,332.2		—		1,332.2		—
Floating Rate Capital Debt	277.3		236.6		—		236.6		—
Other Liabilities
Standby Letters of Credit	46.6		46.6		—		—		46.6
Loan Commitments	48.9		48.9		—		—		48.9
Derivative Instruments
Asset/Liability Management
Foreign Exchange Contracts
Assets	$	81.6	$	81.6	$	—	$	81.6	$	—
Liabilities	19.0		19.0		—		19.0		—
Interest Rate Contracts
Assets	117.4		117.4		—		117.4		—
Liabilities	22.7		22.7		—		22.7		—
Other Financial Derivatives
Liabilities (1)	10.9		10.9		—		0.1		10.8
Client-Related and Trading
Foreign Exchange Contracts
Assets	2,541.8		2,541.8		—		2,541.8		—
Liabilities	2,500.4		2,500.4		—		2,500.4		—
Interest Rate Contracts
Assets	111.1		111.1		—		111.1		—
Liabilities	108.5		108.5		—		108.5		—

Note: Refer to the table located on page 38 for the disaggregation of available for sale securities.

⁽¹⁾ This line consists of a swap related to the sale of certain Visa Class B common shares and total return swaps.

43

Notes to Consolidated Financial Statements (unaudited) (continued)

4. Securities — The following tables provide the amortized cost and fair values of securities at June 30, 2016 and December 31, 2015.

Table 36: Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale

Securities Available for Sale	June 30, 2016
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S. Government	$	6,818.3	$	71.0	$	—	$	6,889.3
Obligations of States and Political Subdivisions	641.7		1.9		—		643.6
Government Sponsored Agency	17,396.1		65.1		24.2		17,437.0
Non-U.S. Government	280.5		0.2		—		280.7
Corporate Debt	3,997.2		15.3		11.1		4,001.4
Covered Bonds	1,377.8		2.2		3.4		1,376.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	1,119.6		3.4		1.5		1,121.5
Other Asset-Backed	2,388.0		3.5		0.9		2,390.6
Auction Rate	6.3		—		0.2		6.1
Commercial Mortgage-Backed	408.0		2.9		—		410.9
Other	74.4		—		—		74.4
Total	$	34,507.9	$	165.5	$	41.3	$	34,632.1

Securities Available for Sale	December 31, 2015
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S. Government	$	6,180.4	$	3.4	$	5.5	$	6,178.3
Obligations of States and Political Subdivisions	36.4		0.1		0.1		36.4
Government Sponsored Agency	16,370.5		42.8		46.5		16,366.8
Non-U.S. Government	309.5		0.1		0.1		309.5
Corporate Debt	3,744.4		0.9		33.1		3,712.2
Covered Bonds	1,873.3		1.8		4.9		1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	860.9		0.5		2.0		859.4
Other Asset-Backed	2,504.2		0.1		4.2		2,500.1
Auction Rate	16.7		0.5		0.1		17.1
Commercial Mortgage-Backed	378.1		—		3.7		374.4
Other	93.4		0.1		—		93.5
Total	$	32,367.8	$	50.3	$	100.2	$	32,317.9

44

Notes to Consolidated Financial Statements (unaudited) (continued)

Table 37: Reconciliation of Amortized Cost to Fair Value of Securities Held to Maturity

Securities Held to Maturity	June 30, 2016
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S Government	$	8.0	$	—	$	—	$	8.0
Obligations of States and Political Subdivisions	77.1		4.7		—		81.8
Government Sponsored Agency	8.5		0.6		—		9.1
Corporate Debt	150.6		0.4		—		151.0
Covered Bonds	1,771.4		11.0		2.3		1,780.1
Non-U.S. Government	974.5		8.2		—		982.7
Certificates of Deposit	1,122.6		0.3		0.1		1,122.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	2,157.9		12.0		0.7		2,169.2
Other	100.3		0.7		29.5		71.5
Total	$	6,370.9	$	37.9	$	32.6	$	6,376.2

Securities Held to Maturity	December 31, 2015
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S Government	$	26.0	$	—	$	—	$	26.0
Obligations of States and Political Subdivisions	89.2		5.2		—		94.4
Government Sponsored Agency	9.9		0.7		—		10.6
Covered Bonds	892.4		0.4		1.9		890.9
Non-U.S. Government	1,118.0		4.8		0.5		1,122.3
Certificates of Deposit	691.6		0.1		0.1		691.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	2,326.2		8.3		0.9		2,333.6
Other	95.0		—		36.9		58.1
Total	$	5,248.3	$	19.5	$	40.3	$	5,227.5

Securities held to maturity consist of debt securities that management intends to, and Northern Trust has the ability to, hold until maturity.

45

Notes to Consolidated Financial Statements (unaudited) (continued)

The following table provides the remaining maturity of securities as of June 30, 2016.

Table 38: Remaining Maturity of Securities Available for Sale and Held to Maturity

	June 30, 2016
(In Millions)	Amortized Cost		Fair Value
Available for Sale
Due in One Year or Less	$	9,817.1	$	9,836.2
Due After One Year Through Five Years	19,289.8		19,386.0
Due After Five Years Through Ten Years	4,406.7		4,415.3
Due After Ten Years	994.3		994.6
Total	34,507.9		34,632.1
Held to Maturity
Due in One Year or Less	2,476.2		2,481.2
Due After One Year Through Five Years	3,825.3		3,851.0
Due After Five Years Through Ten Years	13.8		11.4
Due After Ten Years	55.6		32.6
Total	$	6,370.9	$	6,376.2

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

Investment Security Gains / Losses. Net investment security losses of $2.4 million were recognized in the three months ended June 30, 2016, related to the other-than-temporary impairment (OTTI) of certain Community Reinvestment Act (CRA) eligible held to maturity securities. Net investment security losses of $0.4 million were recognized in the three months ended June 30, 2015. Gross proceeds from the sale of securities during the three months ended June 30, 2016 and 2015 were $10.0 million and $4.5 million, respectively.

There were $2.1 million of net investment security losses recognized in the six months ended June 30, 2016, which include $2.4 million of charges related to the other-than-temporary impairment (OTTI) of certain Community Reinvestment Act (CRA) eligible held to maturity securities. Net investment security losses of $0.3 million were recognized in the six months ended June 30, 2015. For the six months ended June 30, 2016, proceeds of $523.6 million were received from the sale of securities, resulting in gross realized gains of $0.3 million . For the six months ended June 30, 2015, proceeds of $106.5 million were received from the sale of securities, resulting in gross realized gains and losses of $0.1 million and $0.4 million, respectively.

Securities with Unrealized Losses. The following tables provide information regarding securities that had been in a continuous unrealized loss position for less than twelve months and for twelve months or longer as of June 30, 2016 and December 31, 2015.

Table 39: Securities with Unrealized Losses

Securities with Unrealized Losses as of June 30, 2016	Less than 12 Months				12 Months or Longer				Total
(In Millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government Sponsored Agency	$	5,410.2	$	16.3	$	1,351.7	$	7.9	$	6,761.9	$	24.2
Corporate Debt	523.5		2.5		1,016.1		8.6		1,539.6		11.1
Covered Bonds	847.2		3.1		141.2		2.6		988.4		5.7
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	570.3		1.1		148.9		1.1		719.2		2.2
Other Asset-Backed	488.2		0.8		185.0		0.1		673.2		0.9
Certificates of Deposit	191.0		0.1		—		—		191.0		0.1
Auction Rate	—		—		5.5		0.2		5.5		0.2
Other	35.8		9.7		50.3		19.8		86.1		29.5
Total	$	8,066.2	$	33.6	$	2,898.7	$	40.3	$	10,964.9	$	73.9

46

Notes to Consolidated Financial Statements (unaudited) (continued)

Securities with Unrealized Losses as of December 31, 2015	Less than 12 Months				12 Months or Longer				Total
(In Millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Government	$	3,888.0	$	5.5	$	—	$	—	$	3,888.0	$	5.5
Obligations of States and Political Subdivisions	15.1		0.1		—		—		15.1		0.1
Government Sponsored Agency	9,208.5		38.7		1,213.6		7.8		10,422.1		46.5
Non-U.S. Government	314.3		0.6		—		—		314.3		0.6
Corporate Debt	2,067.6		10.3		1,057.1		22.8		3,124.7		33.1
Covered Bonds	1,598.4		6.7		10.0		0.1		1,608.4		6.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	1,132.9		2.3		109.3		0.6		1,242.2		2.9
Other Asset-Backed	2,122.7		4.0		170.6		0.2		2,293.3		4.2
Certificates of Deposit	180.3		0.1		—		—		180.3		0.1
Auction Rate	—		—		6.4		0.1		6.4		0.1
Commercial Mortgage-Backed	374.4		3.7		—		—		374.4		3.7
Other	28.7		13.3		50.7		23.6		79.4		36.9
Total	$	20,930.9	$	85.3	$	2,617.7	$	55.2	$	23,548.6	$	140.5

As of June 30, 2016, 507 securities with a combined fair value of $11.0 billion were in an unrealized loss position, with their unrealized losses totaling $73.9 million. Unrealized losses of $24.2 million related to government sponsored agency securities were primarily attributable to higher market interest rates since purchase. Unrealized losses of $11.1 million within corporate debt securities primarily reflected higher market rates, and wider credit spreads since purchase; 31% of the corporate debt portfolio is backed by guarantees provided by U.S. and non-U.S. governmental entities.

The majority of the $29.5 million of unrealized losses in securities classified as “other” at June 30, 2016, related to securities primarily purchased at a premium or par by Northern Trust for compliance with the CRA. Unrealized losses on these CRA-related securities were attributable to yields that were below market rates for the purpose of supporting institutions and programs that benefit low- to moderate- income communities within Northern Trust’s market area. Unrealized losses of $0.2 million related to auction rate securities primarily reflected reduced market liquidity as a majority of auctions continued to fail, preventing holders from liquidating their investments at par. The remaining unrealized losses on Northern Trust’s securities portfolio as of June 30, 2016, were attributable to changes in overall market interest rates, increased credit spreads or reduced market liquidity. As of June 30, 2016, Northern Trust did not intend to sell any investment in an unrealized loss position and it was not more likely than not that Northern Trust would be required to sell any such investment before the recovery of its amortized cost basis, which may be maturity.

Security impairment reviews are conducted quarterly to identify and evaluate securities that have indications of possible OTTI. A determination as to whether a security’s decline in market value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Factors Northern Trust considers in determining whether impairment is other-than-temporary include, but are not limited to: the length of time the security has been impaired; the severity of the impairment; the cause of the impairment and the financial condition and near-term prospects of the issuer; activity in the market of the issuer, which may indicate adverse credit conditions; Northern Trust’s intent regarding the sale of the security as of the balance sheet date; and the likelihood that it will not be required to sell the security for a period of time sufficient to allow for the recovery of the security’s amortized cost basis. For each security meeting the requirements of Northern Trust’s internal screening process, an extensive review is conducted to determine if OTTI has occurred.

While all securities are considered, the process for identifying credit impairment within CRA-eligible mortgage-backed securities incorporates an expected loss approach using discounted cash flows on the underlying collateral pools. To evaluate whether an unrealized loss on CRA-eligible mortgage-backed securities is other-than-temporary, a calculation of the security’s present value is made using current pool data, the current delinquency pipeline, default rates and loan loss severities based on the historical performance of the mortgage pools, and Northern Trust’s outlook for the housing market and the overall economy. If the present value of the collateral pools was found to be less than the current amortized cost of the security, a credit-related OTTI loss would be recorded in earnings equal to the difference between the two amounts.

47

Notes to Consolidated Financial Statements (unaudited) (continued)

Impairments of CRA-eligible mortgage-backed securities are influenced by a number of factors, including but not limited to, U.S. economic and housing market performance, pool credit enhancement level, year of origination and estimated credit quality of the collateral. The factors used in estimating losses related to CRA-eligible mortgage-backed securities vary by vintage of loan origination and collateral quality. There were $2.4 million of OTTI losses recognized in the three and six months ended June 30, 2016 related to CRA-eligible mortgage-backed securities. There were no OTTI losses recognized during the three and six months ended June 30, 2015.

Credit Losses on Debt Securities. The table below provides the cumulative credit-related losses recognized in earnings on debt securities other-than-temporarily impaired.

Table 40: Cumulative Credit-Related Losses on Securities

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Cumulative Credit-Related Losses on Securities Held — Beginning of Period	$	5.2	$	5.2	$	5.2	$	5.2
Plus: Losses on Newly Identified Impairments	0.3		—		0.3		—
Additional Losses on Previously Identified Impairments	2.1		—		2.1		—
Less: Current and Prior Period Losses on Securities Sold During the Period	—		—		—		—
Cumulative Credit-Related Losses on Securities Held — End of Period	$	7.6	$	5.2	$	7.6	$	5.2

5. Securities Sold Under Agreements to Repurchase — Securities sold under agreements to repurchase are accounted for as collateralized financings and recorded at the amounts at which the securities were sold plus accrued interest. To minimize any potential credit risk associated with these transactions, the fair value of the securities sold is monitored, limits are set on exposure with counterparties, and the financial condition of counterparties is regularly assessed. Securities sold under agreements to repurchase are held by the counterparty until the repurchase.

The following table provides information regarding repurchase agreements that are accounted for as secured borrowings as of June 30, 2016.

Table 41: Repurchase Agreements Accounted for as Secured Borrowings

	June 30, 2016
(In Millions)	Remaining Contractual Maturity of the Agreements
Repurchase Agreements	Overnight and Continuous
U.S. Treasury and Agency Securities	$	555.3
Total Borrowings	$	555.3
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	$	555.3
Amounts related to agreements not included in Note 21	$	—

48

Notes to Consolidated Financial Statements (unaudited) (continued)

6. Loans and Leases — Amounts outstanding for loans and leases, by segment and class, are shown below.

Table 42: Loans and Leases

(In Millions)	June 30, 2016			December 31, 2015
Commercial
Commercial and Institutional	$	9,983.5		$	9,431.5
Commercial Real Estate	3,995.9			3,848.8
Lease Financing, net	381.5			544.4
Non-U.S.	2,027.2			1,137.7
Other	283.9			194.1
Total Commercial	16,672.0			15,156.5
Personal
Residential Real Estate	8,224.3			8,850.7
Private Client	9,624.9			9,136.4
Other	35.9			37.3
Total Personal	17,885.1			18,024.4
Total Loans and Leases	34,557.1			33,180.9
Allowance for Credit Losses Assigned to Loans and Leases	(192.0		)	(193.8		)
Net Loans and Leases	$	34,365.1		$	32,987.1

Residential real estate loans consist of traditional first lien mortgages and equity credit lines that generally require a loan-to-collateral value of no more than 65% to 75% at inception. Northern Trust’s equity credit line products generally have draw periods of up to 10 years and a balloon payment of any outstanding balance is due at maturity. Payments are interest only with variable interest rates. Northern Trust does not offer equity credit lines that include an option to convert the outstanding balance to an amortizing payment loan. As of June 30, 2016 and December 31, 2015, equity credit lines totaled $1.4 billion and $1.5 billion, respectively, and equity credit lines for which first liens were held by Northern Trust represented 90% and 89% of the total equity credit lines as of June 30, 2016 and December 31, 2015, respectively.

Included within the non-U.S., commercial-other and personal-other classes are short-duration advances primarily related to the processing of custodied client investments that totaled $1.6 billion at June 30, 2016, and $719.5 million at December 31, 2015. Demand deposits reclassified as loan balances totaled $47.1 million and $75.4 million at June 30, 2016 and December 31, 2015, respectively. Loans and leases classified as held for sale totaled $1.2 million and $106.3 million at June 30, 2016, respectively, and totaled $12.0 million and $112.3 million, at December 31, 2015, respectively, primarily related to the decision to exit a non-strategic loan and lease portfolio.

Credit Quality Indicators. Credit quality indicators are statistics, measurements or other metrics that provide information regarding the relative credit risk of loans and leases. Northern Trust utilizes a variety of credit quality indicators to assess the credit risk of loans and leases at the segment, class and individual credit exposure levels.

As part of its credit process, Northern Trust utilizes an internal borrower risk rating system to support identification, approval and monitoring of credit risk. Borrower risk ratings are used in credit underwriting, management reporting and the calculation of credit loss allowances and economic capital.

Risk ratings are used for ranking the credit risk of borrowers and the probability of their default. Each borrower is rated using one of a number of ratings models or other subjective assessment methodologies, which consider both quantitative and qualitative factors. The ratings models vary among classes of loans and leases in order to capture the unique risk characteristics inherent within each particular type of credit exposure. Provided below are the more significant performance indicator attributes considered within Northern Trust’s borrower rating models, by loan and lease class.

• Commercial and Institutional: leverage, profit margin, liquidity, asset size and capital levels;

• Commercial Real Estate: debt service coverage, loan-to-value ratio, leasing status and guarantor support;

• Lease Financing and Commercial-Other: leverage, profit margin, liquidity, asset size and capital levels;

• Non-U.S.: leverage, profit margin, liquidity, return on assets and capital levels;

49

Notes to Consolidated Financial Statements (unaudited) (continued)

• Residential Real Estate: payment history, credit bureau scores and loan-to-value ratio;

• Private Client: cash-flow-to-debt and net worth ratios, leverage and liquidity; and

• Personal-Other: cash-flow-to-debt and net worth ratios.

While the criteria vary by model, the objective is for the borrower ratings to be consistent in both the measurement and ranking of risk. Each model is calibrated to a master rating scale to support this consistency. Ratings for borrowers not in default range from “1” for the strongest credits to “7” for the weakest non-defaulted credits. Ratings of “8” or “9” are used for defaulted borrowers. Borrower risk ratings are monitored and are revised when events or circumstances indicate a change is required. Risk ratings are validated at least annually.

Loan and lease segment and class balances as of June 30, 2016 and December 31, 2015 are provided below, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list), categories.

Table 43: Borrower Ratings

	June 30, 2016								December 31, 2015
(In Millions)	1 to 3 Category		4 to 5 Category		6 to 9 Category (Watch List)		Total		1 to 3 Category		4 to 5 Category		6 to 9 Category (Watch List)		Total
Commercial
Commercial and Institutional	$	6,728.7	$	3,098.1	$	156.7	$	9,983.5	$	6,360.6	$	2,897.2	$	173.7	$	9,431.5
Commercial Real Estate	2,073.3		1,881.1		41.5		3,995.9		1,822.6		1,992.7		33.5		3,848.8
Lease Financing, net	248.0		106.7		26.8		381.5		377.0		133.1		34.3		544.4
Non-U.S.	590.6		1,434.9		1.7		2,027.2		313.8		823.3		0.6		1,137.7
Other	162.4		121.5		—		283.9		94.9		99.2		—		194.1
Total Commercial	9,803.0		6,642.3		226.7		16,672.0		8,968.9		5,945.5		242.1		15,156.5
Personal
Residential Real Estate	2,770.4		5,141.2		312.7		8,224.3		3,014.9		5,516.7		319.1		8,850.7
Private Client	6,088.1		3,511.2		25.6		9,624.9		5,908.3		3,207.1		21.0		9,136.4
Other	20.5		15.4		—		35.9		18.3		19.0		—		37.3
Total Personal	8,879.0		8,667.8		338.3		17,885.1		8,941.5		8,742.8		340.1		18,024.4
Total Loans and Leases	$	18,682.0	$	15,310.1	$	565.0	$	34,557.1	$	17,910.4	$	14,688.3	$	582.2	$	33,180.9

Loans and leases in the “1 to 3” category are expected to exhibit minimal to modest probabilities of default and are characterized by borrowers having the strongest financial qualities, including above average financial flexibility, cash flows and capital levels. Borrowers assigned these ratings are anticipated to experience very little to moderate financial pressure in adverse down cycle scenarios. As a result of these characteristics, borrowers within this category exhibit a minimal to modest likelihood of loss.

Loans and leases in the “4 to 5” category are expected to exhibit moderate to acceptable probabilities of default and are characterized by borrowers with less financial flexibility than those in the “1 to 3” category. Cash flows and capital levels are generally sufficient to allow for borrowers to meet current requirements, but have reduced cushion in adverse down cycle scenarios. As a result of these characteristics, borrowers within this category exhibit a moderate likelihood of loss.

Loans and leases in the watch list category have elevated credit risk profiles that are monitored through internal watch lists, and consist of credits with borrower ratings of “6 to 9.” These credits, which include all nonperforming credits, are expected to exhibit minimally acceptable probabilities of default, elevated risk of default, or are currently in default. Borrowers associated with these risk profiles that are not currently in default have limited financial flexibility. Cash flows and capital levels range from acceptable to potentially insufficient to meet current requirements, particularly in adverse down cycle scenarios. As a result of these characteristics, borrowers in this category exhibit an elevated likelihood of loss.

Recognition of Income. Interest income on loans is recorded on an accrual basis unless, in the opinion of management, there is a question as to the ability of the debtor to meet the terms of the loan agreement, or interest or principal is more than 90 days contractually past due and the loan is not well-secured and in the process of collection. Loans meeting such criteria are classified as nonperforming and interest income is recorded on a cash basis. At the time a loan is determined to be nonperforming, interest

50

Notes to Consolidated Financial Statements (unaudited) (continued)

accrued but not collected is reversed against interest income in the current period. Interest collected on nonperforming loans is applied to principal unless, in the opinion of management, collectability of principal is not in doubt. Management’s assessment of the indicators of loan and lease collectability, and its policies relative to the recognition of interest income, including the suspension and subsequent resumption of income recognition, do not meaningfully vary between loan and lease classes. Nonperforming loans are returned to performing status when factors indicating doubtful collectability no longer exist. Factors considered in returning a loan to performing status are consistent across all classes of loans and leases and, in accordance with regulatory guidance, relate primarily to expected payment performance. Loans are eligible to be returned to performing status when: (i) no principal or interest that is due is unpaid and repayment of the remaining contractual principal and interest is expected or (ii) the loan has otherwise become well-secured (possessing realizable value sufficient to discharge the debt, including accrued interest, in full) and is in the process of collection (through action reasonably expected to result in debt repayment or restoration to a current status in the near future). A loan that has not been brought fully current may be restored to performing status provided there has been a sustained period of repayment performance (generally a minimum of six months) by the borrower in accordance with the contractual terms, and Northern Trust is reasonably assured of repayment within a reasonable period of time. Additionally, a loan that has been formally restructured so as to be reasonably assured of repayment and performance according to its modified terms may be returned to accrual status, provided there was a well-documented credit evaluation of the borrower’s financial condition and prospects of repayment under the revised terms and there has been a sustained period of repayment performance (generally a minimum of six months) under the revised terms.

51

Notes to Consolidated Financial Statements (unaudited) (continued)

Past due status is based on how long since the contractual due date a principal or interest payment has been past due. For disclosure purposes, loans that are 29 days past due or less are reported as current. The following tables provide balances and delinquency status of performing and nonperforming loans and leases by segment and class, as well as the total OREO and nonperforming asset balances, as of June 30, 2016 and December 31, 2015.

Table 44: Delinquency Status

June 30, 2016
(In Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Performing		Nonperforming		Total Loans and Leases
Commercial
Commercial and Institutional	$	9,939.5	$	3.0	$	2.3	$	0.2	$	9,945.0	$	38.5	$	9,983.5
Commercial Real Estate	3,968.0		7.6		3.1		5.0		3,983.7		12.2		3,995.9
Lease Financing, net	381.5		—		—		—		381.5		—		381.5
Non-U.S.	2,026.2		0.9		0.1		—		2,027.2		—		2,027.2
Other	283.9		—		—		—		283.9		—		283.9
Total Commercial	16,599.1		11.5		5.5		5.2		16,621.3		50.7		16,672.0
Personal
Residential Real Estate	8,105.9		7.3		8.9		2.9		8,125.0		99.3		8,224.3
Private Client	9,504.7		77.0		40.8		0.2		9,622.7		2.2		9,624.9
Other	35.9		—		—		—		35.9		—		35.9
Total Personal	17,646.5		84.3		49.7		3.1		17,783.6		101.5		17,885.1
Total Loans and Leases	$	34,245.6	$	95.8	$	55.2	$	8.3	$	34,404.9	$	152.2	$	34,557.1
	Other Real Estate Owned										14.2
	Total Nonperforming Assets										$	166.4

December 31, 2015
(In Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Performing		Nonperforming		Total Loans and Leases
Commercial
Commercial and Institutional	$	9,377.6	$	7.8	$	0.9	$	2.3	$	9,388.6	$	42.9	$	9,431.5
Commercial Real Estate	3,823.3		2.4		4.9		1.5		3,832.1		16.7		3,848.8
Lease Financing, net	544.4		—		—		—		544.4		—		544.4
Non-U.S.	1,137.7		—		—		—		1,137.7		—		1,137.7
Other	194.1		—		—		—		194.1		—		194.1
Total Commercial	15,077.1		10.2		5.8		3.8		15,096.9		59.6		15,156.5
Personal
Residential Real Estate	8,679.3		35.2		14.5		1.6		8,730.6		120.1		8,850.7
Private Client	9,104.8		17.5		12.0		1.7		9,136.0		0.4		9,136.4
Other	37.3		—		—		—		37.3		—		37.3
Total Personal	17,821.4		52.7		26.5		3.3		17,903.9		120.5		18,024.4
Total Loans and Leases	$	32,898.5	$	62.9	$	32.3	$	7.1	$	33,000.8	$	180.1	$	33,180.9
	Other Real Estate Owned										8.2
	Total Nonperforming Assets										$	188.3

Impaired Loans. A loan is considered to be impaired when, based on current information and events, management determines that it is probable that Northern Trust will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are identified through ongoing credit management and risk rating processes, including the formal review of past due and watch list credits. Payment performance and delinquency status are critical factors in identifying impairment for all loans and leases, particularly those within the residential real estate, private client and personal-other classes. Other key factors considered in identifying impairment of loans and leases within the commercial and institutional, non-U.S., lease financing and commercial-other classes relate to the borrower’s ability to perform under the terms of the obligation as measured through the

52

Notes to Consolidated Financial Statements (unaudited) (continued)

assessment of future cash flows, including consideration of collateral value, market value and other factors. A loan is also considered to be impaired if its terms have been modified as a concession resulting from the debtor’s financial difficulties, referred to as a troubled debt restructuring (TDR) and discussed in further detail below. Impairment is measured based upon the loan’s market price, the present value of expected future cash flows, discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. If the loan valuation is less than the recorded value of the loan, based on the certainty of loss, either a specific allowance is established or a charge-off is recorded for the difference. Smaller balance (individually less than $1 million) homogeneous loans are collectively evaluated for impairment and excluded from impaired loan disclosures as allowed under applicable accounting standards. Northern Trust’s accounting policies for impaired loans are consistent across all classes of loans and leases.

53

Notes to Consolidated Financial Statements (unaudited) (continued)

The following tables provide information related to impaired loans by segment and class.

Table 45: Information about Impaired Loans as of the Period End

	As of June 30, 2016						As of December 31, 2015
(In Millions)	Recorded Investment		Unpaid Principal Balance		Specific Allowance		Recorded Investment		Unpaid Principal Balance		Specific Allowance
With No Related Specific Allowance
Commercial and Institutional	$	30.6	$	33.4	$	—	$	27.1	$	30.7	$	—
Commercial Real Estate	18.6		22.5		—		17.2		21.2		—
Lease Financing, net	1.3		—		—		—		—		—
Residential Real Estate	97.2		136.9		—		99.3		140.7		—
Private Client	2.2		2.2		—		0.2		0.2		—
With a Related Specific Allowance
Commercial and Institutional	4.0		7.3		0.4		9.3		11.4		1.6
Commercial Real Estate	—		—		—		—		1.4		—
Lease Financing, net	0.8		—		0.8		2.7		2.7		1.4
Residential Real Estate	1.4		1.5		0.1		1.5		1.5		0.1
Private Client	—		—		—		—		—		—
Total
Commercial	55.3		63.2		1.2		56.3		67.4		3.0
Personal	100.8		140.6		0.1		101.0		142.4		0.1
Total	$	156.1	$	203.8	$	1.3	$	157.3	$	209.8	$	3.1

	Three Months Ended June 30,								Six Months Ended June 30,
	2016				2015				2016				2015
(In Millions)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With No Related Specific Allowance
Commercial and Institutional	$	28.5	$	—	$	8.1	$	—	$	28.4	$	—	$	8.6	$	—
Commercial Real Estate	16.9		—		33.9		0.2		17.3		0.1		41.2		0.4
Lease Financing, net	1.3		—		—		—		0.9		0.1		3.4		0.1
Residential Real Estate	97.4		0.6		155.7		0.5		98.5		1.0		158.5		0.8
Private Client	1.5		—		0.6		—		0.9		—		0.4		—
With a Related Specific Allowance
Commercial and Institutional	6.6		—		12.2		—		7.5		—		10.3		—
Commercial Real Estate	—		—		10.2		—		—		—		11.2		—
Lease Financing, net	0.8		—		3.2		—		1.5		—		1.6		—
Residential Real Estate	1.4		—		6.8		—		1.4		—		4.8		—
Private Client	—		—		0.8		—		—		—		0.8		—
Total
Commercial	54.1		—		67.6		0.2		55.6		0.2		76.3		0.5
Personal	100.3		0.6		163.9		0.5		100.8		1.0		164.5		0.8
Total	$	154.4	$	0.6	$	231.5	$	0.7	$	156.4	$	1.2	$	240.8	$	1.3

Note: Average recorded investment in impaired loans is calculated as the average of the month-end impaired loan balances for the period.

Interest income that would have been recorded for nonperforming loans in accordance with their original terms was $2.1 million and $2.0 million, respectively, for the three months ended June 30, 2016 and 2015, and $4.2 million and $4.1 million, respectively, for the six months ended June 30, 2016 and 2015.

54

Notes to Consolidated Financial Statements (unaudited) (continued)

There were $1.7 million and $3.1 million of aggregate undrawn loan commitments and standby letters of credit at June 30, 2016 and December 31, 2015, respectively, issued to borrowers whose loans were classified as nonperforming or impaired.

Troubled Debt Restructurings (TDRs). Included within impaired loans were $82.4 million and $79.2 million of nonperforming TDRs, and $48.2 million and $37.9 million of performing TDRs as of June 30, 2016 and December 31, 2015, respectively. All TDRs are reported as impaired loans in the calendar year of their restructuring. In subsequent years, a TDR may cease being reported as impaired if the loan was modified at a market rate and has performed according to the modified terms for at least six months. A loan that has been modified at a below market rate will return to performing status if it satisfies the six-month performance requirement; however, it will remain reported as impaired.

The following tables provide, by segment and class, the number of loans and leases modified in TDRs during the three- and six-month periods ended June 30, 2016 and 2015, and the recorded investments and unpaid principal balances as of June 30, 2016 and 2015.

Table 46: Troubled Debt Restructurings

($ In Millions)	Three Months Ended June 30, 2016					Six Months Ended June 30, 2016
	Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance		Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance
Commercial
Commercial and Institutional	2	$	0.1	$	0.2	4	$	4.1	$	6.2
Commercial Real Estate	1	1.8		1.8		6	7.3		9.5
Total Commercial	3	1.9		2.0		10	11.4		15.7
Personal
Residential Real Estate	20	3.0		3.4		44	8.5		9.6
Private Client	1	2.0		2.0		1	2.0		2.0
Total Personal	21	5.0		5.4		45	10.5		11.6
Total Loans and Leases	24	$	6.9	$	7.4	55	$	21.9	$	27.3

Note: Period end balances reflect all paydowns and charge-offs during the period.

($ In Millions)	Three Months Ended June 30, 2015					Six Months Ended June 30, 2015
	Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance		Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance
Commercial
Commercial and Institutional	1	$	0.1	$	0.1	2	$	0.1	$	0.1
Commercial Real Estate	—	—		—		1	0.8		0.8
Total Commercial	1	0.1		0.1		3	0.9		0.9
Personal
Residential Real Estate	19	8.5		9.4		76	15.6		19.6
Private Client	1	0.6		0.6		1	0.6		0.6
Total Personal	20	9.1		10.0		77	16.2		20.2
Total Loans and Leases	21	$	9.2	$	10.1	80	$	17.1	$	21.1

Note: Period end balances reflect all paydowns and charge-offs during the period.

TDR modifications involve interest rate concessions, extensions of term, deferrals of principal and other modifications. Other modifications typically reflect other nonstandard terms which Northern Trust would not offer in non-troubled situations.

During the three and six months ended June 30, 2016, the majority of TDR modifications of loans within residential real estate were deferred principal, extension of term, interest rate concessions, and other modifications. During the three and six months ended June 30, 2016, the majority of TDR modifications within commercial and institutional, and commercial real estate classes were extension of term, deferred principal, and other modifications. During the three and six months ended June 30, 2015, the

55

Notes to Consolidated Financial Statements (unaudited) (continued)

majority of TDR modifications of loans within residential real estate were interest rate concessions, extension of term, deferred principal, and other modifications. The majority of TDR modifications of loans within commercial and institutional, commercial real estate, and private client classes were deferred principal, extension of term, and other modifications.

There was one residential real estate loan modified in a TDR during the twelve months ended March 31, 2016, which subsequently became nonperforming during the three and six months ended June 30, 2016. The total recorded investment and unpaid principal balance for this loan was approximately $0.1 million.

There were four residential real estate loans modified in TDRs during the twelve months ended March 31, 2015, which subsequently became nonperforming during the three months ended June 30, 2015. The total recorded investment and unpaid principal balance for these loans was approximately $0.6 million and $0.7 million, respectively.

All loans and leases modified in TDRs are evaluated for impairment. The nature and extent of impairment of TDRs, including those that have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for credit losses.

Northern Trust may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure on an in-substance repossession. As of June 30, 2016, Northern Trust held foreclosed residential real estate properties with a carrying value of $13.4 million as a result of obtaining physical possession. In addition, as of June 30, 2016, Northern Trust had consumer loans with a carrying value of $18.6 million collateralized by residential real estate property for which formal foreclosure proceedings were in process.

Leveraged Leases. During the three months ended June 30, 2016, and June 30, 2015, Northern Trust determined that there was an other-than-temporary impairment of the residual value related to certain aircraft and rail car under leveraged lease agreements. During the three months ended June 30, 2016, the impact of the impairment was $7.5 million which was recognized as a reduction to other operating income and interest income in the consolidated statements of income. During the three months ended June 30, 2015, the impact of the impairment was $17.8 million, which was recognized as a reduction to interest income in the consolidated statements of income. See “Leveraged Leases” under Note 18 - Variable interest Entities for further information.

7. Allowance for Credit Losses — The allowance for credit losses, which represents management’s estimate of probable losses related to specific borrower relationships and inherent in the various loan and lease portfolios, undrawn commitments, and standby letters of credit, is determined by management through a disciplined credit review process. Northern Trust’s accounting policies related to the estimation of the allowance for credit losses and the charging off of loans, leases and other extensions of credit deemed uncollectible are consistent across both loan and lease segments.

As of December 31, 2015, Northern Trust changed the estimation methodology for inherent losses that have been incurred in the loan and lease portfolio. The new estimation methodology is more quantitatively focused than the previous methodology as it is based on internally developed loss data specific to the Northern Trust loan and lease portfolio. The change in methodology is accounted for as a change in estimate applicable to the current period and future periods. The new estimation methodology and the related qualitative adjustment framework segregate the loan and lease portfolio into homogeneous segments. For each segment, the probability of default and the loss given default are applied to the total exposure at default to determine a quantitative inherent allowance. The estimated allowance is reviewed by the Loan Loss Reserve Committee within a qualitative adjustment framework to determine an appropriate adjustment to the quantitative inherent allowance for each segment of the loan portfolio. In determining the appropriate adjustment, management applies judgment by assessing internal risk factors, potential limitations in the quantitative methodology and environmental factors that are not contemplated in the quantitative methodology. The Loan Loss Reserve Committee is comprised of representatives from Credit Risk Management, the reporting segments and Corporate Finance.  The new methodology was used to determine the inherent allowance as of June 30, 2016.

For periods prior to the methodology change, including as of June 30, 2015, the amount of inherent allowance was based on factors that incorporated management’s evaluation of historical charge-off experience and various qualitative factors such as management’s evaluation of economic and business conditions and changes in the character and size of the loan portfolio. Factors were applied to loan and lease credit exposures aggregated by shared risk characteristics and were reviewed quarterly by the Loan Loss Reserve Committee.

Loans, leases and other extensions of credit deemed uncollectible are charged to the allowance for credit losses. Subsequent recoveries, if any, are credited to the allowance. Determinations as to whether an uncollectible loan is charged-off or a specific allowance is established are based on management’s assessment as to the level of certainty regarding the amount of loss.

56

Notes to Consolidated Financial Statements (unaudited) (continued)

The following table provides information regarding changes in the total allowance for credit losses by segment during the three and six months ended June 30, 2016 and 2015.

Table 47: Changes in the Allowance for Credit Losses

	Three Months Ended June 30,
	2016									2015
(In Millions)	Commercial			Personal			Total			Commercial			Personal			Total
Balance at Beginning of Period	$	115.2		$	117.4		$	232.6		$	164.3		$	122.4		$	286.7
Charge-Offs	(0.9		)	(4.0		)	(4.9		)	(2.5		)	(3.6		)	(6.1		)
Recoveries	1.3			1.2			2.5			2.4			1.1			3.5
Net (Charge-Offs) Recoveries	0.4			(2.8		)	(2.4		)	(0.1		)	(2.5		)	(2.6		)
Provision for Credit Losses	(3.2		)	0.2			(3.0		)	(11.6		)	1.6			(10.0		)
Effect of Foreign Exchange Rates	(0.1		)	—			(0.1		)	0.1			—			0.1
Balance at End of Period	$	112.3		$	114.8		$	227.1		$	152.7		$	121.5		$	274.2

	Six Months Ended June 30,
	2016									2015
(In Millions)	Commercial			Personal			Total			Commercial			Personal			Total
Balance at Beginning of Period	$	114.8		$	118.5		$	233.3		$	169.7		$	126.2		$	295.9
Charge-Offs	(4.4		)	(5.8		)	(10.2		)	(5.2		)	(8.4		)	(13.6		)
Recoveries	2.5			2.6			5.1			4.1			2.3			6.4
Net (Charge-Offs) Recoveries	(1.9		)	(3.2		)	(5.1		)	(1.1		)	(6.1		)	(7.2		)
Provision for Credit Losses	(0.5		)	(0.5		)	(1.0		)	(15.9		)	1.4			(14.5		)
Effect of Foreign Exchange Rates	(0.1		)	—			(0.1		)	—			—			—
Balance at End of Period	$	112.3		$	114.8		$	227.1		$	152.7		$	121.5		$	274.2

The following table provides information regarding the balances of the recorded investments in loans and leases and the allowance for credit losses by segment as of June 30, 2016 and December 31, 2015.

Table 48: Information about the Recorded Investments in Loans and Leases

	June 30, 2016						December 31, 2015
(In Millions)	Commercial		Personal		Total		Commercial		Personal		Total
Loans and Leases
Specifically Evaluated for Impairment	$	55.3	$	100.8	$	156.1	$	56.3	$	101.0	$	157.3
Evaluated for Inherent Impairment	16,616.7		17,784.3		34,401.0		15,100.2		17,923.4		33,023.6
Total Loans and Leases	16,672.0		17,885.1		34,557.1		15,156.5		18,024.4		33,180.9
Allowance for Loans and Leases
Specifically Evaluated for Impairment	1.2		0.1		1.3		3.0		0.1		3.1
Evaluated for Inherent Impairment	87.5		103.2		190.7		83.3		107.4		190.7
Allowance Assigned to Loans and Leases	88.7		103.3		192.0		86.3		107.5		193.8
Allowance for Unfunded Exposures
Commitments and Standby Letters of Credit	23.6		11.5		35.1		28.5		11.0		39.5
Total Allowance for Credit Losses	$	112.3	$	114.8	$	227.1	$	114.8	$	118.5	$	233.3

8. Pledged Assets — Certain of Northern Trust’s subsidiaries, as required or permitted by law, pledge assets to secure public and trust deposits, repurchase agreements and Federal Home Loan Bank borrowings, as well as for other purposes, including support for securities settlement, primarily related to client activities, and for potential Federal Reserve Bank discount window borrowings. As of June 30, 2016, securities and loans totaling $38.0 billion ($28.9 billion of government-sponsored agency and other securities, $700.0 million of obligations of states and political subdivisions and $8.3 billion of loans) were pledged. This compares to $35.8

57

Notes to Consolidated Financial Statements (unaudited) (continued)

billion ($27.1 billion of government-sponsored agency and other securities, $117.5 million of obligations of states and political subdivisions and $8.6 billion of loans) at December 31, 2015. Collateral required for these purposes totaled $10.4 billion and $8.9 billion at June 30, 2016 and December 31, 2015, respectively. Available for sale securities with a total fair value of $1.5 billion at both June 30, 2016 and December 31, 2015 were included in the total pledged assets, which were pledged as collateral for agreements to repurchase securities sold transactions. The secured parties to these transactions have the right to repledge or sell these securities.

Northern Trust is not permitted, by contract or custom, to repledge or sell collateral from agreements to resell securities purchased transactions. The total fair value of accepted collateral was $1.6 billion as of June 30, 2016 and $1.5 billion as of December 31, 2015. There was no repledged or sold collateral at June 30, 2016 or December 31, 2015.

Deposits maintained to meet Federal Reserve Bank reserve requirements averaged $1.8 billion for both the three and six months ended June 30, 2016, and $1.7 billion and $1.6 billion for the three and six months ended June 30, 2015, respectively.

9. Goodwill and Other Intangibles — The carrying amounts of goodwill and other intangibles assets, reflecting the effect of foreign exchange rates on non-U.S.-dollar-denominated balances, by reporting segment at June 30, 2016, and December 31, 2015, were as follows:

Table 49: Goodwill by Reporting Segment

(In Millions)	June 30, 2016		December 31, 2015
Corporate & Institutional Services	$	456.7	$	455.1
Wealth Management	71.1		71.3
Total Goodwill	$	527.8	$	526.4

The gross carrying amount and accumulated amortization of other intangible assets subject to amortization as of June 30, 2016 and December 31, 2015, were as follows:

Table 50: Other Intangible Assets

(In Millions)	June 30, 2016		December 31, 2015
Gross Carrying Amount	$	90.8	$	182.3
Less: Accumulated Amortization	43.7		135.8
Net Book Value	$	47.1	$	46.5

Other intangible assets consist primarily of the value of acquired client relationships and are included within other assets in the consolidated balance sheets. Amortization expense related to other intangible assets totaled $2.2 million and $4.3 million for the three and six months ended June 30, 2016, respectively, and $2.1 million and $6.7 million for the three and six months ended June 30, 2015, respectively. Amortization for the remainder of 2016 and for the years 2017, 2018, 2019, and 2020 is estimated to be $4.5 million, $9.0 million, $8.3 million, $8.2 million and $8.1 million, respectively.

In May 2016, Northern Trust completed its acquisition of Aviate Global LLP, an institutional equity brokerage firm offering market research and execution services with offices located in the United States, Europe and the Asia-Pacific region. The purchase price, which is subject to certain performance-related adjustments over a three-year period after the acquisition date, totaled $18.8 million inclusive of contingent consideration. Goodwill and other intangible assets associated with the acquisition totaled $11.8 million and $4.5 million, respectively.

58

Notes to Consolidated Financial Statements (unaudited) (continued)

10.Reporting Segments— The following table shows the earnings contributions of Northern Trust’s reporting segments for the three- and six-month periods ended June 30, 2016 and 2015.

Table 51: Results of Reporting Segments

Three Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	446.9		$	432.0		$	330.3		$	324.8		$	—		$	—		$	777.2		$	756.8
Foreign Exchange Trading Income	62.2			71.8			1.6			3.0			0.6			—			64.4			74.8
Other Noninterest Income	25.9			43.2			26.7			26.8			122.8			103.1			175.4			173.1
Net Interest Income*	141.2			92.7			160.2			141.0			5.2			23.9			306.6			257.6
Revenue*	676.2			639.7			518.8			495.6			128.6			127.0			1,323.6			1,262.3
Provision for Credit Losses	(0.8		)	2.0			(2.2		)	(12.0		)	—			—			(3.0		)	(10.0		)
Noninterest Expense	556.8			488.2			330.3			322.7			37.9			43.6			925.0			854.5
Income before Income Taxes*	120.2			149.5			190.7			184.9			90.7			83.4			401.6			417.8
Provision for Income Taxes*	34.0			45.3			71.9			69.6			35.0			33.7			140.9			148.6
Net Income	$	86.2		$	104.2		$	118.8		$	115.3		$	55.7		$	49.7		$	260.7		$	269.2
Percentage of Consolidated Net Income	33		%	39		%	46		%	43		%	21		%	18		%	100		%	100		%
Average Assets	$	75,696.5		$	75,765.9		$	26,736.6		$	24,850.4		$	12,480.7		$	11,074.8		$	114,913.8		$	111,691.1

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $6.9 million for 2016 and $6.4 millionfor 2015.

Six Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	880.3		$	839.3		$	645.1		$	645.0		$	—		$	—		$	1,525.4		$	1,484.3
Foreign Exchange Trading Income	113.9			139.3			6.1			7.1			4.9			—			124.9			146.4
Other Noninterest Income	71.5			85.1			53.5			55.6			123.9			107.2			248.9			247.9
Net Interest Income*	279.6			188.7			318.7			279.3			22.3			56.4			620.6			524.4
Revenue*	1,345.3			1,252.4			1,023.4			987.0			151.1			163.6			2,519.8			2,403.0
Provision for Credit Losses	(4.0		)	(0.2		)	3.0			(14.3		)	—			—			(1.0		)	(14.5		)
Noninterest Expense	1,032.1			923.1			657.2			644.6			64.5			75.8			1,753.8			1,643.5
Income before Income Taxes*	317.2			329.5			363.2			356.7			86.6			87.8			767.0			774.0
Provision for Income Taxes*	96.2			102.6			136.8			134.2			31.5			37.3			264.5			274.1
Net Income	$	221.0		$	226.9		$	226.4		$	222.5		$	55.1		$	50.5		$	502.5		$	499.9
Percentage of Consolidated Net Income	44		%	45		%	45		%	45		%	11		%	10		%	100		%	100		%
Average Assets	$	75,534.7		$	72,513.3		$	26,487.2		$	24,513.4		$	12,143.5		12,587.0			$	114,165.4		$	109,613.7

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $13.1 million for 2016 and $12.6 millionfor 2015.

In the six-month periods ended June 30, 2016 and June 30, 2015, the presentation of average assets was changed to reflect a modification to the methodology by which assets are allocated among our reporting segments. The change in presentation resulted in an increase in average assets and a reduction in net interest margin for C&IS and a reduction in average assets and an increase in net interest margin for Treasury and Other.

59

Notes to Consolidated Financial Statements (unaudited) (continued)

Further discussion of reporting segment results is provided within the “Reporting Segments” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

11. Stockholders’ Equity

Preferred Stock. The Corporation is authorized to issue 10 million shares of preferred stock without par value. The Board of Directors is authorized to fix the particular designations, preferences and relative, participating, optional and other special rights and qualifications, limitations or restrictions for each series of preferred stock issued. As of June 30, 2016 and December 31, 2015, preferred stock totaled $388.5 million, related to the issuance of Series C Non-Cumulative Perpetual Preferred Stock (Series C Preferred Stock) in August 2014. As of June 30, 2016 and December 31, 2015, 16 million depositary shares, each representing 1/1000 ownership interest in a share of Series C Preferred Stock, were issued and outstanding. Series C Preferred Stock has no par value and has a liquidation preference of $25,000 ($25 per depositary share).

Dividends on the Series C Preferred Stock will accrue and be payable on the liquidation preference amount, on a non-cumulative basis, quarterly in arrears on the first day of January, April, July and October of each year, at a rate per annum equal to 5.85%. On April 19, 2016, the Corporation declared a cash dividend of $365.625 per share of Series C Preferred Stock payable on July 1, 2016, to stockholders of record as of June 15, 2016.

Common Stock. During the three and six months ended June 30, 2016, the Corporation repurchased 1,969,228 shares of common stock, including 2,239 shares withheld related to share-based compensation, at a total cost of $140.8 million ($71.52 average price per share) and 4,279,845 shares of common stock, including 387,843 shares withheld related to share-based compensation, at a total cost of $281.1 million ($65.68 average price per share), respectively. The Corporation’s current common stock repurchase authorization was approved by the Board of Directors in April 2015, pursuant to which the Corporation may repurchase up to 15 million shares. The stock repurchase authorization remaining as of June 30, 2016 was 5,424,157 shares. The repurchase authorization approved by the Board of Directors has no expiration date.

Under the Corporation’s 2016 Capital Plan, which was reviewed without objection by the Federal Reserve, the Corporation may repurchase up to $275.0 million of common stock between July 2016 and June 2017.

12. Accumulated Other Comprehensive Income (Loss) — The following tables summarize the components of accumulated other comprehensive income (loss) (AOCI) at June 30, 2016 and 2015, and changes during the three- and six-month periods then ended.

Table 52: Summary of Changes in Accumulated Other Comprehensive Income (Loss)

(In Millions)	Balance at June 30, 2016			Net Change		Balance at December 31, 2015
Net Unrealized Gains (Losses) on Securities Available for Sale	$	77.2		$	108.2	$	(31.0	)
Net Unrealized Gains (Losses) on Cash Flow Hedges	3.6			6.6		(3.0		)
Net Foreign Currency Adjustments	(7.4		)	10.2		(17.6		)
Net Pension and Other Postretirement Benefit Adjustments	(313.0		)	8.1		(321.1		)
Total	$	(239.6	)	$	133.1	$	(372.7	)

(In Millions)	Balance at June 30, 2015			Net Change			Balance at December 31, 2014
Net Unrealized Gains (Losses) on Securities Available for Sale	$	59.3		$	31.7		$	27.6
Net Unrealized Gains (Losses) on Cash Flow Hedges	(2.6		)	2.1			(4.7		)
Net Foreign Currency Adjustments	(1.8		)	(0.1		)	(1.7		)
Net Pension and Other Postretirement Benefit Adjustments	(328.6		)	12.3			(340.9		)
Total	$	(273.7	)	$	46.0		$	(319.7	)

60

Notes to Consolidated Financial Statements (unaudited) (continued)

Table 53: Details of Changes in Accumulated Other Comprehensive Income (Loss)

	Three Months Ended June 30,
	2016									2015
(In Millions)	Before Tax			Tax Effect			After Tax			Before Tax			Tax Effect			After Tax
Unrealized Gains (Losses) on Securities Available for Sale
Noncredit-Related Unrealized Losses on Securities OTTI	$	—		$	—		$	—		$	—		$	—		$	—
Other Unrealized Gains (Losses) on Securities Available for Sale	53.9			(20.4		)	33.5			(36.4		)	13.8			(22.6		)
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			0.4			(0.2		)	0.2
Net Change	53.9			(20.4		)	33.5			(36.0		)	13.6			(22.4		)
Unrealized Gains (Losses) on Cash Flow Hedges
Unrealized Gains (Losses) on Cash Flow Hedges	0.7			(0.2		)	0.5			4.8			(2.4		)	2.4
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			1.3			(0.5		)	0.8
Net Change	0.7			(0.2		)	0.5			6.1			(2.9		)	3.2
Foreign Currency Adjustments
Foreign Currency Translation Adjustments	(58.3		)	(1.1		)	(59.4		)	53.0			2.4			55.4
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)	(3.0		)	0.5			(2.5		)	1.5			(0.5		)	1.0
Net Investment Hedge Gains (Losses)	110.0			(41.8		)	68.2			(81.1		)	30.5			(50.6		)
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			—			—			—
Net Change	48.7			(42.4		)	6.3			(26.6		)	32.4			5.8
Pension and Other Postretirement Benefit Adjustments
Net Actuarial Gain (Loss)	—			—			—			—			—			—
Reclassification Adjustment for (Gains) Losses Included in Net Income	6.4			(2.4		)	4.0			9.7			(3.6		)	6.1
Net Change	$	6.4		$	(2.4	)	$	4.0		$	9.7		$	(3.6	)	$	6.1

61

Notes to Consolidated Financial Statements (unaudited) (continued)

	Six Months Ended June 30,
	2016									2015
(In Millions)	Before Tax			Tax Effect			After Tax			Before Tax			Tax Effect			After Tax
Unrealized Gains (Losses) on Securities Available for Sale
Noncredit-Related Unrealized Losses on Securities OTTI	$	—		$	—		$	—		$	—		$	—		$	—
Other Unrealized Gains (Losses) on Securities Available for Sale	174.4			(66.0		)	108.4			50.4			(18.9		)	31.5
Reclassification Adjustment for (Gains) Losses Included in Net Income	(0.3		)	0.1			(0.2		)	0.3			(0.1		)	0.2
Net Change	174.1			(65.9		)	108.2			50.7			(19.0		)	31.7
Unrealized Gains (Losses) on Cash Flow Hedges
Unrealized Gains (Losses) on Cash Flow Hedges	10.0			(3.8		)	6.2			0.1			0.6			0.7
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.6			(0.2		)	0.4			2.3			(0.9		)	1.4
Net Change	10.6			(4.0		)	6.6			2.4			(0.3		)	2.1
Foreign Currency Adjustments
Foreign Currency Translation Adjustments	(41.0		)	(1.4		)	(42.4		)	(37.1		)	14.6			(22.5		)
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)	1.2			(0.5		)	0.7			0.5			(0.2		)	0.3
Net Investment Hedge Gains (Losses)	83.5			(31.6		)	51.9			35.5			(13.4		)	22.1
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			—			—			—
Net Change	43.7			(33.5		)	10.2			(1.1		)	1.0			(0.1		)
Pension and Other Postretirement Benefit Adjustments
Net Actuarial Gain (Loss)	—			—			—			—			—			—
Reclassification Adjustment for (Gains) Losses Included in Net Income	12.8			(4.7		)	8.1			19.2			(6.9		)	12.3
Net Change	$	12.8		$	(4.7	)	$	8.1		$	19.2		$	(6.9	)	$	12.3

The following table provides the location and before-tax amounts of reclassifications out of AOCI during the three and six months ended June 30, 2016.

Table 54: Reclassification Adjustment out of Accumulated Other Comprehensive Income (Loss)

(In Millions)	Location of Reclassification Adjustments Recognized in Income	Amount of Reclassification Adjustments Recognized in Income
		Three Months Ended			Six Months Ended
		June 30, 2016
Securities Available for Sale
Realized (Gains) Losses on Securities Available for Sale	Investment Security Gains (Losses), net	$	—		$	(0.3	)
Realized Losses on Cash Flow Hedges
Foreign Exchange Contracts	Other Operating Income/Expense	—			0.6
Pension and Other Postretirement Benefit Adjustments
Amortization of Net Actuarial Loss	Employee Benefits	6.5			12.9
Amortization of Prior Service Cost	Employee Benefits	(0.1		)	(0.1		)
Gross Reclassification Adjustment		$	6.4		$	12.8

62

Notes to Consolidated Financial Statements (unaudited) (continued)

13. Net Income Per Common Share Computations — The computations of net income per common share are presented in the following table.

Table 55: Net Income per Common Share

	Three Months Ended June 30,				Six Months Ended June 30,
($ In Millions Except Per Common Share Information)	2016		2015		2016		2015
Basic Net Income Per Common Share
Average Number of Common Shares Outstanding	227,535,701		233,149,020		228,077,395		233,264,453
Net Income	$	260.7	$	269.2	$	502.5	$	499.9
Less: Dividends on Preferred Stock	5.8		5.8		11.7		11.7
Net Income Applicable to Common Stock	254.9		263.4		490.8		488.2
Less: Earnings Allocated to Participating Securities	4.7		4.1		8.8		7.8
Earnings Allocated to Common Shares Outstanding	250.2		259.3		482.0		480.4
Basic Net Income Per Common Share	$	1.10	$	1.11	$	2.11	$	2.06
Diluted Net Income Per Common Share
Average Number of Common Shares Outstanding	227,535,701		233,149,020		228,077,395		233,264,453
Plus: Dilutive Effect of Share-based Compensation	1,661,312		2,083,815		1,510,957		1,996,158
Average Common and Potential Common Shares	229,197,013		235,232,835		229,588,352		235,260,611
Earnings Allocated to Common and Potential Common Shares	$	250.1	$	259.3	$	482.0	$	480.4
Diluted Net Income Per Common Share	1.09		1.10		2.10		2.04

Note: Common stock equivalents of 331,233 and 1,557,641for the three and six months ended June 30, 2016, respectively, were not included in the computation of diluted net income per common share because their inclusion would have been antidilutive. For the three months ended June 30, 2015, there were no common stock equivalents excluded in the computation of diluted net income per common share. Common stock equivalents of 748,268 for the six months June 30, 2015, were not included in the computation of diluted net income per common share because their inclusion would have been antidilutive.

63

Notes to Consolidated Financial Statements (unaudited) (continued)

14. Net Interest Income — The components of net interest income were as follows:

Table 56: Net Interest Income

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Interest Income
Loans and Leases	$	201.3	$	171.0	$	402.2	$	354.9
Securities — Taxable	96.9		77.2		200.1		153.7
— Non-Taxable	1.6		1.2		2.8		2.6
Interest-Bearing Due from and Deposits with Banks (1)	16.5		22.7		34.0		42.8
Federal Reserve and Other Central Bank Deposits	28.4		16.7		57.6		33.6
Total Interest Income	344.7		288.8		696.7		587.6
Interest Expense
Deposits	21.2		18.4		43.4		35.1
Federal Funds Purchased	0.3		0.1		0.6		0.3
Securities Sold Under Agreements to Repurchase	0.6		0.1		1.0		0.2
Other Borrowings	4.0		1.1		6.7		2.3
Senior Notes	11.7		11.9		23.4		23.5
Long-Term Debt	6.4		5.5		12.5		13.3
Floating Rate Capital Debt	0.8		0.5		1.6		1.1
Total Interest Expense	45.0		37.6		89.2		75.8
Net Interest Income	$	299.7	$	251.2	$	607.5	$	511.8

⁽¹⁾ Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets.

15. Income Taxes — Income tax expense for the three and six months ended June 30, 2016, of $134.0 million and $251.4 million was recorded, representing an effective tax rate of 33.9% and 33.3%, respectively. The prior-year three- and six-month provisions for income taxes was $142.2 million and $261.5 million, representing an effective tax rate of 34.6% and 34.4%, respectively.

64

Notes to Consolidated Financial Statements (unaudited) (continued)

16. Pension and Postretirement Health Care — The following tables set forth the net periodic pension and postretirement benefit expense for Northern Trust’s U.S. and non-U.S. pension plans, supplemental pension plan, and postretirement health care plan for the three and six months ended June 30, 2016 and 2015.

Table 57: Net Periodic Pension Expense (Benefit)

Net Periodic Pension Expense U.S. Plan	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)	2016			2015			2016			2015
Service Cost	$	9.4		$	9.4		$	18.7		$	18.9
Interest Cost	11.4			11.2			22.9			22.4
Expected Return on Plan Assets	(23.6		)	(24.1		)	(47.2		)	(48.2		)
Amortization
Net Actuarial Loss	4.7			7.4			9.4			14.8
Prior Service Cost	(0.1		)	(0.1		)	(0.2		)	(0.2		)
Net Periodic Pension Expense	$	1.8		$	3.8		$	3.6		$	7.7

Net Periodic Pension Expense Non-U.S. Plans	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)	2016			2015			2016			2015
Interest Cost	$	1.2		$	1.4		$	2.5		$	2.8
Expected Return on Plan Assets	(1.2		)	(1.4		)	(2.5		)	(2.9		)
Net Actuarial Loss Amortization	0.3			0.4			0.6			0.8
Net Periodic Pension Expense	$	0.3		$	0.4		$	0.6		$	0.7

Net Periodic Pension Expense Supplemental Plan	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Service Cost	$	0.8	$	0.9	$	1.7	$	1.8
Interest Cost	1.3		1.2		2.6		2.5
Amortization
Net Actuarial Loss	1.4		1.9		2.9		3.7
Prior Service Cost	0.1		0.1		0.1		0.1
Net Periodic Pension Expense	$	3.6	$	4.1	$	7.3	$	8.1

Net Periodic Postretirement Expense Postretirement Health Care Plan	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Service Cost	$	0.1	$	0.1	$	0.1	$	0.1
Interest Cost	0.3		0.4		0.7		0.7
Amortization
Net Actuarial (Gain)	—		—		—		—
Net Periodic Postretirement Expense	$	0.4	$	0.5	$	0.8	$	0.8

65

Notes to Consolidated Financial Statements (unaudited) (continued)

17. Share-Based Compensation Plans — The Northern Trust Corporation 2012 Stock Plan provides for the grant of nonqualified stock options, incentive stock options, stock appreciation rights, stock awards, restricted stock units and performance stock units.

Total compensation expense for share-based payment arrangements and the associated tax impacts were as follows for the three and six months ended June 30, 2016 and 2015.

Table 58: Total Compensation Expense for Share-Based Payment Arrangements

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Restricted Stock Unit Awards	$	14.7	$	13.4	$	30.0	$	26.9
Stock Options	0.8		1.7		7.2		7.7
Performance Stock Units	4.5		4.1		8.6		7.5
Total Share-Based Compensation Expense	20.0		19.2		45.8		42.1
Tax Benefits Recognized	$	7.6	$	7.2	$	17.3	$	15.8

18. Variable Interest Entities — Variable Interest Entities (VIEs) are defined within GAAP as entities that either have a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest. Investors that finance a VIE through debt or equity interests, or other counterparties that provide other forms of support, such as guarantees, subordinated fee arrangements, or certain types of derivative contracts, are variable interest holders in the entity. The variable interest holder, if any, that has both the power to direct the activities that most significantly impact the entity and a variable interest that could potentially be significant to the entity is deemed to be the VIE’s primary beneficiary and is required to consolidate the VIE.

On January 1, 2016, Northern Trust adopted ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (ASU 2015-02), which modified the Corporation’s evaluation of whether certain legal entities are VIEs, and if Northern Trust would be deemed to be the primary beneficiary of the VIEs. Upon adoption, Northern Trust was not deemed to be the primary beneficiary of the VIEs, and therefore there was no impact to its consolidated financial position or statement of operations.

Leveraged Leases. In leveraged leasing transactions, Northern Trust acts as lessor of the underlying asset subject to the lease and typically funds 20 - 30% of the asset’s cost via an equity ownership in a trust with the remaining 70 - 80% provided by third-party non-recourse debt holders. In such transactions, the trusts, which are VIEs, are created to provide the lessee use of the property with substantially all of the rights and obligations of ownership. The lessee’s maintenance and operation of the leased property has a direct effect on the fair value of the underlying property, and the lessee also has the ability to increase the benefits it can receive and limit the losses it can suffer by the manner in which it uses the property. As a result, Northern Trust has determined that it is not the primary beneficiary of these VIEs given it lacks the power to direct the activities that most significantly impact the economic performance of the VIEs.

Northern Trust’s maximum exposure to loss as a result of its involvement with the leveraged lease trust VIEs is limited to the carrying amounts of its leveraged lease investments. As of June 30, 2016 and December 31, 2015, the carrying amounts of these investments, which are included in loans and leases in the consolidated balance sheets, were $246.6 million and $389.4 million, respectively. Northern Trust’s funding requirements relative to the VIEs are limited to its invested capital. Northern Trust has no other liquidity arrangements or obligations to purchase assets of the VIEs that would expose Northern Trust to a loss.

Tax Credit Structures. Northern Trust invests in qualified affordable housing projects and community development entities (collectively, community development projects) that are designed to generate a return primarily through the realization of tax credits. The community development projects are formed as limited partnerships and LLCs in which Northern Trust invests as a limited partner/investor member through equity contributions. The economic performance of the community development projects, which are VIEs, is subject to the performance of their underlying investment and their ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. Northern Trust has determined that it is not the primary beneficiary of any community development projects as it lacks the power to direct the activities that most significantly impact the economic performance of the underlying investments or to affect their ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. This power is held by the general partners and managing members who exercise full and exclusive control of the operations of the VIEs.

66

Notes to Consolidated Financial Statements (unaudited) (continued)

Northern Trust’s maximum exposure to loss as a result of its involvement with community development projects is limited to the carrying amount of its investments, including any undrawn commitments. As of June 30, 2016 and December 31, 2015, the carrying amount of investments in community development projects that generate tax credits, included in other assets in the consolidated balance sheets, totaled $151.1 million and $173.5 million, respectively. As of June 30, 2016 and December 31, 2015, liabilities related to undrawn commitments on investments in tax credit community development projects, included in other liabilities in the consolidated balance sheets, totaled $10.1 million and $10.5 million, respectively. Northern Trust’s funding requirements are limited to its invested capital and undrawn commitments for future equity contributions. Northern Trust has no exposure to loss from liquidity arrangements and no obligation to purchase assets of the community development projects.

Affordable housing tax credits and other tax benefits attributable to community development projects totaled $12.0 million and $13.3 million, respectively, for the three months ended June 30, 2016 and 2015, and $24.1 million and $26.5 million, respectively, for the six months ended June 30, 2016 and 2015.

Investment Funds. Northern Trust acts as asset manager for various funds in which clients of Northern Trust are investors. As an asset manager of funds, Northern Trust earns a competitively priced fee that is based on assets managed and varies with each fund’s investment objective. Based on its analysis, Northern Trust has determined that it is not the primary beneficiary of these VIEs under GAAP.

Some of the funds (Funds) for which Northern Trust acts as asset manager comply or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds and therefore the Funds are exempt from the consolidation requirements in ASU 2015-02. Northern Trust voluntarily waived $0.2 million and $7.9 million of money market mutual fund fees for the three months and six months ended June 30, 2016, respectively. Northern Trust does not have any explicit arrangements to provide financial support to the Funds. Any potential future support of the Funds will be at the discretion of Northern Trust after an evaluation of the specific facts and circumstances.

Periodically, Northern Trust makes seed capital investments to certain funds. As of June 30, 2016 Northern Trust had no seed capital investments and no unfunded commitments related to seed capital investments. As of December 31, 2015, Northern Trust had a $25.3 million investment, valued using net asset value per share and included in other assets, and a $25.0 million unfunded commitment related to seed capital investments.

19. Contingent Liabilities

Commitments, Letters of Credit and Indemnifications. Northern Trust, in the normal course of business, enters into various types of commitments and issues letters of credit to meet the liquidity and credit enhancement needs of its clients.

Legally binding commitments to extend credit generally have fixed expiration dates or other termination clauses. Since a significant portion of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future loans or liquidity requirements. Legally binding commitments to extend credit totaled $36.4 billion and $37.2 billion as of June 30, 2016 and December 31, 2015, respectively.

Standby letters of credit obligate Northern Trust to meet certain financial obligations of its clients, if, under the contractual terms of the agreement, the clients are unable to do so. These instruments are primarily issued to support public and private financial commitments, including commercial paper, bond financing, initial margin requirements on futures exchanges and similar transactions. Northern Trust is obligated to meet the entire financial obligation of these agreements and in certain cases is able to recover the amounts paid through recourse against collateral received or other participants. Standby letters of credit outstanding were $4.1 billion as of June 30, 2016 and December 31, 2015.

As part of its securities custody activities and at the direction of its clients, Northern Trust lends securities owned by clients to borrowers who are reviewed and approved by the Northern Trust Counterparty Risk Management Committee. In connection with these activities, Northern Trust has issued indemnifications to certain clients against certain losses that are a direct result of a borrower’s failure to return securities when due, should the value of such securities exceed the value of the collateral required to be posted. Borrowers are required to collateralize fully securities received with cash or marketable securities. As securities are loaned, collateral is maintained at a minimum of 100% of the fair value of the securities plus accrued interest. The collateral is revalued on a daily basis. The amount of securities loaned as of June 30, 2016 and December 31, 2015 subject to indemnification was $97.8 billion and $94.5 billion, respectively. Because of the credit quality of the borrowers and the requirement to collateralize fully securities borrowed, management believes that the exposure to credit loss from this activity is not significant and no liability was recorded as of June 30, 2016 or December 31, 2015, related to these indemnifications.

67

Notes to Consolidated Financial Statements (unaudited) (continued)

Legal Proceedings. In the normal course of business, the Corporation and its subsidiaries are routinely defendants in or parties to a number of pending and threatened legal actions, including, but not limited to, actions brought on behalf of various claimants or classes of claimants, regulatory matters, employment matters and challenges from tax authorities regarding the amount of taxes due. In certain of these actions and proceedings, claims for substantial monetary damages or adjustments to recorded tax liabilities are asserted.

Based on current knowledge, after consultation with legal counsel and after taking into account current accruals, management does not believe that losses, if any, arising from pending litigation or threatened legal actions or regulatory matters will have a material adverse effect on the consolidated financial position or liquidity of the Corporation, although such matters could have a material adverse effect on the Corporation’s operating results for a particular period.

Under GAAP, (i) an event is “probable” if the “future event or events are likely to occur”; (ii) an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely”; and (iii) an event is “remote” if “the chance of the future event or events occurring is slight.”

For the reasons set out in this paragraph, the outcome of some matters is inherently difficult to predict and/or the range of loss cannot be reasonably estimated. This may be the case in matters that (i) will be decided by a jury, (ii) are in early stages, (iii) involve uncertainty as to the likelihood of a class being certified or the ultimate size of the class, (iv) are subject to appeals or motions, (v) involve significant factual issues to be resolved, including with respect to the amount of damages, (vi) do not specify the amount of damages sought or (vii) seek very large damages based on novel and complex damage and liability legal theories. Accordingly, the Corporation cannot reasonably estimate the eventual outcome of these pending matters, the timing of their ultimate resolution or what the eventual loss, fines or penalties, if any, related to each pending matter will be.

In accordance with applicable accounting guidance, the Corporation records accruals for litigation and regulatory matters when those matters present loss contingencies that are both probable and reasonably estimable. When loss contingencies are not both probable and reasonably estimable, the Corporation does not record accruals. No material accruals have been recorded for pending litigation or threatened legal actions or regulatory matters.

For a limited number of the matters for which a loss is reasonably possible in future periods, whether in excess of an accrued liability or where there is no accrued liability, the Corporation is able to estimate a range of possible loss. As of June 30, 2016, the Corporation has estimated the upper end of the range of reasonably possible losses for these matters to be approximately $90 million in the aggregate. This aggregate amount of reasonably possible loss is based upon currently available information and is subject to significant judgment and a variety of assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results will vary significantly from the current estimate.

In certain other pending matters, there may be a range of reasonably possible losses (including reasonably possible losses in excess of amounts accrued) that cannot be reasonably estimated for the reasons described above. Such matters are not included in the estimate of reasonably possible losses identified above.

A number of participants in Northern Trust’s securities lending program, which is associated with its asset servicing business, have commenced either individual lawsuits or purported class actions in which they claim, among other things, that Northern Trust failed to exercise prudence in the investment management of the collateral received from the borrowers of the securities, resulting in losses associated with the 2008 financial crisis that they seek to recover. The cases assert various contractual, statutory and common law claims, including claims for breach of fiduciary duty under common law and under the Employee Retirement Income Security Act (ERISA). In 2013, Northern Trust recorded a $19.2 million charge in connection with a settlement to resolve certain claims related to two of these lawsuits. In the second quarter of 2016, Northern Trust recorded a $46.5 million charge in connection with a settlement to resolve substantially all of the remaining claims. This settlement is not final as it requires further documentation, signed agreements and court approval. One individual lawsuit related to this matter is not subject to the settlement and remains pending.

As previously disclosed in April 2014, Northern Trust remains subject to an investigation by the U.S. Securities and Exchange Commission (SEC) related to Northern Trust’s securities lending activities. Northern Trust continues to cooperate with the SEC in this investigation.

In January 2015, the Public Prosecutor’s Office of France recommended that certain charges be brought against Northern Trust Fiduciary Services (Guernsey) Limited (NTFS), an indirect subsidiary of the Corporation, relating to the administration of two trusts for which NTFS serves as trustee. In April 2015, a French investigating magistrate judge charged NTFS with complicity in estate tax fraud. Charges also were brought against a number of other persons and entities related to this matter. As trustee, NTFS

68

Notes to Consolidated Financial Statements (unaudited) (continued)

provided no tax advice and had no involvement in the preparation or filing of the challenged estate tax filings. NTFS has contested the criminal charge in the French court. After being postponed by the trial court in January 2016, the trial currently is scheduled for September 2016.

Visa Class B Common Shares. Northern Trust, as a member of Visa U.S.A. Inc. (Visa U.S.A.) and in connection with the 2007 restructuring of Visa U.S.A. and its affiliates and the 2008 initial public offering of Visa Inc. (Visa), received certain Visa Class B common shares. The Visa Class B common shares are subject to certain selling restrictions until the final resolution of the covered litigation noted below, at which time the shares are convertible into Visa Class A common shares based on a conversion rate dependent upon the ultimate cost of resolving the covered litigation.

Certain members of Visa U.S.A. are obligated to indemnify Visa for losses resulting from certain litigation relating to interchange fees (the covered litigation). On October 19, 2012, Visa signed a settlement agreement with plaintiff representatives for binding settlement of the covered litigation. On January 14, 2014, the United States District Court for the Eastern District of New York entered a final judgment order approving the settlement with the class plaintiffs. A number of objectors appealed from that order and more than 30 opt-out cases have been filed by merchants in various federal district courts. On June 30, 2016, the United States Court of Appeals for the Second Circuit reversed the District Court’s approval of the settlement and remanded the case to the District Court for further proceedings. The ultimate resolution of the covered litigation and the timing for removal of the selling restrictions on the Visa Class B common shares are uncertain.

Northern Trust recorded a $123.1 million and $99.9 million net gain on the sale of 1.1 million and 1.0 million of its Visa Class B common shares for the three months ended June 30, 2016 and 2015, respectively. Northern Trust continued to hold approximately 4.1 million and 5.2 million Visa Class B common shares, which are recorded at their original cost basis of zero as of June 30, 2016 and 2015, respectively.

20. Derivative Financial Instruments — Northern Trust is a party to various derivative financial instruments that are used in the normal course of business to meet the needs of its clients, as part of its trading activity for its own account and as part of its risk management activities. These instruments include foreign exchange contracts, interest rate contracts, total return swap contracts, and credit default swap contracts.

Northern Trust’s primary risks associated with these instruments are the possibility that interest rates, foreign exchange rates, equity prices, or credit spreads could change in an unanticipated manner, resulting in higher costs or a loss in the underlying value of the instrument. These risks are mitigated by establishing limits, monitoring the level of actual positions taken against such established limits and monitoring the level of any interest rate sensitivity gaps created by such positions. When establishing position limits, market liquidity and volatility, as well as experience in each market, are taken into account.

Credit risk associated with derivative instruments relates to the failure of the counterparty and the failure of Northern Trust to pay based on the contractual terms of the agreement, and is generally limited to the unrealized fair value gains and losses, respectively, on these instruments, net of any cash collateral received or deposited. The amount of credit risk will increase or decrease during the lives of the instruments as interest rates, foreign exchange rates or other underlying exposures fluctuate. Northern Trust’s risk is controlled by limiting such activity to an approved list of counterparties and by subjecting such activity to the same credit and quality controls as are followed in lending and investment activities. Credit Support Annexes and other similar agreements are currently in place with a number of Northern Trust’s counterparties which mitigate the aforementioned credit risk associated with derivative activity conducted with those counterparties by requiring that significant net unrealized fair value gains be supported by collateral placed with Northern Trust.

All derivative financial instruments, whether designated as hedges or not, are recorded in the consolidated balance sheets at fair value within other assets or other liabilities. As noted in the discussions below, the manner in which changes in the fair value of a derivative is accounted for in the consolidated statements of income depends on whether the contract has been designated as a hedge and qualifies for hedge accounting under GAAP. Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. Derivative assets and liabilities recorded in the consolidated balance sheets were each reduced by $2.4 billion and $1.3 billion as of June 30, 2016 and December 31, 2015, respectively, as a result of master netting arrangements and similar agreements in place. Derivative assets and liabilities recorded at June 30, 2016, also reflect reductions of $205.8 million and $1.4 billion, respectively, as a result of cash collateral received from and deposited with derivative counterparties, respectively. This compares with reductions of derivative assets and liabilities of $322.8 million and $440.2 million, respectively, at December 31, 2015. Additional cash collateral received from and deposited with derivative counterparties totaling $26.3 million and $706.2 million, respectively, as of June 30, 2016, and $31.1 million and $27.3 million, respectively, as of December 31, 2015, were not offset against derivative assets and liabilities in the consolidated balance sheets as the amounts exceeded the net derivative positions with those counterparties. Northern

69

Notes to Consolidated Financial Statements (unaudited) (continued)

Trust centrally clears eligible interest rate derivative instruments as required under Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act. Securities posted as collateral for these transactions totaled $36.0 million and $15.4 million at June 30, 2016 and December 31, 2015, respectively, are not offset against derivative assets and liabilities in the consolidated balance sheets, and the counterparty receiving the securities as collateral does not have the right to repledge or sell the securities.

Certain master netting arrangements Northern Trust enters into with derivative counterparties contain credit-risk-related contingent features in which the counterparty has the option to declare Northern Trust in default and accelerate cash settlement of net derivative liabilities with the counterparty in the event Northern Trust’s credit rating falls below specified levels. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a liability position was $1.0 billion and $553.2 million at June 30, 2016 and December 31, 2015, respectively. Cash collateral amounts deposited with derivative counterparties on those dates included $836.3 million and $163.0 million, respectively, posted against these liabilities, resulting in a net maximum amount of termination payments that could have been required at June 30, 2016 and December 31, 2015, of $163.9 million and $390.2 million, respectively. Accelerated settlement of these liabilities would not have a material effect on the consolidated financial position or liquidity of Northern Trust.

Foreign exchange contracts are agreements to exchange specific amounts of currencies at a future date, at a specified rate of exchange. Foreign exchange contracts are entered into primarily to meet the foreign exchange needs of clients. Foreign exchange contracts are also used for trading purposes and risk management. For risk management purposes, Northern Trust uses foreign exchange contracts to reduce its exposure to changes in foreign exchange rates relating to certain forecasted non-functional-currency-denominated revenue and expenditure transactions, foreign-currency-denominated assets and liabilities and net investments in non-U.S. affiliates.

Interest rate contracts include swap and option contracts. Interest rate swap contracts involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. Northern Trust enters into interest rate swap contracts with its clients and also may utilize such contracts to reduce or eliminate the exposure to changes in the cash flows or fair value of hedged assets or liabilities due to changes in interest rates. Interest rate option contracts may include caps, floors, collars and swaptions, and provide for the transfer or reduction of interest rate risk, typically in exchange for a fee. Northern Trust enters into option contracts primarily as a seller of interest rate protection to clients. Northern Trust receives a fee at the outset of the agreement for the assumption of the risk of an unfavorable change in interest rates. This assumed interest rate risk is then mitigated by entering into an offsetting position with an outside counterparty. Northern Trust may also purchase or enter into option contracts for risk management purposes including to reduce the exposure to changes in the cash flows of hedged assets due to changes in interest rates.

Client-Related and Trading Derivative Instruments. Approximately 96% of Northern Trust’s derivatives outstanding at June 30, 2016 and December 31, 2015, measured on a notional value basis, relate to client-related and trading activities. These activities consist principally of providing foreign exchange services to clients in connection with Northern Trust’s global custody business. However, in the normal course of business, Northern Trust also engages in trading of currencies for its own account.

The following table shows the notional and fair values of client-related and trading derivative financial instruments. Notional amounts of derivative financial instruments do not represent credit risk, and are not recorded in the consolidated balance sheets. They are used merely to express the volume of this activity. Northern Trust’s credit-related risk of loss is limited to the positive fair value of the derivative instrument, which is significantly less than the notional amount.

Table 59: Notional and Fair Values of Client-Related and Trading Derivative Financial Instruments

	June 30, 2016						December 31, 2015
	Notional Value		Fair Value				Notional Value		Fair Value
(In Millions)			Asset		Liability				Asset		Liability
Foreign Exchange Contracts	$	269,725.6	$	4,660.2	$	4,653.7	$	246,628.5	$	2,541.8	$	2,500.4
Interest Rate Contracts	6,812.3		206.5		204.3		6,209.5		111.1		108.5
Total	$	276,537.9	$	4,866.7	$	4,858.0	$	252,838.0	$	2,652.9	$	2,608.9

70

Notes to Consolidated Financial Statements (unaudited) (continued)

Changes in the fair value of client-related and trading derivative instruments are recognized currently in income. The following table shows the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2016 and 2015.

Table 60: Location and Amount of Client-Related and Trading Derivative Gains and Losses Recorded in Income

		Amount of Derivative Gain Recognized in Income
	Location of Derivative Gain Recognized in Income	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)		2016		2015		2016		2015
Foreign Exchange Contracts	Foreign Exchange Trading Income	$	64.4	$	74.8	$	124.9	$	146.4
Interest Rate Contracts	Security Commissions and Trading Income	3.0		3.0		7.1		7.9
Total		$	67.4	$	77.8	$	132.0	$	154.3

Risk Management Instruments. Northern Trust uses derivative instruments to hedge its exposure to foreign currency, interest rate, equity price, and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value, cash flow or net investment hedges. Other derivatives that are entered into for risk management purposes as economic hedges are not formally designated as hedges and changes in fair value are recognized currently in other operating income.

In order to qualify for hedge accounting, a formal assessment is performed on a calendar-quarter basis to verify that derivatives used in designated hedging transactions continue to be highly effective in offsetting the changes in fair value or cash flows of the hedged item. If a derivative ceases to be highly effective, matures, is sold or is terminated, or if a hedged forecasted transaction is no longer probable of occurring, hedge accounting is terminated and the derivative is treated as if it were a trading instrument.

The following table identifies the types and classifications of derivative instruments formally designated as hedges under GAAP and used by Northern Trust to manage risk, their notional and fair values, and the respective risks addressed.

Table 61: Notional and Fair Value of Designated Risk Management Derivative Financial Instruments

			June 30, 2016						December 31, 2015
	Derivative Instrument	Risk Classification	Notional Value		Fair Value				Notional Value		Fair Value
(In Millions)					Asset		Liability				Asset		Liability
Fair Value Hedges
Available for Sale Investment Securities	Interest Rate Swap Contracts	Interest Rate	$	3,259.2	$	3.2	$	62.4	$	3,042.1	$	10.8	$	19.8
Senior Notes and Long-Term Subordinated Debt	Interest Rate Swap Contracts	Interest Rate	1,250.0		155.9		2.7		1,250.0		104.6		2.2
Cash Flow Hedges
Forecasted Foreign Currency Denominated Transactions	Foreign Exchange Contracts	Foreign Currency	348.6		8.3		10.8		367.4		8.5		13.8
Available for Sale Investment Securities	Interest Rate Contracts	Interest Rate	975.0		8.9		—		935.0		2.0		0.7
Net Investment Hedges
Net Investments in Non-U.S. Affiliates	Foreign Exchange Contracts	Foreign Currency	2,156.1		68.5		29.2		1,961.5		72.9		1.5
Total			$	7,988.9	$	244.8	$	105.1	$	7,556.0	$	198.8	$	38.0

71

Notes to Consolidated Financial Statements (unaudited) (continued)

Derivatives are designated as fair value hedges to limit Northern Trust’s exposure to changes in the fair value of assets and liabilities due to movements in interest rates. For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability attributable to the hedged risk are recorded currently in income. The following table shows the location and amount of derivative gains and losses recorded in the consolidated statements of income related to fair value hedges for the three and six months ended June 30, 2016 and 2015.

Table 62: Location and Amount of Fair Value Hedge Derivative Gains and Losses Recorded in Income

		Location of Derivative Gain/(Loss) Recognized in Income	Amount of Derivative Gain/(Loss) Recognized in Income
	Derivative Instrument		Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)			2016			2015			2016			2015
Available for Sale Investment Securities	Interest Rate Swap Contracts	Interest Income	$	(25.2	)	$	5.0		$	(59.9	)	$	(12.3	)
Senior Notes and Long-Term Subordinated Debt	Interest Rate Swap Contracts	Interest Expense	23.5			(27.7		)	71.0			2.1
Total			$	(1.7	)	$	(22.7	)	$	11.1		$	(10.2	)

Northern Trust applies the “shortcut” method of accounting, available under GAAP, to substantially all of its fair value hedges, which assumes there is no ineffectiveness in a hedge. For fair value hedges that do not qualify for the “shortcut” method of accounting, Northern Trust utilizes regression analysis, the “long-haul” method of accounting, in assessing whether the hedging relationships are highly effective at inception and quarterly thereafter. There was no ineffectiveness or changes in the fair value of hedged items recognized in income for fair value hedges accounted for under the “long-haul” method of accounting during the three- and six-month periods ended June 30, 2016 and 2015.

Derivatives are also designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movements in interest or foreign exchange rates. There was no ineffectiveness recognized in income for cash flow hedges during the three and six months ended June 30, 2016 and 2015. As of June 30, 2016, 23 months was the maximum length of time over which the exposure to variability in future cash flows of forecasted foreign-currency-denominated transactions was being hedged.

The following table provides cash flow hedge derivative gains and losses recognized in AOCI and the amounts reclassified to income during the three and six months ended June 30, 2016 and 2015.

Table 63: Cash Flow Hedge Derivative Gains and Losses Recognized in AOCI and Reclassified to Income

(In Millions)	Foreign Exchange Contracts (Before Tax)						Interest Rate  Contracts (Before Tax)
Three Months Ended June 30,	2016			2015			2016		2015
Net Gain/(Loss) Recognized in AOCI	$	(2.0	)	$	6.5		$	2.7	$	(1.7	)
Net Gain/(Loss) Reclassified from AOCI to Net Income
Other Operating Income	(0.6		)	(2.3		)	—		—
Interest Income	—			—			0.8		1.2
Other Operating Expense	(0.2		)	(0.3		)	—		—
Total	$	(0.8	)	$	(2.6	)	$	0.8	$	1.2

(In Millions)	Foreign Exchange Contracts (Before Tax)						Interest Rate Option Contracts (Before Tax)
Six Months Ended June 30,	2016			2015			2016		2015
Net Gain/(Loss) Recognized in AOCI	$	2.2		$	(1.4	)	$	7.8	$	1.5
Net Gain/(Loss) Reclassified from AOCI to Net Income
Other Operating Income	(1.8		)	(3.9		)	—		—
Interest Income	—			—			1.8		2.4
Other Operating Expense	(0.6		)	(0.8		)	—		—
Total	$	(2.4	)	$	(4.7	)	$	1.8	$	2.4

72

Notes to Consolidated Financial Statements (unaudited) (continued)

There were no gains or losses reclassified into earnings during the three and six months ended June 30, 2016 and 2015, as a result of the discontinuance of forecasted transactions that were no longer probable of occurring. It is estimated that a net loss of $2.7 million will be reclassified into net income within the next twelve months relating to cash flow hedges of foreign currency denominated transactions. It is estimated that a net gain of $3.1 million will be reclassified into net income upon the receipt of interest payments on earning assets within the next twelve months relating to cash flow hedges of available for sale investment securities.

Certain foreign exchange contracts and qualifying nonderivative instruments are designated as net investment hedges to minimize Northern Trust’s exposure to variability in the foreign currency translation of net investments in non-U.S. branches and subsidiaries. There was no ineffectiveness recorded during the three and six months ended June 30, 2016 and 2015. Amounts recorded in AOCI are reclassified to net income only upon the sale or liquidation of an investment in a non-U.S. branch or subsidiary.

The following table provides net investment hedge gains and losses recognized in AOCI during the three and six months ended June 30, 2016 and 2015.

Table 64: Net Investment Hedge Gains and Losses Recognized in AOCI

	Hedging Gain / (Loss) Recognized in OCI (Before Tax)
	Three Months Ended June 30,					Six Months Ended June 30,
(In Millions)	2016		2015			2016		2015
Foreign Exchange Contracts	$	110.0	$	(81.1	)	$	83.5	$	30.5
Sterling Denominated Subordinated Debt	—		—			—		5.0
Total	$	110.0	$	(81.1	)	$	83.5	$	35.5

Derivatives that are not formally designated as a hedge under GAAP are entered into for risk management purposes. Foreign exchange contracts are entered into to manage the foreign currency risk of non-U.S.-dollar-denominated assets and liabilities, the net investment in certain non-U.S. affiliates, commercial loans and forecasted foreign-currency-denominated transactions. Swaps related to sales of certain Visa Class B common shares were entered into which retains the risks associated with the ultimate conversion of the Visa Class B common shares into Visa Class A common shares. Credit default swaps were entered into to manage credit risk associated with certain loans and loan commitments. Total return swaps are entered into to manage the equity price risk associated with certain investments. The following table identifies the types of risk management derivative instruments not formally designated as hedges and their notional amounts and fair values.

Table 65: Notional and Fair Values of Non-Designated Risk Management Derivative Instruments

	June 30, 2016						December 31, 2015
(In Millions)	Notional Value		Fair Value				Notional Value		Fair Value
			Asset		Liability				Asset		Liability
Foreign Exchange Contracts	$	250.9	$	0.8	$	1.5	$	244.6	$	0.2	$	3.7
Other Financial Derivatives (1)	305.3		—		28.8		152.8		—		10.9
Total	$	556.2	$	0.8	$	30.3	$	397.4	$	0.2	$	14.6

⁽¹⁾  This line includes swaps related to sales of certain Visa Class B common shares, total return swap contracts, and credit default swap contracts.

73

Notes to Consolidated Financial Statements (unaudited) (continued)

Changes in the fair value of derivative instruments not formally designated as hedges are recognized currently in income. The following table provides the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2016 and 2015.

Table 66: Location and Amount of Gains and Losses Recorded in Income for Non-Designated Risk Management Derivative Instruments

(In Millions)	Location of Derivative Gain / (Loss) Recognized in Income	Amount of Derivative Gain / (Loss) Recognized in Income
		Three Months Ended June 30,					Six Months Ended June 30,
		2016			2015		2016			2015
Foreign Exchange Contracts	Other Operating Income	$	(0.4	)	$	6.6	$	2.3		$	(2.1	)
Other Financial Derivatives (1)	Other Operating Income	(5.6		)	—		(6.3		)	—
Total		$	(6.0	)	$	6.6	$	(4.0	)	$	(2.1	)

⁽¹⁾  This line includes a swap related to sales of certain Visa Class B common shares, total return swap contracts, and credit default swap contracts.

21. Offsetting of Assets and Liabilities

The following tables provide information regarding the offsetting of derivative assets and securities purchased under agreements to resell within the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Table 67: Offsetting of Derivative Assets and Securities Purchased Under Agreements to Resell

June 30, 2016
(In Millions)	Gross Recognized Assets		Gross Amounts Offset		Net Amounts Presented			Gross Amounts Not Offset		Net Amount (3)
Derivative Assets (1)
Foreign Exchange Contracts Over the Counter (OTC)	$	3,113.3	$	2,107.2	$	1,006.1		$	—	$	1,006.1
Interest Rate Swaps OTC	258.7		23.1		235.6			—		235.6
Interest Rate Swaps Exchange Cleared	115.8		136.4		(20.6		)	—		(20.6		)
Cross Product Netting Adjustment	—		133.9		—			—		—
Cross Product Collateral Adjustment	—		205.8		—			—		—
Total Derivatives Subject to a Master Netting Arrangement	3,487.8		2,606.4		881.4			—		881.4
Total Derivatives Not Subject to a Master Netting Arrangement	1,624.4		—		1,624.4			—		1,624.4
Total Derivatives	$	5,112.2	$	2,606.4	$	2,505.8		$	—	$	2,505.8
Securities Purchased under Agreements to Resell (2)	$	1,848.7	$	—	$	1,848.7		$	1,848.7	$	—

74

Notes to Consolidated Financial Statements (unaudited) (continued)

December 31, 2015
(In Millions)	Gross Recognized Assets		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (3)
Derivative Assets (1)
Foreign Exchange Contracts OTC	$	1,636.0	$	1,194.3	$	441.7	$	—	$	441.7
Interest Rate Swaps OTC	170.3		21.5		148.8		—		148.8
Interest Rate Swaps Exchange Cleared	58.2		38.1		20.1		—		20.1
Cross Product Netting Adjustment	—		23.5		—		—		—
Cross Product Collateral Adjustment	—		322.8		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	1,864.5		1,600.2		264.3		—		264.3
Total Derivatives Not Subject to a Master Netting Arrangement	987.4		—		987.4		—		987.4
Total Derivatives	2,851.9		1,600.2		1,251.7		—		1,251.7
Securities Purchased under Agreements to Resell (2)	$	1,600.0	$	—	$	1,600.0	$	1,600.0	$	—

⁽¹⁾  Derivative assets are reported in other assets in the consolidated balance sheets. Other assets (excluding derivative assets) totaled $3.3 billion and $3.2 billion as of June 30, 2016 and December 31, 2015, respectively.

⁽²⁾  Securities purchased under agreements to resell are reported in federal funds sold and securities purchased under agreements to resell in the consolidated balance sheets. Federal funds sold totaled $14.0 million and $14.2 million as of June 30, 2016 and December 31, 2015, respectively.

⁽³⁾  Northern Trust did not possess any cash collateral that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

The following tables provide information regarding the offsetting of derivative liabilities and securities sold under agreements to repurchase within the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Table 68: Offsetting of Derivative Liabilities and Securities Sold Under Agreements to Repurchase

June 30, 2016
(In Millions)	Gross Recognized Liabilities		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (2)
Derivative Liabilities (1)
Foreign Exchange Contracts OTC	$	3,821.0	$	2,107.2	$	1,713.8	$	—	$	1,713.8
Interest Rate Swaps OTC	133.0		23.1		109.9		—		109.9
Interest Rate Swaps Exchange Cleared	136.4		136.4		—		—		—
Other Financial Derivatives	28.8		—		28.8		—		28.8
Cross Product Netting Adjustment	—		133.9		—		—		—
Cross Product Collateral Adjustment	—		1,377.7		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	4,119.2		3,778.3		340.9		—		340.9
Total Derivatives Not Subject to a Master Netting Arrangement	874.2		—		874.2		—		874.2
Total Derivatives	4,993.4		3,778.3		1,215.1		—		1,215.1
Securities Sold under Agreements to Repurchase	$	565.5	$	—	$	565.5	$	565.5	$	—

75

Notes to Consolidated Financial Statements (unaudited) (continued)

December 31, 2015
(In Millions)	Gross Recognized Liabilities		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (2)
Derivative Liabilities (1)
Foreign Exchange Contracts OTC	$	2,119.7	$	1,194.3	$	925.4	$	—	$	925.4
Interest Rate Swaps OTC	93.1		21.5		71.6		—		71.6
Interest Rate Swaps Exchange Cleared	38.1		38.1		—		—		—
Other Financial Derivatives	10.9		—		10.9				10.9
Cross Product Netting Adjustment	—		23.5		—		—		—
Cross Product Collateral Adjustment	—		440.2		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	2,261.8		1,717.6		544.2		—		544.2
Total Derivatives Not Subject to a Master Netting Arrangement	399.7		—		399.7		—		399.7
Total Derivatives	2,661.5		1,717.6		943.9		—		943.9
Securities Sold under Agreements to Repurchase	$	546.6	$	—	$	546.6	$	546.6	$	—

⁽¹⁾  Derivative liabilities are reported in other liabilities in the consolidated balance sheets. Other liabilities (excluding derivative liabilities) totaled $2.2 billion and $2.1 billion as of June 30, 2016 and December 31, 2015, respectively.

⁽²⁾  Northern Trust did not place any cash collateral with counterparties that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

All of Northern Trust’s securities sold under agreements to repurchase (repurchase agreements) and securities purchased under agreements to resell (reverse repurchase agreements) involve the transfer of financial assets in exchange for cash subject to a right and obligation to repurchase those assets for an agreed upon amount. In the event of a repurchase failure, the cash or financial assets are available for offset. All of Northern Trust’s repurchase agreements and reverse repurchase agreements are subject to a master netting arrangement, which sets forth the rights and obligations for repurchase and offset. Under the master netting arrangement, Northern Trust is entitled to set off receivables from and collateral placed with a single counterparty against obligations owed to that counterparty. In addition, collateral held by Northern Trust can be offset against receivables from that counterparty.

Derivative asset and liability positions with a single counterparty can be offset against each other in cases where legally enforceable master netting arrangements or similar agreements exist. Derivative assets and liabilities can be further offset by cash collateral received from, and deposited with, the transacting counterparty. The basis for this view is that, upon termination of transactions subject to a master netting arrangement or similar agreement, the individual derivative receivables do not represent resources to which general creditors have rights and individual derivative payables do not represent claims that are equivalent to the claims of general creditors. Northern Trust centrally clears those interest rate derivative instruments addressed under Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act. These transactions are subject to an agreement similar to a master netting arrangement which has the same rights of offset as described above.

Item 4. Controls and Procedures

As of June 30, 2016, the Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), that are designed to ensure that information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Based on such evaluation, such officers have concluded that, as of June 30, 2016, the Corporation’s disclosure controls and procedures are effective.

There have been no changes in the Corporation’s internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15 and 15d-15 under the Exchange Act during the last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

76

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

The information presented under the caption “Legal Proceedings” in “Note 19 — Contingent Liabilities” included under Part I, Item 1 of this Form 10-Q is incorporated herein by reference.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) The following table shows certain information relating to the Corporation’s purchases of common stock for the three months ended June 30, 2016.

Table 69: Repurchases of Common Stock

Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of a Publicly Announced Plan (1)	Maximum Number of Shares that May Yet Be Purchased Under the Plan
April 1-30, 2016	211,045	$	72.02	211,045	7,567,944
May 1-31, 2016	1,083,097	70.61		1,083,097	6,484,847
June 1-30, 2016	672,847	72.85		672,847	5,812,000
Total (Second Quarter)	1,966,989	$	71.53	1,966,989	5,812,000

⁽¹⁾   Repurchases were made pursuant to the repurchase program announced by the Corporation on April 22, 2015, under which the Corporation’s board of directors authorized the Corporation to repurchase up to 15.0 million shares of the Corporation’s common stock.  The repurchase program has no expiration date.

Item 6. Exhibits

A list of exhibits to this Form 10-Q is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated herein by reference.

77

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		NORTHERN TRUST CORPORATION
		(Registrant)
Date:	July 27, 2016	By:	/s/ S. Biff Bowman
			S. Biff Bowman Executive Vice President and Chief Financial Officer (Principal Financial Officer)
Date:	July 27, 2016	By:	/s/ Jane Karpinski
			Jane Karpinski Executive Vice President and Controller (Principal Accounting Officer)

78

EXHIBIT INDEX

Exhibit Number	Description
31.1	Rule 13a-14(a)/15d-14(a) Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Rule 13a-14(a)/15d-14(a) Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certifications of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	Includes the following financial and related information from Northern Trust’s Quarterly Report on Form 10-Q as of and for the quarter ended June 30, 2016, formatted in Extensible Business Reporting Language (XBRL): (1) the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, (2) the Consolidated Statements of Income for the three and six months ended June 30, 2016 and 2015, (3) the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015, (4) the Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2016 and 2015, (5) the Consolidated Statements of Cash Flows for the three and six months ended June 30, 2016 and 2015, and (6) Notes to Consolidated Financial Statements

79

EX-31.1

Exhibit 31.1

Certification of CEO Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Frederick H. Waddell, certify that:

1. I have reviewed this report on Form 10-Q for the quarterly period ended June 30, 2016, of Northern Trust Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

		/s/ Frederick H. Waddell
Date:	July 27, 2016	Frederick H. Waddell
		Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certification of CFO Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, S. Biff Bowman, certify that:

1. I have reviewed this report on Form 10-Q for the quarterly period ended June 30, 2016, of Northern Trust Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

		/s/ S. Biff Bowman
Date:	July 27, 2016	S. Biff Bowman
		Chief Financial Officer
		(Principal Financial Officer)

EX-32

Exhibit 32

Certifications of CEO and CFO Pursuant to

18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Northern Trust Corporation (the “Corporation”) on Form 10-Q for the period ended June 30, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Frederick H. Waddell, as Chief Executive Officer of the Corporation, and S. Biff Bowman, as Chief Financial Officer of the Corporation, each hereby certifies, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Frederick H. Waddell

Frederick H. Waddell

Chief Executive Officer

(Principal Executive Officer)

Date: July 27, 2016

/s/ S. Biff Bowman

S. Biff Bowman

Chief Financial Officer

(Principal Financial Officer)

Date: July 27, 2016

This certification accompanies the Report pursuant to section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by Northern Trust Corporation for purposes of section 18 of the Securities Exchange Act of 1934, as amended.

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2016 shares
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Trading Symbol	NTRS
Entity Registrant Name	NORTHERN TRUST CORP
Entity Central Index Key	0000073124
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding	226,590,921

XML

Consolidated Balance Sheet - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Assets
Cash and Due from Banks	$ 5,312.1	$ 6,418.5
Federal Reserve and Other Central Bank Deposits	23,035.8	23,695.5
Interest-Bearing Deposits with Banks	6,991.7	6,872.2
Federal Funds Sold and Securities Purchased under Agreements to Resell	1,862.7	1,614.2
Securities
Fair Value	34,632.1	32,317.9
Held to Maturity (Fair value of $6,376.2 and $5,227.5)	6,370.9	5,248.3
Trading Account	3.1	1.2
Total Securities	41,006.1	37,567.4
Loans and Leases
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	34,557.1	33,180.9
Allowance for Credit Losses Assigned to Loans and Leases	(192.0)	(193.8)
Buildings and Equipment	434.0	446.9
Client Security Settlement Receivables	2,217.0	2,157.0
Goodwill	527.8	526.4
Other Assets	5,757.3	4,464.4
Total Assets	121,509.6	116,749.6
Deposits
Demand and Other Noninterest-Bearing	23,831.3	23,435.5
Savings and Money Market	15,669.8	15,035.9
Savings Certificates and Other Time	1,403.1	1,455.8
Non U.S. Offices — Noninterest-Bearing	7,635.2	6,719.9
Non U.S. Offices - Interest-Bearing	50,547.5	50,221.8
Total Deposits	99,086.9	96,868.9
Federal Funds Purchased	306.0	351.5
Securities Sold Under Agreements to Repurchase	565.5	546.6
Other Borrowings	6,037.6	4,055.1
Senior Notes	1,496.2	1,497.4
Long-Term Debt	1,418.8	1,371.3
Floating Rate Capital Debt	277.4	277.3
Other Liabilities	3,369.7	3,075.6
Total Liabilities	112,558.1	108,043.7
Stockholders' Equity
Preferred Stock, No Par Value; Authorized 10,000,000 shares: Series C, outstanding shares of 16,000	388.5	388.5
Common Stock, $1.66 2/3 Par Value; Authorized 560,000,000 shares; Outstanding shares of 226,590,921 and 229,293,783	408.6	408.6
Additional Paid-In Capital	1,040.2	1,072.3
Retained Earnings	8,566.3	8,242.8
Accumulated Other Comprehensive Loss	(239.6)	(372.7)
Treasury Stock (18,580,603 and 15,877,741 shares, at cost)	(1,212.5)	(1,033.6)
Total Stockholders’ Equity	8,951.5	8,705.9
Total Liabilities and Stockholders’ Equity	121,509.6	116,749.6
Commercial
Loans and Leases
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	16,672.0	15,156.5
Personal
Loans and Leases
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	$ 17,885.1	$ 18,024.4

XML

Consolidated Balance Sheet (Parenthetical) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Statement of Financial Position [Abstract]
Held to Maturity, Fair value	$ 6,376.2	$ 5,227.5
Total Loans and Leases, unearned income	$ 63.5	$ 103.6
Preferred Stock, Par Value (in dollars per share)	$ 0	$ 0
Preferred Stock, Authorized (in shares)	10,000,000	10,000,000
Preferred Stock, Outstanding (in shares)	16,000	16,000
Common Stock, Par Value (in dollars per share)	$ 1.6667	$ 1.6667
Common Stock, Authorized (in shares)	560,000,000	560,000,000
Common Stock, Outstanding (in shares)	226,590,921	229,293,783
Treasury Stock, (in shares)	18,580,603	15,877,741

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$ 777.2	$ 756.8	$ 1,525.4	$ 1,484.3
Foreign Exchange Trading Income	64.4	74.8	124.9	146.4
Treasury Management Fees	16.0	16.1	32.2	32.4
Security Commissions and Trading Income	20.6	20.0	39.5	39.8
Other Operating Income	141.2	137.4	179.3	176.0
Investment Security Gains (Losses), net (Note)	(2.4)	(0.4)	(2.1)	(0.3)
Total Noninterest Income	1,017.0	1,004.7	1,899.2	1,878.6
Net Interest Income
Interest Income	344.7	288.8	696.7	587.6
Interest Expense	45.0	37.6	89.2	75.8
Net Interest Income	299.7	251.2	607.5	511.8
Provision for Credit Losses	(3.0)	(10.0)	(1.0)	(14.5)
Net Interest Income after Provision for Credit Losses	302.7	261.2	608.5	526.3
Noninterest Expense
Compensation	389.5	361.9	768.3	716.2
Employee Benefits	72.2	73.2	142.8	146.1
Outside Services	159.0	147.2	308.9	282.3
Equipment and Software	118.0	114.4	232.2	224.7
Occupancy	45.3	43.0	86.2	86.0
Other Operating Expense	141.0	114.8	215.4	188.2
Total Noninterest Expense	925.0	854.5	1,753.8	1,643.5
Income before Income Taxes	394.7	411.4	753.9	761.4
Provision for Income Taxes	134.0	142.2	251.4	261.5
Net Income	260.7	269.2	502.5	499.9
Preferred Stock Dividends	5.8	5.8	11.7	11.7
Net Income Applicable to Common Stock	$ 254.9	$ 263.4	$ 490.8	$ 488.2
Per Common Share
Net Income — Basic (in dollars per share)	$ 1.10	$ 1.11	$ 2.11	$ 2.06
Net Income - Diluted (in dollars per share)	$ 1.09	$ 1.10	$ 2.10	$ 2.04
Average number of common shares outstanding
Basic (in shares)	227,535,701	233,149,020	228,077,395	233,264,453
Diluted (in shares)	229,197,013	235,232,835	229,588,352	235,260,611
Changes in Other-Than-Temporary-Impairment (OTTI) Losses	$ (2.4)	$ 0.0	$ (2.4)	$ 0.0
Noncredit-related OTTI Losses Recorded in/(Reclassified from) OCI	0.0	0.0	0.0	0.0
Other Security Gains, net	0.0	(0.4)	0.3	(0.3)
Investment Security Gains (Losses), net	$ (2.4)	$ (0.4)	$ (2.1)	$ (0.3)

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Statement of Comprehensive Income [Abstract]
Net Income	$ 260.7	$ 269.2	$ 502.5	$ 499.9
Other Comprehensive Income (Loss) (Net of Tax and Reclassifications)
Net Unrealized Gains (Losses) on Securities Available for Sale	33.5	(22.4)	108.2	31.7
Net Unrealized Gains (Losses) on Cash Flow Hedges	0.5	3.2	6.6	2.1
Foreign Currency Translation Adjustments	6.3	5.8	10.2	(0.1)
Pension and Other Postretirement Benefit Adjustments	4.0	6.1	8.1	12.3
Other Comprehensive Income (Loss)	44.3	(7.3)	133.1	46.0
Comprehensive Income	$ 305.0	$ 261.9	$ 635.6	$ 545.9

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Millions	Total	Preferred Stock	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Treasury Stock
Beginning balance at Dec. 31, 2014		$ 0.0	$ 0.0	$ 1,050.9	$ 7,625.4	$ (319.7)	$ (704.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock Options and Awards				(64.3)			140.2
Stock Options and Awards — Amortization				42.6
Stock Options and Awards — Tax Benefit				15.4
Net Income	$ 499.9				499.9
Dividends Declared — Common Stock					(163.8)
Dividends Declared — Preferred Stock					(11.7)
Net Unrealized Gains (Losses) on Securities Available for Sale	31.7					31.7
Net Unrealized Gains (Losses) on Cash Flow Hedges	2.1					2.1
Foreign Currency Translation Adjustments	(0.1)					(0.1)
Pension and Other Postretirement Benefit Adjustments	12.3					12.3
Stock Purchased							(203.9)
Ending balance at Jun. 30, 2015	8,749.3	388.5	408.6	1,044.6	7,949.8	(273.7)	(768.5)
Beginning balance at Dec. 31, 2015	8,705.9	0.0	0.0	1,072.2	8,242.8	(372.7)	(1,033.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Stock Options and Awards				(75.4)			102.2
Stock Options and Awards — Amortization				46.6
Stock Options and Awards — Tax Benefit				(3.2)
Net Income	502.5				502.5
Dividends Declared — Common Stock					(167.3)
Dividends Declared — Preferred Stock					(11.7)
Net Unrealized Gains (Losses) on Securities Available for Sale	108.2					108.2
Net Unrealized Gains (Losses) on Cash Flow Hedges	6.6					6.6
Foreign Currency Translation Adjustments	10.2					10.2
Pension and Other Postretirement Benefit Adjustments	8.1					8.1
Stock Purchased	(281.1)						(281.1)
Ending balance at Jun. 30, 2016	$ 8,951.5	$ 388.5	$ 408.6	$ 1,040.2	$ 8,566.3	$ (239.6)	$ (1,212.5)

XML

Consolidated Statements of Cash Flows (Unaudited - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
Cash Flows from Operating Activities:
Net Income	$ 502.5	$ 499.9
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Investment Security Losses, net	2.1	0.3
Amortization and Accretion of Securities and Unearned Income, net	37.2	27.5
Provision for Credit Losses	(1.0)	(14.5)
Depreciation on Buildings and Equipment	44.8	46.7
Pension Plan Contributions	(9.1)	(16.5)
Change in Receivables	(41.5)	(27.7)
Change in Interest Payable	(0.7)	(8.8)
Change in Collateral With Derivative Counterparties, net	(1,067.1)	1,152.4
Other Operating Activities, net	(120.4)	(265.4)
Net Cash (Used in) Provided by Operating Activities	(513.1)	1,527.2
Cash Flows from Investing Activities:
Net Change in Federal Funds Sold and Securities Purchased under Agreements to Resell	(249.9)	42.7
Change in Interest-Bearing Deposits with Banks	(56.1)	(3,001.4)
Net Change in Federal Reserve and Other Central Bank Deposits	101.4	1,855.1
Purchases of Securities — Held to Maturity	(2,576.5)	(4,712.9)
Proceeds from Maturity and Redemption of Securities — Held to Maturity	1,235.1	1,814.5
Purchases of Securities — Available for Sale	(6,554.3)	(5,507.2)
Proceeds from Sale, Maturity and Redemption of Securities — Available for Sale	4,432.3	3,237.4
Change in Loans and Leases	(1,373.3)	(1,328.4)
Purchases of Buildings and Equipment	(32.0)	(42.6)
Purchases and Development of Computer Software	(153.8)	(148.8)
Change in Client Security Settlement Receivables	(56.0)	(472.8)
Acquisition of a Subsidiary, Net of Cash Received	(16.9)	0.0
Other Investing Activities, net	369.6	595.9
Net Cash Used in Investing Activities	(4,930.4)	(7,668.5)
Cash Flows from Financing Activities:
Change in Deposits	2,596.2	10,491.8
Change in Federal Funds Purchased	(45.5)	(581.6)
Change in Securities Sold under Agreements to Repurchase	18.9	(855.3)
Change in Short-Term Other Borrowings	1,996.2	1,545.2
Repayments of Senior Notes and Long-Term Debt	(2.8)	(228.4)
Treasury Stock Purchased	(281.1)	(203.9)
Net Proceeds from Stock Options	26.7	75.8
Cash Dividends Paid on Common Stock	(165.1)	(154.1)
Cash Dividends Paid on Preferred Stock	(11.7)	(15.3)
Other Financing Activities, net	(3.0)	155.7
Net Cash Provided by Financing Activities	4,128.8	10,229.9
Effect of Foreign Currency Exchange Rates on Cash	208.3	6.6
(Decrease) Increase in Cash and Due from Banks	(1,106.4)	4,095.2
Cash and Due from Banks at Beginning of Year	6,418.5	3,021.0
Cash and Due from Banks at End of Period	5,312.1	7,116.2
Supplemental Disclosures of Cash Flow Information:
Interest Paid	89.7	85.6
Income Taxes Paid	413.4	224.1
Transfers from Loans to OREO	10.2	8.6
Computer Software
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Amortization of Intangibles	135.8	126.6
Other Intangible Assets
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Amortization of Intangibles	$ 4.3	$ 6.7

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation — The consolidated financial statements include the accounts of Northern Trust Corporation (the Corporation) and its wholly-owned subsidiary, The Northern Trust Company (the Bank), and various other wholly-owned subsidiaries of the Corporation and the Bank. Throughout the notes, the term “Northern Trust” refers to the Corporation and its subsidiaries. Intercompany balances and transactions have been eliminated. The consolidated financial statements, as of and for the periods ended June 30, 2016 and 2015, have not been audited by the Corporation’s independent registered public accounting firm. In the opinion of management, all accounting entries and adjustments, including normal recurring accruals, necessary for a fair presentation of the financial position and the results of operations for the interim periods have been made. The accounting and financial reporting policies of Northern Trust conform to U.S. generally accepted accounting principles (GAAP) and reporting practices prescribed by the banking industry. Certain amounts in prior periods have been reclassified to conform with the current year’s presentation. For a description of Northern Trust’s significant accounting policies, refer to Note 1 of the Notes to Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2015.

Change in Presentation. Based on the increase in trade clearing activity taking place outside of the United States, during the three months ended June 30, 2016, Northern Trust became a participant in the Clearing House Automated Payment System (CHAPS) in the United Kingdom. In addition, Northern Trust anticipates becoming a participant in the European solution for securities settlements, the Target 2 Securities (T2S) platform, in early 2017. As a part of the implementation of these programs, management assessed the nature of Northern Trust’s deposits with non-U.S. central banks and determined that they were similar to the deposits Northern Trust has with the Federal Reserve. As such, during the three months ended June 30, 2016, the presentation of non-U.S. central bank deposits was combined with the presentation of Federal Reserve deposits on a single financial statement line, Federal Reserve and Other Central Bank Deposits on the face of the consolidated balance sheets. Northern Trust determined that this change in presentation was material to the financial statements and has revised the prior period presentation of the consolidated balance sheets, statements of cash flows and applicable notes to the financial statements. This change in presentation has no impact on the consolidated statements of income, comprehensive income or changes in stockholders’ equity.

The table below shows the effect of the change in presentation on the Corporation’s consolidated balance sheets and statements of cash flows for the periods presented.

Table 29: Change in Presentation

Consolidated Balance Sheets	December 31, 2015
(In Millions)	Previously Reported		Adjustment			Revised
Cash and Due from Banks	$	6,444.6	$	(26.1	)	$	6,418.5
Federal Reserve Deposits	16,398.5		(16,398.5		)	—
Federal Reserve and Other Central Bank Deposits	—		23,695.5			23,695.5
Interest-Bearing Deposits with Banks	14,143.1		(7,270.9		)	6,872.2

Consolidated Statements of Cash Flows	Six Months Ended June 30, 2015
(In Millions)	Previously Reported			Adjustment			Revised
Change in Interest-Bearing Deposits with Banks	$	(1,036.1	)	$	(1,965.3	)	$	(3,001.4	)
Net Change in Federal Reserve Deposits	(102.4		)	102.4			—
Net Change in Federal Reserve and Other Central Bank Deposits	—			1,855.1			1,855.1
Net Cash Used in Investing Activities	(7,660.7		)	(7.8		)	(7,668.5		)
Effect of Foreign Currency Exchange Rates on Cash	5.9			0.7			6.6
Increase in Cash and Due from Banks	4,102.3			(7.1		)	4,095.2
Cash and Due from Banks at Beginning of Year	3,050.6			(29.6		)	3,021.0
Cash and Due from Banks at End of Period	7,152.9			(36.7		)	7,116.2

Footnote 14 Net Interest Income	Three Months Ended June 30, 2015
(In Millions)	Previously Reported		Adjustment			Revised
Interest-Bearing Due from and Deposits with Banks	$	28.7	$	(6.0	)	$	22.7
Federal Reserve and Other Central Bank Deposits	10.7		6.0			16.7

	Six Months Ended June 30, 2015
	Previously Reported		Adjustment			Revised
Interest-Bearing Due from and Deposits with Banks	$	55.3	$	(12.5	)	$	42.8
Federal Reserve and Other Central Bank Deposits	21.1		12.5			33.6

XML

Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2016

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements — In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (ASU 2014-09). ASU 2014-09 is a converged standard between the FASB and the International Accounting Standards Board (IASB) that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The primary objective of ASU 2014-09 is revenue recognition that represents the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2017. Northern Trust is currently assessing the impact of adoption of ASU 2014-09.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (ASU 2016-01). ASU 2016-01 requires equity investments (except those accounted for under the equity method or those that result in consolidation) to be measured at fair value with changes in fair value recognized in net income unless a policy election is made for investments without readily determinable fair values. Additionally, ASU 2016-01 requires public entities to use the exit price notion when measuring the fair value of financial instruments for measurement purposes and eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the balance sheet. Furthermore, it requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 is effective for interim and annual periods beginning after December 15, 2017. Northern Trust is currently assessing the impact of adoption of ASU 2016-01.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (ASU 2016-02). ASU 2016-02 introduces a lessee model that brings most leases on the balance sheet, with certain specified scope exceptions. Specifically within the lessee model under ASU 2016-02, a lessee is required to recognize in the statement of financial position a liability to make lease payments, known as the lease liability, and a right-of-use asset representing its right to use the underlying asset over the lease term. While ASU 2016-02 retains a distinction between finance and operating leases similar to current GAAP, it eliminates the required use of bright-line tests for determining the lease classification. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-02.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (ASU 2016-09). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-09, and expects that, upon adoption, there will be increased volatility in Northern Trust’s consolidated results of operations due to income tax consequences related to the accounting for share-based payment transactions.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13). ASU 2016-13 significantly changes the way impairment of financial instruments is recognized by requiring immediate recognition of estimated credit losses expected to occur over the remaining life of financial instruments. The main provisions of ASU 2016-13 include (1) replacing the “incurred loss” approach under current GAAP with an “expected loss” model for instruments measured at amortized cost, (2) requiring entities to record an allowance for available-for-sale debt securities rather than reduce the carrying amount of the investments, as is required by the other-than-temporary-impairment model under current GAAP, and (3) a simplified accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-13.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements — Fair Value Hierarchy. The following describes the hierarchy of valuation inputs (Levels 1, 2, and 3) used to measure fair value and the primary valuation methodologies used by Northern Trust for financial instruments measured at fair value on a recurring basis. Observable inputs reflect market data obtained from sources independent of the reporting entity; unobservable inputs reflect the entity’s own assumptions about how market participants would value an asset or liability based on the best information available. GAAP requires an entity measuring fair value to maximize the use of observable inputs and minimize the use of unobservable inputs and establishes a fair value hierarchy of inputs. Financial instruments are categorized within the hierarchy based on the lowest level input that is significant to their valuation. Northern Trust’s policy is to recognize transfers into and transfers out of fair value levels as of the end of the reporting period in which the transfer occurred. No transfers between fair value levels occurred during the six months ended June 30, 2016 or the year ended December 31, 2015.

Level 1 — Quoted, active market prices for identical assets or liabilities.

Northern Trust’s Level 1 assets are comprised of available for sale investments in U.S. treasury securities.

Level 2— Observable inputs other than Level 1 prices, such as quoted active market prices for similar assets or liabilities, quoted prices for identical or similar assets in inactive markets, and model-derived valuations in which all significant inputs are observable in active markets.

Northern Trust’s Level 2 assets include available for sale and trading account securities, the fair values of which are determined predominantly by external pricing vendors. Prices received from vendors are compared to other vendor and third-party prices. If a security price obtained from a pricing vendor is determined to exceed pre-determined tolerance levels that are assigned based on an asset type’s characteristics, the exception is researched and, if the price is not able to be validated, an alternate pricing vendor is utilized, consistent with Northern Trust’s pricing source hierarchy. As of June 30, 2016, Northern Trust’s available for sale securities portfolio included 1,298 Level 2 securities with an aggregate market value of $27.7 billion. All 1,298 securities were valued by external pricing vendors. As of December 31, 2015, Northern Trust’s available for sale securities portfolio included 1,044 Level 2 securities with an aggregate market value of $26.1 billion. All 1,044 securities were valued by external pricing vendors. Trading account securities, which totaled $3.1 million and $1.2 million as of June 30, 2016 and December 31, 2015, respectively, were all valued using external pricing vendors.

Level 2 assets and liabilities also include derivative contracts which are valued internally using widely accepted income-based models that incorporate inputs readily observable in actively quoted markets and reflect the contractual terms of the contracts. Observable inputs include foreign exchange rates and interest rates for foreign exchange contracts; interest rates for interest rate swap contracts and forward contracts; and interest rates and volatility inputs for interest rate option contracts. Northern Trust evaluates the impact of counterparty credit risk and its own credit risk on the valuation of its derivative instruments. Factors considered include the likelihood of default by Northern Trust and its counterparties, the remaining maturities of the instruments, net exposures after giving effect to master netting arrangements or similar agreements, available collateral, and other credit enhancements in determining the appropriate fair value of derivative instruments. The resulting valuation adjustments have not been considered material.

Level 3— Valuation techniques in which one or more significant inputs are unobservable in the marketplace.

Northern Trust’s Level 3 assets consist of auction rate securities purchased in 2008 from Northern Trust clients. To estimate the fair value of auction rate securities, for which trading is limited and market prices are generally unavailable, Northern Trust developed and maintains a pricing model that discounts estimated cash flows over their estimated remaining lives. Significant inputs to the model include the contractual terms of the securities, credit risk ratings, discount rates, forward interest rates, credit/liquidity spreads, and Northern Trust’s own assumptions about the estimated remaining lives of the securities. The significant unobservable inputs used in the fair value measurement are Northern Trust’s own assumptions about the estimated remaining lives of the securities and the applicable discount rates. Significant increases (decreases) in the estimated remaining lives or the discount rates in isolation would result in a significantly lower (higher) fair value measurement.

Northern Trust’s Level 3 liabilities consist of swaps that Northern Trust entered into with the purchaser of 1.1 million and 1.0 million shares of Visa Inc. Class B common stock (Visa Class B common shares) previously held by Northern Trust and sold in June 2016 and 2015, respectively. Pursuant to the swaps, Northern Trust retains the risks associated with the ultimate conversion of the Visa Class B common shares into shares of Visa Inc. Class A common stock (Visa Class A common shares), such that the counterparty will be compensated for any dilutive adjustments to the conversion ratio and Northern Trust will be compensated for any anti-dilutive adjustments to the ratio. The swaps also require periodic payments from Northern Trust to the counterparty calculated by reference to the market price of Visa Class A common shares and a fixed rate of interest. The fair value of the swaps is determined using a discounted cash flow methodology. The significant unobservable inputs used in the fair value measurement are Northern Trust’s own assumptions about estimated changes in the conversion rate of the Visa Class B common shares into Visa Class A common shares, the date on which such conversion is expected to occur and the estimated growth rate of the Visa Class A common share price. See “Visa Class B Common Shares” under Note 19 — Contingent Liabilities for further information.

Northern Trust believes its valuation methods for its assets and liabilities carried at fair value are appropriate; however, the use of different methodologies or assumptions, particularly as applied to Level 3 assets and liabilities, could have a material effect on the computation of their estimated fair values.

The following presents the fair values of, and the valuation techniques, significant unobservable inputs, and quantitative information used to develop significant unobservable inputs for, Northern Trust’s Level 3 assets and liabilities as of June 30, 2016 and December 31, 2015.

Table 30: Level 3 Significant Unobservable Inputs

	June 30, 2016
Financial Instrument	Fair Value			Valuation Technique	Unobservable Inputs	Range of Lives and Rates
Auction Rate Securities	$	6.1	million	Discounted Cash Flow	Remaining lives	2.00		—	8.64 years
					Discount rates	0.5	%	—	2.5%
Swaps Related to Sale of Certain Visa Class B Common Shares	$	28.7	million	Discounted Cash Flow	Visa Class A Appreciation	9.0	%	—	14.0%
					Conversion Rate	1.63x		—	1.65x
					Expected Duration	2.00		—	5.00 years

	December 31, 2015
Financial Instrument	Fair Value			Valuation Technique	Unobservable Inputs	Range of Lives and Rates
Auction Rate Securities	$	17.1	million	Discounted Cash Flow	Remaining lives	0.42		—	8.64 years
					Discount rates	0.3	%	—	4.4%
Swap Related to Sale of Certain Visa Class B Common Shares	$	10.8	million	Discounted Cash Flow	Visa Class A Appreciation	9.5	%	—	15.0%
					Conversion Rate	1.61x		—	1.65x
					Expected Duration	1.50		—	4.50 years

The following tables present assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, segregated by fair value hierarchy level.

Table 31: Recurring Basis Hierarchy Leveling

(In Millions)	Level 1		Level 2		Level 3		Netting			Assets/Liabilities at Fair Value
June 30, 2016
Securities
Available for Sale
U.S. Government	$	6,889.3	$	—	$	—	$	—		$	6,889.3
Obligations of States and Political Subdivisions	—		643.6		—		—			643.6
Government Sponsored Agency	—		17,437.0		—		—			17,437.0
Non-U.S. Government	—		280.7		—		—			280.7
Corporate Debt	—		4,001.4		—		—			4,001.4
Covered Bonds	—		1,376.6		—		—			1,376.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	—		1,121.5		—		—			1,121.5
Other Asset-Backed	—		2,390.6		—		—			2,390.6
Auction Rate	—		—		6.1		—			6.1
Commercial Mortgage-Backed	—		410.9		—		—			410.9
Other	—		74.4		—		—			74.4
Total Available for Sale	6,889.3		27,736.7		6.1		—			34,632.1
Trading Account	—		3.1		—		—			3.1
Total Available for Sale and Trading Securities	6,889.3		27,739.8		6.1		—			34,635.2
Other Assets
Derivative Assets
Foreign Exchange Contracts	—		4,737.7		—		—			4,737.7
Interest Rate Contracts	—		374.5		—		—			374.5
Total Derivative Assets	—		5,112.2		—		(2,606.4		)	2,505.8
Other Liabilities
Derivative Liabilities
Foreign Exchange Contracts	—		4,695.2		—		—			4,695.2
Interest Rate Contracts	—		269.4		—		—			269.4
Other Financial Derivatives (1)	—		0.1		28.7		—			28.8
Total Derivative Liabilities	$	—	$	4,964.7	$	28.7	$	(3,778.3	)	$	1,215.1

Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of June 30, 2016, derivative assets and liabilities shown above also include reductions of $205.8 million and $1.4 billion, respectively, as a result of cash collateral received from and deposited with derivative counterparties.

⁽¹⁾  This line includes swaps related to the sale of certain Visa Class B common shares and credit default swap contracts.

(In Millions)	Level 1		Level 2		Level 3		Netting			Assets/Liabilities at Fair Value
December 31, 2015
Securities
Available for Sale
U.S. Government	$	6,178.3	$	—	$	—	$	—		$	6,178.3
Obligations of States and Political Subdivisions	—		36.4		—		—			36.4
Government Sponsored Agency	—		16,366.8		—		—			16,366.8
Non-U.S. Government	—		309.5		—		—			309.5
Corporate Debt	—		3,712.2		—		—			3,712.2
Covered Bonds	—		1,870.2		—		—			1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	—		859.4		—		—			859.4
Other Asset-Backed	—		2,500.1		—		—			2,500.1
Auction Rate	—		—		17.1		—			17.1
Commercial Mortgage-Backed			374.4							374.4
Other	—		93.5		—		—			93.5
Total Available for Sale	6,178.3		26,122.5		17.1		—			32,317.9
Trading Account	—		1.2		—		—			1.2
Total Available for Sale and Trading Securities	6,178.3		26,123.7		17.1		—			32,319.1
Other Assets
Derivative Assets
Foreign Exchange Contracts	—		2,623.4		—		—			2,623.4
Interest Rate Contracts	—		228.5		—		—			228.5
Total Derivative Assets	—		2,851.9		—		(1,600.2		)	1,251.7
Other Liabilities
Derivative Liabilities
Foreign Exchange Contracts	—		2,519.4		—		—			2,519.4
Interest Rate Contracts	—		131.2		—		—			131.2
Other Financial Derivatives (1)	—		0.1		10.8		—			10.9
Total Derivative Liabilities	$	—	$	2,650.7	$	10.8	$	(1,717.6	)	$	943.9

Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of December 31, 2015, derivative assets and liabilities shown above also include reductions of $322.8 million and $440.2 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties.

⁽¹⁾ This line includes a swap related to the sale of certain Visa Class B common shares and total return swap contracts.

The following tables present the changes in Level 3 assets and liabilities for the three and six months ended June 30, 2016 and 2015.

Table 32: Changes in Level 3 Assets

Level 3 Assets (In Millions)	Auction Rate Securities
Three Months Ended June 30,	2016			2015
Fair Value at April 1	$	16.6		$	17.5
Total Gains (Losses):
Included in Earnings	—			—
Included in Other Comprehensive Income (1)	(0.2		)	0.5
Purchases, Issues, Sales, and Settlements
Sales	(10.0		)	(1.2		)
Settlements	(0.3		)	(0.2		)
Fair Value at June 30	$	6.1		$	16.6

Six Months Ended June 30,	2016			2015
Fair Value at January 1	$	17.1		$	18.1
Total Gains (Losses):
Included in Earnings	—			—
Included in Other Comprehensive Income (1)	(0.6		)	0.2
Purchases, Issues, Sales, and Settlements
Sales	(10.1		)	(1.2		)
Settlements	(0.3		)	(0.5		)
Fair Value at June 30	$	6.1		$	16.6

⁽¹⁾  Unrealized gains (losses) are included in net unrealized gains (losses) on securities available for sale in the consolidated statements of comprehensive income.

Table 33: Changes in Level 3 Liabilities

Level 3 Liabilities (In Millions)	Swaps Related to Sale of Certain Visa Class B Common Shares
Three Months Ended June 30,	2016			2015
Fair Value at April 1	$	9.7		$	—
Total (Gains) Losses:
Included in Earnings (1)	4.9			—
Included in Other Comprehensive Income	—			—
Purchases, Issues, Sales, and Settlements
Purchases	14.9			11.3
Settlements	(0.8		)	—
Fair Value at June 30	$	28.7		$	11.3

Six Months Ended June 30,	2016			2015
Fair Value at January 1	$	10.8		$	—
Total (Gains) Losses:
Included in Earnings (1)	4.6			—
Included in Other Comprehensive Income	—			—
Purchases, Issues, Sales, and Settlements
Purchases	14.9			11.3
Settlements	(1.6		)	—
Fair Value at June 30	$	28.7		$	11.3

⁽¹⁾  (Gains) losses are recorded in other operating income (expense) in the consolidated statements of income.

During the six months ended June 30, 2016 and 2015, there were no transfers into or out of Level 3 assets or liabilities.

Carrying values of assets and liabilities that are not measured at fair value on a recurring basis may be adjusted to fair value in periods subsequent to their initial recognition, for example, to record an impairment of an asset. GAAP requires entities to disclose separately these subsequent fair value measurements and to classify them under the fair value hierarchy.

Assets measured at fair value on a nonrecurring basis at June 30, 2016 and 2015, all of which were categorized as Level 3 under the fair value hierarchy, were comprised of impaired loans whose values were based on real estate and other available collateral, and of other real estate owned (OREO) properties. Fair values of real-estate loan collateral were estimated using a market approach typically supported by third-party valuations and property-specific fees and taxes, and were subject to adjustments to reflect management’s judgment as to realizable value. Other loan collateral, which typically consists of accounts receivable, inventory and equipment, is valued using a market approach adjusted for asset-specific characteristics and in limited instances third-party valuations are used. OREO assets are carried at the lower of cost or fair value less estimated costs to sell, with fair value typically based on third-party appraisals.

Collateral-based impaired loans and OREO assets that have been adjusted to fair value totaled $6.2 million and $1.7 million, respectively, at June 30, 2016, and $20.9 million and $0.3 million, respectively, at June 30, 2015. Assets measured at fair value on a nonrecurring basis reflect management’s judgment as to realizable value.

The following table provides the fair value of, and the valuation technique, significant unobservable inputs and quantitative information used to develop the significant unobservable inputs for, Northern Trust’s Level 3 assets that were measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015.

Table 34: Level 3 Nonrecurring Basis Significant Unobservable Inputs

	June 30, 2016
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range of Discounts Applied
Loans	$6.2 million	Market Approach	Discount to reflect realizable value	15.0	%	-	25.0%
OREO	$1.7 million	Market Approach	Discount to reflect realizable value	15.0	%	-	20.0%

	December 31, 2015
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range of Discounts Applied
Loans	$10.4 million	Market Approach	Discount to reflect realizable value	15.0	%	-	25.0%
OREO	$3.6 million	Market Approach	Discount to reflect realizable value	15.0	%	-	20.0%

Fair Value of Financial Instruments. GAAP requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate fair value. It excludes from this requirement nonfinancial assets and liabilities, as well as a wide range of franchise, relationship and intangible values that add value to Northern Trust. Accordingly, the required fair value disclosures provide only a partial estimate of the fair value of Northern Trust. Financial instruments recorded at fair value in Northern Trust’s consolidated balance sheets are discussed above. The following methods and assumptions were used in estimating the fair values of financial instruments that are not carried at fair value.

Held to Maturity Securities. The fair values of held to maturity securities, excluding U.S. treasury securities, were obtained from external pricing vendors, or in limited cases internally, using widely accepted models which are based on an income approach (discounted cash flow) that incorporates current market yield curves. The fair values of U.S. treasury securities were determined using quoted, active market prices for identical securities.

Loans (excluding lease receivables). The fair value of the loan portfolio was estimated using an income approach (discounted cash flow) that incorporates current market rates offered by Northern Trust as of the date of the consolidated financial statements. The fair values of all loans were adjusted to reflect current assessments of loan collectability. Loans held for sale are recorded at the lower of cost or fair value.

Federal Reserve and Federal Home Loan Bank Stock. The fair values of Federal Reserve and Federal Home Loan Bank stock are equal to their carrying values which represent redemption value.

Community Development Investments. The fair values of these instruments were estimated using an income approach (discounted cash flow) that incorporates current market rates.

Employee Benefit and Deferred Compensation. These assets include U.S. Treasury securities and investments in mutual and collective trust funds held to fund certain supplemental employee benefit obligations and deferred compensation plans. Fair values of U.S. Treasury securities were determined using quoted, active market prices for identical securities. The fair values of investments in mutual and collective trust funds were valued at the funds’ net asset values based on a market approach.

Savings Certificates and Other Time Deposits. The fair values of these instruments were estimated using an income approach (discounted cash flow) that incorporates market interest rates currently offered by Northern Trust for deposits with similar maturities.

Senior Notes, Subordinated Debt, and Floating Rate Capital Debt. Fair values were determined using a market approach based on quoted market prices, when available. If quoted market prices were not available, fair values were based on quoted market prices for comparable instruments.

Federal Home Loan Bank Borrowings. The fair values of these instruments were estimated using an income approach (discounted cash flow) that incorporates market interest rates available to Northern Trust.

Loan Commitments. The fair values of loan commitments represent the estimated costs to terminate or otherwise settle the obligations with a third party adjusted for any related allowance for credit losses.

Standby Letters of Credit. The fair values of standby letters of credit are measured as the amount of unamortized fees on these instruments, inclusive of the related allowance for credit losses. Fees are determined by applying basis points to the principal amounts of the letters of credit.

Financial Instruments Valued at Carrying Value. Due to their short maturity, the carrying values of certain financial instruments approximated their fair values. These financial instruments include: cash and due from banks; federal funds sold and securities purchased under agreements to resell; interest-bearing deposits with banks; Federal Reserve and other central bank deposits; client security settlement receivables; non-U.S. offices interest-bearing deposits; federal funds purchased; securities sold under agreements to repurchase; and other borrowings (includes term federal funds purchased and other short-term borrowings). The fair values of demand, noninterest-bearing, savings, and money market deposits represent the amounts payable on demand as of the reporting date, although such deposits are typically priced at a premium in banking industry consolidations.

The following tables summarize the fair values of all financial instruments.

Table 35: Fair Value of Financial Instruments

(In Millions)	June 30, 2016
	Book Value		Total Fair Value		Fair Value
					Level 1		Level 2		Level 3
Assets
Cash and Due from Banks	$	5,312.1	$	5,312.1	$	5,312.1	$	—	$	—
Federal Reserve and Other Central Bank Deposits	23,035.8		23,035.8		—		23,035.8		—
Interest-Bearing Deposits with Banks	6,991.7		6,991.7		—		6,991.7		—
Federal Funds Sold and Resell Agreements	1,862.7		1,862.7		—		1,862.7		—
Securities
Available for Sale (Note)	34,632.1		34,632.1		6,889.3		27,736.7		6.1
Held to Maturity	6,370.9		6,376.2		8.0		6,368.2		—
Trading Account	3.1		3.1		—		3.1		—
Loans (excluding Leases)
Held for Investment	33,984.1		34,346.5		—		—		34,346.5
Held for Sale	1.2		1.2		—		—		1.2
Client Security Settlement Receivables	2,217.0		2,217.0		—		2,217.0		—
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	273.1		273.1		—		273.1		—
Community Development Investments	182.0		187.7		—		187.7		—
Employee Benefit and Deferred Compensation	166.8		169.7		116.1		53.6		—
Liabilities
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	$	47,136.3	$	47,136.3	$	47,136.3	$	—	$	—
Savings Certificates and Other Time	1,403.1		1,411.6		—		1,411.6		—
Non U.S. Offices Interest-Bearing	50,547.5		50,547.5		—		50,547.5		—
Federal Funds Purchased	306.0		306.0		—		306.0		—
Securities Sold under Agreements to Repurchase	565.5		565.5		—		565.5		—
Other Borrowings	6,037.6		6,039.4		—		6,039.4		—
Senior Notes	1,496.2		1,589.7		—		1,589.7		—
Long Term Debt (excluding Leases)
Subordinated Debt	1,391.9		1,384.0		—		1,384.0		—
Floating Rate Capital Debt	277.4		241.4		—		241.4		—
Other Liabilities
Standby Letters of Credit	44.2		44.2		—		—		44.2
Loan Commitments	45.5		45.5		—		—		45.5
Derivative Instruments
Asset/Liability Management
Foreign Exchange Contracts
Assets	$	77.5	$	77.5	$	—	$	77.5	$	—
Liabilities	41.5		41.5		—		41.5		—
Interest Rate Contracts
Assets	168.0		168.0		—		168.0		—
Liabilities	65.1		65.1		—		65.1		—
Other Financial Derivatives
Liabilities (1)	28.8		28.8		—		0.1		28.7
Client-Related and Trading
Foreign Exchange Contracts
Assets	4,660.2		4,660.2		—		4,660.2		—
Liabilities	4,653.7		4,653.7		—		4,653.7		—
Interest Rate Contracts
Assets	206.5		206.5		—		206.5		—
Liabilities	204.3		204.3		—		204.3		—

Note: Refer to the table located on page 37 for the disaggregation of available for sale securities.

⁽¹⁾ This line includes swaps related to the sale of certain Visa Class B common shares, credit default swaps and total return swaps.

(In Millions)	December 31, 2015
	Book Value		Total Fair Value		Fair Value
					Level 1		Level 2		Level 3
Assets
Cash and Due from Banks	$	6,418.5	$	6,418.5	$	6,418.5	$	—	$	—
Federal Reserve and Other Central Bank Deposits	23,695.5		23,695.5		—		23,695.5		—
Interest-Bearing Deposits with Banks	6,872.2		6,872.2		—		6,872.2		—
Federal Funds Sold and Resell Agreements	1,614.2		1,614.2		—		1,614.2		—
Securities
Available for Sale (Note)	32,317.9		32,317.9		6,178.3		26,122.5		17.1
Held to Maturity	5,248.3		5,227.5		26.0		5,201.5		—
Trading Account	1.2		1.2		—		1.2		—
Loans (excluding Leases)
Held for Investment	32,432.7		32,596.5		—		—		32,596.5
Held for Sale	12.0		12.0		—		—		12.0
Client Security Settlement Receivables	2,157.0		2,157.0		—		2,157.0		—
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	253.1		253.1		—		253.1		—
Community Development Investments	173.5		177.1		—		177.1		—
Employee Benefit and Deferred Compensation	155.3		153.4		104.2		49.2		—
Liabilities
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	$	45,191.3	$	45,191.3	$	45,191.3	$	—	$	—
Savings Certificates and Other Time	1,455.8		1,463.5		—		1,463.5		—
Non U.S. Offices Interest-Bearing	50,221.8		50,221.8		—		50,221.8		—
Federal Funds Purchased	351.5		351.5		—		351.5		—
Securities Sold under Agreements to Repurchase	546.6		546.6		—		546.6		—
Other Borrowings	4,055.1		4,055.7		—		4,055.7		—
Senior Notes	1,497.4		1,531.8		—		1,531.8		—
Long Term Debt (excluding Leases)
Subordinated Debt	1,341.6		1,332.2		—		1,332.2		—
Floating Rate Capital Debt	277.3		236.6		—		236.6		—
Other Liabilities
Standby Letters of Credit	46.6		46.6		—		—		46.6
Loan Commitments	48.9		48.9		—		—		48.9
Derivative Instruments
Asset/Liability Management
Foreign Exchange Contracts
Assets	$	81.6	$	81.6	$	—	$	81.6	$	—
Liabilities	19.0		19.0		—		19.0		—
Interest Rate Contracts
Assets	117.4		117.4		—		117.4		—
Liabilities	22.7		22.7		—		22.7		—
Other Financial Derivatives
Liabilities (1)	10.9		10.9		—		0.1		10.8
Client-Related and Trading
Foreign Exchange Contracts
Assets	2,541.8		2,541.8		—		2,541.8		—
Liabilities	2,500.4		2,500.4		—		2,500.4		—
Interest Rate Contracts
Assets	111.1		111.1		—		111.1		—
Liabilities	108.5		108.5		—		108.5		—

Note: Refer to the table located on page 38 for the disaggregation of available for sale securities.

⁽¹⁾ This line consists of a swap related to the sale of certain Visa Class B common shares and total return swaps.

XML

Securities

6 Months Ended

Jun. 30, 2016

Investments, Debt and Equity Securities [Abstract]

Securities

Securities — The following tables provide the amortized cost and fair values of securities at June 30, 2016 and December 31, 2015.

Table 36: Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale

Securities Available for Sale	June 30, 2016
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S. Government	$	6,818.3	$	71.0	$	—	$	6,889.3
Obligations of States and Political Subdivisions	641.7		1.9		—		643.6
Government Sponsored Agency	17,396.1		65.1		24.2		17,437.0
Non-U.S. Government	280.5		0.2		—		280.7
Corporate Debt	3,997.2		15.3		11.1		4,001.4
Covered Bonds	1,377.8		2.2		3.4		1,376.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	1,119.6		3.4		1.5		1,121.5
Other Asset-Backed	2,388.0		3.5		0.9		2,390.6
Auction Rate	6.3		—		0.2		6.1
Commercial Mortgage-Backed	408.0		2.9		—		410.9
Other	74.4		—		—		74.4
Total	$	34,507.9	$	165.5	$	41.3	$	34,632.1

Securities Available for Sale	December 31, 2015
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S. Government	$	6,180.4	$	3.4	$	5.5	$	6,178.3
Obligations of States and Political Subdivisions	36.4		0.1		0.1		36.4
Government Sponsored Agency	16,370.5		42.8		46.5		16,366.8
Non-U.S. Government	309.5		0.1		0.1		309.5
Corporate Debt	3,744.4		0.9		33.1		3,712.2
Covered Bonds	1,873.3		1.8		4.9		1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	860.9		0.5		2.0		859.4
Other Asset-Backed	2,504.2		0.1		4.2		2,500.1
Auction Rate	16.7		0.5		0.1		17.1
Commercial Mortgage-Backed	378.1		—		3.7		374.4
Other	93.4		0.1		—		93.5
Total	$	32,367.8	$	50.3	$	100.2	$	32,317.9

Table 37: Reconciliation of Amortized Cost to Fair Value of Securities Held to Maturity

Securities Held to Maturity	June 30, 2016
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S Government	$	8.0	$	—	$	—	$	8.0
Obligations of States and Political Subdivisions	77.1		4.7		—		81.8
Government Sponsored Agency	8.5		0.6		—		9.1
Corporate Debt	150.6		0.4		—		151.0
Covered Bonds	1,771.4		11.0		2.3		1,780.1
Non-U.S. Government	974.5		8.2		—		982.7
Certificates of Deposit	1,122.6		0.3		0.1		1,122.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	2,157.9		12.0		0.7		2,169.2
Other	100.3		0.7		29.5		71.5
Total	$	6,370.9	$	37.9	$	32.6	$	6,376.2

Securities Held to Maturity	December 31, 2015
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S Government	$	26.0	$	—	$	—	$	26.0
Obligations of States and Political Subdivisions	89.2		5.2		—		94.4
Government Sponsored Agency	9.9		0.7		—		10.6
Covered Bonds	892.4		0.4		1.9		890.9
Non-U.S. Government	1,118.0		4.8		0.5		1,122.3
Certificates of Deposit	691.6		0.1		0.1		691.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	2,326.2		8.3		0.9		2,333.6
Other	95.0		—		36.9		58.1
Total	$	5,248.3	$	19.5	$	40.3	$	5,227.5

Securities held to maturity consist of debt securities that management intends to, and Northern Trust has the ability to, hold until maturity.

The following table provides the remaining maturity of securities as of June 30, 2016.

Table 38: Remaining Maturity of Securities Available for Sale and Held to Maturity

	June 30, 2016
(In Millions)	Amortized Cost		Fair Value
Available for Sale
Due in One Year or Less	$	9,817.1	$	9,836.2
Due After One Year Through Five Years	19,289.8		19,386.0
Due After Five Years Through Ten Years	4,406.7		4,415.3
Due After Ten Years	994.3		994.6
Total	34,507.9		34,632.1
Held to Maturity
Due in One Year or Less	2,476.2		2,481.2
Due After One Year Through Five Years	3,825.3		3,851.0
Due After Five Years Through Ten Years	13.8		11.4
Due After Ten Years	55.6		32.6
Total	$	6,370.9	$	6,376.2

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

Investment Security Gains / Losses. Net investment security losses of $2.4 million were recognized in the three months ended June 30, 2016, related to the other-than-temporary impairment (OTTI) of certain Community Reinvestment Act (CRA) eligible held to maturity securities. Net investment security losses of $0.4 million were recognized in the three months ended June 30, 2015. Gross proceeds from the sale of securities during the three months ended June 30, 2016 and 2015 were $10.0 million and $4.5 million, respectively.

There were $2.1 million of net investment security losses recognized in the six months ended June 30, 2016, which include $2.4 million of charges related to the other-than-temporary impairment (OTTI) of certain Community Reinvestment Act (CRA) eligible held to maturity securities. Net investment security losses of $0.3 million were recognized in the six months ended June 30, 2015. For the six months ended June 30, 2016, proceeds of $523.6 million were received from the sale of securities, resulting in gross realized gains of $0.3 million . For the six months ended June 30, 2015, proceeds of $106.5 million were received from the sale of securities, resulting in gross realized gains and losses of $0.1 million and $0.4 million, respectively.

Securities with Unrealized Losses. The following tables provide information regarding securities that had been in a continuous unrealized loss position for less than twelve months and for twelve months or longer as of June 30, 2016 and December 31, 2015.

Table 39: Securities with Unrealized Losses

Securities with Unrealized Losses as of June 30, 2016	Less than 12 Months				12 Months or Longer				Total
(In Millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government Sponsored Agency	$	5,410.2	$	16.3	$	1,351.7	$	7.9	$	6,761.9	$	24.2
Corporate Debt	523.5		2.5		1,016.1		8.6		1,539.6		11.1
Covered Bonds	847.2		3.1		141.2		2.6		988.4		5.7
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	570.3		1.1		148.9		1.1		719.2		2.2
Other Asset-Backed	488.2		0.8		185.0		0.1		673.2		0.9
Certificates of Deposit	191.0		0.1		—		—		191.0		0.1
Auction Rate	—		—		5.5		0.2		5.5		0.2
Other	35.8		9.7		50.3		19.8		86.1		29.5
Total	$	8,066.2	$	33.6	$	2,898.7	$	40.3	$	10,964.9	$	73.9

Securities with Unrealized Losses as of December 31, 2015	Less than 12 Months				12 Months or Longer				Total
(In Millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Government	$	3,888.0	$	5.5	$	—	$	—	$	3,888.0	$	5.5
Obligations of States and Political Subdivisions	15.1		0.1		—		—		15.1		0.1
Government Sponsored Agency	9,208.5		38.7		1,213.6		7.8		10,422.1		46.5
Non-U.S. Government	314.3		0.6		—		—		314.3		0.6
Corporate Debt	2,067.6		10.3		1,057.1		22.8		3,124.7		33.1
Covered Bonds	1,598.4		6.7		10.0		0.1		1,608.4		6.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	1,132.9		2.3		109.3		0.6		1,242.2		2.9
Other Asset-Backed	2,122.7		4.0		170.6		0.2		2,293.3		4.2
Certificates of Deposit	180.3		0.1		—		—		180.3		0.1
Auction Rate	—		—		6.4		0.1		6.4		0.1
Commercial Mortgage-Backed	374.4		3.7		—		—		374.4		3.7
Other	28.7		13.3		50.7		23.6		79.4		36.9
Total	$	20,930.9	$	85.3	$	2,617.7	$	55.2	$	23,548.6	$	140.5

As of June 30, 2016, 507 securities with a combined fair value of $11.0 billion were in an unrealized loss position, with their unrealized losses totaling $73.9 million. Unrealized losses of $24.2 million related to government sponsored agency securities were primarily attributable to higher market interest rates since purchase. Unrealized losses of $11.1 million within corporate debt securities primarily reflected higher market rates, and wider credit spreads since purchase; 31% of the corporate debt portfolio is backed by guarantees provided by U.S. and non-U.S. governmental entities.

The majority of the $29.5 million of unrealized losses in securities classified as “other” at June 30, 2016, related to securities primarily purchased at a premium or par by Northern Trust for compliance with the CRA. Unrealized losses on these CRA-related securities were attributable to yields that were below market rates for the purpose of supporting institutions and programs that benefit low- to moderate- income communities within Northern Trust’s market area. Unrealized losses of $0.2 million related to auction rate securities primarily reflected reduced market liquidity as a majority of auctions continued to fail, preventing holders from liquidating their investments at par. The remaining unrealized losses on Northern Trust’s securities portfolio as of June 30, 2016, were attributable to changes in overall market interest rates, increased credit spreads or reduced market liquidity. As of June 30, 2016, Northern Trust did not intend to sell any investment in an unrealized loss position and it was not more likely than not that Northern Trust would be required to sell any such investment before the recovery of its amortized cost basis, which may be maturity.

Security impairment reviews are conducted quarterly to identify and evaluate securities that have indications of possible OTTI. A determination as to whether a security’s decline in market value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Factors Northern Trust considers in determining whether impairment is other-than-temporary include, but are not limited to: the length of time the security has been impaired; the severity of the impairment; the cause of the impairment and the financial condition and near-term prospects of the issuer; activity in the market of the issuer, which may indicate adverse credit conditions; Northern Trust’s intent regarding the sale of the security as of the balance sheet date; and the likelihood that it will not be required to sell the security for a period of time sufficient to allow for the recovery of the security’s amortized cost basis. For each security meeting the requirements of Northern Trust’s internal screening process, an extensive review is conducted to determine if OTTI has occurred.

While all securities are considered, the process for identifying credit impairment within CRA-eligible mortgage-backed securities incorporates an expected loss approach using discounted cash flows on the underlying collateral pools. To evaluate whether an unrealized loss on CRA-eligible mortgage-backed securities is other-than-temporary, a calculation of the security’s present value is made using current pool data, the current delinquency pipeline, default rates and loan loss severities based on the historical performance of the mortgage pools, and Northern Trust’s outlook for the housing market and the overall economy. If the present value of the collateral pools was found to be less than the current amortized cost of the security, a credit-related OTTI loss would be recorded in earnings equal to the difference between the two amounts.

Impairments of CRA-eligible mortgage-backed securities are influenced by a number of factors, including but not limited to, U.S. economic and housing market performance, pool credit enhancement level, year of origination and estimated credit quality of the collateral. The factors used in estimating losses related to CRA-eligible mortgage-backed securities vary by vintage of loan origination and collateral quality. There were $2.4 million of OTTI losses recognized in the three and six months ended June 30, 2016 related to CRA-eligible mortgage-backed securities. There were no OTTI losses recognized during the three and six months ended June 30, 2015.

Credit Losses on Debt Securities. The table below provides the cumulative credit-related losses recognized in earnings on debt securities other-than-temporarily impaired.

Table 40: Cumulative Credit-Related Losses on Securities

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Cumulative Credit-Related Losses on Securities Held — Beginning of Period	$	5.2	$	5.2	$	5.2	$	5.2
Plus: Losses on Newly Identified Impairments	0.3		—		0.3		—
Additional Losses on Previously Identified Impairments	2.1		—		2.1		—
Less: Current and Prior Period Losses on Securities Sold During the Period	—		—		—		—
Cumulative Credit-Related Losses on Securities Held — End of Period	$	7.6	$	5.2	$	7.6	$	5.2

XML

Securities Sold Under Agreements to Repurchase

6 Months Ended

Jun. 30, 2016

Banking and Thrift [Abstract]

Securities Sold Under Agreements to Repurchase

Securities Sold Under Agreements to Repurchase — Securities sold under agreements to repurchase are accounted for as collateralized financings and recorded at the amounts at which the securities were sold plus accrued interest. To minimize any potential credit risk associated with these transactions, the fair value of the securities sold is monitored, limits are set on exposure with counterparties, and the financial condition of counterparties is regularly assessed. Securities sold under agreements to repurchase are held by the counterparty until the repurchase.

The following table provides information regarding repurchase agreements that are accounted for as secured borrowings as of June 30, 2016.

Table 41: Repurchase Agreements Accounted for as Secured Borrowings

	June 30, 2016
(In Millions)	Remaining Contractual Maturity of the Agreements
Repurchase Agreements	Overnight and Continuous
U.S. Treasury and Agency Securities	$	555.3
Total Borrowings	$	555.3
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	$	555.3
Amounts related to agreements not included in Note 21	$	—

XML

Loans and Leases

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Loans and Leases

Loans and Leases — Amounts outstanding for loans and leases, by segment and class, are shown below.

Table 42: Loans and Leases

(In Millions)	June 30, 2016			December 31, 2015
Commercial
Commercial and Institutional	$	9,983.5		$	9,431.5
Commercial Real Estate	3,995.9			3,848.8
Lease Financing, net	381.5			544.4
Non-U.S.	2,027.2			1,137.7
Other	283.9			194.1
Total Commercial	16,672.0			15,156.5
Personal
Residential Real Estate	8,224.3			8,850.7
Private Client	9,624.9			9,136.4
Other	35.9			37.3
Total Personal	17,885.1			18,024.4
Total Loans and Leases	34,557.1			33,180.9
Allowance for Credit Losses Assigned to Loans and Leases	(192.0		)	(193.8		)
Net Loans and Leases	$	34,365.1		$	32,987.1

Residential real estate loans consist of traditional first lien mortgages and equity credit lines that generally require a loan-to-collateral value of no more than 65% to 75% at inception. Northern Trust’s equity credit line products generally have draw periods of up to 10 years and a balloon payment of any outstanding balance is due at maturity. Payments are interest only with variable interest rates. Northern Trust does not offer equity credit lines that include an option to convert the outstanding balance to an amortizing payment loan. As of June 30, 2016 and December 31, 2015, equity credit lines totaled $1.4 billion and $1.5 billion, respectively, and equity credit lines for which first liens were held by Northern Trust represented 90% and 89% of the total equity credit lines as of June 30, 2016 and December 31, 2015, respectively.

Included within the non-U.S., commercial-other and personal-other classes are short-duration advances primarily related to the processing of custodied client investments that totaled $1.6 billion at June 30, 2016, and $719.5 million at December 31, 2015. Demand deposits reclassified as loan balances totaled $47.1 million and $75.4 million at June 30, 2016 and December 31, 2015, respectively. Loans and leases classified as held for sale totaled $1.2 million and $106.3 million at June 30, 2016, respectively, and totaled $12.0 million and $112.3 million, at December 31, 2015, respectively, primarily related to the decision to exit a non-strategic loan and lease portfolio.

Credit Quality Indicators. Credit quality indicators are statistics, measurements or other metrics that provide information regarding the relative credit risk of loans and leases. Northern Trust utilizes a variety of credit quality indicators to assess the credit risk of loans and leases at the segment, class and individual credit exposure levels.

As part of its credit process, Northern Trust utilizes an internal borrower risk rating system to support identification, approval and monitoring of credit risk. Borrower risk ratings are used in credit underwriting, management reporting and the calculation of credit loss allowances and economic capital.

Risk ratings are used for ranking the credit risk of borrowers and the probability of their default. Each borrower is rated using one of a number of ratings models or other subjective assessment methodologies, which consider both quantitative and qualitative factors. The ratings models vary among classes of loans and leases in order to capture the unique risk characteristics inherent within each particular type of credit exposure. Provided below are the more significant performance indicator attributes considered within Northern Trust’s borrower rating models, by loan and lease class.

• Commercial and Institutional: leverage, profit margin, liquidity, asset size and capital levels;

• Commercial Real Estate: debt service coverage, loan-to-value ratio, leasing status and guarantor support;

• Lease Financing and Commercial-Other: leverage, profit margin, liquidity, asset size and capital levels;

• Non-U.S.: leverage, profit margin, liquidity, return on assets and capital levels;

• Residential Real Estate: payment history, credit bureau scores and loan-to-value ratio;

• Private Client: cash-flow-to-debt and net worth ratios, leverage and liquidity; and

• Personal-Other: cash-flow-to-debt and net worth ratios.

While the criteria vary by model, the objective is for the borrower ratings to be consistent in both the measurement and ranking of risk. Each model is calibrated to a master rating scale to support this consistency. Ratings for borrowers not in default range from “1” for the strongest credits to “7” for the weakest non-defaulted credits. Ratings of “8” or “9” are used for defaulted borrowers. Borrower risk ratings are monitored and are revised when events or circumstances indicate a change is required. Risk ratings are validated at least annually.

Loan and lease segment and class balances as of June 30, 2016 and December 31, 2015 are provided below, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list), categories.

Table 43: Borrower Ratings

	June 30, 2016								December 31, 2015
(In Millions)	1 to 3 Category		4 to 5 Category		6 to 9 Category (Watch List)		Total		1 to 3 Category		4 to 5 Category		6 to 9 Category (Watch List)		Total
Commercial
Commercial and Institutional	$	6,728.7	$	3,098.1	$	156.7	$	9,983.5	$	6,360.6	$	2,897.2	$	173.7	$	9,431.5
Commercial Real Estate	2,073.3		1,881.1		41.5		3,995.9		1,822.6		1,992.7		33.5		3,848.8
Lease Financing, net	248.0		106.7		26.8		381.5		377.0		133.1		34.3		544.4
Non-U.S.	590.6		1,434.9		1.7		2,027.2		313.8		823.3		0.6		1,137.7
Other	162.4		121.5		—		283.9		94.9		99.2		—		194.1
Total Commercial	9,803.0		6,642.3		226.7		16,672.0		8,968.9		5,945.5		242.1		15,156.5
Personal
Residential Real Estate	2,770.4		5,141.2		312.7		8,224.3		3,014.9		5,516.7		319.1		8,850.7
Private Client	6,088.1		3,511.2		25.6		9,624.9		5,908.3		3,207.1		21.0		9,136.4
Other	20.5		15.4		—		35.9		18.3		19.0		—		37.3
Total Personal	8,879.0		8,667.8		338.3		17,885.1		8,941.5		8,742.8		340.1		18,024.4
Total Loans and Leases	$	18,682.0	$	15,310.1	$	565.0	$	34,557.1	$	17,910.4	$	14,688.3	$	582.2	$	33,180.9

Loans and leases in the “1 to 3” category are expected to exhibit minimal to modest probabilities of default and are characterized by borrowers having the strongest financial qualities, including above average financial flexibility, cash flows and capital levels. Borrowers assigned these ratings are anticipated to experience very little to moderate financial pressure in adverse down cycle scenarios. As a result of these characteristics, borrowers within this category exhibit a minimal to modest likelihood of loss.

Loans and leases in the “4 to 5” category are expected to exhibit moderate to acceptable probabilities of default and are characterized by borrowers with less financial flexibility than those in the “1 to 3” category. Cash flows and capital levels are generally sufficient to allow for borrowers to meet current requirements, but have reduced cushion in adverse down cycle scenarios. As a result of these characteristics, borrowers within this category exhibit a moderate likelihood of loss.

Loans and leases in the watch list category have elevated credit risk profiles that are monitored through internal watch lists, and consist of credits with borrower ratings of “6 to 9.” These credits, which include all nonperforming credits, are expected to exhibit minimally acceptable probabilities of default, elevated risk of default, or are currently in default. Borrowers associated with these risk profiles that are not currently in default have limited financial flexibility. Cash flows and capital levels range from acceptable to potentially insufficient to meet current requirements, particularly in adverse down cycle scenarios. As a result of these characteristics, borrowers in this category exhibit an elevated likelihood of loss.

Recognition of Income. Interest income on loans is recorded on an accrual basis unless, in the opinion of management, there is a question as to the ability of the debtor to meet the terms of the loan agreement, or interest or principal is more than 90 days contractually past due and the loan is not well-secured and in the process of collection. Loans meeting such criteria are classified as nonperforming and interest income is recorded on a cash basis. At the time a loan is determined to be nonperforming, interest accrued but not collected is reversed against interest income in the current period. Interest collected on nonperforming loans is applied to principal unless, in the opinion of management, collectability of principal is not in doubt. Management’s assessment of the indicators of loan and lease collectability, and its policies relative to the recognition of interest income, including the suspension and subsequent resumption of income recognition, do not meaningfully vary between loan and lease classes. Nonperforming loans are returned to performing status when factors indicating doubtful collectability no longer exist. Factors considered in returning a loan to performing status are consistent across all classes of loans and leases and, in accordance with regulatory guidance, relate primarily to expected payment performance. Loans are eligible to be returned to performing status when: (i) no principal or interest that is due is unpaid and repayment of the remaining contractual principal and interest is expected or (ii) the loan has otherwise become well-secured (possessing realizable value sufficient to discharge the debt, including accrued interest, in full) and is in the process of collection (through action reasonably expected to result in debt repayment or restoration to a current status in the near future). A loan that has not been brought fully current may be restored to performing status provided there has been a sustained period of repayment performance (generally a minimum of six months) by the borrower in accordance with the contractual terms, and Northern Trust is reasonably assured of repayment within a reasonable period of time. Additionally, a loan that has been formally restructured so as to be reasonably assured of repayment and performance according to its modified terms may be returned to accrual status, provided there was a well-documented credit evaluation of the borrower’s financial condition and prospects of repayment under the revised terms and there has been a sustained period of repayment performance (generally a minimum of six months) under the revised terms.

Past due status is based on how long since the contractual due date a principal or interest payment has been past due. For disclosure purposes, loans that are 29 days past due or less are reported as current. The following tables provide balances and delinquency status of performing and nonperforming loans and leases by segment and class, as well as the total OREO and nonperforming asset balances, as of June 30, 2016 and December 31, 2015.

Table 44: Delinquency Status

June 30, 2016
(In Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Performing		Nonperforming		Total Loans and Leases
Commercial
Commercial and Institutional	$	9,939.5	$	3.0	$	2.3	$	0.2	$	9,945.0	$	38.5	$	9,983.5
Commercial Real Estate	3,968.0		7.6		3.1		5.0		3,983.7		12.2		3,995.9
Lease Financing, net	381.5		—		—		—		381.5		—		381.5
Non-U.S.	2,026.2		0.9		0.1		—		2,027.2		—		2,027.2
Other	283.9		—		—		—		283.9		—		283.9
Total Commercial	16,599.1		11.5		5.5		5.2		16,621.3		50.7		16,672.0
Personal
Residential Real Estate	8,105.9		7.3		8.9		2.9		8,125.0		99.3		8,224.3
Private Client	9,504.7		77.0		40.8		0.2		9,622.7		2.2		9,624.9
Other	35.9		—		—		—		35.9		—		35.9
Total Personal	17,646.5		84.3		49.7		3.1		17,783.6		101.5		17,885.1
Total Loans and Leases	$	34,245.6	$	95.8	$	55.2	$	8.3	$	34,404.9	$	152.2	$	34,557.1
	Other Real Estate Owned										14.2
	Total Nonperforming Assets										$	166.4

December 31, 2015
(In Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Performing		Nonperforming		Total Loans and Leases
Commercial
Commercial and Institutional	$	9,377.6	$	7.8	$	0.9	$	2.3	$	9,388.6	$	42.9	$	9,431.5
Commercial Real Estate	3,823.3		2.4		4.9		1.5		3,832.1		16.7		3,848.8
Lease Financing, net	544.4		—		—		—		544.4		—		544.4
Non-U.S.	1,137.7		—		—		—		1,137.7		—		1,137.7
Other	194.1		—		—		—		194.1		—		194.1
Total Commercial	15,077.1		10.2		5.8		3.8		15,096.9		59.6		15,156.5
Personal
Residential Real Estate	8,679.3		35.2		14.5		1.6		8,730.6		120.1		8,850.7
Private Client	9,104.8		17.5		12.0		1.7		9,136.0		0.4		9,136.4
Other	37.3		—		—		—		37.3		—		37.3
Total Personal	17,821.4		52.7		26.5		3.3		17,903.9		120.5		18,024.4
Total Loans and Leases	$	32,898.5	$	62.9	$	32.3	$	7.1	$	33,000.8	$	180.1	$	33,180.9
	Other Real Estate Owned										8.2
	Total Nonperforming Assets										$	188.3

Impaired Loans. A loan is considered to be impaired when, based on current information and events, management determines that it is probable that Northern Trust will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are identified through ongoing credit management and risk rating processes, including the formal review of past due and watch list credits. Payment performance and delinquency status are critical factors in identifying impairment for all loans and leases, particularly those within the residential real estate, private client and personal-other classes. Other key factors considered in identifying impairment of loans and leases within the commercial and institutional, non-U.S., lease financing and commercial-other classes relate to the borrower’s ability to perform under the terms of the obligation as measured through the assessment of future cash flows, including consideration of collateral value, market value and other factors. A loan is also considered to be impaired if its terms have been modified as a concession resulting from the debtor’s financial difficulties, referred to as a troubled debt restructuring (TDR) and discussed in further detail below. Impairment is measured based upon the loan’s market price, the present value of expected future cash flows, discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. If the loan valuation is less than the recorded value of the loan, based on the certainty of loss, either a specific allowance is established or a charge-off is recorded for the difference. Smaller balance (individually less than $1 million) homogeneous loans are collectively evaluated for impairment and excluded from impaired loan disclosures as allowed under applicable accounting standards. Northern Trust’s accounting policies for impaired loans are consistent across all classes of loans and leases.

The following tables provide information related to impaired loans by segment and class.

Table 45: Information about Impaired Loans as of the Period End

	As of June 30, 2016						As of December 31, 2015
(In Millions)	Recorded Investment		Unpaid Principal Balance		Specific Allowance		Recorded Investment		Unpaid Principal Balance		Specific Allowance
With No Related Specific Allowance
Commercial and Institutional	$	30.6	$	33.4	$	—	$	27.1	$	30.7	$	—
Commercial Real Estate	18.6		22.5		—		17.2		21.2		—
Lease Financing, net	1.3		—		—		—		—		—
Residential Real Estate	97.2		136.9		—		99.3		140.7		—
Private Client	2.2		2.2		—		0.2		0.2		—
With a Related Specific Allowance
Commercial and Institutional	4.0		7.3		0.4		9.3		11.4		1.6
Commercial Real Estate	—		—		—		—		1.4		—
Lease Financing, net	0.8		—		0.8		2.7		2.7		1.4
Residential Real Estate	1.4		1.5		0.1		1.5		1.5		0.1
Private Client	—		—		—		—		—		—
Total
Commercial	55.3		63.2		1.2		56.3		67.4		3.0
Personal	100.8		140.6		0.1		101.0		142.4		0.1
Total	$	156.1	$	203.8	$	1.3	$	157.3	$	209.8	$	3.1

	Three Months Ended June 30,								Six Months Ended June 30,
	2016				2015				2016				2015
(In Millions)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With No Related Specific Allowance
Commercial and Institutional	$	28.5	$	—	$	8.1	$	—	$	28.4	$	—	$	8.6	$	—
Commercial Real Estate	16.9		—		33.9		0.2		17.3		0.1		41.2		0.4
Lease Financing, net	1.3		—		—		—		0.9		0.1		3.4		0.1
Residential Real Estate	97.4		0.6		155.7		0.5		98.5		1.0		158.5		0.8
Private Client	1.5		—		0.6		—		0.9		—		0.4		—
With a Related Specific Allowance
Commercial and Institutional	6.6		—		12.2		—		7.5		—		10.3		—
Commercial Real Estate	—		—		10.2		—		—		—		11.2		—
Lease Financing, net	0.8		—		3.2		—		1.5		—		1.6		—
Residential Real Estate	1.4		—		6.8		—		1.4		—		4.8		—
Private Client	—		—		0.8		—		—		—		0.8		—
Total
Commercial	54.1		—		67.6		0.2		55.6		0.2		76.3		0.5
Personal	100.3		0.6		163.9		0.5		100.8		1.0		164.5		0.8
Total	$	154.4	$	0.6	$	231.5	$	0.7	$	156.4	$	1.2	$	240.8	$	1.3

Note: Average recorded investment in impaired loans is calculated as the average of the month-end impaired loan balances for the period.

Interest income that would have been recorded for nonperforming loans in accordance with their original terms was $2.1 million and $2.0 million, respectively, for the three months ended June 30, 2016 and 2015, and $4.2 million and $4.1 million, respectively, for the six months ended June 30, 2016 and 2015.

There were $1.7 million and $3.1 million of aggregate undrawn loan commitments and standby letters of credit at June 30, 2016 and December 31, 2015, respectively, issued to borrowers whose loans were classified as nonperforming or impaired.

Troubled Debt Restructurings (TDRs). Included within impaired loans were $82.4 million and $79.2 million of nonperforming TDRs, and $48.2 million and $37.9 million of performing TDRs as of June 30, 2016 and December 31, 2015, respectively. All TDRs are reported as impaired loans in the calendar year of their restructuring. In subsequent years, a TDR may cease being reported as impaired if the loan was modified at a market rate and has performed according to the modified terms for at least six months. A loan that has been modified at a below market rate will return to performing status if it satisfies the six-month performance requirement; however, it will remain reported as impaired.

The following tables provide, by segment and class, the number of loans and leases modified in TDRs during the three- and six-month periods ended June 30, 2016 and 2015, and the recorded investments and unpaid principal balances as of June 30, 2016 and 2015.

Table 46: Troubled Debt Restructurings

($ In Millions)	Three Months Ended June 30, 2016					Six Months Ended June 30, 2016
	Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance		Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance
Commercial
Commercial and Institutional	2	$	0.1	$	0.2	4	$	4.1	$	6.2
Commercial Real Estate	1	1.8		1.8		6	7.3		9.5
Total Commercial	3	1.9		2.0		10	11.4		15.7
Personal
Residential Real Estate	20	3.0		3.4		44	8.5		9.6
Private Client	1	2.0		2.0		1	2.0		2.0
Total Personal	21	5.0		5.4		45	10.5		11.6
Total Loans and Leases	24	$	6.9	$	7.4	55	$	21.9	$	27.3

Note: Period end balances reflect all paydowns and charge-offs during the period.

($ In Millions)	Three Months Ended June 30, 2015					Six Months Ended June 30, 2015
	Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance		Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance
Commercial
Commercial and Institutional	1	$	0.1	$	0.1	2	$	0.1	$	0.1
Commercial Real Estate	—	—		—		1	0.8		0.8
Total Commercial	1	0.1		0.1		3	0.9		0.9
Personal
Residential Real Estate	19	8.5		9.4		76	15.6		19.6
Private Client	1	0.6		0.6		1	0.6		0.6
Total Personal	20	9.1		10.0		77	16.2		20.2
Total Loans and Leases	21	$	9.2	$	10.1	80	$	17.1	$	21.1

Note: Period end balances reflect all paydowns and charge-offs during the period.

TDR modifications involve interest rate concessions, extensions of term, deferrals of principal and other modifications. Other modifications typically reflect other nonstandard terms which Northern Trust would not offer in non-troubled situations.

During the three and six months ended June 30, 2016, the majority of TDR modifications of loans within residential real estate were deferred principal, extension of term, interest rate concessions, and other modifications. During the three and six months ended June 30, 2016, the majority of TDR modifications within commercial and institutional, and commercial real estate classes were extension of term, deferred principal, and other modifications. During the three and six months ended June 30, 2015, the majority of TDR modifications of loans within residential real estate were interest rate concessions, extension of term, deferred principal, and other modifications. The majority of TDR modifications of loans within commercial and institutional, commercial real estate, and private client classes were deferred principal, extension of term, and other modifications.

There was one residential real estate loan modified in a TDR during the twelve months ended March 31, 2016, which subsequently became nonperforming during the three and six months ended June 30, 2016. The total recorded investment and unpaid principal balance for this loan was approximately $0.1 million.

There were four residential real estate loans modified in TDRs during the twelve months ended March 31, 2015, which subsequently became nonperforming during the three months ended June 30, 2015. The total recorded investment and unpaid principal balance for these loans was approximately $0.6 million and $0.7 million, respectively.

All loans and leases modified in TDRs are evaluated for impairment. The nature and extent of impairment of TDRs, including those that have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for credit losses.

Northern Trust may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure on an in-substance repossession. As of June 30, 2016, Northern Trust held foreclosed residential real estate properties with a carrying value of $13.4 million as a result of obtaining physical possession. In addition, as of June 30, 2016, Northern Trust had consumer loans with a carrying value of $18.6 million collateralized by residential real estate property for which formal foreclosure proceedings were in process.

Leveraged Leases. During the three months ended June 30, 2016, and June 30, 2015, Northern Trust determined that there was an other-than-temporary impairment of the residual value related to certain aircraft and rail car under leveraged lease agreements. During the three months ended June 30, 2016, the impact of the impairment was $7.5 million which was recognized as a reduction to other operating income and interest income in the consolidated statements of income. During the three months ended June 30, 2015, the impact of the impairment was $17.8 million, which was recognized as a reduction to interest income in the consolidated statements of income. See “Leveraged Leases” under Note 18 - Variable interest Entities for further information.

XML

Allowance for Credit Losses

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Allowance for Credit Losses

Allowance for Credit Losses — The allowance for credit losses, which represents management’s estimate of probable losses related to specific borrower relationships and inherent in the various loan and lease portfolios, undrawn commitments, and standby letters of credit, is determined by management through a disciplined credit review process. Northern Trust’s accounting policies related to the estimation of the allowance for credit losses and the charging off of loans, leases and other extensions of credit deemed uncollectible are consistent across both loan and lease segments.

As of December 31, 2015, Northern Trust changed the estimation methodology for inherent losses that have been incurred in the loan and lease portfolio. The new estimation methodology is more quantitatively focused than the previous methodology as it is based on internally developed loss data specific to the Northern Trust loan and lease portfolio. The change in methodology is accounted for as a change in estimate applicable to the current period and future periods. The new estimation methodology and the related qualitative adjustment framework segregate the loan and lease portfolio into homogeneous segments. For each segment, the probability of default and the loss given default are applied to the total exposure at default to determine a quantitative inherent allowance. The estimated allowance is reviewed by the Loan Loss Reserve Committee within a qualitative adjustment framework to determine an appropriate adjustment to the quantitative inherent allowance for each segment of the loan portfolio. In determining the appropriate adjustment, management applies judgment by assessing internal risk factors, potential limitations in the quantitative methodology and environmental factors that are not contemplated in the quantitative methodology. The Loan Loss Reserve Committee is comprised of representatives from Credit Risk Management, the reporting segments and Corporate Finance.  The new methodology was used to determine the inherent allowance as of June 30, 2016.

For periods prior to the methodology change, including as of June 30, 2015, the amount of inherent allowance was based on factors that incorporated management’s evaluation of historical charge-off experience and various qualitative factors such as management’s evaluation of economic and business conditions and changes in the character and size of the loan portfolio. Factors were applied to loan and lease credit exposures aggregated by shared risk characteristics and were reviewed quarterly by the Loan Loss Reserve Committee.

Loans, leases and other extensions of credit deemed uncollectible are charged to the allowance for credit losses. Subsequent recoveries, if any, are credited to the allowance. Determinations as to whether an uncollectible loan is charged-off or a specific allowance is established are based on management’s assessment as to the level of certainty regarding the amount of loss.

The following table provides information regarding changes in the total allowance for credit losses by segment during the three and six months ended June 30, 2016 and 2015.

Table 47: Changes in the Allowance for Credit Losses

	Three Months Ended June 30,
	2016									2015
(In Millions)	Commercial			Personal			Total			Commercial			Personal			Total
Balance at Beginning of Period	$	115.2		$	117.4		$	232.6		$	164.3		$	122.4		$	286.7
Charge-Offs	(0.9		)	(4.0		)	(4.9		)	(2.5		)	(3.6		)	(6.1		)
Recoveries	1.3			1.2			2.5			2.4			1.1			3.5
Net (Charge-Offs) Recoveries	0.4			(2.8		)	(2.4		)	(0.1		)	(2.5		)	(2.6		)
Provision for Credit Losses	(3.2		)	0.2			(3.0		)	(11.6		)	1.6			(10.0		)
Effect of Foreign Exchange Rates	(0.1		)	—			(0.1		)	0.1			—			0.1
Balance at End of Period	$	112.3		$	114.8		$	227.1		$	152.7		$	121.5		$	274.2

	Six Months Ended June 30,
	2016									2015
(In Millions)	Commercial			Personal			Total			Commercial			Personal			Total
Balance at Beginning of Period	$	114.8		$	118.5		$	233.3		$	169.7		$	126.2		$	295.9
Charge-Offs	(4.4		)	(5.8		)	(10.2		)	(5.2		)	(8.4		)	(13.6		)
Recoveries	2.5			2.6			5.1			4.1			2.3			6.4
Net (Charge-Offs) Recoveries	(1.9		)	(3.2		)	(5.1		)	(1.1		)	(6.1		)	(7.2		)
Provision for Credit Losses	(0.5		)	(0.5		)	(1.0		)	(15.9		)	1.4			(14.5		)
Effect of Foreign Exchange Rates	(0.1		)	—			(0.1		)	—			—			—
Balance at End of Period	$	112.3		$	114.8		$	227.1		$	152.7		$	121.5		$	274.2

The following table provides information regarding the balances of the recorded investments in loans and leases and the allowance for credit losses by segment as of June 30, 2016 and December 31, 2015.

Table 48: Information about the Recorded Investments in Loans and Leases

	June 30, 2016						December 31, 2015
(In Millions)	Commercial		Personal		Total		Commercial		Personal		Total
Loans and Leases
Specifically Evaluated for Impairment	$	55.3	$	100.8	$	156.1	$	56.3	$	101.0	$	157.3
Evaluated for Inherent Impairment	16,616.7		17,784.3		34,401.0		15,100.2		17,923.4		33,023.6
Total Loans and Leases	16,672.0		17,885.1		34,557.1		15,156.5		18,024.4		33,180.9
Allowance for Loans and Leases
Specifically Evaluated for Impairment	1.2		0.1		1.3		3.0		0.1		3.1
Evaluated for Inherent Impairment	87.5		103.2		190.7		83.3		107.4		190.7
Allowance Assigned to Loans and Leases	88.7		103.3		192.0		86.3		107.5		193.8
Allowance for Unfunded Exposures
Commitments and Standby Letters of Credit	23.6		11.5		35.1		28.5		11.0		39.5
Total Allowance for Credit Losses	$	112.3	$	114.8	$	227.1	$	114.8	$	118.5	$	233.3

XML

Pledged Assets

6 Months Ended

Jun. 30, 2016

Transfers and Servicing [Abstract]

Pledged Assets

Pledged Assets — Certain of Northern Trust’s subsidiaries, as required or permitted by law, pledge assets to secure public and trust deposits, repurchase agreements and Federal Home Loan Bank borrowings, as well as for other purposes, including support for securities settlement, primarily related to client activities, and for potential Federal Reserve Bank discount window borrowings. As of June 30, 2016, securities and loans totaling $38.0 billion ($28.9 billion of government-sponsored agency and other securities, $700.0 million of obligations of states and political subdivisions and $8.3 billion of loans) were pledged. This compares to $35.8 billion ($27.1 billion of government-sponsored agency and other securities, $117.5 million of obligations of states and political subdivisions and $8.6 billion of loans) at December 31, 2015. Collateral required for these purposes totaled $10.4 billion and $8.9 billion at June 30, 2016 and December 31, 2015, respectively. Available for sale securities with a total fair value of $1.5 billion at both June 30, 2016 and December 31, 2015 were included in the total pledged assets, which were pledged as collateral for agreements to repurchase securities sold transactions. The secured parties to these transactions have the right to repledge or sell these securities.

Northern Trust is not permitted, by contract or custom, to repledge or sell collateral from agreements to resell securities purchased transactions. The total fair value of accepted collateral was $1.6 billion as of June 30, 2016 and $1.5 billion as of December 31, 2015. There was no repledged or sold collateral at June 30, 2016 or December 31, 2015.

Deposits maintained to meet Federal Reserve Bank reserve requirements averaged $1.8 billion for both the three and six months ended June 30, 2016, and $1.7 billion and $1.6 billion for the three and six months ended June 30, 2015, respectively.

XML

Goodwill and Other Intangibles

6 Months Ended

Jun. 30, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Other Intangibles

Goodwill and Other Intangibles — The carrying amounts of goodwill and other intangibles assets, reflecting the effect of foreign exchange rates on non-U.S.-dollar-denominated balances, by reporting segment at June 30, 2016, and December 31, 2015, were as follows:

Table 49: Goodwill by Reporting Segment

(In Millions)	June 30, 2016		December 31, 2015
Corporate & Institutional Services	$	456.7	$	455.1
Wealth Management	71.1		71.3
Total Goodwill	$	527.8	$	526.4

The gross carrying amount and accumulated amortization of other intangible assets subject to amortization as of June 30, 2016 and December 31, 2015, were as follows:

Table 50: Other Intangible Assets

(In Millions)	June 30, 2016		December 31, 2015
Gross Carrying Amount	$	90.8	$	182.3
Less: Accumulated Amortization	43.7		135.8
Net Book Value	$	47.1	$	46.5

Other intangible assets consist primarily of the value of acquired client relationships and are included within other assets in the consolidated balance sheets. Amortization expense related to other intangible assets totaled $2.2 million and $4.3 million for the three and six months ended June 30, 2016, respectively, and $2.1 million and $6.7 million for the three and six months ended June 30, 2015, respectively. Amortization for the remainder of 2016 and for the years 2017, 2018, 2019, and 2020 is estimated to be $4.5 million, $9.0 million, $8.3 million, $8.2 million and $8.1 million, respectively.

In May 2016, Northern Trust completed its acquisition of Aviate Global LLP, an institutional equity brokerage firm offering market research and execution services with offices located in the United States, Europe and the Asia-Pacific region. The purchase price, which is subject to certain performance-related adjustments over a three-year period after the acquisition date, totaled $18.8 million inclusive of contingent consideration. Goodwill and other intangible assets associated with the acquisition totaled $11.8 million and $4.5 million, respectively.

XML

Reporting Segments

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Reporting Segments

Reporting Segments— The following table shows the earnings contributions of Northern Trust’s reporting segments for the three- and six-month periods ended June 30, 2016 and 2015.

Table 51: Results of Reporting Segments

Three Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	446.9		$	432.0		$	330.3		$	324.8		$	—		$	—		$	777.2		$	756.8
Foreign Exchange Trading Income	62.2			71.8			1.6			3.0			0.6			—			64.4			74.8
Other Noninterest Income	25.9			43.2			26.7			26.8			122.8			103.1			175.4			173.1
Net Interest Income*	141.2			92.7			160.2			141.0			5.2			23.9			306.6			257.6
Revenue*	676.2			639.7			518.8			495.6			128.6			127.0			1,323.6			1,262.3
Provision for Credit Losses	(0.8		)	2.0			(2.2		)	(12.0		)	—			—			(3.0		)	(10.0		)
Noninterest Expense	556.8			488.2			330.3			322.7			37.9			43.6			925.0			854.5
Income before Income Taxes*	120.2			149.5			190.7			184.9			90.7			83.4			401.6			417.8
Provision for Income Taxes*	34.0			45.3			71.9			69.6			35.0			33.7			140.9			148.6
Net Income	$	86.2		$	104.2		$	118.8		$	115.3		$	55.7		$	49.7		$	260.7		$	269.2
Percentage of Consolidated Net Income	33		%	39		%	46		%	43		%	21		%	18		%	100		%	100		%
Average Assets	$	75,696.5		$	75,765.9		$	26,736.6		$	24,850.4		$	12,480.7		$	11,074.8		$	114,913.8		$	111,691.1

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $6.9 million for 2016 and $6.4 millionfor 2015.

Six Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	880.3		$	839.3		$	645.1		$	645.0		$	—		$	—		$	1,525.4		$	1,484.3
Foreign Exchange Trading Income	113.9			139.3			6.1			7.1			4.9			—			124.9			146.4
Other Noninterest Income	71.5			85.1			53.5			55.6			123.9			107.2			248.9			247.9
Net Interest Income*	279.6			188.7			318.7			279.3			22.3			56.4			620.6			524.4
Revenue*	1,345.3			1,252.4			1,023.4			987.0			151.1			163.6			2,519.8			2,403.0
Provision for Credit Losses	(4.0		)	(0.2		)	3.0			(14.3		)	—			—			(1.0		)	(14.5		)
Noninterest Expense	1,032.1			923.1			657.2			644.6			64.5			75.8			1,753.8			1,643.5
Income before Income Taxes*	317.2			329.5			363.2			356.7			86.6			87.8			767.0			774.0
Provision for Income Taxes*	96.2			102.6			136.8			134.2			31.5			37.3			264.5			274.1
Net Income	$	221.0		$	226.9		$	226.4		$	222.5		$	55.1		$	50.5		$	502.5		$	499.9
Percentage of Consolidated Net Income	44		%	45		%	45		%	45		%	11		%	10		%	100		%	100		%
Average Assets	$	75,534.7		$	72,513.3		$	26,487.2		$	24,513.4		$	12,143.5		12,587.0			$	114,165.4		$	109,613.7

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $13.1 million for 2016 and $12.6 millionfor 2015.

In the six-month periods ended June 30, 2016 and June 30, 2015, the presentation of average assets was changed to reflect a modification to the methodology by which assets are allocated among our reporting segments. The change in presentation resulted in an increase in average assets and a reduction in net interest margin for C&IS and a reduction in average assets and an increase in net interest margin for Treasury and Other.

Further discussion of reporting segment results is provided within the “Reporting Segments” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

XML

Stockholders' Equity

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

Stockholders' Equity

Stockholders’ Equity

Preferred Stock. The Corporation is authorized to issue 10 million shares of preferred stock without par value. The Board of Directors is authorized to fix the particular designations, preferences and relative, participating, optional and other special rights and qualifications, limitations or restrictions for each series of preferred stock issued. As of June 30, 2016 and December 31, 2015, preferred stock totaled $388.5 million, related to the issuance of Series C Non-Cumulative Perpetual Preferred Stock (Series C Preferred Stock) in August 2014. As of June 30, 2016 and December 31, 2015, 16 million depositary shares, each representing 1/1000 ownership interest in a share of Series C Preferred Stock, were issued and outstanding. Series C Preferred Stock has no par value and has a liquidation preference of $25,000 ($25 per depositary share).

Dividends on the Series C Preferred Stock will accrue and be payable on the liquidation preference amount, on a non-cumulative basis, quarterly in arrears on the first day of January, April, July and October of each year, at a rate per annum equal to 5.85%. On April 19, 2016, the Corporation declared a cash dividend of $365.625 per share of Series C Preferred Stock payable on July 1, 2016, to stockholders of record as of June 15, 2016.

Common Stock. During the three and six months ended June 30, 2016, the Corporation repurchased 1,969,228 shares of common stock, including 2,239 shares withheld related to share-based compensation, at a total cost of $140.8 million ($71.52 average price per share) and 4,279,845 shares of common stock, including 387,843 shares withheld related to share-based compensation, at a total cost of $281.1 million ($65.68 average price per share), respectively. The Corporation’s current common stock repurchase authorization was approved by the Board of Directors in April 2015, pursuant to which the Corporation may repurchase up to 15 million shares. The stock repurchase authorization remaining as of June 30, 2016 was 5,424,157 shares. The repurchase authorization approved by the Board of Directors has no expiration date.

Under the Corporation’s 2016 Capital Plan, which was reviewed without objection by the Federal Reserve, the Corporation may repurchase up to $275.0 million of common stock between July 2016 and June 2017.

XML

Accumulated Other Comprehensive Income (Loss)

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income (Loss) — The following tables summarize the components of accumulated other comprehensive income (loss) (AOCI) at June 30, 2016 and 2015, and changes during the three- and six-month periods then ended.

Table 52: Summary of Changes in Accumulated Other Comprehensive Income (Loss)

(In Millions)	Balance at June 30, 2016			Net Change		Balance at December 31, 2015
Net Unrealized Gains (Losses) on Securities Available for Sale	$	77.2		$	108.2	$	(31.0	)
Net Unrealized Gains (Losses) on Cash Flow Hedges	3.6			6.6		(3.0		)
Net Foreign Currency Adjustments	(7.4		)	10.2		(17.6		)
Net Pension and Other Postretirement Benefit Adjustments	(313.0		)	8.1		(321.1		)
Total	$	(239.6	)	$	133.1	$	(372.7	)

(In Millions)	Balance at June 30, 2015			Net Change			Balance at December 31, 2014
Net Unrealized Gains (Losses) on Securities Available for Sale	$	59.3		$	31.7		$	27.6
Net Unrealized Gains (Losses) on Cash Flow Hedges	(2.6		)	2.1			(4.7		)
Net Foreign Currency Adjustments	(1.8		)	(0.1		)	(1.7		)
Net Pension and Other Postretirement Benefit Adjustments	(328.6		)	12.3			(340.9		)
Total	$	(273.7	)	$	46.0		$	(319.7	)

Table 53: Details of Changes in Accumulated Other Comprehensive Income (Loss)

	Three Months Ended June 30,
	2016									2015
(In Millions)	Before Tax			Tax Effect			After Tax			Before Tax			Tax Effect			After Tax
Unrealized Gains (Losses) on Securities Available for Sale
Noncredit-Related Unrealized Losses on Securities OTTI	$	—		$	—		$	—		$	—		$	—		$	—
Other Unrealized Gains (Losses) on Securities Available for Sale	53.9			(20.4		)	33.5			(36.4		)	13.8			(22.6		)
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			0.4			(0.2		)	0.2
Net Change	53.9			(20.4		)	33.5			(36.0		)	13.6			(22.4		)
Unrealized Gains (Losses) on Cash Flow Hedges
Unrealized Gains (Losses) on Cash Flow Hedges	0.7			(0.2		)	0.5			4.8			(2.4		)	2.4
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			1.3			(0.5		)	0.8
Net Change	0.7			(0.2		)	0.5			6.1			(2.9		)	3.2
Foreign Currency Adjustments
Foreign Currency Translation Adjustments	(58.3		)	(1.1		)	(59.4		)	53.0			2.4			55.4
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)	(3.0		)	0.5			(2.5		)	1.5			(0.5		)	1.0
Net Investment Hedge Gains (Losses)	110.0			(41.8		)	68.2			(81.1		)	30.5			(50.6		)
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			—			—			—
Net Change	48.7			(42.4		)	6.3			(26.6		)	32.4			5.8
Pension and Other Postretirement Benefit Adjustments
Net Actuarial Gain (Loss)	—			—			—			—			—			—
Reclassification Adjustment for (Gains) Losses Included in Net Income	6.4			(2.4		)	4.0			9.7			(3.6		)	6.1
Net Change	$	6.4		$	(2.4	)	$	4.0		$	9.7		$	(3.6	)	$	6.1

	Six Months Ended June 30,
	2016									2015
(In Millions)	Before Tax			Tax Effect			After Tax			Before Tax			Tax Effect			After Tax
Unrealized Gains (Losses) on Securities Available for Sale
Noncredit-Related Unrealized Losses on Securities OTTI	$	—		$	—		$	—		$	—		$	—		$	—
Other Unrealized Gains (Losses) on Securities Available for Sale	174.4			(66.0		)	108.4			50.4			(18.9		)	31.5
Reclassification Adjustment for (Gains) Losses Included in Net Income	(0.3		)	0.1			(0.2		)	0.3			(0.1		)	0.2
Net Change	174.1			(65.9		)	108.2			50.7			(19.0		)	31.7
Unrealized Gains (Losses) on Cash Flow Hedges
Unrealized Gains (Losses) on Cash Flow Hedges	10.0			(3.8		)	6.2			0.1			0.6			0.7
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.6			(0.2		)	0.4			2.3			(0.9		)	1.4
Net Change	10.6			(4.0		)	6.6			2.4			(0.3		)	2.1
Foreign Currency Adjustments
Foreign Currency Translation Adjustments	(41.0		)	(1.4		)	(42.4		)	(37.1		)	14.6			(22.5		)
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)	1.2			(0.5		)	0.7			0.5			(0.2		)	0.3
Net Investment Hedge Gains (Losses)	83.5			(31.6		)	51.9			35.5			(13.4		)	22.1
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			—			—			—
Net Change	43.7			(33.5		)	10.2			(1.1		)	1.0			(0.1		)
Pension and Other Postretirement Benefit Adjustments
Net Actuarial Gain (Loss)	—			—			—			—			—			—
Reclassification Adjustment for (Gains) Losses Included in Net Income	12.8			(4.7		)	8.1			19.2			(6.9		)	12.3
Net Change	$	12.8		$	(4.7	)	$	8.1		$	19.2		$	(6.9	)	$	12.3

The following table provides the location and before-tax amounts of reclassifications out of AOCI during the three and six months ended June 30, 2016.

Table 54: Reclassification Adjustment out of Accumulated Other Comprehensive Income (Loss)

(In Millions)	Location of Reclassification Adjustments Recognized in Income	Amount of Reclassification Adjustments Recognized in Income
		Three Months Ended			Six Months Ended
		June 30, 2016
Securities Available for Sale
Realized (Gains) Losses on Securities Available for Sale	Investment Security Gains (Losses), net	$	—		$	(0.3	)
Realized Losses on Cash Flow Hedges
Foreign Exchange Contracts	Other Operating Income/Expense	—			0.6
Pension and Other Postretirement Benefit Adjustments
Amortization of Net Actuarial Loss	Employee Benefits	6.5			12.9
Amortization of Prior Service Cost	Employee Benefits	(0.1		)	(0.1		)
Gross Reclassification Adjustment		$	6.4		$	12.8

XML

Net Income Per Common Share Computations

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Net Income Per Common Share Computations

Net Income Per Common Share Computations — The computations of net income per common share are presented in the following table.

Table 55: Net Income per Common Share

	Three Months Ended June 30,				Six Months Ended June 30,
($ In Millions Except Per Common Share Information)	2016		2015		2016		2015
Basic Net Income Per Common Share
Average Number of Common Shares Outstanding	227,535,701		233,149,020		228,077,395		233,264,453
Net Income	$	260.7	$	269.2	$	502.5	$	499.9
Less: Dividends on Preferred Stock	5.8		5.8		11.7		11.7
Net Income Applicable to Common Stock	254.9		263.4		490.8		488.2
Less: Earnings Allocated to Participating Securities	4.7		4.1		8.8		7.8
Earnings Allocated to Common Shares Outstanding	250.2		259.3		482.0		480.4
Basic Net Income Per Common Share	$	1.10	$	1.11	$	2.11	$	2.06
Diluted Net Income Per Common Share
Average Number of Common Shares Outstanding	227,535,701		233,149,020		228,077,395		233,264,453
Plus: Dilutive Effect of Share-based Compensation	1,661,312		2,083,815		1,510,957		1,996,158
Average Common and Potential Common Shares	229,197,013		235,232,835		229,588,352		235,260,611
Earnings Allocated to Common and Potential Common Shares	$	250.1	$	259.3	$	482.0	$	480.4
Diluted Net Income Per Common Share	1.09		1.10		2.10		2.04

Note: Common stock equivalents of 331,233 and 1,557,641for the three and six months ended June 30, 2016, respectively, were not included in the computation of diluted net income per common share because their inclusion would have been antidilutive. For the three months ended June 30, 2015, there were no common stock equivalents excluded in the computation of diluted net income per common share. Common stock equivalents of 748,268 for the six months June 30, 2015, were not included in the computation of diluted net income per common share because their inclusion would have been antidilutive.

XML

Net Interest Income

6 Months Ended

Jun. 30, 2016

Banking and Thrift, Interest [Abstract]

Net Interest Income

Net Interest Income — The components of net interest income were as follows:

Table 56: Net Interest Income

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Interest Income
Loans and Leases	$	201.3	$	171.0	$	402.2	$	354.9
Securities — Taxable	96.9		77.2		200.1		153.7
— Non-Taxable	1.6		1.2		2.8		2.6
Interest-Bearing Due from and Deposits with Banks (1)	16.5		22.7		34.0		42.8
Federal Reserve and Other Central Bank Deposits	28.4		16.7		57.6		33.6
Total Interest Income	344.7		288.8		696.7		587.6
Interest Expense
Deposits	21.2		18.4		43.4		35.1
Federal Funds Purchased	0.3		0.1		0.6		0.3
Securities Sold Under Agreements to Repurchase	0.6		0.1		1.0		0.2
Other Borrowings	4.0		1.1		6.7		2.3
Senior Notes	11.7		11.9		23.4		23.5
Long-Term Debt	6.4		5.5		12.5		13.3
Floating Rate Capital Debt	0.8		0.5		1.6		1.1
Total Interest Expense	45.0		37.6		89.2		75.8
Net Interest Income	$	299.7	$	251.2	$	607.5	$	511.8

⁽¹⁾ Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets.

XML

Income Taxes

6 Months Ended

Jun. 30, 2016

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes — Income tax expense for the three and six months ended June 30, 2016, of $134.0 million and $251.4 million was recorded, representing an effective tax rate of 33.9% and 33.3%, respectively. The prior-year three- and six-month provisions for income taxes was $142.2 million and $261.5 million, representing an effective tax rate of 34.6% and 34.4%, respectively.

XML

Pension and Postretirement Health Care

6 Months Ended

Jun. 30, 2016

Compensation and Retirement Disclosure [Abstract]

Pension and Postretirement Health Care

Pension and Postretirement Health Care — The following tables set forth the net periodic pension and postretirement benefit expense for Northern Trust’s U.S. and non-U.S. pension plans, supplemental pension plan, and postretirement health care plan for the three and six months ended June 30, 2016 and 2015.

Table 57: Net Periodic Pension Expense (Benefit)

Net Periodic Pension Expense U.S. Plan	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)	2016			2015			2016			2015
Service Cost	$	9.4		$	9.4		$	18.7		$	18.9
Interest Cost	11.4			11.2			22.9			22.4
Expected Return on Plan Assets	(23.6		)	(24.1		)	(47.2		)	(48.2		)
Amortization
Net Actuarial Loss	4.7			7.4			9.4			14.8
Prior Service Cost	(0.1		)	(0.1		)	(0.2		)	(0.2		)
Net Periodic Pension Expense	$	1.8		$	3.8		$	3.6		$	7.7

Net Periodic Pension Expense Non-U.S. Plans	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)	2016			2015			2016			2015
Interest Cost	$	1.2		$	1.4		$	2.5		$	2.8
Expected Return on Plan Assets	(1.2		)	(1.4		)	(2.5		)	(2.9		)
Net Actuarial Loss Amortization	0.3			0.4			0.6			0.8
Net Periodic Pension Expense	$	0.3		$	0.4		$	0.6		$	0.7

Net Periodic Pension Expense Supplemental Plan	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Service Cost	$	0.8	$	0.9	$	1.7	$	1.8
Interest Cost	1.3		1.2		2.6		2.5
Amortization
Net Actuarial Loss	1.4		1.9		2.9		3.7
Prior Service Cost	0.1		0.1		0.1		0.1
Net Periodic Pension Expense	$	3.6	$	4.1	$	7.3	$	8.1

Net Periodic Postretirement Expense Postretirement Health Care Plan	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Service Cost	$	0.1	$	0.1	$	0.1	$	0.1
Interest Cost	0.3		0.4		0.7		0.7
Amortization
Net Actuarial (Gain)	—		—		—		—
Net Periodic Postretirement Expense	$	0.4	$	0.5	$	0.8	$	0.8

XML

Share-Based Compensation Plans

6 Months Ended

Jun. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-Based Compensation Plans

Share-Based Compensation Plans — The Northern Trust Corporation 2012 Stock Plan provides for the grant of nonqualified stock options, incentive stock options, stock appreciation rights, stock awards, restricted stock units and performance stock units.

Total compensation expense for share-based payment arrangements and the associated tax impacts were as follows for the three and six months ended June 30, 2016 and 2015.

Table 58: Total Compensation Expense for Share-Based Payment Arrangements

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Restricted Stock Unit Awards	$	14.7	$	13.4	$	30.0	$	26.9
Stock Options	0.8		1.7		7.2		7.7
Performance Stock Units	4.5		4.1		8.6		7.5
Total Share-Based Compensation Expense	20.0		19.2		45.8		42.1
Tax Benefits Recognized	$	7.6	$	7.2	$	17.3	$	15.8

XML

Variable Interest Entities

6 Months Ended

Jun. 30, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Variable Interest Entities

Variable Interest Entities — Variable Interest Entities (VIEs) are defined within GAAP as entities that either have a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest. Investors that finance a VIE through debt or equity interests, or other counterparties that provide other forms of support, such as guarantees, subordinated fee arrangements, or certain types of derivative contracts, are variable interest holders in the entity. The variable interest holder, if any, that has both the power to direct the activities that most significantly impact the entity and a variable interest that could potentially be significant to the entity is deemed to be the VIE’s primary beneficiary and is required to consolidate the VIE.

On January 1, 2016, Northern Trust adopted ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (ASU 2015-02), which modified the Corporation’s evaluation of whether certain legal entities are VIEs, and if Northern Trust would be deemed to be the primary beneficiary of the VIEs. Upon adoption, Northern Trust was not deemed to be the primary beneficiary of the VIEs, and therefore there was no impact to its consolidated financial position or statement of operations.

Leveraged Leases. In leveraged leasing transactions, Northern Trust acts as lessor of the underlying asset subject to the lease and typically funds 20 - 30% of the asset’s cost via an equity ownership in a trust with the remaining 70 - 80% provided by third-party non-recourse debt holders. In such transactions, the trusts, which are VIEs, are created to provide the lessee use of the property with substantially all of the rights and obligations of ownership. The lessee’s maintenance and operation of the leased property has a direct effect on the fair value of the underlying property, and the lessee also has the ability to increase the benefits it can receive and limit the losses it can suffer by the manner in which it uses the property. As a result, Northern Trust has determined that it is not the primary beneficiary of these VIEs given it lacks the power to direct the activities that most significantly impact the economic performance of the VIEs.

Northern Trust’s maximum exposure to loss as a result of its involvement with the leveraged lease trust VIEs is limited to the carrying amounts of its leveraged lease investments. As of June 30, 2016 and December 31, 2015, the carrying amounts of these investments, which are included in loans and leases in the consolidated balance sheets, were $246.6 million and $389.4 million, respectively. Northern Trust’s funding requirements relative to the VIEs are limited to its invested capital. Northern Trust has no other liquidity arrangements or obligations to purchase assets of the VIEs that would expose Northern Trust to a loss.

Tax Credit Structures. Northern Trust invests in qualified affordable housing projects and community development entities (collectively, community development projects) that are designed to generate a return primarily through the realization of tax credits. The community development projects are formed as limited partnerships and LLCs in which Northern Trust invests as a limited partner/investor member through equity contributions. The economic performance of the community development projects, which are VIEs, is subject to the performance of their underlying investment and their ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. Northern Trust has determined that it is not the primary beneficiary of any community development projects as it lacks the power to direct the activities that most significantly impact the economic performance of the underlying investments or to affect their ability to operate in compliance with the rules and regulations necessary for the qualification of tax credits generated by equity investments. This power is held by the general partners and managing members who exercise full and exclusive control of the operations of the VIEs.

Northern Trust’s maximum exposure to loss as a result of its involvement with community development projects is limited to the carrying amount of its investments, including any undrawn commitments. As of June 30, 2016 and December 31, 2015, the carrying amount of investments in community development projects that generate tax credits, included in other assets in the consolidated balance sheets, totaled $151.1 million and $173.5 million, respectively. As of June 30, 2016 and December 31, 2015, liabilities related to undrawn commitments on investments in tax credit community development projects, included in other liabilities in the consolidated balance sheets, totaled $10.1 million and $10.5 million, respectively. Northern Trust’s funding requirements are limited to its invested capital and undrawn commitments for future equity contributions. Northern Trust has no exposure to loss from liquidity arrangements and no obligation to purchase assets of the community development projects.

Affordable housing tax credits and other tax benefits attributable to community development projects totaled $12.0 million and $13.3 million, respectively, for the three months ended June 30, 2016 and 2015, and $24.1 million and $26.5 million, respectively, for the six months ended June 30, 2016 and 2015.

Investment Funds. Northern Trust acts as asset manager for various funds in which clients of Northern Trust are investors. As an asset manager of funds, Northern Trust earns a competitively priced fee that is based on assets managed and varies with each fund’s investment objective. Based on its analysis, Northern Trust has determined that it is not the primary beneficiary of these VIEs under GAAP.

Some of the funds (Funds) for which Northern Trust acts as asset manager comply or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds and therefore the Funds are exempt from the consolidation requirements in ASU 2015-02. Northern Trust voluntarily waived $0.2 million and $7.9 million of money market mutual fund fees for the three months and six months ended June 30, 2016, respectively. Northern Trust does not have any explicit arrangements to provide financial support to the Funds. Any potential future support of the Funds will be at the discretion of Northern Trust after an evaluation of the specific facts and circumstances.

Periodically, Northern Trust makes seed capital investments to certain funds. As of June 30, 2016 Northern Trust had no seed capital investments and no unfunded commitments related to seed capital investments. As of December 31, 2015, Northern Trust had a $25.3 million investment, valued using net asset value per share and included in other assets, and a $25.0 million unfunded commitment related to seed capital investments.

XML

Contingent Liabilities

6 Months Ended

Jun. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

Contingent Liabilities

Contingent Liabilities

Commitments, Letters of Credit and Indemnifications. Northern Trust, in the normal course of business, enters into various types of commitments and issues letters of credit to meet the liquidity and credit enhancement needs of its clients.

Legally binding commitments to extend credit generally have fixed expiration dates or other termination clauses. Since a significant portion of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future loans or liquidity requirements. Legally binding commitments to extend credit totaled $36.4 billion and $37.2 billion as of June 30, 2016 and December 31, 2015, respectively.

Standby letters of credit obligate Northern Trust to meet certain financial obligations of its clients, if, under the contractual terms of the agreement, the clients are unable to do so. These instruments are primarily issued to support public and private financial commitments, including commercial paper, bond financing, initial margin requirements on futures exchanges and similar transactions. Northern Trust is obligated to meet the entire financial obligation of these agreements and in certain cases is able to recover the amounts paid through recourse against collateral received or other participants. Standby letters of credit outstanding were $4.1 billion as of June 30, 2016 and December 31, 2015.

As part of its securities custody activities and at the direction of its clients, Northern Trust lends securities owned by clients to borrowers who are reviewed and approved by the Northern Trust Counterparty Risk Management Committee. In connection with these activities, Northern Trust has issued indemnifications to certain clients against certain losses that are a direct result of a borrower’s failure to return securities when due, should the value of such securities exceed the value of the collateral required to be posted. Borrowers are required to collateralize fully securities received with cash or marketable securities. As securities are loaned, collateral is maintained at a minimum of 100% of the fair value of the securities plus accrued interest. The collateral is revalued on a daily basis. The amount of securities loaned as of June 30, 2016 and December 31, 2015 subject to indemnification was $97.8 billion and $94.5 billion, respectively. Because of the credit quality of the borrowers and the requirement to collateralize fully securities borrowed, management believes that the exposure to credit loss from this activity is not significant and no liability was recorded as of June 30, 2016 or December 31, 2015, related to these indemnifications.

Legal Proceedings. In the normal course of business, the Corporation and its subsidiaries are routinely defendants in or parties to a number of pending and threatened legal actions, including, but not limited to, actions brought on behalf of various claimants or classes of claimants, regulatory matters, employment matters and challenges from tax authorities regarding the amount of taxes due. In certain of these actions and proceedings, claims for substantial monetary damages or adjustments to recorded tax liabilities are asserted.

Based on current knowledge, after consultation with legal counsel and after taking into account current accruals, management does not believe that losses, if any, arising from pending litigation or threatened legal actions or regulatory matters will have a material adverse effect on the consolidated financial position or liquidity of the Corporation, although such matters could have a material adverse effect on the Corporation’s operating results for a particular period.

Under GAAP, (i) an event is “probable” if the “future event or events are likely to occur”; (ii) an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely”; and (iii) an event is “remote” if “the chance of the future event or events occurring is slight.”

For the reasons set out in this paragraph, the outcome of some matters is inherently difficult to predict and/or the range of loss cannot be reasonably estimated. This may be the case in matters that (i) will be decided by a jury, (ii) are in early stages, (iii) involve uncertainty as to the likelihood of a class being certified or the ultimate size of the class, (iv) are subject to appeals or motions, (v) involve significant factual issues to be resolved, including with respect to the amount of damages, (vi) do not specify the amount of damages sought or (vii) seek very large damages based on novel and complex damage and liability legal theories. Accordingly, the Corporation cannot reasonably estimate the eventual outcome of these pending matters, the timing of their ultimate resolution or what the eventual loss, fines or penalties, if any, related to each pending matter will be.

In accordance with applicable accounting guidance, the Corporation records accruals for litigation and regulatory matters when those matters present loss contingencies that are both probable and reasonably estimable. When loss contingencies are not both probable and reasonably estimable, the Corporation does not record accruals. No material accruals have been recorded for pending litigation or threatened legal actions or regulatory matters.

For a limited number of the matters for which a loss is reasonably possible in future periods, whether in excess of an accrued liability or where there is no accrued liability, the Corporation is able to estimate a range of possible loss. As of June 30, 2016, the Corporation has estimated the upper end of the range of reasonably possible losses for these matters to be approximately $90 million in the aggregate. This aggregate amount of reasonably possible loss is based upon currently available information and is subject to significant judgment and a variety of assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results will vary significantly from the current estimate.

In certain other pending matters, there may be a range of reasonably possible losses (including reasonably possible losses in excess of amounts accrued) that cannot be reasonably estimated for the reasons described above. Such matters are not included in the estimate of reasonably possible losses identified above.

A number of participants in Northern Trust’s securities lending program, which is associated with its asset servicing business, have commenced either individual lawsuits or purported class actions in which they claim, among other things, that Northern Trust failed to exercise prudence in the investment management of the collateral received from the borrowers of the securities, resulting in losses associated with the 2008 financial crisis that they seek to recover. The cases assert various contractual, statutory and common law claims, including claims for breach of fiduciary duty under common law and under the Employee Retirement Income Security Act (ERISA). In 2013, Northern Trust recorded a $19.2 million charge in connection with a settlement to resolve certain claims related to two of these lawsuits. In the second quarter of 2016, Northern Trust recorded a $46.5 million charge in connection with a settlement to resolve substantially all of the remaining claims. This settlement is not final as it requires further documentation, signed agreements and court approval. One individual lawsuit related to this matter is not subject to the settlement and remains pending.

As previously disclosed in April 2014, Northern Trust remains subject to an investigation by the U.S. Securities and Exchange Commission (SEC) related to Northern Trust’s securities lending activities. Northern Trust continues to cooperate with the SEC in this investigation.

In January 2015, the Public Prosecutor’s Office of France recommended that certain charges be brought against Northern Trust Fiduciary Services (Guernsey) Limited (NTFS), an indirect subsidiary of the Corporation, relating to the administration of two trusts for which NTFS serves as trustee. In April 2015, a French investigating magistrate judge charged NTFS with complicity in estate tax fraud. Charges also were brought against a number of other persons and entities related to this matter. As trustee, NTFS provided no tax advice and had no involvement in the preparation or filing of the challenged estate tax filings. NTFS has contested the criminal charge in the French court. After being postponed by the trial court in January 2016, the trial currently is scheduled for September 2016.

Visa Class B Common Shares. Northern Trust, as a member of Visa U.S.A. Inc. (Visa U.S.A.) and in connection with the 2007 restructuring of Visa U.S.A. and its affiliates and the 2008 initial public offering of Visa Inc. (Visa), received certain Visa Class B common shares. The Visa Class B common shares are subject to certain selling restrictions until the final resolution of the covered litigation noted below, at which time the shares are convertible into Visa Class A common shares based on a conversion rate dependent upon the ultimate cost of resolving the covered litigation.

Certain members of Visa U.S.A. are obligated to indemnify Visa for losses resulting from certain litigation relating to interchange fees (the covered litigation). On October 19, 2012, Visa signed a settlement agreement with plaintiff representatives for binding settlement of the covered litigation. On January 14, 2014, the United States District Court for the Eastern District of New York entered a final judgment order approving the settlement with the class plaintiffs. A number of objectors appealed from that order and more than 30 opt-out cases have been filed by merchants in various federal district courts. On June 30, 2016, the United States Court of Appeals for the Second Circuit reversed the District Court’s approval of the settlement and remanded the case to the District Court for further proceedings. The ultimate resolution of the covered litigation and the timing for removal of the selling restrictions on the Visa Class B common shares are uncertain.

Northern Trust recorded a $123.1 million and $99.9 million net gain on the sale of 1.1 million and 1.0 million of its Visa Class B common shares for the three months ended June 30, 2016 and 2015, respectively. Northern Trust continued to hold approximately 4.1 million and 5.2 million Visa Class B common shares, which are recorded at their original cost basis of zero as of June 30, 2016 and 2015, respectively.

XML

Derivative Financial Instruments

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Financial Instruments

Derivative Financial Instruments — Northern Trust is a party to various derivative financial instruments that are used in the normal course of business to meet the needs of its clients, as part of its trading activity for its own account and as part of its risk management activities. These instruments include foreign exchange contracts, interest rate contracts, total return swap contracts, and credit default swap contracts.

Northern Trust’s primary risks associated with these instruments are the possibility that interest rates, foreign exchange rates, equity prices, or credit spreads could change in an unanticipated manner, resulting in higher costs or a loss in the underlying value of the instrument. These risks are mitigated by establishing limits, monitoring the level of actual positions taken against such established limits and monitoring the level of any interest rate sensitivity gaps created by such positions. When establishing position limits, market liquidity and volatility, as well as experience in each market, are taken into account.

Credit risk associated with derivative instruments relates to the failure of the counterparty and the failure of Northern Trust to pay based on the contractual terms of the agreement, and is generally limited to the unrealized fair value gains and losses, respectively, on these instruments, net of any cash collateral received or deposited. The amount of credit risk will increase or decrease during the lives of the instruments as interest rates, foreign exchange rates or other underlying exposures fluctuate. Northern Trust’s risk is controlled by limiting such activity to an approved list of counterparties and by subjecting such activity to the same credit and quality controls as are followed in lending and investment activities. Credit Support Annexes and other similar agreements are currently in place with a number of Northern Trust’s counterparties which mitigate the aforementioned credit risk associated with derivative activity conducted with those counterparties by requiring that significant net unrealized fair value gains be supported by collateral placed with Northern Trust.

All derivative financial instruments, whether designated as hedges or not, are recorded in the consolidated balance sheets at fair value within other assets or other liabilities. As noted in the discussions below, the manner in which changes in the fair value of a derivative is accounted for in the consolidated statements of income depends on whether the contract has been designated as a hedge and qualifies for hedge accounting under GAAP. Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. Derivative assets and liabilities recorded in the consolidated balance sheets were each reduced by $2.4 billion and $1.3 billion as of June 30, 2016 and December 31, 2015, respectively, as a result of master netting arrangements and similar agreements in place. Derivative assets and liabilities recorded at June 30, 2016, also reflect reductions of $205.8 million and $1.4 billion, respectively, as a result of cash collateral received from and deposited with derivative counterparties, respectively. This compares with reductions of derivative assets and liabilities of $322.8 million and $440.2 million, respectively, at December 31, 2015. Additional cash collateral received from and deposited with derivative counterparties totaling $26.3 million and $706.2 million, respectively, as of June 30, 2016, and $31.1 million and $27.3 million, respectively, as of December 31, 2015, were not offset against derivative assets and liabilities in the consolidated balance sheets as the amounts exceeded the net derivative positions with those counterparties. Northern Trust centrally clears eligible interest rate derivative instruments as required under Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act. Securities posted as collateral for these transactions totaled $36.0 million and $15.4 million at June 30, 2016 and December 31, 2015, respectively, are not offset against derivative assets and liabilities in the consolidated balance sheets, and the counterparty receiving the securities as collateral does not have the right to repledge or sell the securities.

Certain master netting arrangements Northern Trust enters into with derivative counterparties contain credit-risk-related contingent features in which the counterparty has the option to declare Northern Trust in default and accelerate cash settlement of net derivative liabilities with the counterparty in the event Northern Trust’s credit rating falls below specified levels. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a liability position was $1.0 billion and $553.2 million at June 30, 2016 and December 31, 2015, respectively. Cash collateral amounts deposited with derivative counterparties on those dates included $836.3 million and $163.0 million, respectively, posted against these liabilities, resulting in a net maximum amount of termination payments that could have been required at June 30, 2016 and December 31, 2015, of $163.9 million and $390.2 million, respectively. Accelerated settlement of these liabilities would not have a material effect on the consolidated financial position or liquidity of Northern Trust.

Foreign exchange contracts are agreements to exchange specific amounts of currencies at a future date, at a specified rate of exchange. Foreign exchange contracts are entered into primarily to meet the foreign exchange needs of clients. Foreign exchange contracts are also used for trading purposes and risk management. For risk management purposes, Northern Trust uses foreign exchange contracts to reduce its exposure to changes in foreign exchange rates relating to certain forecasted non-functional-currency-denominated revenue and expenditure transactions, foreign-currency-denominated assets and liabilities and net investments in non-U.S. affiliates.

Interest rate contracts include swap and option contracts. Interest rate swap contracts involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. Northern Trust enters into interest rate swap contracts with its clients and also may utilize such contracts to reduce or eliminate the exposure to changes in the cash flows or fair value of hedged assets or liabilities due to changes in interest rates. Interest rate option contracts may include caps, floors, collars and swaptions, and provide for the transfer or reduction of interest rate risk, typically in exchange for a fee. Northern Trust enters into option contracts primarily as a seller of interest rate protection to clients. Northern Trust receives a fee at the outset of the agreement for the assumption of the risk of an unfavorable change in interest rates. This assumed interest rate risk is then mitigated by entering into an offsetting position with an outside counterparty. Northern Trust may also purchase or enter into option contracts for risk management purposes including to reduce the exposure to changes in the cash flows of hedged assets due to changes in interest rates.

Client-Related and Trading Derivative Instruments. Approximately 96% of Northern Trust’s derivatives outstanding at June 30, 2016 and December 31, 2015, measured on a notional value basis, relate to client-related and trading activities. These activities consist principally of providing foreign exchange services to clients in connection with Northern Trust’s global custody business. However, in the normal course of business, Northern Trust also engages in trading of currencies for its own account.

The following table shows the notional and fair values of client-related and trading derivative financial instruments. Notional amounts of derivative financial instruments do not represent credit risk, and are not recorded in the consolidated balance sheets. They are used merely to express the volume of this activity. Northern Trust’s credit-related risk of loss is limited to the positive fair value of the derivative instrument, which is significantly less than the notional amount.

Table 59: Notional and Fair Values of Client-Related and Trading Derivative Financial Instruments

	June 30, 2016						December 31, 2015
	Notional Value		Fair Value				Notional Value		Fair Value
(In Millions)			Asset		Liability				Asset		Liability
Foreign Exchange Contracts	$	269,725.6	$	4,660.2	$	4,653.7	$	246,628.5	$	2,541.8	$	2,500.4
Interest Rate Contracts	6,812.3		206.5		204.3		6,209.5		111.1		108.5
Total	$	276,537.9	$	4,866.7	$	4,858.0	$	252,838.0	$	2,652.9	$	2,608.9

Changes in the fair value of client-related and trading derivative instruments are recognized currently in income. The following table shows the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2016 and 2015.

Table 60: Location and Amount of Client-Related and Trading Derivative Gains and Losses Recorded in Income

		Amount of Derivative Gain Recognized in Income
	Location of Derivative Gain Recognized in Income	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)		2016		2015		2016		2015
Foreign Exchange Contracts	Foreign Exchange Trading Income	$	64.4	$	74.8	$	124.9	$	146.4
Interest Rate Contracts	Security Commissions and Trading Income	3.0		3.0		7.1		7.9
Total		$	67.4	$	77.8	$	132.0	$	154.3

Risk Management Instruments. Northern Trust uses derivative instruments to hedge its exposure to foreign currency, interest rate, equity price, and credit risk. Certain hedging relationships are formally designated and qualify for hedge accounting under GAAP as fair value, cash flow or net investment hedges. Other derivatives that are entered into for risk management purposes as economic hedges are not formally designated as hedges and changes in fair value are recognized currently in other operating income.

In order to qualify for hedge accounting, a formal assessment is performed on a calendar-quarter basis to verify that derivatives used in designated hedging transactions continue to be highly effective in offsetting the changes in fair value or cash flows of the hedged item. If a derivative ceases to be highly effective, matures, is sold or is terminated, or if a hedged forecasted transaction is no longer probable of occurring, hedge accounting is terminated and the derivative is treated as if it were a trading instrument.

The following table identifies the types and classifications of derivative instruments formally designated as hedges under GAAP and used by Northern Trust to manage risk, their notional and fair values, and the respective risks addressed.

Table 61: Notional and Fair Value of Designated Risk Management Derivative Financial Instruments

			June 30, 2016						December 31, 2015
	Derivative Instrument	Risk Classification	Notional Value		Fair Value				Notional Value		Fair Value
(In Millions)					Asset		Liability				Asset		Liability
Fair Value Hedges
Available for Sale Investment Securities	Interest Rate Swap Contracts	Interest Rate	$	3,259.2	$	3.2	$	62.4	$	3,042.1	$	10.8	$	19.8
Senior Notes and Long-Term Subordinated Debt	Interest Rate Swap Contracts	Interest Rate	1,250.0		155.9		2.7		1,250.0		104.6		2.2
Cash Flow Hedges
Forecasted Foreign Currency Denominated Transactions	Foreign Exchange Contracts	Foreign Currency	348.6		8.3		10.8		367.4		8.5		13.8
Available for Sale Investment Securities	Interest Rate Contracts	Interest Rate	975.0		8.9		—		935.0		2.0		0.7
Net Investment Hedges
Net Investments in Non-U.S. Affiliates	Foreign Exchange Contracts	Foreign Currency	2,156.1		68.5		29.2		1,961.5		72.9		1.5
Total			$	7,988.9	$	244.8	$	105.1	$	7,556.0	$	198.8	$	38.0

Derivatives are designated as fair value hedges to limit Northern Trust’s exposure to changes in the fair value of assets and liabilities due to movements in interest rates. For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability attributable to the hedged risk are recorded currently in income. The following table shows the location and amount of derivative gains and losses recorded in the consolidated statements of income related to fair value hedges for the three and six months ended June 30, 2016 and 2015.

Table 62: Location and Amount of Fair Value Hedge Derivative Gains and Losses Recorded in Income

		Location of Derivative Gain/(Loss) Recognized in Income	Amount of Derivative Gain/(Loss) Recognized in Income
	Derivative Instrument		Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)			2016			2015			2016			2015
Available for Sale Investment Securities	Interest Rate Swap Contracts	Interest Income	$	(25.2	)	$	5.0		$	(59.9	)	$	(12.3	)
Senior Notes and Long-Term Subordinated Debt	Interest Rate Swap Contracts	Interest Expense	23.5			(27.7		)	71.0			2.1
Total			$	(1.7	)	$	(22.7	)	$	11.1		$	(10.2	)

Northern Trust applies the “shortcut” method of accounting, available under GAAP, to substantially all of its fair value hedges, which assumes there is no ineffectiveness in a hedge. For fair value hedges that do not qualify for the “shortcut” method of accounting, Northern Trust utilizes regression analysis, the “long-haul” method of accounting, in assessing whether the hedging relationships are highly effective at inception and quarterly thereafter. There was no ineffectiveness or changes in the fair value of hedged items recognized in income for fair value hedges accounted for under the “long-haul” method of accounting during the three- and six-month periods ended June 30, 2016 and 2015.

Derivatives are also designated as cash flow hedges in order to minimize the variability in cash flows of earning assets or forecasted transactions caused by movements in interest or foreign exchange rates. There was no ineffectiveness recognized in income for cash flow hedges during the three and six months ended June 30, 2016 and 2015. As of June 30, 2016, 23 months was the maximum length of time over which the exposure to variability in future cash flows of forecasted foreign-currency-denominated transactions was being hedged.

The following table provides cash flow hedge derivative gains and losses recognized in AOCI and the amounts reclassified to income during the three and six months ended June 30, 2016 and 2015.

Table 63: Cash Flow Hedge Derivative Gains and Losses Recognized in AOCI and Reclassified to Income

(In Millions)	Foreign Exchange Contracts (Before Tax)						Interest Rate  Contracts (Before Tax)
Three Months Ended June 30,	2016			2015			2016		2015
Net Gain/(Loss) Recognized in AOCI	$	(2.0	)	$	6.5		$	2.7	$	(1.7	)
Net Gain/(Loss) Reclassified from AOCI to Net Income
Other Operating Income	(0.6		)	(2.3		)	—		—
Interest Income	—			—			0.8		1.2
Other Operating Expense	(0.2		)	(0.3		)	—		—
Total	$	(0.8	)	$	(2.6	)	$	0.8	$	1.2

(In Millions)	Foreign Exchange Contracts (Before Tax)						Interest Rate Option Contracts (Before Tax)
Six Months Ended June 30,	2016			2015			2016		2015
Net Gain/(Loss) Recognized in AOCI	$	2.2		$	(1.4	)	$	7.8	$	1.5
Net Gain/(Loss) Reclassified from AOCI to Net Income
Other Operating Income	(1.8		)	(3.9		)	—		—
Interest Income	—			—			1.8		2.4
Other Operating Expense	(0.6		)	(0.8		)	—		—
Total	$	(2.4	)	$	(4.7	)	$	1.8	$	2.4

There were no gains or losses reclassified into earnings during the three and six months ended June 30, 2016 and 2015, as a result of the discontinuance of forecasted transactions that were no longer probable of occurring. It is estimated that a net loss of $2.7 million will be reclassified into net income within the next twelve months relating to cash flow hedges of foreign currency denominated transactions. It is estimated that a net gain of $3.1 million will be reclassified into net income upon the receipt of interest payments on earning assets within the next twelve months relating to cash flow hedges of available for sale investment securities.

Certain foreign exchange contracts and qualifying nonderivative instruments are designated as net investment hedges to minimize Northern Trust’s exposure to variability in the foreign currency translation of net investments in non-U.S. branches and subsidiaries. There was no ineffectiveness recorded during the three and six months ended June 30, 2016 and 2015. Amounts recorded in AOCI are reclassified to net income only upon the sale or liquidation of an investment in a non-U.S. branch or subsidiary.

The following table provides net investment hedge gains and losses recognized in AOCI during the three and six months ended June 30, 2016 and 2015.

Table 64: Net Investment Hedge Gains and Losses Recognized in AOCI

	Hedging Gain / (Loss) Recognized in OCI (Before Tax)
	Three Months Ended June 30,					Six Months Ended June 30,
(In Millions)	2016		2015			2016		2015
Foreign Exchange Contracts	$	110.0	$	(81.1	)	$	83.5	$	30.5
Sterling Denominated Subordinated Debt	—		—			—		5.0
Total	$	110.0	$	(81.1	)	$	83.5	$	35.5

Derivatives that are not formally designated as a hedge under GAAP are entered into for risk management purposes. Foreign exchange contracts are entered into to manage the foreign currency risk of non-U.S.-dollar-denominated assets and liabilities, the net investment in certain non-U.S. affiliates, commercial loans and forecasted foreign-currency-denominated transactions. Swaps related to sales of certain Visa Class B common shares were entered into which retains the risks associated with the ultimate conversion of the Visa Class B common shares into Visa Class A common shares. Credit default swaps were entered into to manage credit risk associated with certain loans and loan commitments. Total return swaps are entered into to manage the equity price risk associated with certain investments. The following table identifies the types of risk management derivative instruments not formally designated as hedges and their notional amounts and fair values.

Table 65: Notional and Fair Values of Non-Designated Risk Management Derivative Instruments

	June 30, 2016						December 31, 2015
(In Millions)	Notional Value		Fair Value				Notional Value		Fair Value
			Asset		Liability				Asset		Liability
Foreign Exchange Contracts	$	250.9	$	0.8	$	1.5	$	244.6	$	0.2	$	3.7
Other Financial Derivatives (1)	305.3		—		28.8		152.8		—		10.9
Total	$	556.2	$	0.8	$	30.3	$	397.4	$	0.2	$	14.6

⁽¹⁾  This line includes swaps related to sales of certain Visa Class B common shares, total return swap contracts, and credit default swap contracts.

Changes in the fair value of derivative instruments not formally designated as hedges are recognized currently in income. The following table provides the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2016 and 2015.

Table 66: Location and Amount of Gains and Losses Recorded in Income for Non-Designated Risk Management Derivative Instruments

(In Millions)	Location of Derivative Gain / (Loss) Recognized in Income	Amount of Derivative Gain / (Loss) Recognized in Income
		Three Months Ended June 30,					Six Months Ended June 30,
		2016			2015		2016			2015
Foreign Exchange Contracts	Other Operating Income	$	(0.4	)	$	6.6	$	2.3		$	(2.1	)
Other Financial Derivatives (1)	Other Operating Income	(5.6		)	—		(6.3		)	—
Total		$	(6.0	)	$	6.6	$	(4.0	)	$	(2.1	)

⁽¹⁾  This line includes a swap related to sales of certain Visa Class B common shares, total return swap contracts, and credit default swap contracts.

XML

Offsetting of Assets and Liabilities

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Offsetting of Assets and Liabilities

Offsetting of Assets and Liabilities

The following tables provide information regarding the offsetting of derivative assets and securities purchased under agreements to resell within the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Table 67: Offsetting of Derivative Assets and Securities Purchased Under Agreements to Resell

June 30, 2016
(In Millions)	Gross Recognized Assets		Gross Amounts Offset		Net Amounts Presented			Gross Amounts Not Offset		Net Amount (3)
Derivative Assets (1)
Foreign Exchange Contracts Over the Counter (OTC)	$	3,113.3	$	2,107.2	$	1,006.1		$	—	$	1,006.1
Interest Rate Swaps OTC	258.7		23.1		235.6			—		235.6
Interest Rate Swaps Exchange Cleared	115.8		136.4		(20.6		)	—		(20.6		)
Cross Product Netting Adjustment	—		133.9		—			—		—
Cross Product Collateral Adjustment	—		205.8		—			—		—
Total Derivatives Subject to a Master Netting Arrangement	3,487.8		2,606.4		881.4			—		881.4
Total Derivatives Not Subject to a Master Netting Arrangement	1,624.4		—		1,624.4			—		1,624.4
Total Derivatives	$	5,112.2	$	2,606.4	$	2,505.8		$	—	$	2,505.8
Securities Purchased under Agreements to Resell (2)	$	1,848.7	$	—	$	1,848.7		$	1,848.7	$	—

December 31, 2015
(In Millions)	Gross Recognized Assets		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (3)
Derivative Assets (1)
Foreign Exchange Contracts OTC	$	1,636.0	$	1,194.3	$	441.7	$	—	$	441.7
Interest Rate Swaps OTC	170.3		21.5		148.8		—		148.8
Interest Rate Swaps Exchange Cleared	58.2		38.1		20.1		—		20.1
Cross Product Netting Adjustment	—		23.5		—		—		—
Cross Product Collateral Adjustment	—		322.8		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	1,864.5		1,600.2		264.3		—		264.3
Total Derivatives Not Subject to a Master Netting Arrangement	987.4		—		987.4		—		987.4
Total Derivatives	2,851.9		1,600.2		1,251.7		—		1,251.7
Securities Purchased under Agreements to Resell (2)	$	1,600.0	$	—	$	1,600.0	$	1,600.0	$	—

⁽¹⁾  Derivative assets are reported in other assets in the consolidated balance sheets. Other assets (excluding derivative assets) totaled $3.3 billion and $3.2 billion as of June 30, 2016 and December 31, 2015, respectively.

⁽²⁾  Securities purchased under agreements to resell are reported in federal funds sold and securities purchased under agreements to resell in the consolidated balance sheets. Federal funds sold totaled $14.0 million and $14.2 million as of June 30, 2016 and December 31, 2015, respectively.

⁽³⁾  Northern Trust did not possess any cash collateral that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

The following tables provide information regarding the offsetting of derivative liabilities and securities sold under agreements to repurchase within the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Table 68: Offsetting of Derivative Liabilities and Securities Sold Under Agreements to Repurchase

June 30, 2016
(In Millions)	Gross Recognized Liabilities		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (2)
Derivative Liabilities (1)
Foreign Exchange Contracts OTC	$	3,821.0	$	2,107.2	$	1,713.8	$	—	$	1,713.8
Interest Rate Swaps OTC	133.0		23.1		109.9		—		109.9
Interest Rate Swaps Exchange Cleared	136.4		136.4		—		—		—
Other Financial Derivatives	28.8		—		28.8		—		28.8
Cross Product Netting Adjustment	—		133.9		—		—		—
Cross Product Collateral Adjustment	—		1,377.7		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	4,119.2		3,778.3		340.9		—		340.9
Total Derivatives Not Subject to a Master Netting Arrangement	874.2		—		874.2		—		874.2
Total Derivatives	4,993.4		3,778.3		1,215.1		—		1,215.1
Securities Sold under Agreements to Repurchase	$	565.5	$	—	$	565.5	$	565.5	$	—

December 31, 2015
(In Millions)	Gross Recognized Liabilities		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (2)
Derivative Liabilities (1)
Foreign Exchange Contracts OTC	$	2,119.7	$	1,194.3	$	925.4	$	—	$	925.4
Interest Rate Swaps OTC	93.1		21.5		71.6		—		71.6
Interest Rate Swaps Exchange Cleared	38.1		38.1		—		—		—
Other Financial Derivatives	10.9		—		10.9				10.9
Cross Product Netting Adjustment	—		23.5		—		—		—
Cross Product Collateral Adjustment	—		440.2		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	2,261.8		1,717.6		544.2		—		544.2
Total Derivatives Not Subject to a Master Netting Arrangement	399.7		—		399.7		—		399.7
Total Derivatives	2,661.5		1,717.6		943.9		—		943.9
Securities Sold under Agreements to Repurchase	$	546.6	$	—	$	546.6	$	546.6	$	—

⁽¹⁾  Derivative liabilities are reported in other liabilities in the consolidated balance sheets. Other liabilities (excluding derivative liabilities) totaled $2.2 billion and $2.1 billion as of June 30, 2016 and December 31, 2015, respectively.

⁽²⁾  Northern Trust did not place any cash collateral with counterparties that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

All of Northern Trust’s securities sold under agreements to repurchase (repurchase agreements) and securities purchased under agreements to resell (reverse repurchase agreements) involve the transfer of financial assets in exchange for cash subject to a right and obligation to repurchase those assets for an agreed upon amount. In the event of a repurchase failure, the cash or financial assets are available for offset. All of Northern Trust’s repurchase agreements and reverse repurchase agreements are subject to a master netting arrangement, which sets forth the rights and obligations for repurchase and offset. Under the master netting arrangement, Northern Trust is entitled to set off receivables from and collateral placed with a single counterparty against obligations owed to that counterparty. In addition, collateral held by Northern Trust can be offset against receivables from that counterparty.

Derivative asset and liability positions with a single counterparty can be offset against each other in cases where legally enforceable master netting arrangements or similar agreements exist. Derivative assets and liabilities can be further offset by cash collateral received from, and deposited with, the transacting counterparty. The basis for this view is that, upon termination of transactions subject to a master netting arrangement or similar agreement, the individual derivative receivables do not represent resources to which general creditors have rights and individual derivative payables do not represent claims that are equivalent to the claims of general creditors. Northern Trust centrally clears those interest rate derivative instruments addressed under Title VII of the Dodd-Frank Wall Street Reform and Consumer Protection Act. These transactions are subject to an agreement similar to a master netting arrangement which has the same rights of offset as described above.

XML

Recent Accounting Pronouncements (Policies)

6 Months Ended

Jun. 30, 2016

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (ASU 2014-09). ASU 2014-09 is a converged standard between the FASB and the International Accounting Standards Board (IASB) that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The primary objective of ASU 2014-09 is revenue recognition that represents the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2017. Northern Trust is currently assessing the impact of adoption of ASU 2014-09.

In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (ASU 2016-01). ASU 2016-01 requires equity investments (except those accounted for under the equity method or those that result in consolidation) to be measured at fair value with changes in fair value recognized in net income unless a policy election is made for investments without readily determinable fair values. Additionally, ASU 2016-01 requires public entities to use the exit price notion when measuring the fair value of financial instruments for measurement purposes and eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost on the balance sheet. Furthermore, it requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 is effective for interim and annual periods beginning after December 15, 2017. Northern Trust is currently assessing the impact of adoption of ASU 2016-01.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” (ASU 2016-02). ASU 2016-02 introduces a lessee model that brings most leases on the balance sheet, with certain specified scope exceptions. Specifically within the lessee model under ASU 2016-02, a lessee is required to recognize in the statement of financial position a liability to make lease payments, known as the lease liability, and a right-of-use asset representing its right to use the underlying asset over the lease term. While ASU 2016-02 retains a distinction between finance and operating leases similar to current GAAP, it eliminates the required use of bright-line tests for determining the lease classification. ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-02.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (ASU 2016-09). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-09, and expects that, upon adoption, there will be increased volatility in Northern Trust’s consolidated results of operations due to income tax consequences related to the accounting for share-based payment transactions.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13). ASU 2016-13 significantly changes the way impairment of financial instruments is recognized by requiring immediate recognition of estimated credit losses expected to occur over the remaining life of financial instruments. The main provisions of ASU 2016-13 include (1) replacing the “incurred loss” approach under current GAAP with an “expected loss” model for instruments measured at amortized cost, (2) requiring entities to record an allowance for available-for-sale debt securities rather than reduce the carrying amount of the investments, as is required by the other-than-temporary-impairment model under current GAAP, and (3) a simplified accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. Northern Trust is currently assessing the impact of adoption of ASU 2016-13.

XML

Basis of Presentation (Tables)

6 Months Ended

Jun. 30, 2016

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of effects of the change in presentation

The table below shows the effect of the change in presentation on the Corporation’s consolidated balance sheets and statements of cash flows for the periods presented.

Table 29: Change in Presentation

Consolidated Balance Sheets	December 31, 2015
(In Millions)	Previously Reported		Adjustment			Revised
Cash and Due from Banks	$	6,444.6	$	(26.1	)	$	6,418.5
Federal Reserve Deposits	16,398.5		(16,398.5		)	—
Federal Reserve and Other Central Bank Deposits	—		23,695.5			23,695.5
Interest-Bearing Deposits with Banks	14,143.1		(7,270.9		)	6,872.2

Consolidated Statements of Cash Flows	Six Months Ended June 30, 2015
(In Millions)	Previously Reported			Adjustment			Revised
Change in Interest-Bearing Deposits with Banks	$	(1,036.1	)	$	(1,965.3	)	$	(3,001.4	)
Net Change in Federal Reserve Deposits	(102.4		)	102.4			—
Net Change in Federal Reserve and Other Central Bank Deposits	—			1,855.1			1,855.1
Net Cash Used in Investing Activities	(7,660.7		)	(7.8		)	(7,668.5		)
Effect of Foreign Currency Exchange Rates on Cash	5.9			0.7			6.6
Increase in Cash and Due from Banks	4,102.3			(7.1		)	4,095.2
Cash and Due from Banks at Beginning of Year	3,050.6			(29.6		)	3,021.0
Cash and Due from Banks at End of Period	7,152.9			(36.7		)	7,116.2

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]

Recurring Basis Hierarchy Leveling

The following tables present assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, segregated by fair value hierarchy level.

Table 31: Recurring Basis Hierarchy Leveling

(In Millions)	Level 1		Level 2		Level 3		Netting			Assets/Liabilities at Fair Value
June 30, 2016
Securities
Available for Sale
U.S. Government	$	6,889.3	$	—	$	—	$	—		$	6,889.3
Obligations of States and Political Subdivisions	—		643.6		—		—			643.6
Government Sponsored Agency	—		17,437.0		—		—			17,437.0
Non-U.S. Government	—		280.7		—		—			280.7
Corporate Debt	—		4,001.4		—		—			4,001.4
Covered Bonds	—		1,376.6		—		—			1,376.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	—		1,121.5		—		—			1,121.5
Other Asset-Backed	—		2,390.6		—		—			2,390.6
Auction Rate	—		—		6.1		—			6.1
Commercial Mortgage-Backed	—		410.9		—		—			410.9
Other	—		74.4		—		—			74.4
Total Available for Sale	6,889.3		27,736.7		6.1		—			34,632.1
Trading Account	—		3.1		—		—			3.1
Total Available for Sale and Trading Securities	6,889.3		27,739.8		6.1		—			34,635.2
Other Assets
Derivative Assets
Foreign Exchange Contracts	—		4,737.7		—		—			4,737.7
Interest Rate Contracts	—		374.5		—		—			374.5
Total Derivative Assets	—		5,112.2		—		(2,606.4		)	2,505.8
Other Liabilities
Derivative Liabilities
Foreign Exchange Contracts	—		4,695.2		—		—			4,695.2
Interest Rate Contracts	—		269.4		—		—			269.4
Other Financial Derivatives (1)	—		0.1		28.7		—			28.8
Total Derivative Liabilities	$	—	$	4,964.7	$	28.7	$	(3,778.3	)	$	1,215.1

Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of June 30, 2016, derivative assets and liabilities shown above also include reductions of $205.8 million and $1.4 billion, respectively, as a result of cash collateral received from and deposited with derivative counterparties.

⁽¹⁾  This line includes swaps related to the sale of certain Visa Class B common shares and credit default swap contracts.

(In Millions)	Level 1		Level 2		Level 3		Netting			Assets/Liabilities at Fair Value
December 31, 2015
Securities
Available for Sale
U.S. Government	$	6,178.3	$	—	$	—	$	—		$	6,178.3
Obligations of States and Political Subdivisions	—		36.4		—		—			36.4
Government Sponsored Agency	—		16,366.8		—		—			16,366.8
Non-U.S. Government	—		309.5		—		—			309.5
Corporate Debt	—		3,712.2		—		—			3,712.2
Covered Bonds	—		1,870.2		—		—			1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	—		859.4		—		—			859.4
Other Asset-Backed	—		2,500.1		—		—			2,500.1
Auction Rate	—		—		17.1		—			17.1
Commercial Mortgage-Backed			374.4							374.4
Other	—		93.5		—		—			93.5
Total Available for Sale	6,178.3		26,122.5		17.1		—			32,317.9
Trading Account	—		1.2		—		—			1.2
Total Available for Sale and Trading Securities	6,178.3		26,123.7		17.1		—			32,319.1
Other Assets
Derivative Assets
Foreign Exchange Contracts	—		2,623.4		—		—			2,623.4
Interest Rate Contracts	—		228.5		—		—			228.5
Total Derivative Assets	—		2,851.9		—		(1,600.2		)	1,251.7
Other Liabilities
Derivative Liabilities
Foreign Exchange Contracts	—		2,519.4		—		—			2,519.4
Interest Rate Contracts	—		131.2		—		—			131.2
Other Financial Derivatives (1)	—		0.1		10.8		—			10.9
Total Derivative Liabilities	$	—	$	2,650.7	$	10.8	$	(1,717.6	)	$	943.9

Note: Northern Trust has elected to net derivative assets and liabilities when legally enforceable master netting arrangements or similar agreements exist between Northern Trust and the counterparty. As of December 31, 2015, derivative assets and liabilities shown above also include reductions of $322.8 million and $440.2 million, respectively, as a result of cash collateral received from and deposited with derivative counterparties.

⁽¹⁾ This line includes a swap related to the sale of certain Visa Class B common shares and total return swap contracts.

Changes in Level 3 Assets

The following tables present the changes in Level 3 assets and liabilities for the three and six months ended June 30, 2016 and 2015.

Table 32: Changes in Level 3 Assets

Level 3 Assets (In Millions)	Auction Rate Securities
Three Months Ended June 30,	2016			2015
Fair Value at April 1	$	16.6		$	17.5
Total Gains (Losses):
Included in Earnings	—			—
Included in Other Comprehensive Income (1)	(0.2		)	0.5
Purchases, Issues, Sales, and Settlements
Sales	(10.0		)	(1.2		)
Settlements	(0.3		)	(0.2		)
Fair Value at June 30	$	6.1		$	16.6

Six Months Ended June 30,	2016			2015
Fair Value at January 1	$	17.1		$	18.1
Total Gains (Losses):
Included in Earnings	—			—
Included in Other Comprehensive Income (1)	(0.6		)	0.2
Purchases, Issues, Sales, and Settlements
Sales	(10.1		)	(1.2		)
Settlements	(0.3		)	(0.5		)
Fair Value at June 30	$	6.1		$	16.6

⁽¹⁾  Unrealized gains (losses) are included in net unrealized gains (losses) on securities available for sale in the consolidated statements of comprehensive income.

Changes in Level 3 Liabilities

Table 33: Changes in Level 3 Liabilities

Level 3 Liabilities (In Millions)	Swaps Related to Sale of Certain Visa Class B Common Shares
Three Months Ended June 30,	2016			2015
Fair Value at April 1	$	9.7		$	—
Total (Gains) Losses:
Included in Earnings (1)	4.9			—
Included in Other Comprehensive Income	—			—
Purchases, Issues, Sales, and Settlements
Purchases	14.9			11.3
Settlements	(0.8		)	—
Fair Value at June 30	$	28.7		$	11.3

Six Months Ended June 30,	2016			2015
Fair Value at January 1	$	10.8		$	—
Total (Gains) Losses:
Included in Earnings (1)	4.6			—
Included in Other Comprehensive Income	—			—
Purchases, Issues, Sales, and Settlements
Purchases	14.9			11.3
Settlements	(1.6		)	—
Fair Value at June 30	$	28.7		$	11.3

⁽¹⁾  (Gains) losses are recorded in other operating income (expense) in the consolidated statements of income.

Fair Value of Financial Instruments

The following tables summarize the fair values of all financial instruments.

Table 35: Fair Value of Financial Instruments

(In Millions)	June 30, 2016
	Book Value		Total Fair Value		Fair Value
					Level 1		Level 2		Level 3
Assets
Cash and Due from Banks	$	5,312.1	$	5,312.1	$	5,312.1	$	—	$	—
Federal Reserve and Other Central Bank Deposits	23,035.8		23,035.8		—		23,035.8		—
Interest-Bearing Deposits with Banks	6,991.7		6,991.7		—		6,991.7		—
Federal Funds Sold and Resell Agreements	1,862.7		1,862.7		—		1,862.7		—
Securities
Available for Sale (Note)	34,632.1		34,632.1		6,889.3		27,736.7		6.1
Held to Maturity	6,370.9		6,376.2		8.0		6,368.2		—
Trading Account	3.1		3.1		—		3.1		—
Loans (excluding Leases)
Held for Investment	33,984.1		34,346.5		—		—		34,346.5
Held for Sale	1.2		1.2		—		—		1.2
Client Security Settlement Receivables	2,217.0		2,217.0		—		2,217.0		—
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	273.1		273.1		—		273.1		—
Community Development Investments	182.0		187.7		—		187.7		—
Employee Benefit and Deferred Compensation	166.8		169.7		116.1		53.6		—
Liabilities
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	$	47,136.3	$	47,136.3	$	47,136.3	$	—	$	—
Savings Certificates and Other Time	1,403.1		1,411.6		—		1,411.6		—
Non U.S. Offices Interest-Bearing	50,547.5		50,547.5		—		50,547.5		—
Federal Funds Purchased	306.0		306.0		—		306.0		—
Securities Sold under Agreements to Repurchase	565.5		565.5		—		565.5		—
Other Borrowings	6,037.6		6,039.4		—		6,039.4		—
Senior Notes	1,496.2		1,589.7		—		1,589.7		—
Long Term Debt (excluding Leases)
Subordinated Debt	1,391.9		1,384.0		—		1,384.0		—
Floating Rate Capital Debt	277.4		241.4		—		241.4		—
Other Liabilities
Standby Letters of Credit	44.2		44.2		—		—		44.2
Loan Commitments	45.5		45.5		—		—		45.5
Derivative Instruments
Asset/Liability Management
Foreign Exchange Contracts
Assets	$	77.5	$	77.5	$	—	$	77.5	$	—
Liabilities	41.5		41.5		—		41.5		—
Interest Rate Contracts
Assets	168.0		168.0		—		168.0		—
Liabilities	65.1		65.1		—		65.1		—
Other Financial Derivatives
Liabilities (1)	28.8		28.8		—		0.1		28.7
Client-Related and Trading
Foreign Exchange Contracts
Assets	4,660.2		4,660.2		—		4,660.2		—
Liabilities	4,653.7		4,653.7		—		4,653.7		—
Interest Rate Contracts
Assets	206.5		206.5		—		206.5		—
Liabilities	204.3		204.3		—		204.3		—

Note: Refer to the table located on page 37 for the disaggregation of available for sale securities.

⁽¹⁾ This line includes swaps related to the sale of certain Visa Class B common shares, credit default swaps and total return swaps.

(In Millions)	December 31, 2015
	Book Value		Total Fair Value		Fair Value
					Level 1		Level 2		Level 3
Assets
Cash and Due from Banks	$	6,418.5	$	6,418.5	$	6,418.5	$	—	$	—
Federal Reserve and Other Central Bank Deposits	23,695.5		23,695.5		—		23,695.5		—
Interest-Bearing Deposits with Banks	6,872.2		6,872.2		—		6,872.2		—
Federal Funds Sold and Resell Agreements	1,614.2		1,614.2		—		1,614.2		—
Securities
Available for Sale (Note)	32,317.9		32,317.9		6,178.3		26,122.5		17.1
Held to Maturity	5,248.3		5,227.5		26.0		5,201.5		—
Trading Account	1.2		1.2		—		1.2		—
Loans (excluding Leases)
Held for Investment	32,432.7		32,596.5		—		—		32,596.5
Held for Sale	12.0		12.0		—		—		12.0
Client Security Settlement Receivables	2,157.0		2,157.0		—		2,157.0		—
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	253.1		253.1		—		253.1		—
Community Development Investments	173.5		177.1		—		177.1		—
Employee Benefit and Deferred Compensation	155.3		153.4		104.2		49.2		—
Liabilities
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	$	45,191.3	$	45,191.3	$	45,191.3	$	—	$	—
Savings Certificates and Other Time	1,455.8		1,463.5		—		1,463.5		—
Non U.S. Offices Interest-Bearing	50,221.8		50,221.8		—		50,221.8		—
Federal Funds Purchased	351.5		351.5		—		351.5		—
Securities Sold under Agreements to Repurchase	546.6		546.6		—		546.6		—
Other Borrowings	4,055.1		4,055.7		—		4,055.7		—
Senior Notes	1,497.4		1,531.8		—		1,531.8		—
Long Term Debt (excluding Leases)
Subordinated Debt	1,341.6		1,332.2		—		1,332.2		—
Floating Rate Capital Debt	277.3		236.6		—		236.6		—
Other Liabilities
Standby Letters of Credit	46.6		46.6		—		—		46.6
Loan Commitments	48.9		48.9		—		—		48.9
Derivative Instruments
Asset/Liability Management
Foreign Exchange Contracts
Assets	$	81.6	$	81.6	$	—	$	81.6	$	—
Liabilities	19.0		19.0		—		19.0		—
Interest Rate Contracts
Assets	117.4		117.4		—		117.4		—
Liabilities	22.7		22.7		—		22.7		—
Other Financial Derivatives
Liabilities (1)	10.9		10.9		—		0.1		10.8
Client-Related and Trading
Foreign Exchange Contracts
Assets	2,541.8		2,541.8		—		2,541.8		—
Liabilities	2,500.4		2,500.4		—		2,500.4		—
Interest Rate Contracts
Assets	111.1		111.1		—		111.1		—
Liabilities	108.5		108.5		—		108.5		—

Note: Refer to the table located on page 38 for the disaggregation of available for sale securities.

⁽¹⁾ This line consists of a swap related to the sale of certain Visa Class B common shares and total return swaps.

Fair Value, Measurements, Recurring

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]

Level 3 Nonrecurring Basis Significant Unobservable Inputs

The following presents the fair values of, and the valuation techniques, significant unobservable inputs, and quantitative information used to develop significant unobservable inputs for, Northern Trust’s Level 3 assets and liabilities as of June 30, 2016 and December 31, 2015.

Table 30: Level 3 Significant Unobservable Inputs

	June 30, 2016
Financial Instrument	Fair Value			Valuation Technique	Unobservable Inputs	Range of Lives and Rates
Auction Rate Securities	$	6.1	million	Discounted Cash Flow	Remaining lives	2.00		—	8.64 years
					Discount rates	0.5	%	—	2.5%
Swaps Related to Sale of Certain Visa Class B Common Shares	$	28.7	million	Discounted Cash Flow	Visa Class A Appreciation	9.0	%	—	14.0%
					Conversion Rate	1.63x		—	1.65x
					Expected Duration	2.00		—	5.00 years

	December 31, 2015
Financial Instrument	Fair Value			Valuation Technique	Unobservable Inputs	Range of Lives and Rates
Auction Rate Securities	$	17.1	million	Discounted Cash Flow	Remaining lives	0.42		—	8.64 years
					Discount rates	0.3	%	—	4.4%
Swap Related to Sale of Certain Visa Class B Common Shares	$	10.8	million	Discounted Cash Flow	Visa Class A Appreciation	9.5	%	—	15.0%
					Conversion Rate	1.61x		—	1.65x
					Expected Duration	1.50		—	4.50 years

Fair Value, Measurements, Nonrecurring

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]

Level 3 Nonrecurring Basis Significant Unobservable Inputs

The following table provides the fair value of, and the valuation technique, significant unobservable inputs and quantitative information used to develop the significant unobservable inputs for, Northern Trust’s Level 3 assets that were measured at fair value on a nonrecurring basis as of June 30, 2016 and December 31, 2015.

Table 34: Level 3 Nonrecurring Basis Significant Unobservable Inputs

	June 30, 2016
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range of Discounts Applied
Loans	$6.2 million	Market Approach	Discount to reflect realizable value	15.0	%	-	25.0%
OREO	$1.7 million	Market Approach	Discount to reflect realizable value	15.0	%	-	20.0%

	December 31, 2015
Financial Instrument	Fair Value	Valuation Technique	Unobservable Input	Range of Discounts Applied
Loans	$10.4 million	Market Approach	Discount to reflect realizable value	15.0	%	-	25.0%
OREO	$3.6 million	Market Approach	Discount to reflect realizable value	15.0	%	-	20.0%

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2016

Schedule of Trading Securities and Other Trading Assets [Line Items]

Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale

The following tables provide the amortized cost and fair values of securities at June 30, 2016 and December 31, 2015.

Table 36: Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale

Securities Available for Sale	June 30, 2016
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S. Government	$	6,818.3	$	71.0	$	—	$	6,889.3
Obligations of States and Political Subdivisions	641.7		1.9		—		643.6
Government Sponsored Agency	17,396.1		65.1		24.2		17,437.0
Non-U.S. Government	280.5		0.2		—		280.7
Corporate Debt	3,997.2		15.3		11.1		4,001.4
Covered Bonds	1,377.8		2.2		3.4		1,376.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	1,119.6		3.4		1.5		1,121.5
Other Asset-Backed	2,388.0		3.5		0.9		2,390.6
Auction Rate	6.3		—		0.2		6.1
Commercial Mortgage-Backed	408.0		2.9		—		410.9
Other	74.4		—		—		74.4
Total	$	34,507.9	$	165.5	$	41.3	$	34,632.1

Securities Available for Sale	December 31, 2015
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S. Government	$	6,180.4	$	3.4	$	5.5	$	6,178.3
Obligations of States and Political Subdivisions	36.4		0.1		0.1		36.4
Government Sponsored Agency	16,370.5		42.8		46.5		16,366.8
Non-U.S. Government	309.5		0.1		0.1		309.5
Corporate Debt	3,744.4		0.9		33.1		3,712.2
Covered Bonds	1,873.3		1.8		4.9		1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	860.9		0.5		2.0		859.4
Other Asset-Backed	2,504.2		0.1		4.2		2,500.1
Auction Rate	16.7		0.5		0.1		17.1
Commercial Mortgage-Backed	378.1		—		3.7		374.4
Other	93.4		0.1		—		93.5
Total	$	32,367.8	$	50.3	$	100.2	$	32,317.9

Reconciliation of Amortized Cost to Fair Values of Securities Held to Maturity

Table 37: Reconciliation of Amortized Cost to Fair Value of Securities Held to Maturity

Securities Held to Maturity	June 30, 2016
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S Government	$	8.0	$	—	$	—	$	8.0
Obligations of States and Political Subdivisions	77.1		4.7		—		81.8
Government Sponsored Agency	8.5		0.6		—		9.1
Corporate Debt	150.6		0.4		—		151.0
Covered Bonds	1,771.4		11.0		2.3		1,780.1
Non-U.S. Government	974.5		8.2		—		982.7
Certificates of Deposit	1,122.6		0.3		0.1		1,122.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	2,157.9		12.0		0.7		2,169.2
Other	100.3		0.7		29.5		71.5
Total	$	6,370.9	$	37.9	$	32.6	$	6,376.2

Securities Held to Maturity	December 31, 2015
	Amortized Cost		Gross Unrealized				Fair Value
(In Millions)			Gains		Losses
U.S Government	$	26.0	$	—	$	—	$	26.0
Obligations of States and Political Subdivisions	89.2		5.2		—		94.4
Government Sponsored Agency	9.9		0.7		—		10.6
Covered Bonds	892.4		0.4		1.9		890.9
Non-U.S. Government	1,118.0		4.8		0.5		1,122.3
Certificates of Deposit	691.6		0.1		0.1		691.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	2,326.2		8.3		0.9		2,333.6
Other	95.0		—		36.9		58.1
Total	$	5,248.3	$	19.5	$	40.3	$	5,227.5

Securities Continuous Unrealized Loss Position

The following tables provide information regarding securities that had been in a continuous unrealized loss position for less than twelve months and for twelve months or longer as of June 30, 2016 and December 31, 2015.

Table 39: Securities with Unrealized Losses

Securities with Unrealized Losses as of June 30, 2016	Less than 12 Months				12 Months or Longer				Total
(In Millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
Government Sponsored Agency	$	5,410.2	$	16.3	$	1,351.7	$	7.9	$	6,761.9	$	24.2
Corporate Debt	523.5		2.5		1,016.1		8.6		1,539.6		11.1
Covered Bonds	847.2		3.1		141.2		2.6		988.4		5.7
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	570.3		1.1		148.9		1.1		719.2		2.2
Other Asset-Backed	488.2		0.8		185.0		0.1		673.2		0.9
Certificates of Deposit	191.0		0.1		—		—		191.0		0.1
Auction Rate	—		—		5.5		0.2		5.5		0.2
Other	35.8		9.7		50.3		19.8		86.1		29.5
Total	$	8,066.2	$	33.6	$	2,898.7	$	40.3	$	10,964.9	$	73.9

Securities with Unrealized Losses as of December 31, 2015	Less than 12 Months				12 Months or Longer				Total
(In Millions)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Government	$	3,888.0	$	5.5	$	—	$	—	$	3,888.0	$	5.5
Obligations of States and Political Subdivisions	15.1		0.1		—		—		15.1		0.1
Government Sponsored Agency	9,208.5		38.7		1,213.6		7.8		10,422.1		46.5
Non-U.S. Government	314.3		0.6		—		—		314.3		0.6
Corporate Debt	2,067.6		10.3		1,057.1		22.8		3,124.7		33.1
Covered Bonds	1,598.4		6.7		10.0		0.1		1,608.4		6.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds	1,132.9		2.3		109.3		0.6		1,242.2		2.9
Other Asset-Backed	2,122.7		4.0		170.6		0.2		2,293.3		4.2
Certificates of Deposit	180.3		0.1		—		—		180.3		0.1
Auction Rate	—		—		6.4		0.1		6.4		0.1
Commercial Mortgage-Backed	374.4		3.7		—		—		374.4		3.7
Other	28.7		13.3		50.7		23.6		79.4		36.9
Total	$	20,930.9	$	85.3	$	2,617.7	$	55.2	$	23,548.6	$	140.5

Credit Related Impairment Losses Recognized in Earnings on Other Than Temporarily Impaired Securities

The table below provides the cumulative credit-related losses recognized in earnings on debt securities other-than-temporarily impaired.

Table 40: Cumulative Credit-Related Losses on Securities

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Cumulative Credit-Related Losses on Securities Held — Beginning of Period	$	5.2	$	5.2	$	5.2	$	5.2
Plus: Losses on Newly Identified Impairments	0.3		—		0.3		—
Additional Losses on Previously Identified Impairments	2.1		—		2.1		—
Less: Current and Prior Period Losses on Securities Sold During the Period	—		—		—		—
Cumulative Credit-Related Losses on Securities Held — End of Period	$	7.6	$	5.2	$	7.6	$	5.2

Securities Available for Sale

Schedule of Trading Securities and Other Trading Assets [Line Items]

Remaining Maturity of Securities

The following table provides the remaining maturity of securities as of June 30, 2016.

Table 38: Remaining Maturity of Securities Available for Sale and Held to Maturity

	June 30, 2016
(In Millions)	Amortized Cost		Fair Value
Available for Sale
Due in One Year or Less	$	9,817.1	$	9,836.2
Due After One Year Through Five Years	19,289.8		19,386.0
Due After Five Years Through Ten Years	4,406.7		4,415.3
Due After Ten Years	994.3		994.6
Total	34,507.9		34,632.1
Held to Maturity
Due in One Year or Less	2,476.2		2,481.2
Due After One Year Through Five Years	3,825.3		3,851.0
Due After Five Years Through Ten Years	13.8		11.4
Due After Ten Years	55.6		32.6
Total	$	6,370.9	$	6,376.2

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

Held-to-maturity Securities

Schedule of Trading Securities and Other Trading Assets [Line Items]

Remaining Maturity of Securities

	June 30, 2016
(In Millions)	Amortized Cost		Fair Value
Available for Sale
Due in One Year or Less	$	9,817.1	$	9,836.2
Due After One Year Through Five Years	19,289.8		19,386.0
Due After Five Years Through Ten Years	4,406.7		4,415.3
Due After Ten Years	994.3		994.6
Total	34,507.9		34,632.1
Held to Maturity
Due in One Year or Less	2,476.2		2,481.2
Due After One Year Through Five Years	3,825.3		3,851.0
Due After Five Years Through Ten Years	13.8		11.4
Due After Ten Years	55.6		32.6
Total	$	6,370.9	$	6,376.2

Note: Mortgage-backed and asset-backed securities are included in the above table taking into account anticipated future prepayments.

XML

Securities Sold Under Agreements to Repurchase (Tables)

6 Months Ended

Jun. 30, 2016

Banking and Thrift [Abstract]

Repurchase Agreements Accounted for as Secured Borrowings

The following table provides information regarding repurchase agreements that are accounted for as secured borrowings as of June 30, 2016.

Table 41: Repurchase Agreements Accounted for as Secured Borrowings

	June 30, 2016
(In Millions)	Remaining Contractual Maturity of the Agreements
Repurchase Agreements	Overnight and Continuous
U.S. Treasury and Agency Securities	$	555.3
Total Borrowings	$	555.3
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	$	555.3
Amounts related to agreements not included in Note 21	$	—

XML

Loans and Leases (Tables)

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Amounts Outstanding for Loans and Leases by Segment and Class

Amounts outstanding for loans and leases, by segment and class, are shown below.

Table 42: Loans and Leases

(In Millions)	June 30, 2016			December 31, 2015
Commercial
Commercial and Institutional	$	9,983.5		$	9,431.5
Commercial Real Estate	3,995.9			3,848.8
Lease Financing, net	381.5			544.4
Non-U.S.	2,027.2			1,137.7
Other	283.9			194.1
Total Commercial	16,672.0			15,156.5
Personal
Residential Real Estate	8,224.3			8,850.7
Private Client	9,624.9			9,136.4
Other	35.9			37.3
Total Personal	17,885.1			18,024.4
Total Loans and Leases	34,557.1			33,180.9
Allowance for Credit Losses Assigned to Loans and Leases	(192.0		)	(193.8		)
Net Loans and Leases	$	34,365.1		$	32,987.1

Loan and Lease Segment and Class Balances Segregated by Borrower Ratings into "1 to 3", "4 to 5" and "6 to 9" (Watch List) Categories

Loan and lease segment and class balances as of June 30, 2016 and December 31, 2015 are provided below, segregated by borrower ratings into “1 to 3,” “4 to 5” and “6 to 9” (watch list), categories.

Table 43: Borrower Ratings

	June 30, 2016								December 31, 2015
(In Millions)	1 to 3 Category		4 to 5 Category		6 to 9 Category (Watch List)		Total		1 to 3 Category		4 to 5 Category		6 to 9 Category (Watch List)		Total
Commercial
Commercial and Institutional	$	6,728.7	$	3,098.1	$	156.7	$	9,983.5	$	6,360.6	$	2,897.2	$	173.7	$	9,431.5
Commercial Real Estate	2,073.3		1,881.1		41.5		3,995.9		1,822.6		1,992.7		33.5		3,848.8
Lease Financing, net	248.0		106.7		26.8		381.5		377.0		133.1		34.3		544.4
Non-U.S.	590.6		1,434.9		1.7		2,027.2		313.8		823.3		0.6		1,137.7
Other	162.4		121.5		—		283.9		94.9		99.2		—		194.1
Total Commercial	9,803.0		6,642.3		226.7		16,672.0		8,968.9		5,945.5		242.1		15,156.5
Personal
Residential Real Estate	2,770.4		5,141.2		312.7		8,224.3		3,014.9		5,516.7		319.1		8,850.7
Private Client	6,088.1		3,511.2		25.6		9,624.9		5,908.3		3,207.1		21.0		9,136.4
Other	20.5		15.4		—		35.9		18.3		19.0		—		37.3
Total Personal	8,879.0		8,667.8		338.3		17,885.1		8,941.5		8,742.8		340.1		18,024.4
Total Loans and Leases	$	18,682.0	$	15,310.1	$	565.0	$	34,557.1	$	17,910.4	$	14,688.3	$	582.2	$	33,180.9

Balances and Delinquency Status of Performing and Nonperforming Loans and Leases by Segment and Class as well as Total OREO and Nonperforming Asset Balances

The following tables provide balances and delinquency status of performing and nonperforming loans and leases by segment and class, as well as the total OREO and nonperforming asset balances, as of June 30, 2016 and December 31, 2015.

Table 44: Delinquency Status

June 30, 2016
(In Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Performing		Nonperforming		Total Loans and Leases
Commercial
Commercial and Institutional	$	9,939.5	$	3.0	$	2.3	$	0.2	$	9,945.0	$	38.5	$	9,983.5
Commercial Real Estate	3,968.0		7.6		3.1		5.0		3,983.7		12.2		3,995.9
Lease Financing, net	381.5		—		—		—		381.5		—		381.5
Non-U.S.	2,026.2		0.9		0.1		—		2,027.2		—		2,027.2
Other	283.9		—		—		—		283.9		—		283.9
Total Commercial	16,599.1		11.5		5.5		5.2		16,621.3		50.7		16,672.0
Personal
Residential Real Estate	8,105.9		7.3		8.9		2.9		8,125.0		99.3		8,224.3
Private Client	9,504.7		77.0		40.8		0.2		9,622.7		2.2		9,624.9
Other	35.9		—		—		—		35.9		—		35.9
Total Personal	17,646.5		84.3		49.7		3.1		17,783.6		101.5		17,885.1
Total Loans and Leases	$	34,245.6	$	95.8	$	55.2	$	8.3	$	34,404.9	$	152.2	$	34,557.1
	Other Real Estate Owned										14.2
	Total Nonperforming Assets										$	166.4

December 31, 2015
(In Millions)	Current		30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Total Performing		Nonperforming		Total Loans and Leases
Commercial
Commercial and Institutional	$	9,377.6	$	7.8	$	0.9	$	2.3	$	9,388.6	$	42.9	$	9,431.5
Commercial Real Estate	3,823.3		2.4		4.9		1.5		3,832.1		16.7		3,848.8
Lease Financing, net	544.4		—		—		—		544.4		—		544.4
Non-U.S.	1,137.7		—		—		—		1,137.7		—		1,137.7
Other	194.1		—		—		—		194.1		—		194.1
Total Commercial	15,077.1		10.2		5.8		3.8		15,096.9		59.6		15,156.5
Personal
Residential Real Estate	8,679.3		35.2		14.5		1.6		8,730.6		120.1		8,850.7
Private Client	9,104.8		17.5		12.0		1.7		9,136.0		0.4		9,136.4
Other	37.3		—		—		—		37.3		—		37.3
Total Personal	17,821.4		52.7		26.5		3.3		17,903.9		120.5		18,024.4
Total Loans and Leases	$	32,898.5	$	62.9	$	32.3	$	7.1	$	33,000.8	$	180.1	$	33,180.9
	Other Real Estate Owned										8.2
	Total Nonperforming Assets										$	188.3

Impaired Loans By Segment and Class

The following tables provide information related to impaired loans by segment and class.

Table 45: Information about Impaired Loans as of the Period End

	As of June 30, 2016						As of December 31, 2015
(In Millions)	Recorded Investment		Unpaid Principal Balance		Specific Allowance		Recorded Investment		Unpaid Principal Balance		Specific Allowance
With No Related Specific Allowance
Commercial and Institutional	$	30.6	$	33.4	$	—	$	27.1	$	30.7	$	—
Commercial Real Estate	18.6		22.5		—		17.2		21.2		—
Lease Financing, net	1.3		—		—		—		—		—
Residential Real Estate	97.2		136.9		—		99.3		140.7		—
Private Client	2.2		2.2		—		0.2		0.2		—
With a Related Specific Allowance
Commercial and Institutional	4.0		7.3		0.4		9.3		11.4		1.6
Commercial Real Estate	—		—		—		—		1.4		—
Lease Financing, net	0.8		—		0.8		2.7		2.7		1.4
Residential Real Estate	1.4		1.5		0.1		1.5		1.5		0.1
Private Client	—		—		—		—		—		—
Total
Commercial	55.3		63.2		1.2		56.3		67.4		3.0
Personal	100.8		140.6		0.1		101.0		142.4		0.1
Total	$	156.1	$	203.8	$	1.3	$	157.3	$	209.8	$	3.1

	Three Months Ended June 30,								Six Months Ended June 30,
	2016				2015				2016				2015
(In Millions)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With No Related Specific Allowance
Commercial and Institutional	$	28.5	$	—	$	8.1	$	—	$	28.4	$	—	$	8.6	$	—
Commercial Real Estate	16.9		—		33.9		0.2		17.3		0.1		41.2		0.4
Lease Financing, net	1.3		—		—		—		0.9		0.1		3.4		0.1
Residential Real Estate	97.4		0.6		155.7		0.5		98.5		1.0		158.5		0.8
Private Client	1.5		—		0.6		—		0.9		—		0.4		—
With a Related Specific Allowance
Commercial and Institutional	6.6		—		12.2		—		7.5		—		10.3		—
Commercial Real Estate	—		—		10.2		—		—		—		11.2		—
Lease Financing, net	0.8		—		3.2		—		1.5		—		1.6		—
Residential Real Estate	1.4		—		6.8		—		1.4		—		4.8		—
Private Client	—		—		0.8		—		—		—		0.8		—
Total
Commercial	54.1		—		67.6		0.2		55.6		0.2		76.3		0.5
Personal	100.3		0.6		163.9		0.5		100.8		1.0		164.5		0.8
Total	$	154.4	$	0.6	$	231.5	$	0.7	$	156.4	$	1.2	$	240.8	$	1.3

Note: Average recorded investment in impaired loans is calculated as the average of the month-end impaired loan balances for the period.

Number of Loans and Leases Modified in TDRs and Total Recorded Investments and Unpaid Principal Balances

The following tables provide, by segment and class, the number of loans and leases modified in TDRs during the three- and six-month periods ended June 30, 2016 and 2015, and the recorded investments and unpaid principal balances as of June 30, 2016 and 2015.

Table 46: Troubled Debt Restructurings

($ In Millions)	Three Months Ended June 30, 2016					Six Months Ended June 30, 2016
	Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance		Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance
Commercial
Commercial and Institutional	2	$	0.1	$	0.2	4	$	4.1	$	6.2
Commercial Real Estate	1	1.8		1.8		6	7.3		9.5
Total Commercial	3	1.9		2.0		10	11.4		15.7
Personal
Residential Real Estate	20	3.0		3.4		44	8.5		9.6
Private Client	1	2.0		2.0		1	2.0		2.0
Total Personal	21	5.0		5.4		45	10.5		11.6
Total Loans and Leases	24	$	6.9	$	7.4	55	$	21.9	$	27.3

Note: Period end balances reflect all paydowns and charge-offs during the period.

($ In Millions)	Three Months Ended June 30, 2015					Six Months Ended June 30, 2015
	Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance		Number of Loans and Leases	Recorded Investment		Unpaid Principal Balance
Commercial
Commercial and Institutional	1	$	0.1	$	0.1	2	$	0.1	$	0.1
Commercial Real Estate	—	—		—		1	0.8		0.8
Total Commercial	1	0.1		0.1		3	0.9		0.9
Personal
Residential Real Estate	19	8.5		9.4		76	15.6		19.6
Private Client	1	0.6		0.6		1	0.6		0.6
Total Personal	20	9.1		10.0		77	16.2		20.2
Total Loans and Leases	21	$	9.2	$	10.1	80	$	17.1	$	21.1

Note: Period end balances reflect all paydowns and charge-offs during the period.

XML

Allowance for Credit Losses (Tables)

6 Months Ended

Jun. 30, 2016

Receivables [Abstract]

Changes in Allowance for Credit Losses by Segment

The following table provides information regarding changes in the total allowance for credit losses by segment during the three and six months ended June 30, 2016 and 2015.

Table 47: Changes in the Allowance for Credit Losses

	Three Months Ended June 30,
	2016									2015
(In Millions)	Commercial			Personal			Total			Commercial			Personal			Total
Balance at Beginning of Period	$	115.2		$	117.4		$	232.6		$	164.3		$	122.4		$	286.7
Charge-Offs	(0.9		)	(4.0		)	(4.9		)	(2.5		)	(3.6		)	(6.1		)
Recoveries	1.3			1.2			2.5			2.4			1.1			3.5
Net (Charge-Offs) Recoveries	0.4			(2.8		)	(2.4		)	(0.1		)	(2.5		)	(2.6		)
Provision for Credit Losses	(3.2		)	0.2			(3.0		)	(11.6		)	1.6			(10.0		)
Effect of Foreign Exchange Rates	(0.1		)	—			(0.1		)	0.1			—			0.1
Balance at End of Period	$	112.3		$	114.8		$	227.1		$	152.7		$	121.5		$	274.2

	Six Months Ended June 30,
	2016									2015
(In Millions)	Commercial			Personal			Total			Commercial			Personal			Total
Balance at Beginning of Period	$	114.8		$	118.5		$	233.3		$	169.7		$	126.2		$	295.9
Charge-Offs	(4.4		)	(5.8		)	(10.2		)	(5.2		)	(8.4		)	(13.6		)
Recoveries	2.5			2.6			5.1			4.1			2.3			6.4
Net (Charge-Offs) Recoveries	(1.9		)	(3.2		)	(5.1		)	(1.1		)	(6.1		)	(7.2		)
Provision for Credit Losses	(0.5		)	(0.5		)	(1.0		)	(15.9		)	1.4			(14.5		)
Effect of Foreign Exchange Rates	(0.1		)	—			(0.1		)	—			—			—
Balance at End of Period	$	112.3		$	114.8		$	227.1		$	152.7		$	121.5		$	274.2

Allowances for Credit Losses and Recorded Investments in Loans and Leases by Segment

The following table provides information regarding the balances of the recorded investments in loans and leases and the allowance for credit losses by segment as of June 30, 2016 and December 31, 2015.

Table 48: Information about the Recorded Investments in Loans and Leases

	June 30, 2016						December 31, 2015
(In Millions)	Commercial		Personal		Total		Commercial		Personal		Total
Loans and Leases
Specifically Evaluated for Impairment	$	55.3	$	100.8	$	156.1	$	56.3	$	101.0	$	157.3
Evaluated for Inherent Impairment	16,616.7		17,784.3		34,401.0		15,100.2		17,923.4		33,023.6
Total Loans and Leases	16,672.0		17,885.1		34,557.1		15,156.5		18,024.4		33,180.9
Allowance for Loans and Leases
Specifically Evaluated for Impairment	1.2		0.1		1.3		3.0		0.1		3.1
Evaluated for Inherent Impairment	87.5		103.2		190.7		83.3		107.4		190.7
Allowance Assigned to Loans and Leases	88.7		103.3		192.0		86.3		107.5		193.8
Allowance for Unfunded Exposures
Commitments and Standby Letters of Credit	23.6		11.5		35.1		28.5		11.0		39.5
Total Allowance for Credit Losses	$	112.3	$	114.8	$	227.1	$	114.8	$	118.5	$	233.3

XML

Goodwill and Other Intangibles (Tables)

6 Months Ended

Jun. 30, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Changes by Reporting Segment in Carrying Amounts of Goodwill, including Effect of Foreign Exchange Rates on Non-U.S.-Dollar-Denominated Balances

The carrying amounts of goodwill and other intangibles assets, reflecting the effect of foreign exchange rates on non-U.S.-dollar-denominated balances, by reporting segment at June 30, 2016, and December 31, 2015, were as follows:

Table 49: Goodwill by Reporting Segment

(In Millions)	June 30, 2016		December 31, 2015
Corporate & Institutional Services	$	456.7	$	455.1
Wealth Management	71.1		71.3
Total Goodwill	$	527.8	$	526.4

Other Intangible Assets Subject to Amortization

The gross carrying amount and accumulated amortization of other intangible assets subject to amortization as of June 30, 2016 and December 31, 2015, were as follows:

Table 50: Other Intangible Assets

(In Millions)	June 30, 2016		December 31, 2015
Gross Carrying Amount	$	90.8	$	182.3
Less: Accumulated Amortization	43.7		135.8
Net Book Value	$	47.1	$	46.5

XML

Reporting Segments (Tables)

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Earnings Contribution of Northern Trust's Reporting Segments

The following table shows the earnings contributions of Northern Trust’s reporting segments for the three- and six-month periods ended June 30, 2016 and 2015.

Table 51: Results of Reporting Segments

Three Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	446.9		$	432.0		$	330.3		$	324.8		$	—		$	—		$	777.2		$	756.8
Foreign Exchange Trading Income	62.2			71.8			1.6			3.0			0.6			—			64.4			74.8
Other Noninterest Income	25.9			43.2			26.7			26.8			122.8			103.1			175.4			173.1
Net Interest Income*	141.2			92.7			160.2			141.0			5.2			23.9			306.6			257.6
Revenue*	676.2			639.7			518.8			495.6			128.6			127.0			1,323.6			1,262.3
Provision for Credit Losses	(0.8		)	2.0			(2.2		)	(12.0		)	—			—			(3.0		)	(10.0		)
Noninterest Expense	556.8			488.2			330.3			322.7			37.9			43.6			925.0			854.5
Income before Income Taxes*	120.2			149.5			190.7			184.9			90.7			83.4			401.6			417.8
Provision for Income Taxes*	34.0			45.3			71.9			69.6			35.0			33.7			140.9			148.6
Net Income	$	86.2		$	104.2		$	118.8		$	115.3		$	55.7		$	49.7		$	260.7		$	269.2
Percentage of Consolidated Net Income	33		%	39		%	46		%	43		%	21		%	18		%	100		%	100		%
Average Assets	$	75,696.5		$	75,765.9		$	26,736.6		$	24,850.4		$	12,480.7		$	11,074.8		$	114,913.8		$	111,691.1

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $6.9 million for 2016 and $6.4 millionfor 2015.

Six Months Ended June 30,	Corporate & Institutional Services						Wealth Management						Treasury and Other						Total Consolidated
($ In Millions)	2016			2015			2016			2015			2016			2015			2016			2015
Noninterest Income
Trust, Investment and Other Servicing Fees	$	880.3		$	839.3		$	645.1		$	645.0		$	—		$	—		$	1,525.4		$	1,484.3
Foreign Exchange Trading Income	113.9			139.3			6.1			7.1			4.9			—			124.9			146.4
Other Noninterest Income	71.5			85.1			53.5			55.6			123.9			107.2			248.9			247.9
Net Interest Income*	279.6			188.7			318.7			279.3			22.3			56.4			620.6			524.4
Revenue*	1,345.3			1,252.4			1,023.4			987.0			151.1			163.6			2,519.8			2,403.0
Provision for Credit Losses	(4.0		)	(0.2		)	3.0			(14.3		)	—			—			(1.0		)	(14.5		)
Noninterest Expense	1,032.1			923.1			657.2			644.6			64.5			75.8			1,753.8			1,643.5
Income before Income Taxes*	317.2			329.5			363.2			356.7			86.6			87.8			767.0			774.0
Provision for Income Taxes*	96.2			102.6			136.8			134.2			31.5			37.3			264.5			274.1
Net Income	$	221.0		$	226.9		$	226.4		$	222.5		$	55.1		$	50.5		$	502.5		$	499.9
Percentage of Consolidated Net Income	44		%	45		%	45		%	45		%	11		%	10		%	100		%	100		%
Average Assets	$	75,534.7		$	72,513.3		$	26,487.2		$	24,513.4		$	12,143.5		12,587.0			$	114,165.4		$	109,613.7

* Non-GAAP financial measures stated on a fully taxable equivalent basis (FTE). Total consolidated includes FTE adjustments of $13.1 million for 2016 and $12.6 millionfor 2015.

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

Components of Accumulated Other Comprehensive Income (Loss) (AOCI)

The following tables summarize the components of accumulated other comprehensive income (loss) (AOCI) at June 30, 2016 and 2015, and changes during the three- and six-month periods then ended.

Table 52: Summary of Changes in Accumulated Other Comprehensive Income (Loss)

(In Millions)	Balance at June 30, 2016			Net Change		Balance at December 31, 2015
Net Unrealized Gains (Losses) on Securities Available for Sale	$	77.2		$	108.2	$	(31.0	)
Net Unrealized Gains (Losses) on Cash Flow Hedges	3.6			6.6		(3.0		)
Net Foreign Currency Adjustments	(7.4		)	10.2		(17.6		)
Net Pension and Other Postretirement Benefit Adjustments	(313.0		)	8.1		(321.1		)
Total	$	(239.6	)	$	133.1	$	(372.7	)

(In Millions)	Balance at June 30, 2015			Net Change			Balance at December 31, 2014
Net Unrealized Gains (Losses) on Securities Available for Sale	$	59.3		$	31.7		$	27.6
Net Unrealized Gains (Losses) on Cash Flow Hedges	(2.6		)	2.1			(4.7		)
Net Foreign Currency Adjustments	(1.8		)	(0.1		)	(1.7		)
Net Pension and Other Postretirement Benefit Adjustments	(328.6		)	12.3			(340.9		)
Total	$	(273.7	)	$	46.0		$	(319.7	)

Components of Changes in Accumulated Other Comprehensive Income (Loss)

Table 53: Details of Changes in Accumulated Other Comprehensive Income (Loss)

	Three Months Ended June 30,
	2016									2015
(In Millions)	Before Tax			Tax Effect			After Tax			Before Tax			Tax Effect			After Tax
Unrealized Gains (Losses) on Securities Available for Sale
Noncredit-Related Unrealized Losses on Securities OTTI	$	—		$	—		$	—		$	—		$	—		$	—
Other Unrealized Gains (Losses) on Securities Available for Sale	53.9			(20.4		)	33.5			(36.4		)	13.8			(22.6		)
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			0.4			(0.2		)	0.2
Net Change	53.9			(20.4		)	33.5			(36.0		)	13.6			(22.4		)
Unrealized Gains (Losses) on Cash Flow Hedges
Unrealized Gains (Losses) on Cash Flow Hedges	0.7			(0.2		)	0.5			4.8			(2.4		)	2.4
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			1.3			(0.5		)	0.8
Net Change	0.7			(0.2		)	0.5			6.1			(2.9		)	3.2
Foreign Currency Adjustments
Foreign Currency Translation Adjustments	(58.3		)	(1.1		)	(59.4		)	53.0			2.4			55.4
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)	(3.0		)	0.5			(2.5		)	1.5			(0.5		)	1.0
Net Investment Hedge Gains (Losses)	110.0			(41.8		)	68.2			(81.1		)	30.5			(50.6		)
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			—			—			—
Net Change	48.7			(42.4		)	6.3			(26.6		)	32.4			5.8
Pension and Other Postretirement Benefit Adjustments
Net Actuarial Gain (Loss)	—			—			—			—			—			—
Reclassification Adjustment for (Gains) Losses Included in Net Income	6.4			(2.4		)	4.0			9.7			(3.6		)	6.1
Net Change	$	6.4		$	(2.4	)	$	4.0		$	9.7		$	(3.6	)	$	6.1

	Six Months Ended June 30,
	2016									2015
(In Millions)	Before Tax			Tax Effect			After Tax			Before Tax			Tax Effect			After Tax
Unrealized Gains (Losses) on Securities Available for Sale
Noncredit-Related Unrealized Losses on Securities OTTI	$	—		$	—		$	—		$	—		$	—		$	—
Other Unrealized Gains (Losses) on Securities Available for Sale	174.4			(66.0		)	108.4			50.4			(18.9		)	31.5
Reclassification Adjustment for (Gains) Losses Included in Net Income	(0.3		)	0.1			(0.2		)	0.3			(0.1		)	0.2
Net Change	174.1			(65.9		)	108.2			50.7			(19.0		)	31.7
Unrealized Gains (Losses) on Cash Flow Hedges
Unrealized Gains (Losses) on Cash Flow Hedges	10.0			(3.8		)	6.2			0.1			0.6			0.7
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.6			(0.2		)	0.4			2.3			(0.9		)	1.4
Net Change	10.6			(4.0		)	6.6			2.4			(0.3		)	2.1
Foreign Currency Adjustments
Foreign Currency Translation Adjustments	(41.0		)	(1.4		)	(42.4		)	(37.1		)	14.6			(22.5		)
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)	1.2			(0.5		)	0.7			0.5			(0.2		)	0.3
Net Investment Hedge Gains (Losses)	83.5			(31.6		)	51.9			35.5			(13.4		)	22.1
Reclassification Adjustment for (Gains) Losses Included in Net Income	—			—			—			—			—			—
Net Change	43.7			(33.5		)	10.2			(1.1		)	1.0			(0.1		)
Pension and Other Postretirement Benefit Adjustments
Net Actuarial Gain (Loss)	—			—			—			—			—			—
Reclassification Adjustment for (Gains) Losses Included in Net Income	12.8			(4.7		)	8.1			19.2			(6.9		)	12.3
Net Change	$	12.8		$	(4.7	)	$	8.1		$	19.2		$	(6.9	)	$	12.3

Reclassification Out of Accumulated Other Comprehensive Income (Loss)

The following table provides the location and before-tax amounts of reclassifications out of AOCI during the three and six months ended June 30, 2016.

Table 54: Reclassification Adjustment out of Accumulated Other Comprehensive Income (Loss)

(In Millions)	Location of Reclassification Adjustments Recognized in Income	Amount of Reclassification Adjustments Recognized in Income
		Three Months Ended			Six Months Ended
		June 30, 2016
Securities Available for Sale
Realized (Gains) Losses on Securities Available for Sale	Investment Security Gains (Losses), net	$	—		$	(0.3	)
Realized Losses on Cash Flow Hedges
Foreign Exchange Contracts	Other Operating Income/Expense	—			0.6
Pension and Other Postretirement Benefit Adjustments
Amortization of Net Actuarial Loss	Employee Benefits	6.5			12.9
Amortization of Prior Service Cost	Employee Benefits	(0.1		)	(0.1		)
Gross Reclassification Adjustment		$	6.4		$	12.8

XML

Net Income Per Common Share Computations (Tables)

6 Months Ended

Jun. 30, 2016

Earnings Per Share [Abstract]

Computations of Net Income per Common Share

The computations of net income per common share are presented in the following table.

Table 55: Net Income per Common Share

	Three Months Ended June 30,				Six Months Ended June 30,
($ In Millions Except Per Common Share Information)	2016		2015		2016		2015
Basic Net Income Per Common Share
Average Number of Common Shares Outstanding	227,535,701		233,149,020		228,077,395		233,264,453
Net Income	$	260.7	$	269.2	$	502.5	$	499.9
Less: Dividends on Preferred Stock	5.8		5.8		11.7		11.7
Net Income Applicable to Common Stock	254.9		263.4		490.8		488.2
Less: Earnings Allocated to Participating Securities	4.7		4.1		8.8		7.8
Earnings Allocated to Common Shares Outstanding	250.2		259.3		482.0		480.4
Basic Net Income Per Common Share	$	1.10	$	1.11	$	2.11	$	2.06
Diluted Net Income Per Common Share
Average Number of Common Shares Outstanding	227,535,701		233,149,020		228,077,395		233,264,453
Plus: Dilutive Effect of Share-based Compensation	1,661,312		2,083,815		1,510,957		1,996,158
Average Common and Potential Common Shares	229,197,013		235,232,835		229,588,352		235,260,611
Earnings Allocated to Common and Potential Common Shares	$	250.1	$	259.3	$	482.0	$	480.4
Diluted Net Income Per Common Share	1.09		1.10		2.10		2.04

Note: Common stock equivalents of 331,233 and 1,557,641for the three and six months ended June 30, 2016, respectively, were not included in the computation of diluted net income per common share because their inclusion would have been antidilutive. For the three months ended June 30, 2015, there were no common stock equivalents excluded in the computation of diluted net income per common share. Common stock equivalents of 748,268 for the six months June 30, 2015, were not included in the computation of diluted net income per common share because their inclusion would have been antidilutive.

XML

Net Interest Income (Tables)

6 Months Ended

Jun. 30, 2016

Banking and Thrift, Interest [Abstract]

Components of Net Interest Income

The components of net interest income were as follows:

Table 56: Net Interest Income

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Interest Income
Loans and Leases	$	201.3	$	171.0	$	402.2	$	354.9
Securities — Taxable	96.9		77.2		200.1		153.7
— Non-Taxable	1.6		1.2		2.8		2.6
Interest-Bearing Due from and Deposits with Banks (1)	16.5		22.7		34.0		42.8
Federal Reserve and Other Central Bank Deposits	28.4		16.7		57.6		33.6
Total Interest Income	344.7		288.8		696.7		587.6
Interest Expense
Deposits	21.2		18.4		43.4		35.1
Federal Funds Purchased	0.3		0.1		0.6		0.3
Securities Sold Under Agreements to Repurchase	0.6		0.1		1.0		0.2
Other Borrowings	4.0		1.1		6.7		2.3
Senior Notes	11.7		11.9		23.4		23.5
Long-Term Debt	6.4		5.5		12.5		13.3
Floating Rate Capital Debt	0.8		0.5		1.6		1.1
Total Interest Expense	45.0		37.6		89.2		75.8
Net Interest Income	$	299.7	$	251.2	$	607.5	$	511.8

⁽¹⁾ Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets.

XML

Pension and Postretirement Health Care (Tables)

6 Months Ended

Jun. 30, 2016

Compensation and Retirement Disclosure [Abstract]

Components of Company's Net Periodic Benefit Cost

The following tables set forth the net periodic pension and postretirement benefit expense for Northern Trust’s U.S. and non-U.S. pension plans, supplemental pension plan, and postretirement health care plan for the three and six months ended June 30, 2016 and 2015.

Table 57: Net Periodic Pension Expense (Benefit)

Net Periodic Pension Expense U.S. Plan	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)	2016			2015			2016			2015
Service Cost	$	9.4		$	9.4		$	18.7		$	18.9
Interest Cost	11.4			11.2			22.9			22.4
Expected Return on Plan Assets	(23.6		)	(24.1		)	(47.2		)	(48.2		)
Amortization
Net Actuarial Loss	4.7			7.4			9.4			14.8
Prior Service Cost	(0.1		)	(0.1		)	(0.2		)	(0.2		)
Net Periodic Pension Expense	$	1.8		$	3.8		$	3.6		$	7.7

Net Periodic Pension Expense Non-U.S. Plans	Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)	2016			2015			2016			2015
Interest Cost	$	1.2		$	1.4		$	2.5		$	2.8
Expected Return on Plan Assets	(1.2		)	(1.4		)	(2.5		)	(2.9		)
Net Actuarial Loss Amortization	0.3			0.4			0.6			0.8
Net Periodic Pension Expense	$	0.3		$	0.4		$	0.6		$	0.7

Net Periodic Pension Expense Supplemental Plan	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Service Cost	$	0.8	$	0.9	$	1.7	$	1.8
Interest Cost	1.3		1.2		2.6		2.5
Amortization
Net Actuarial Loss	1.4		1.9		2.9		3.7
Prior Service Cost	0.1		0.1		0.1		0.1
Net Periodic Pension Expense	$	3.6	$	4.1	$	7.3	$	8.1

Net Periodic Postretirement Expense Postretirement Health Care Plan	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Service Cost	$	0.1	$	0.1	$	0.1	$	0.1
Interest Cost	0.3		0.4		0.7		0.7
Amortization
Net Actuarial (Gain)	—		—		—		—
Net Periodic Postretirement Expense	$	0.4	$	0.5	$	0.8	$	0.8

XML

Share-Based Compensation Plans (Tables)

6 Months Ended

Jun. 30, 2016

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Compensation Expense for Share-Based Payment Arrangements and Associated Tax Impacts

Total compensation expense for share-based payment arrangements and the associated tax impacts were as follows for the three and six months ended June 30, 2016 and 2015.

Table 58: Total Compensation Expense for Share-Based Payment Arrangements

	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)	2016		2015		2016		2015
Restricted Stock Unit Awards	$	14.7	$	13.4	$	30.0	$	26.9
Stock Options	0.8		1.7		7.2		7.7
Performance Stock Units	4.5		4.1		8.6		7.5
Total Share-Based Compensation Expense	20.0		19.2		45.8		42.1
Tax Benefits Recognized	$	7.6	$	7.2	$	17.3	$	15.8

XML

Derivative Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Notional and Fair Value Amounts of Client-related and Trading Derivative Financial Instruments

The following table shows the notional and fair values of client-related and trading derivative financial instruments. Notional amounts of derivative financial instruments do not represent credit risk, and are not recorded in the consolidated balance sheets. They are used merely to express the volume of this activity. Northern Trust’s credit-related risk of loss is limited to the positive fair value of the derivative instrument, which is significantly less than the notional amount.

Table 59: Notional and Fair Values of Client-Related and Trading Derivative Financial Instruments

	June 30, 2016						December 31, 2015
	Notional Value		Fair Value				Notional Value		Fair Value
(In Millions)			Asset		Liability				Asset		Liability
Foreign Exchange Contracts	$	269,725.6	$	4,660.2	$	4,653.7	$	246,628.5	$	2,541.8	$	2,500.4
Interest Rate Contracts	6,812.3		206.5		204.3		6,209.5		111.1		108.5
Total	$	276,537.9	$	4,866.7	$	4,858.0	$	252,838.0	$	2,652.9	$	2,608.9

Location and Amount of Gains and Losses Recorded in Consolidated Statements of Income

The following table shows the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2016 and 2015.

Table 60: Location and Amount of Client-Related and Trading Derivative Gains and Losses Recorded in Income

		Amount of Derivative Gain Recognized in Income
	Location of Derivative Gain Recognized in Income	Three Months Ended June 30,				Six Months Ended June 30,
(In Millions)		2016		2015		2016		2015
Foreign Exchange Contracts	Foreign Exchange Trading Income	$	64.4	$	74.8	$	124.9	$	146.4
Interest Rate Contracts	Security Commissions and Trading Income	3.0		3.0		7.1		7.9
Total		$	67.4	$	77.8	$	132.0	$	154.3

Types and Classifications of Derivative Instruments

The following table identifies the types and classifications of derivative instruments formally designated as hedges under GAAP and used by Northern Trust to manage risk, their notional and fair values, and the respective risks addressed.

Table 61: Notional and Fair Value of Designated Risk Management Derivative Financial Instruments

			June 30, 2016						December 31, 2015
	Derivative Instrument	Risk Classification	Notional Value		Fair Value				Notional Value		Fair Value
(In Millions)					Asset		Liability				Asset		Liability
Fair Value Hedges
Available for Sale Investment Securities	Interest Rate Swap Contracts	Interest Rate	$	3,259.2	$	3.2	$	62.4	$	3,042.1	$	10.8	$	19.8
Senior Notes and Long-Term Subordinated Debt	Interest Rate Swap Contracts	Interest Rate	1,250.0		155.9		2.7		1,250.0		104.6		2.2
Cash Flow Hedges
Forecasted Foreign Currency Denominated Transactions	Foreign Exchange Contracts	Foreign Currency	348.6		8.3		10.8		367.4		8.5		13.8
Available for Sale Investment Securities	Interest Rate Contracts	Interest Rate	975.0		8.9		—		935.0		2.0		0.7
Net Investment Hedges
Net Investments in Non-U.S. Affiliates	Foreign Exchange Contracts	Foreign Currency	2,156.1		68.5		29.2		1,961.5		72.9		1.5
Total			$	7,988.9	$	244.8	$	105.1	$	7,556.0	$	198.8	$	38.0

Gains/Losses of Derivative Financial Instruments

The following table shows the location and amount of derivative gains and losses recorded in the consolidated statements of income related to fair value hedges for the three and six months ended June 30, 2016 and 2015.

Table 62: Location and Amount of Fair Value Hedge Derivative Gains and Losses Recorded in Income

		Location of Derivative Gain/(Loss) Recognized in Income	Amount of Derivative Gain/(Loss) Recognized in Income
	Derivative Instrument		Three Months Ended June 30,						Six Months Ended June 30,
(In Millions)			2016			2015			2016			2015
Available for Sale Investment Securities	Interest Rate Swap Contracts	Interest Income	$	(25.2	)	$	5.0		$	(59.9	)	$	(12.3	)
Senior Notes and Long-Term Subordinated Debt	Interest Rate Swap Contracts	Interest Expense	23.5			(27.7		)	71.0			2.1
Total			$	(1.7	)	$	(22.7	)	$	11.1		$	(10.2	)

Cash Flow Hedge Derivative Gains and Losses Recognized in AOCI and the Amounts Reclassified to Earnings

The following table provides cash flow hedge derivative gains and losses recognized in AOCI and the amounts reclassified to income during the three and six months ended June 30, 2016 and 2015.

Table 63: Cash Flow Hedge Derivative Gains and Losses Recognized in AOCI and Reclassified to Income

(In Millions)	Foreign Exchange Contracts (Before Tax)						Interest Rate  Contracts (Before Tax)
Three Months Ended June 30,	2016			2015			2016		2015
Net Gain/(Loss) Recognized in AOCI	$	(2.0	)	$	6.5		$	2.7	$	(1.7	)
Net Gain/(Loss) Reclassified from AOCI to Net Income
Other Operating Income	(0.6		)	(2.3		)	—		—
Interest Income	—			—			0.8		1.2
Other Operating Expense	(0.2		)	(0.3		)	—		—
Total	$	(0.8	)	$	(2.6	)	$	0.8	$	1.2

(In Millions)	Foreign Exchange Contracts (Before Tax)						Interest Rate Option Contracts (Before Tax)
Six Months Ended June 30,	2016			2015			2016		2015
Net Gain/(Loss) Recognized in AOCI	$	2.2		$	(1.4	)	$	7.8	$	1.5
Net Gain/(Loss) Reclassified from AOCI to Net Income
Other Operating Income	(1.8		)	(3.9		)	—		—
Interest Income	—			—			1.8		2.4
Other Operating Expense	(0.6		)	(0.8		)	—		—
Total	$	(2.4	)	$	(4.7	)	$	1.8	$	2.4

Net Investment Hedge Gains and Losses Recognized in AOCI

The following table provides net investment hedge gains and losses recognized in AOCI during the three and six months ended June 30, 2016 and 2015.

Table 64: Net Investment Hedge Gains and Losses Recognized in AOCI

	Hedging Gain / (Loss) Recognized in OCI (Before Tax)
	Three Months Ended June 30,					Six Months Ended June 30,
(In Millions)	2016		2015			2016		2015
Foreign Exchange Contracts	$	110.0	$	(81.1	)	$	83.5	$	30.5
Sterling Denominated Subordinated Debt	—		—			—		5.0
Total	$	110.0	$	(81.1	)	$	83.5	$	35.5

Types of Risk Management Derivative Instruments Not Formally Designated as Hedges, Including Notional Amounts and Fair Values

The following table identifies the types of risk management derivative instruments not formally designated as hedges and their notional amounts and fair values.

Table 65: Notional and Fair Values of Non-Designated Risk Management Derivative Instruments

	June 30, 2016						December 31, 2015
(In Millions)	Notional Value		Fair Value				Notional Value		Fair Value
			Asset		Liability				Asset		Liability
Foreign Exchange Contracts	$	250.9	$	0.8	$	1.5	$	244.6	$	0.2	$	3.7
Other Financial Derivatives (1)	305.3		—		28.8		152.8		—		10.9
Total	$	556.2	$	0.8	$	30.3	$	397.4	$	0.2	$	14.6

⁽¹⁾  This line includes swaps related to sales of certain Visa Class B common shares, total return swap contracts, and credit default swap contracts.

Gains/Losses of Derivative Financial Instruments

The following table provides the location and amount of gains and losses recorded in the consolidated statements of income for the three and six months ended June 30, 2016 and 2015.

Table 66: Location and Amount of Gains and Losses Recorded in Income for Non-Designated Risk Management Derivative Instruments

(In Millions)	Location of Derivative Gain / (Loss) Recognized in Income	Amount of Derivative Gain / (Loss) Recognized in Income
		Three Months Ended June 30,					Six Months Ended June 30,
		2016			2015		2016			2015
Foreign Exchange Contracts	Other Operating Income	$	(0.4	)	$	6.6	$	2.3		$	(2.1	)
Other Financial Derivatives (1)	Other Operating Income	(5.6		)	—		(6.3		)	—
Total		$	(6.0	)	$	6.6	$	(4.0	)	$	(2.1	)

⁽¹⁾  This line includes a swap related to sales of certain Visa Class B common shares, total return swap contracts, and credit default swap contracts.

XML

Offsetting of Assets and Liabilities (Tables)

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of offsetting derivative assets and securities purchased under agreements to resell

The following tables provide information regarding the offsetting of derivative assets and securities purchased under agreements to resell within the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Table 67: Offsetting of Derivative Assets and Securities Purchased Under Agreements to Resell

June 30, 2016
(In Millions)	Gross Recognized Assets		Gross Amounts Offset		Net Amounts Presented			Gross Amounts Not Offset		Net Amount (3)
Derivative Assets (1)
Foreign Exchange Contracts Over the Counter (OTC)	$	3,113.3	$	2,107.2	$	1,006.1		$	—	$	1,006.1
Interest Rate Swaps OTC	258.7		23.1		235.6			—		235.6
Interest Rate Swaps Exchange Cleared	115.8		136.4		(20.6		)	—		(20.6		)
Cross Product Netting Adjustment	—		133.9		—			—		—
Cross Product Collateral Adjustment	—		205.8		—			—		—
Total Derivatives Subject to a Master Netting Arrangement	3,487.8		2,606.4		881.4			—		881.4
Total Derivatives Not Subject to a Master Netting Arrangement	1,624.4		—		1,624.4			—		1,624.4
Total Derivatives	$	5,112.2	$	2,606.4	$	2,505.8		$	—	$	2,505.8
Securities Purchased under Agreements to Resell (2)	$	1,848.7	$	—	$	1,848.7		$	1,848.7	$	—

December 31, 2015
(In Millions)	Gross Recognized Assets		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (3)
Derivative Assets (1)
Foreign Exchange Contracts OTC	$	1,636.0	$	1,194.3	$	441.7	$	—	$	441.7
Interest Rate Swaps OTC	170.3		21.5		148.8		—		148.8
Interest Rate Swaps Exchange Cleared	58.2		38.1		20.1		—		20.1
Cross Product Netting Adjustment	—		23.5		—		—		—
Cross Product Collateral Adjustment	—		322.8		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	1,864.5		1,600.2		264.3		—		264.3
Total Derivatives Not Subject to a Master Netting Arrangement	987.4		—		987.4		—		987.4
Total Derivatives	2,851.9		1,600.2		1,251.7		—		1,251.7
Securities Purchased under Agreements to Resell (2)	$	1,600.0	$	—	$	1,600.0	$	1,600.0	$	—

⁽¹⁾  Derivative assets are reported in other assets in the consolidated balance sheets. Other assets (excluding derivative assets) totaled $3.3 billion and $3.2 billion as of June 30, 2016 and December 31, 2015, respectively.

⁽²⁾  Securities purchased under agreements to resell are reported in federal funds sold and securities purchased under agreements to resell in the consolidated balance sheets. Federal funds sold totaled $14.0 million and $14.2 million as of June 30, 2016 and December 31, 2015, respectively.

⁽³⁾  Northern Trust did not possess any cash collateral that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Schedule of offsetting derivative liabilities and securities sold under agreements to repurchase

The following tables provide information regarding the offsetting of derivative liabilities and securities sold under agreements to repurchase within the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

Table 68: Offsetting of Derivative Liabilities and Securities Sold Under Agreements to Repurchase

June 30, 2016
(In Millions)	Gross Recognized Liabilities		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (2)
Derivative Liabilities (1)
Foreign Exchange Contracts OTC	$	3,821.0	$	2,107.2	$	1,713.8	$	—	$	1,713.8
Interest Rate Swaps OTC	133.0		23.1		109.9		—		109.9
Interest Rate Swaps Exchange Cleared	136.4		136.4		—		—		—
Other Financial Derivatives	28.8		—		28.8		—		28.8
Cross Product Netting Adjustment	—		133.9		—		—		—
Cross Product Collateral Adjustment	—		1,377.7		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	4,119.2		3,778.3		340.9		—		340.9
Total Derivatives Not Subject to a Master Netting Arrangement	874.2		—		874.2		—		874.2
Total Derivatives	4,993.4		3,778.3		1,215.1		—		1,215.1
Securities Sold under Agreements to Repurchase	$	565.5	$	—	$	565.5	$	565.5	$	—

December 31, 2015
(In Millions)	Gross Recognized Liabilities		Gross Amounts Offset		Net Amounts Presented		Gross Amounts Not Offset		Net Amount (2)
Derivative Liabilities (1)
Foreign Exchange Contracts OTC	$	2,119.7	$	1,194.3	$	925.4	$	—	$	925.4
Interest Rate Swaps OTC	93.1		21.5		71.6		—		71.6
Interest Rate Swaps Exchange Cleared	38.1		38.1		—		—		—
Other Financial Derivatives	10.9		—		10.9				10.9
Cross Product Netting Adjustment	—		23.5		—		—		—
Cross Product Collateral Adjustment	—		440.2		—		—		—
Total Derivatives Subject to a Master Netting Arrangement	2,261.8		1,717.6		544.2		—		544.2
Total Derivatives Not Subject to a Master Netting Arrangement	399.7		—		399.7		—		399.7
Total Derivatives	2,661.5		1,717.6		943.9		—		943.9
Securities Sold under Agreements to Repurchase	$	546.6	$	—	$	546.6	$	546.6	$	—

⁽¹⁾  Derivative liabilities are reported in other liabilities in the consolidated balance sheets. Other liabilities (excluding derivative liabilities) totaled $2.2 billion and $2.1 billion as of June 30, 2016 and December 31, 2015, respectively.

⁽²⁾  Northern Trust did not place any cash collateral with counterparties that was not offset in the consolidated balance sheets that could have been used to offset the net amounts presented in the consolidated balance sheets as of June 30, 2016 and December 31, 2015.

XML

Basis of Presentation (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Dec. 31, 2015
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cash and Due from Banks	$ 6,418.5	$ 3,021.0	$ 5,312.1	$ 6,418.5
Federal Reserve and Other Central Bank Deposits			23,035.8	23,695.5
Interest-Bearing Deposits with Banks			$ 6,991.7	6,872.2
Change in Interest-Bearing Deposits with Banks	(56.1)	(3,001.4)
Net Change in Federal Reserve and Other Central Bank Deposits	101.4	1,855.1
Net Cash Used in Investing Activities	(4,930.4)	(7,668.5)
Effect of Foreign Currency Exchange Rates on Cash	208.3	6.6
Increase in Cash and Due from Banks	(1,106.4)	4,095.2
Cash and Due from Banks at Beginning of Year	6,418.5	3,021.0
Cash and Due from Banks at End of Period	5,312.1	7,116.2
Change In Presentation Of Federal Reserve and Foreign Bank Deposits
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Federal Reserve Deposits				0.0
Net Change in Federal Reserve Deposits		0.0
Change In Presentation Of Federal Reserve and Foreign Bank Deposits | Previously Reported
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cash and Due from Banks	6,444.6	3,050.6		6,444.6
Federal Reserve Deposits				16,398.5
Federal Reserve and Other Central Bank Deposits				0.0
Interest-Bearing Deposits with Banks				14,143.1
Change in Interest-Bearing Deposits with Banks		(1,036.1)
Net Change in Federal Reserve Deposits		(102.4)
Net Change in Federal Reserve and Other Central Bank Deposits		0.0
Net Cash Used in Investing Activities		(7,660.7)
Effect of Foreign Currency Exchange Rates on Cash		5.9
Increase in Cash and Due from Banks		4,102.3
Cash and Due from Banks at Beginning of Year	6,444.6	3,050.6
Cash and Due from Banks at End of Period		7,152.9
Change In Presentation Of Federal Reserve and Foreign Bank Deposits | Restatement Adjustment [Member]
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Cash and Due from Banks	(26.1)	(29.6)		(26.1)
Federal Reserve Deposits				(16,398.5)
Federal Reserve and Other Central Bank Deposits				23,695.5
Interest-Bearing Deposits with Banks				$ (7,270.9)
Change in Interest-Bearing Deposits with Banks		(1,965.3)
Net Change in Federal Reserve Deposits		(102.4)
Net Change in Federal Reserve and Other Central Bank Deposits		(1,855.1)
Net Cash Used in Investing Activities		(7.8)
Effect of Foreign Currency Exchange Rates on Cash		0.7
Increase in Cash and Due from Banks		(7.1)
Cash and Due from Banks at Beginning of Year	$ (26.1)	(29.6)
Cash and Due from Banks at End of Period		$ (36.7)

XML

Fair Value Measurements (Narrative) (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2016 USD ($) Securities shares	Dec. 31, 2015 USD ($) Securities	Jun. 30, 2015 USD ($) shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available for sale securities portfolio, value	$ 34,632,100,000	$ 32,317,900,000
Trading account securities	3,100,000	1,200,000
Transfers into Level 3 assets	0	0
Transfers out of Level 3 assets	0	0
Transfers into Level 3 liabilities	0	0
Transfers out of Level 3 liabilities	$ 0	$ 0
Visa Class B
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Shares issued | shares	1,100,000.0		1,000,000.0
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Number of available for sale securities portfolio | Securities	1,298	1,044
Available for sale securities portfolio, value	$ 27,700,000,000	$ 26,100,000,000
Level 2 | External Pricing
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Number of available for sale securities portfolio | Securities	1,298	1,044
Trading account securities	$ 3,100,000	$ 1,200,000
Fair Value, Measurements, Nonrecurring | Level 3 | Loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	6,200,000	10,400,000	$ 20,900,000
Fair Value, Measurements, Nonrecurring | Level 3 | OREO
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 1,700,000	$ 3,600,000	$ 300,000

XML

Fair Value Measurements (Level 3 Significant Unobservable Inputs) (Details) - Fair Value, Measurements, Recurring - Level 3 - USD ($) $ in Millions	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015
Swaps Related to Sale of Certain Visa Class B Common Shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Financial instrument, fair value liabilities	$ 28.7	$ 10.8
Swaps Related to Sale of Certain Visa Class B Common Shares | Group One
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Valuation Technique	Discounted Cash Flow	Discounted Cash Flow
Unobservable inputs	Visa Class A Appreciation	Visa Class A Appreciation
Swaps Related to Sale of Certain Visa Class B Common Shares | Group Two
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unobservable inputs	Conversion Rate	Conversion Rate
Swaps Related to Sale of Certain Visa Class B Common Shares | Group Three
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unobservable inputs	Expected Duration	Expected Duration
Swaps Related to Sale of Certain Visa Class B Common Shares | Lower Limit
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Financial instrument visa class A appreciation	9.00%	9.50%
Financial instrument conversion rate	1.63%	1.61%
Financial instrument expected conversion rate	2 years	1 year 6 months
Swaps Related to Sale of Certain Visa Class B Common Shares | Upper Limit
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Financial instrument visa class A appreciation	14.00%	15.00%
Financial instrument conversion rate	1.65%	1.65%
Financial instrument expected conversion rate	5 years	4 years 6 months
Auction Rate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 6.1	$ 17.1
Auction Rate | Group One
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Valuation Technique	Discounted Cash Flow	Discounted Cash Flow
Unobservable inputs	Remaining lives	Remaining lives
Auction Rate | Group Two
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Unobservable inputs	Discount rates	Discount rates
Auction Rate | Lower Limit
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Financial instrument remaining lives	2 years	5 months 1 day
Financial instrument discount rate	0.50%	0.30%
Auction Rate | Upper Limit
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Financial instrument remaining lives	8 years 7 months 20 days	8 years 7 months 20 days
Financial instrument discount rate	2.50%	4.40%

XML

Fair Value Measurements (Recurring Basis Hierarchy Leveling) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	$ 34,632.1	$ 32,317.9
Trading Account	3.1	1.2
Gross amounts offset, total derivatives subject to a master netting arrangement	(2,606.4)	(1,600.2)
Derivative liabilities	1,215.1	943.9
Gross amounts offset, total derivatives subject to a master netting arrangement	(3,778.3)	(1,717.6)
Cross Product Collateral Adjustment
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Gross amounts offset, total derivatives subject to a master netting arrangement	(205.8)	(322.8)
Gross amounts offset, total derivatives subject to a master netting arrangement	(1,377.7)	(440.2)
Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	27,700.0	26,100.0
Fair Value, Measurements, Recurring
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Total Available for Sale and Trading Securities	34,635.2	32,319.1
Fair Value, Measurements, Recurring | Securities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	34,632.1	32,317.9
Trading Account	3.1	1.2
Fair Value, Measurements, Recurring | Securities | U.S. Government
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	6,889.3	6,178.3
Fair Value, Measurements, Recurring | Securities | Obligations of States and Political Subdivisions
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	643.6	36.4
Fair Value, Measurements, Recurring | Securities | Government Sponsored Agency
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	17,437.0	16,366.8
Fair Value, Measurements, Recurring | Securities | Non-U.S. Government
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	280.7	309.5
Fair Value, Measurements, Recurring | Securities | Corporate Debt
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	4,001.4	3,712.2
Fair Value, Measurements, Recurring | Securities | Covered Bonds
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	1,376.6	1,870.2
Fair Value, Measurements, Recurring | Securities | Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	1,121.5
Fair Value, Measurements, Recurring | Securities | Other Asset-Backed
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	2,390.6	2,500.1
Fair Value, Measurements, Recurring | Securities | Auction Rate
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	6.1	17.1
Fair Value, Measurements, Recurring | Securities | Commercial Mortgage-Backed
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	410.9	374.4
Fair Value, Measurements, Recurring | Securities | Other
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	74.4	93.5
Fair Value, Measurements, Recurring | Other Assets
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative assets	2,505.8	1,251.7
Gross amounts offset, total derivatives subject to a master netting arrangement	(2,606.4)	(1,600.2)
Fair Value, Measurements, Recurring | Other Assets | Foreign Exchange Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative assets	4,737.7	2,623.4
Fair Value, Measurements, Recurring | Other Assets | Interest Rate Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative assets	374.5	228.5
Fair Value, Measurements, Recurring | Other Liabilities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	1,215.1	943.9
Gross amounts offset, total derivatives subject to a master netting arrangement	(3,778.3)	(1,717.6)
Fair Value, Measurements, Recurring | Other Liabilities | Foreign Exchange Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	4,695.2	2,519.4
Fair Value, Measurements, Recurring | Other Liabilities | Interest Rate Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	269.4	131.2
Fair Value, Measurements, Recurring | Other Liabilities | Other Financial Derivatives
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	28.8	10.9
Fair Value, Measurements, Recurring | Level 1
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Total Available for Sale and Trading Securities	6,889.3	6,178.3
Fair Value, Measurements, Recurring | Level 1 | Securities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	6,889.3	6,178.3
Fair Value, Measurements, Recurring | Level 1 | Securities | U.S. Government
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	6,889.3	6,178.3
Fair Value, Measurements, Recurring | Level 2
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Total Available for Sale and Trading Securities	27,739.8	26,123.7
Fair Value, Measurements, Recurring | Level 2 | Securities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	27,736.7	26,122.5
Trading Account	3.1	1.2
Fair Value, Measurements, Recurring | Level 2 | Securities | Obligations of States and Political Subdivisions
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	643.6	36.4
Fair Value, Measurements, Recurring | Level 2 | Securities | Government Sponsored Agency
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	17,437.0	16,366.8
Fair Value, Measurements, Recurring | Level 2 | Securities | Non-U.S. Government
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	280.7	309.5
Fair Value, Measurements, Recurring | Level 2 | Securities | Corporate Debt
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	4,001.4	3,712.2
Fair Value, Measurements, Recurring | Level 2 | Securities | Covered Bonds
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	1,376.6	1,870.2
Fair Value, Measurements, Recurring | Level 2 | Securities | Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	1,121.5	859.4
Fair Value, Measurements, Recurring | Level 2 | Securities | Other Asset-Backed
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	2,390.6	2,500.1
Fair Value, Measurements, Recurring | Level 2 | Securities | Commercial Mortgage-Backed
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	410.9	374.4
Fair Value, Measurements, Recurring | Level 2 | Securities | Other
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	74.4	93.5
Fair Value, Measurements, Recurring | Level 2 | Other Assets
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative assets	5,112.2	2,851.9
Fair Value, Measurements, Recurring | Level 2 | Other Assets | Foreign Exchange Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative assets	4,737.7	2,623.4
Fair Value, Measurements, Recurring | Level 2 | Other Assets | Interest Rate Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative assets	374.5	228.5
Fair Value, Measurements, Recurring | Level 2 | Other Liabilities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	4,964.7	2,650.7
Fair Value, Measurements, Recurring | Level 2 | Other Liabilities | Foreign Exchange Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	4,695.2	2,519.4
Fair Value, Measurements, Recurring | Level 2 | Other Liabilities | Interest Rate Contracts
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	269.4	131.2
Fair Value, Measurements, Recurring | Level 2 | Other Liabilities | Other Financial Derivatives
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	0.1	0.1
Fair Value, Measurements, Recurring | Level 3
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Total Available for Sale and Trading Securities	6.1	17.1
Fair Value, Measurements, Recurring | Level 3 | Securities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	6.1	17.1
Fair Value, Measurements, Recurring | Level 3 | Securities | Auction Rate
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Fair Value	6.1	17.1
Fair Value, Measurements, Recurring | Level 3 | Other Liabilities
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	28.7	10.8
Fair Value, Measurements, Recurring | Level 3 | Other Liabilities | Other Financial Derivatives
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]
Derivative liabilities	$ 28.7	$ 10.8

XML

Fair Value Measurements (Changes in Level 3 Assets) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Total Gains (Losses):
Included in Earnings	$ 0.0	$ 0.0	$ 0.0	$ 0.0
Auction Rate
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Fair value assets beginning balance	16.6	17.5	17.1	18.1
Total Gains (Losses):
Included in Other Comprehensive Income	(0.2)	0.5	(0.6)	0.2
Purchases, Issues, Sales, and Settlements
Sales	(10.0)	(1.2)	(10.1)	(1.2)
Settlements	(0.3)	(0.2)	(0.3)	(0.5)
Fair value assets ending balance	$ 6.1	$ 16.6	$ 6.1	$ 16.6

XML

Fair Value Measurements (Changes in Level 3 Liabilities) (Details) - Swaps Related to Sale of Certain Visa Class B Common Shares - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Fair value liabilities beginning balance	$ 9.7	$ 0.0	$ 10.8	$ 0.0
Total (Gains) Losses:
Included in Earnings	4.9	0.0	4.6	0.0
Included in Other Comprehensive Income	0.0	0.0	0.0	0.0
Purchases, Issues, Sales, and Settlements
Purchases	14.9	11.3	14.9	11.3
Settlements	(0.8)	0.0	(1.6)	0.0
Fair value liabilities ending balance	$ 28.7	$ 11.3	$ 28.7	$ 11.3

XML

Fair Value Measurements (Nonrecurring Basis Significant Unobservable Inputs) (Details) - Fair Value, Measurements, Nonrecurring - Level 3 - USD ($) $ in Millions	6 Months Ended	12 Months Ended
	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015
Loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 6.2	$ 10.4	$ 20.9
Valuation Technique	Market Approach	Market Approach
Unobservable Input	Discount to reflect realizable value	Discount to reflect realizable value
OREO
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 1.7	$ 3.6	$ 0.3
Valuation Technique	Market Approach	Market Approach
Unobservable Input	Discount to reflect realizable value	Discount to reflect realizable value
Lower Limit | Loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Range of Discounts Applied	15.00%	15.00%
Lower Limit | OREO
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Range of Discounts Applied	15.00%	15.00%
Upper Limit | Loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Range of Discounts Applied	25.00%	25.00%
Upper Limit | OREO
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Range of Discounts Applied	20.00%	20.00%

XML

Fair Value Measurements (Fair Value of Financial Instruments) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015	Jun. 30, 2015	Dec. 31, 2014
Assets
Cash and Due from Banks	$ 5,312.1	$ 6,418.5	$ 7,116.2	$ 3,021.0
Federal Reserve and Other Central Bank Deposits	23,035.8	23,695.5
Interest-Bearing Deposits with Banks	6,991.7	6,872.2
Federal Funds Sold and Securities Purchased under Agreements to Resell	1,862.7	1,614.2
Securities
Available for Sale	34,632.1	32,317.9
Held to Maturity	6,370.9	5,248.3
Trading Account	3.1	1.2
Loans (excluding Leases)
Client Security Settlement Receivables	2,217.0	2,157.0
Deposits
Savings Certificates and Other Time	1,403.1	1,455.8
Non U.S. Offices Interest-Bearing	50,547.5	50,221.8
Federal Funds Purchased	306.0	351.5
Securities Sold Under Agreements to Repurchase	565.5	546.6
Other Borrowings	6,037.6	4,055.1
Senior Notes	1,496.2	1,497.4
Long Term Debt (excluding Leases)
Floating Rate Capital Debt	277.4	277.3
Derivative Instruments
Fair Value Asset	3,487.8	1,864.5
Fair Value Liability	4,119.2	2,261.8
Other Financial Derivatives
Derivative Instruments
Fair Value Liability	28.8	10.9
Asset And Liability Management
Derivative Instruments
Fair Value Asset	244.8	198.8
Fair Value Liability	105.1	38.0
Client Related and Trading
Derivative Instruments
Fair Value Asset	4,866.7	2,652.9
Fair Value Liability	4,858.0	2,608.9
Client Related and Trading | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	4,660.2	2,541.8
Fair Value Liability	4,653.7	2,500.4
Client Related and Trading | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	206.5	111.1
Fair Value Liability	204.3	108.5
Level 2
Securities
Available for Sale	27,700.0	26,100.0
Carrying (Reported) Amount, Fair Value Disclosure
Assets
Cash and Due from Banks	5,312.1	6,418.5
Federal Reserve and Other Central Bank Deposits	23,035.8	23,695.5
Interest-Bearing Deposits with Banks	6,991.7	6,872.2
Federal Funds Sold and Securities Purchased under Agreements to Resell	1,862.7	1,614.2
Securities
Available for Sale	34,632.1	32,317.9
Held to Maturity	6,370.9	5,248.3
Trading Account	3.1	1.2
Loans (excluding Leases)
Held for Investment	33,984.1	32,432.7
Held for Sale	1.2	12.0
Client Security Settlement Receivables	2,217.0	2,157.0
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	273.1	253.1
Community Development Investments	182.0	173.5
Employee Benefit and Deferred Compensation	166.8	155.3
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	47,136.3	45,191.3
Savings Certificates and Other Time	1,403.1	1,455.8
Non U.S. Offices Interest-Bearing	50,547.5	50,221.8
Federal Funds Purchased	306.0	351.5
Securities Sold Under Agreements to Repurchase	565.5	546.6
Other Borrowings	6,037.6	4,055.1
Senior Notes	1,496.2	1,497.4
Long Term Debt (excluding Leases)
Subordinated Debt	1,391.9	1,341.6
Floating Rate Capital Debt	277.4	277.3
Other Liabilities
Standby Letters of Credit	44.2	46.6
Loan Commitments	45.5	48.9
Carrying (Reported) Amount, Fair Value Disclosure | Asset And Liability Management | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	77.5	81.6
Fair Value Liability	41.5	19.0
Carrying (Reported) Amount, Fair Value Disclosure | Asset And Liability Management | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	168.0	117.4
Fair Value Liability	65.1	22.7
Carrying (Reported) Amount, Fair Value Disclosure | Asset And Liability Management | Other Financial Derivatives
Derivative Instruments
Fair Value Liability	28.8	10.9
Carrying (Reported) Amount, Fair Value Disclosure | Client Related and Trading | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	4,660.2	2,541.8
Fair Value Liability	4,653.7	2,500.4
Carrying (Reported) Amount, Fair Value Disclosure | Client Related and Trading | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	206.5	111.1
Fair Value Liability	204.3	108.5
Estimate of Fair Value, Fair Value Disclosure
Assets
Cash and Due from Banks	5,312.1	6,418.5
Federal Reserve and Other Central Bank Deposits	23,035.8	23,695.5
Interest-Bearing Deposits with Banks	6,991.7	6,872.2
Federal Funds Sold and Securities Purchased under Agreements to Resell	1,862.7	1,614.2
Securities
Available for Sale	34,632.1	32,317.9
Held to Maturity	6,376.2	5,227.5
Trading Account	3.1	1.2
Loans (excluding Leases)
Held for Investment	34,346.5	32,596.5
Held for Sale	1.2	12.0
Client Security Settlement Receivables	2,217.0	2,157.0
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	273.1	253.1
Community Development Investments	187.7	177.1
Employee Benefit and Deferred Compensation	169.7	153.4
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	47,136.3	45,191.3
Savings Certificates and Other Time	1,411.6	1,463.5
Non U.S. Offices Interest-Bearing	50,547.5	50,221.8
Federal Funds Purchased	306.0	351.5
Securities Sold Under Agreements to Repurchase	565.5	546.6
Other Borrowings	6,039.4	4,055.7
Senior Notes	1,589.7	1,531.8
Long Term Debt (excluding Leases)
Subordinated Debt	1,384.0	1,332.2
Floating Rate Capital Debt	241.4	236.6
Other Liabilities
Standby Letters of Credit	44.2	46.6
Loan Commitments	45.5	48.9
Estimate of Fair Value, Fair Value Disclosure | Asset And Liability Management | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	77.5	81.6
Fair Value Liability	41.5	19.0
Estimate of Fair Value, Fair Value Disclosure | Asset And Liability Management | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	168.0	117.4
Fair Value Liability	65.1	22.7
Estimate of Fair Value, Fair Value Disclosure | Asset And Liability Management | Other Financial Derivatives
Derivative Instruments
Fair Value Liability	28.8	10.9
Estimate of Fair Value, Fair Value Disclosure | Client Related and Trading | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	4,660.2	2,541.8
Fair Value Liability	4,653.7	2,500.4
Estimate of Fair Value, Fair Value Disclosure | Client Related and Trading | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	206.5	111.1
Fair Value Liability	204.3	108.5
Estimate of Fair Value, Fair Value Disclosure | Level 1
Assets
Cash and Due from Banks	5,312.1	6,418.5
Securities
Available for Sale	6,889.3	6,178.3
Held to Maturity	8.0	26.0
Other Assets
Employee Benefit and Deferred Compensation	116.1	104.2
Deposits
Demand, Noninterest-Bearing, Savings and Money Market	47,136.3	45,191.3
Estimate of Fair Value, Fair Value Disclosure | Level 2
Assets
Federal Reserve and Other Central Bank Deposits	23,035.8	23,695.5
Interest-Bearing Deposits with Banks	6,991.7	6,872.2
Federal Funds Sold and Securities Purchased under Agreements to Resell	1,862.7	1,614.2
Securities
Available for Sale	27,736.7	26,122.5
Held to Maturity	6,368.2	5,201.5
Trading Account	3.1	1.2
Loans (excluding Leases)
Client Security Settlement Receivables	2,217.0	2,157.0
Other Assets
Federal Reserve and Federal Home Loan Bank Stock	273.1	253.1
Community Development Investments	187.7	177.1
Employee Benefit and Deferred Compensation	53.6	49.2
Deposits
Savings Certificates and Other Time	1,411.6	1,463.5
Non U.S. Offices Interest-Bearing	50,547.5	50,221.8
Federal Funds Purchased	306.0	351.5
Securities Sold Under Agreements to Repurchase	565.5	546.6
Other Borrowings	6,039.4	4,055.7
Senior Notes	1,589.7	1,531.8
Long Term Debt (excluding Leases)
Subordinated Debt	1,384.0	1,332.2
Floating Rate Capital Debt	241.4	236.6
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Asset And Liability Management | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	77.5	81.6
Fair Value Liability	41.5	19.0
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Asset And Liability Management | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	168.0	117.4
Fair Value Liability	65.1	22.7
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Asset And Liability Management | Other Financial Derivatives
Derivative Instruments
Fair Value Liability	0.1	0.1
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Client Related and Trading | Foreign Exchange Contracts
Derivative Instruments
Fair Value Asset	4,660.2	2,541.8
Fair Value Liability	4,653.7	2,500.4
Estimate of Fair Value, Fair Value Disclosure | Level 2 | Client Related and Trading | Interest Rate Contracts
Derivative Instruments
Fair Value Asset	206.5	111.1
Fair Value Liability	204.3	108.5
Estimate of Fair Value, Fair Value Disclosure | Level 3
Securities
Available for Sale	6.1	17.1
Loans (excluding Leases)
Held for Investment	34,346.5	32,596.5
Held for Sale	1.2	12.0
Other Liabilities
Standby Letters of Credit	44.2	46.6
Loan Commitments	45.5	48.9
Estimate of Fair Value, Fair Value Disclosure | Level 3 | Asset And Liability Management | Other Financial Derivatives
Derivative Instruments
Fair Value Liability	$ 28.7	$ 10.8

XML

Securities (Narrative) (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2016 USD ($) Investment	Jun. 30, 2015 USD ($)	Jun. 30, 2016 USD ($) Investment	Jun. 30, 2015 USD ($)	Dec. 31, 2015 USD ($)
Schedule of Trading Securities and Other Trading Assets [Line Items]
Investment Security Gains, net (Note)	$ 2,400,000	$ 400,000	$ 2,100,000	$ 300,000
Gross proceeds from sale of securities	$ 10,000,000	4,500,000	523,600,000	106,500,000
Gross realized securities gains			$ 300,000	100,000
Gross realized securities losses				400,000
Number of securities in an unrealized loss position | Investment	507		507
Total fair value	$ 10,964,900,000		$ 10,964,900,000		$ 23,548,600,000
Total unrealized losses	73,900,000		73,900,000		$ 140,500,000
Net impairment losses recognized in earnings	2,400,000	$ 0	2,400,000	$ 0
Government Sponsored Agency
Schedule of Trading Securities and Other Trading Assets [Line Items]
Total unrealized losses	24,200,000		24,200,000
Corporate Debt
Schedule of Trading Securities and Other Trading Assets [Line Items]
Total unrealized losses	$ 11,100,000		$ 11,100,000
Percent of corporate debt portfolio	31.00%		31.00%
Other | Community Reinvestment Act CRA
Schedule of Trading Securities and Other Trading Assets [Line Items]
Total unrealized losses	$ 29,500,000		$ 29,500,000
Auction Rate
Schedule of Trading Securities and Other Trading Assets [Line Items]
Total unrealized losses	$ 200,000		$ 200,000

XML

Securities (Reconciliation of Amortized Cost to Fair Value of Securities Available for Sale) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Investment Holdings [Line Items]
Amortized Cost	$ 34,507.9	$ 32,367.8
Gross unrealized, gains	165.5	50.3
Gross unrealized, losses	41.3	100.2
Fair Value	34,632.1	32,317.9
U.S. Government
Investment Holdings [Line Items]
Amortized Cost	6,818.3	6,180.4
Gross unrealized, gains	71.0	3.4
Gross unrealized, losses	0.0	5.5
Fair Value	6,889.3	6,178.3
Obligations of States and Political Subdivisions
Investment Holdings [Line Items]
Amortized Cost	641.7	36.4
Gross unrealized, gains	1.9	0.1
Gross unrealized, losses	0.0	0.1
Fair Value	643.6	36.4
Government Sponsored Agency
Investment Holdings [Line Items]
Amortized Cost	17,396.1	16,370.5
Gross unrealized, gains	65.1	42.8
Gross unrealized, losses	24.2	46.5
Fair Value	17,437.0	16,366.8
Non-U.S. Government
Investment Holdings [Line Items]
Amortized Cost	280.5	309.5
Gross unrealized, gains	0.2	0.1
Gross unrealized, losses	0.0	0.1
Fair Value	280.7	309.5
Corporate Debt
Investment Holdings [Line Items]
Amortized Cost	3,997.2	3,744.4
Gross unrealized, gains	15.3	0.9
Gross unrealized, losses	11.1	33.1
Fair Value	4,001.4	3,712.2
Covered Bonds
Investment Holdings [Line Items]
Amortized Cost	1,377.8	1,873.3
Gross unrealized, gains	2.2	1.8
Gross unrealized, losses	3.4	4.9
Fair Value	1,376.6	1,870.2
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
Investment Holdings [Line Items]
Amortized Cost	1,119.6	860.9
Gross unrealized, gains	3.4	0.5
Gross unrealized, losses	1.5	2.0
Fair Value	1,121.5	859.4
Other Asset-Backed
Investment Holdings [Line Items]
Amortized Cost	2,388.0	2,504.2
Gross unrealized, gains	3.5	0.1
Gross unrealized, losses	0.9	4.2
Fair Value	2,390.6	2,500.1
Auction Rate
Investment Holdings [Line Items]
Amortized Cost	6.3	16.7
Gross unrealized, gains	0.0	0.5
Gross unrealized, losses	0.2	0.1
Fair Value	6.1	17.1
Commercial Mortgage-Backed
Investment Holdings [Line Items]
Amortized Cost	408.0	378.1
Gross unrealized, gains	2.9	0.0
Gross unrealized, losses	0.0	3.7
Fair Value	410.9	374.4
Other
Investment Holdings [Line Items]
Amortized Cost	74.4	93.4
Gross unrealized, gains	0.0	0.1
Gross unrealized, losses	0.0	0.0
Fair Value	$ 74.4	$ 93.5

XML

Securities (Reconciliation of Amortized Cost to Fair Value of Securities Held to Maturity) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Schedule of Held-to-maturity Securities [Line Items]
Total	$ 6,370.9	$ 5,248.3
Gross Unrealized Gains	37.9	19.5
Gross Unrealized Losses	32.6	40.3
Fair Value	6,376.2	5,227.5
U.S. Government
Schedule of Held-to-maturity Securities [Line Items]
Total	8.0	26.0
Gross Unrealized Gains	0.0	0.0
Gross Unrealized Losses	0.0	0.0
Fair Value	8.0	26.0
Obligations of States and Political Subdivisions
Schedule of Held-to-maturity Securities [Line Items]
Total	77.1	89.2
Gross Unrealized Gains	4.7	5.2
Gross Unrealized Losses	0.0	0.0
Fair Value	81.8	94.4
Government Sponsored Agency
Schedule of Held-to-maturity Securities [Line Items]
Total	8.5	9.9
Gross Unrealized Gains	0.6	0.7
Gross Unrealized Losses	0.0	0.0
Fair Value	9.1	10.6
Corporate Debt
Schedule of Held-to-maturity Securities [Line Items]
Total	150.6
Gross Unrealized Gains	0.4
Gross Unrealized Losses	0.0
Fair Value	151.0
Covered Bonds
Schedule of Held-to-maturity Securities [Line Items]
Total	1,771.4	892.4
Gross Unrealized Gains	11.0	0.4
Gross Unrealized Losses	2.3	1.9
Fair Value	1,780.1	890.9
Non-U.S. Government
Schedule of Held-to-maturity Securities [Line Items]
Total	974.5	1,118.0
Gross Unrealized Gains	8.2	4.8
Gross Unrealized Losses	0.0	0.5
Fair Value	982.7	1,122.3
Certificates of Deposit
Schedule of Held-to-maturity Securities [Line Items]
Total	1,122.6	691.6
Gross Unrealized Gains	0.3	0.1
Gross Unrealized Losses	0.1	0.1
Fair Value	1,122.8	691.6
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
Schedule of Held-to-maturity Securities [Line Items]
Total	2,157.9	2,326.2
Gross Unrealized Gains	12.0	8.3
Gross Unrealized Losses	0.7	0.9
Fair Value	2,169.2	2,333.6
Other
Schedule of Held-to-maturity Securities [Line Items]
Total	100.3	95.0
Gross Unrealized Gains	0.7	0.0
Gross Unrealized Losses	29.5	36.9
Fair Value	$ 71.5	$ 58.1

XML

Securities (Remaining Maturity of Securities Available for Sale and Held to Maturity) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Available for Sale - Cost
Due in One Year or Less	$ 9,817.1
Due After One Year Through Five Years	19,289.8
Due After Five Years Through Ten Years	4,406.7
Due After Ten Years	994.3
Total	34,507.9
Held to Maturity - Amortized Cost
Due in One Year or Less	2,476.2
Due After One Year Through Five Years	3,825.3
Due After Five Years Through Ten Years	13.8
Due After Ten Years	55.6
Total	6,370.9	$ 5,248.3
Available for Sale - Value
Due in One Year or Less	9,836.2
Due After One Year Through Five Years	19,386.0
Due After Five Years Through Ten Years	4,415.3
Due After Ten Years	994.6
Total	34,632.1
Held to Maturity - Fair Value
Due in One Year or Less	2,481.2
Due After One Year Through Five Years	3,851.0
Due After Five Years Through Ten Years	11.4
Due After Ten Years	32.6
Total	$ 6,376.2	$ 5,227.5

XML

Securities (Securities with Unrealized Losses) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	$ 8,066.2	$ 20,930.9
Less than 12 months, unrealized losses	33.6	85.3
12 months or longer fair value	2,898.7	2,617.7
12 months or longer unrealized losses	40.3	55.2
Total fair value	10,964.9	23,548.6
Total unrealized losses	73.9	140.5
Government Sponsored Agency
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	5,410.2	9,208.5
Less than 12 months, unrealized losses	16.3	38.7
12 months or longer fair value	1,351.7	1,213.6
12 months or longer unrealized losses	7.9	7.8
Total fair value	6,761.9	10,422.1
Total unrealized losses	24.2	46.5
Non-U.S. Government
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value		314.3
Less than 12 months, unrealized losses		0.6
12 months or longer fair value		0.0
12 months or longer unrealized losses		0.0
Total fair value		314.3
Total unrealized losses		0.6
U.S. Government
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value		3,888.0
Less than 12 months, unrealized losses		5.5
12 months or longer fair value		0.0
12 months or longer unrealized losses		0.0
Total fair value		3,888.0
Total unrealized losses		5.5
Obligations of States and Political Subdivisions
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value		15.1
Less than 12 months, unrealized losses		0.1
12 months or longer fair value		0.0
12 months or longer unrealized losses		0.0
Total fair value		15.1
Total unrealized losses		0.1
Corporate Debt
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	523.5	2,067.6
Less than 12 months, unrealized losses	2.5	10.3
12 months or longer fair value	1,016.1	1,057.1
12 months or longer unrealized losses	8.6	22.8
Total fair value	1,539.6	3,124.7
Total unrealized losses	11.1	33.1
Covered Bonds
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	847.2	1,598.4
Less than 12 months, unrealized losses	3.1	6.7
12 months or longer fair value	141.2	10.0
12 months or longer unrealized losses	2.6	0.1
Total fair value	988.4	1,608.4
Total unrealized losses	5.7	6.8
Sub-Sovereign, Supranational and Non-U.S. Agency Bonds
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	570.3	1,132.9
Less than 12 months, unrealized losses	1.1	2.3
12 months or longer fair value	148.9	109.3
12 months or longer unrealized losses	1.1	0.6
Total fair value	719.2	1,242.2
Total unrealized losses	2.2	2.9
Other Asset-Backed
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	488.2	2,122.7
Less than 12 months, unrealized losses	0.8	4.0
12 months or longer fair value	185.0	170.6
12 months or longer unrealized losses	0.1	0.2
Total fair value	673.2	2,293.3
Total unrealized losses	0.9	4.2
Certificates of Deposit
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	191.0	180.3
Less than 12 months, unrealized losses	0.1	0.1
12 months or longer fair value	0.0	0.0
12 months or longer unrealized losses	0.0	0.0
Total fair value	191.0	180.3
Total unrealized losses	0.1	0.1
Auction Rate
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	0.0	0.0
Less than 12 months, unrealized losses	0.0	0.0
12 months or longer fair value	5.5	6.4
12 months or longer unrealized losses	0.2	0.1
Total fair value	5.5	6.4
Total unrealized losses	0.2	0.1
Commercial Mortgage-Backed
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value		374.4
Less than 12 months, unrealized losses		3.7
12 months or longer fair value		0.0
12 months or longer unrealized losses		0.0
Total fair value		374.4
Total unrealized losses		3.7
Other
Gain (Loss) on Investments [Line Items]
Less than 12 months, fair value	35.8	28.7
Less than 12 months, unrealized losses	9.7	13.3
12 months or longer fair value	50.3	50.7
12 months or longer unrealized losses	19.8	23.6
Total fair value	86.1	79.4
Total unrealized losses	$ 29.5	$ 36.9

XML

Securities (Cumulative Credit-Related Losses on Securities) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward]
Cumulative Credit-Related Losses on Securities Held — Beginning of Period	$ 5.2	$ 5.2	$ 5.2	$ 5.2
Plus: Losses on Newly Identified Impairments	0.3	0.0	0.3	0.0
Additional Losses on Previously Identified Impairments	2.1	0.0	2.1	0.0
Less: Current and Prior Period Losses on Securities Sold During the Period	0.0	0.0	0.0	0.0
Cumulative Credit-Related Losses on Securities Held — End of Period	$ 7.6	$ 5.2	$ 7.6	$ 5.2

XML

Securities Sold Under Agreements to Repurchase (Repurchase Agreements Accounted for as Secured Borrowings) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	$ 340.9	$ 544.2
Overnight and Continuous
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]
Borrowings	555.3
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	555.3
Amounts related to agreements not included in Note 21	0.0
Overnight and Continuous | U.S. Treasury and Agency Securities
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items]
Borrowings	$ 555.3

XML

Loans and Leases (Narrative) (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2016 USD ($)	Jun. 30, 2015 USD ($)	Jun. 30, 2016 USD ($) Loan	Jun. 30, 2015 USD ($) Loan	Dec. 31, 2015 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Collateral required on Residential real estate loan, lower limit	65.00%		65.00%
Collateral required on Residential real estate loan, upper limit	75.00%		75.00%
Draw period for credit line products			10 years
Other U.S. loans and non-U.S. loans, short duration advances	$ 1,600,000,000		$ 1,600,000,000		$ 719,500,000
Demand deposits	47,100,000		47,100,000		75,400,000
Loans classified as held for sale	1,200,000		1,200,000		12,000,000
Leases classified as held for sale	106,300,000		106,300,000		112,300,000
Interest income that would have been recorded for nonperforming loans	2,100,000	$ 2,000,000	4,200,000	$ 4,100,000
Undrawn loan commitments and standby letters of credit	1,700,000		1,700,000		3,100,000
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	34,557,100,000		34,557,100,000		33,180,900,000
Foreclosed residential real estate properties with carrying value	13,400,000		13,400,000
Consumer loans with carrying value collateralized by residential real estate property	18,600,000		$ 18,600,000
Other-than-temporary impairment of residual value related to certain aircraft under leverage lease agreements recognized in interest income	(7,500,000)	(17,800,000)
Lower Limit
Accounts, Notes, Loans and Financing Receivable [Line Items]
Days contractually past due for interest and principal and the loan is not well-secured and in the process of collection			90 days
Upper Limit
Accounts, Notes, Loans and Financing Receivable [Line Items]
Limit of individual homogeneous loans collective evaluation for impairment and excluded from impaired loan disclosures	1,000,000		$ 1,000,000
Equity
Accounts, Notes, Loans and Financing Receivable [Line Items]
Equity credit lines	$ 1,400,000,000		$ 1,400,000,000		$ 1,500,000,000
Percentage of total equity credit lines	90.00%		90.00%		89.00%
Nonperforming Financing Receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	$ 82,400,000		$ 82,400,000		$ 79,200,000
Performing Financing Receivable
Accounts, Notes, Loans and Financing Receivable [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	48,200,000		$ 48,200,000		$ 37,900,000
Performing Financing Receivable | Lower Limit
Accounts, Notes, Loans and Financing Receivable [Line Items]
Period for which troubled debt restructurings with modified terms is performing before ceasing to be classified as impaired loan			6 months
Residential Real Estate | Re-Defaulted
Accounts, Notes, Loans and Financing Receivable [Line Items]
Number of Loans and Leases | Loan			1	4
Recorded Investment	100,000	600,000	$ 100,000	$ 600,000
Unpaid Principal Balance	$ 0	$ 700,000	$ 0

XML

Loans and Leases (Loans and Leases) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	$ 34,557.1	$ 33,180.9
Allowance for Credit Losses Assigned to Loans and Leases	(192.0)	(193.8)
Net Loans and Leases	34,365.1	32,987.1
Commercial
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	16,672.0	15,156.5
Commercial | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	9,983.5	9,431.5
Commercial | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	3,995.9	3,848.8
Commercial | Lease Financing, net
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	381.5	544.4
Commercial | Non-U.S.
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	2,027.2	1,137.7
Commercial | Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	283.9	194.1
Personal
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	17,885.1	18,024.4
Personal | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	8,224.3	8,850.7
Personal | Private Client
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	9,624.9	9,136.4
Personal | Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	$ 35.9	$ 37.3

XML

Loans and Leases (Borrower Ratings) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	$ 34,557.1	$ 33,180.9
1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	18,682.0	17,910.4
4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	15,310.1	14,688.3
6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	565.0	582.2
Commercial
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	16,672.0	15,156.5
Commercial | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	9,803.0	8,968.9
Commercial | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	6,642.3	5,945.5
Commercial | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	226.7	242.1
Commercial | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	9,983.5	9,431.5
Commercial | Commercial and Institutional | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	6,728.7	6,360.6
Commercial | Commercial and Institutional | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	3,098.1	2,897.2
Commercial | Commercial and Institutional | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	156.7	173.7
Commercial | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	3,995.9	3,848.8
Commercial | Real Estate | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	2,073.3	1,822.6
Commercial | Real Estate | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	1,881.1	1,992.7
Commercial | Real Estate | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	41.5	33.5
Commercial | Lease Financing, net
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	381.5	544.4
Commercial | Lease Financing, net | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	248.0	377.0
Commercial | Lease Financing, net | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	106.7	133.1
Commercial | Lease Financing, net | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	26.8	34.3
Commercial | Non-U.S.
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	2,027.2	1,137.7
Commercial | Non-U.S. | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	590.6	313.8
Commercial | Non-U.S. | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	1,434.9	823.3
Commercial | Non-U.S. | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	1.7	0.6
Commercial | Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	283.9	194.1
Commercial | Other | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	162.4	94.9
Commercial | Other | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	121.5	99.2
Commercial | Other | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	0.0	0.0
Personal
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	17,885.1	18,024.4
Personal | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	8,879.0	8,941.5
Personal | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	8,667.8	8,742.8
Personal | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	338.3	340.1
Personal | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	8,224.3	8,850.7
Personal | Real Estate | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	2,770.4	3,014.9
Personal | Real Estate | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	5,141.2	5,516.7
Personal | Real Estate | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	312.7	319.1
Personal | Private Client
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	9,624.9	9,136.4
Personal | Private Client | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	6,088.1	5,908.3
Personal | Private Client | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	3,511.2	3,207.1
Personal | Private Client | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	25.6	21.0
Personal | Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	35.9	37.3
Personal | Other | 1 to 3 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	20.5	18.3
Personal | Other | 4 to 5 Category
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	15.4	19.0
Personal | Other | 6 to 9 Category (Watch List)
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases	$ 0.0	$ 0.0

XML

Loans and Leases (Delinquency Status) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	$ 34,557.1	$ 33,180.9
Other Real Estate Owned	14.2	8.2
Total Nonperforming Assets	166.4	188.3
Commercial
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	16,672.0	15,156.5
Commercial | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	9,983.5	9,431.5
Commercial | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	3,995.9	3,848.8
Commercial | Lease Financing, net
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	381.5	544.4
Commercial | Non-U.S.
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	2,027.2	1,137.7
Commercial | Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	283.9	194.1
Personal
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	17,885.1	18,024.4
Personal | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	8,224.3	8,850.7
Personal | Private Client
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	9,624.9	9,136.4
Personal | Other
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	35.9	37.3
Performing Financing Receivable
Financing Receivable, Recorded Investment [Line Items]
Current	34,245.6	32,898.5
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	34,404.9	33,000.8
Performing Financing Receivable | 30-59 Days Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	95.8	62.9
Performing Financing Receivable | 60-89 Days Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	55.2	32.3
Performing Financing Receivable | 90 Days or More Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	8.3	7.1
Performing Financing Receivable | Commercial
Financing Receivable, Recorded Investment [Line Items]
Current	16,599.1	15,077.1
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	16,621.3	15,096.9
Performing Financing Receivable | Commercial | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Current	9,939.5	9,377.6
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	9,945.0	9,388.6
Performing Financing Receivable | Commercial | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Current	3,968.0	3,823.3
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	3,983.7	3,832.1
Performing Financing Receivable | Commercial | Lease Financing, net
Financing Receivable, Recorded Investment [Line Items]
Current	381.5	544.4
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	381.5	544.4
Performing Financing Receivable | Commercial | Non-U.S.
Financing Receivable, Recorded Investment [Line Items]
Current	2,026.2	1,137.7
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	2,027.2	1,137.7
Performing Financing Receivable | Commercial | Other
Financing Receivable, Recorded Investment [Line Items]
Current	283.9	194.1
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	283.9	194.1
Performing Financing Receivable | Commercial | 30-59 Days Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	11.5	10.2
Performing Financing Receivable | Commercial | 30-59 Days Past Due | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Past Due	3.0	7.8
Performing Financing Receivable | Commercial | 30-59 Days Past Due | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Past Due	7.6	2.4
Performing Financing Receivable | Commercial | 30-59 Days Past Due | Non-U.S.
Financing Receivable, Recorded Investment [Line Items]
Past Due	0.9
Performing Financing Receivable | Commercial | 60-89 Days Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	5.5	5.8
Performing Financing Receivable | Commercial | 60-89 Days Past Due | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Past Due	2.3	0.9
Performing Financing Receivable | Commercial | 60-89 Days Past Due | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Past Due	3.1	4.9
Performing Financing Receivable | Commercial | 60-89 Days Past Due | Non-U.S.
Financing Receivable, Recorded Investment [Line Items]
Past Due	0.1
Performing Financing Receivable | Commercial | 90 Days or More Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	5.2	3.8
Performing Financing Receivable | Commercial | 90 Days or More Past Due | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Past Due	0.2	2.3
Performing Financing Receivable | Commercial | 90 Days or More Past Due | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Past Due	5.0	1.5
Performing Financing Receivable | Personal
Financing Receivable, Recorded Investment [Line Items]
Current	17,646.5	17,821.4
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	17,783.6	17,903.9
Performing Financing Receivable | Personal | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Current	8,105.9	8,679.3
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	8,125.0	8,730.6
Performing Financing Receivable | Personal | Private Client
Financing Receivable, Recorded Investment [Line Items]
Current	9,504.7	9,104.8
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	9,622.7	9,136.0
Performing Financing Receivable | Personal | Other
Financing Receivable, Recorded Investment [Line Items]
Current	35.9	37.3
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	35.9	37.3
Performing Financing Receivable | Personal | 30-59 Days Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	84.3	52.7
Performing Financing Receivable | Personal | 30-59 Days Past Due | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Past Due	7.3	35.2
Performing Financing Receivable | Personal | 30-59 Days Past Due | Private Client
Financing Receivable, Recorded Investment [Line Items]
Past Due	77.0	17.5
Performing Financing Receivable | Personal | 60-89 Days Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	49.7	26.5
Performing Financing Receivable | Personal | 60-89 Days Past Due | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Past Due	8.9	14.5
Performing Financing Receivable | Personal | 60-89 Days Past Due | Private Client
Financing Receivable, Recorded Investment [Line Items]
Past Due	40.8	12.0
Performing Financing Receivable | Personal | 90 Days or More Past Due
Financing Receivable, Recorded Investment [Line Items]
Past Due	3.1	3.3
Performing Financing Receivable | Personal | 90 Days or More Past Due | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Past Due	2.9	1.6
Performing Financing Receivable | Personal | 90 Days or More Past Due | Private Client
Financing Receivable, Recorded Investment [Line Items]
Past Due	0.2	1.7
Nonperforming Financing Receivable
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	152.2	180.1
Nonperforming Financing Receivable | Commercial
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	50.7	59.6
Nonperforming Financing Receivable | Commercial | Commercial and Institutional
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	38.5	42.9
Nonperforming Financing Receivable | Commercial | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	12.2	16.7
Nonperforming Financing Receivable | Personal
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	101.5	120.5
Nonperforming Financing Receivable | Personal | Real Estate
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	99.3	120.1
Nonperforming Financing Receivable | Personal | Private Client
Financing Receivable, Recorded Investment [Line Items]
Total Loans and Leases (Net of unearned income of $63.5 and $103.6)	$ 2.2	$ 0.4

XML

Loans and Leases (Information about Impaired Loans as of the Period End) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Financing Receivable, Impaired [Line Items]
Recorded Investment	$ 156.1		$ 156.1		$ 157.3
Unpaid principal balance	203.8		203.8		209.8
Specific allowance	1.3		1.3		3.1
Average recorded investment	154.4	$ 231.5	156.4	$ 240.8
Interest income recognized	0.6	0.7	1.2	1.3
Commercial
Financing Receivable, Impaired [Line Items]
Recorded Investment	55.3		55.3		56.3
Unpaid principal balance	63.2		63.2		67.4
Specific allowance	1.2		1.2		3.0
Average recorded investment	54.1	67.6	55.6	76.3
Interest income recognized	0.0	0.2	0.2	0.5
Commercial | Commercial and Institutional
Financing Receivable, Impaired [Line Items]
With no related specific reserve, recorded investment	30.6		30.6		27.1
With a related specific reserve, recorded investment	4.0		4.0		9.3
With no related specific reserve, unpaid principal balance	33.4		33.4		30.7
With a related specific reserve, unpaid principal balance	7.3		7.3		11.4
Specific allowance	0.4		0.4		1.6
With no related specific reserve, average recorded investment	28.5	8.1	28.4	8.6
With a related specific reserve, average recorded investment	6.6	12.2	7.5	10.3
With no related specific reserve, interest income recognized	0.0	0.0	0.0	0.0
With a related specific reserve, interest income recognized	0.0	0.0	0.0	0.0
Commercial | Real Estate
Financing Receivable, Impaired [Line Items]
With no related specific reserve, recorded investment	18.6		18.6		17.2
With a related specific reserve, recorded investment	0.0		0.0		0.0
With no related specific reserve, unpaid principal balance	22.5		22.5		21.2
With a related specific reserve, unpaid principal balance	0.0		0.0		1.4
Specific allowance	0.0		0.0		0.0
With no related specific reserve, average recorded investment	16.9	33.9	17.3	41.2
With a related specific reserve, average recorded investment	0.0	10.2	0.0	11.2
With no related specific reserve, interest income recognized	0.0	0.2	0.1	0.4
With a related specific reserve, interest income recognized	0.0	0.0	0.0	0.0
Commercial | Lease Financing, net
Financing Receivable, Impaired [Line Items]
With no related specific reserve, recorded investment	1.3		1.3		0.0
With a related specific reserve, recorded investment	0.8		0.8		2.7
With no related specific reserve, unpaid principal balance	0.0		0.0		0.0
With a related specific reserve, unpaid principal balance	0.0		0.0		2.7
Specific allowance	0.8		0.8		1.4
With no related specific reserve, average recorded investment	1.3	0.0	0.9	3.4
With a related specific reserve, average recorded investment	0.8	3.2	1.5	1.6
With no related specific reserve, interest income recognized	0.0	0.0	0.1	0.1
With a related specific reserve, interest income recognized	0.0	0.0	0.0	0.0
Personal
Financing Receivable, Impaired [Line Items]
Recorded Investment	100.8		100.8		101.0
Unpaid principal balance	140.6		140.6		142.4
Specific allowance	0.1		0.1		0.1
Average recorded investment	100.3	163.9	100.8	164.5
Interest income recognized	0.6	0.5	1.0	0.8
Personal | Real Estate
Financing Receivable, Impaired [Line Items]
With no related specific reserve, recorded investment	97.2		97.2		99.3
With a related specific reserve, recorded investment	1.4		1.4		1.5
With no related specific reserve, unpaid principal balance	136.9		136.9		140.7
With a related specific reserve, unpaid principal balance	1.5		1.5		1.5
Specific allowance	0.1		0.1		0.1
With no related specific reserve, average recorded investment	97.4	155.7	98.5	158.5
With a related specific reserve, average recorded investment	1.4	6.8	1.4	4.8
With no related specific reserve, interest income recognized	0.6	0.5	1.0	0.8
With a related specific reserve, interest income recognized	0.0	0.0	0.0	0.0
Personal | Private Client
Financing Receivable, Impaired [Line Items]
With no related specific reserve, recorded investment	2.2		2.2		0.2
With a related specific reserve, recorded investment	0.0		0.0		0.0
With no related specific reserve, unpaid principal balance	2.2		2.2		0.2
With a related specific reserve, unpaid principal balance	0.0		0.0		0.0
Specific allowance	0.0		0.0		$ 0.0
With no related specific reserve, average recorded investment	1.5	0.6	0.9	0.4
With a related specific reserve, average recorded investment	0.0	0.8	0.0	0.8
With no related specific reserve, interest income recognized	0.0	0.0	0.0	0.0
With a related specific reserve, interest income recognized	$ 0.0	$ 0.0	$ 0.0	$ 0.0

XML

Loans and Leases (Troubled Debt Restructurings) (Details) - Lease Financing, net $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016 USD ($) Contract	Jun. 30, 2015 USD ($) Contract	Jun. 30, 2016 USD ($) Contract	Jun. 30, 2015 USD ($) Contract
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	24	21,000,000	55	80,000,000
Recorded Investment	$ 6.9	$ 9.2	$ 21.9	$ 17.1
Unpaid Principal Balance	$ 7.4	$ 10.1	$ 27.3	$ 21.1
Commercial
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	3	1,000,000	10	3,000,000
Recorded Investment	$ 1.9	$ 0.1	$ 11.4	$ 0.9
Unpaid Principal Balance	$ 2.0	$ 0.1	$ 15.7	$ 0.9
Commercial | Commercial and Institutional
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	2	1,000,000	4	2,000,000
Recorded Investment	$ 0.1	$ 0.1	$ 4.1	$ 0.1
Unpaid Principal Balance	$ 0.2	$ 0.1	$ 6.2	$ 0.1
Commercial | Real Estate
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	1	0	6	1,000,000
Recorded Investment	$ 1.8	$ 0.0	$ 7.3	$ 0.8
Unpaid Principal Balance	$ 1.8	$ 0.0	$ 9.5	$ 0.8
Personal
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	21	20,000,000	45	77,000,000
Recorded Investment	$ 5.0	$ 9.1	$ 10.5	$ 16.2
Unpaid Principal Balance	$ 5.4	$ 10.0	$ 11.6	$ 20.2
Personal | Real Estate
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	20	19,000,000	44	76,000,000
Recorded Investment	$ 3.0	$ 8.5	$ 8.5	$ 15.6
Unpaid Principal Balance	$ 3.4	$ 9.4	$ 9.6	$ 19.6
Personal | Private Client
Financing Receivable, Modifications [Line Items]
Number of Loans and Leases | Contract	1	1,000,000	1	1,000,000
Recorded Investment	$ 2.0	$ 0.6	$ 2.0	$ 0.6
Unpaid Principal Balance	$ 2.0	$ 0.6	$ 2.0	$ 0.6

XML

Allowance for Credit Losses (Changes in Allowance for Credit Losses) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Allowance for Loan and Lease Losses [Roll Forward]
Balance at beginning of period	$ 232.6	$ 286.7	$ 233.3	$ 295.9
Charge-Offs	(4.9)	(6.1)	(10.2)	(13.6)
Recoveries	2.5	3.5	5.1	6.4
Net (Charge-Offs) Recoveries	(2.4)	(2.6)	(5.1)	(7.2)
Provision for Credit Losses	(3.0)	(10.0)	(1.0)	(14.5)
Effect of Foreign Exchange Rates	(0.1)	0.1	(0.1)	0.0
Balance at end of period	227.1	274.2	227.1	274.2
Commercial
Allowance for Loan and Lease Losses [Roll Forward]
Balance at beginning of period	115.2	164.3	114.8	169.7
Charge-Offs	(0.9)	(2.5)	(4.4)	(5.2)
Recoveries	1.3	2.4	2.5	4.1
Net (Charge-Offs) Recoveries	0.4	(0.1)	(1.9)	(1.1)
Provision for Credit Losses	(3.2)	(11.6)	(0.5)	(15.9)
Effect of Foreign Exchange Rates	(0.1)	0.1	(0.1)	0.0
Balance at end of period	112.3	152.7	112.3	152.7
Personal
Allowance for Loan and Lease Losses [Roll Forward]
Balance at beginning of period	117.4	122.4	118.5	126.2
Charge-Offs	(4.0)	(3.6)	(5.8)	(8.4)
Recoveries	1.2	1.1	2.6	2.3
Net (Charge-Offs) Recoveries	(2.8)	(2.5)	(3.2)	(6.1)
Provision for Credit Losses	0.2	1.6	(0.5)	1.4
Effect of Foreign Exchange Rates	0.0	0.0	0.0	0.0
Balance at end of period	$ 114.8	$ 121.5	$ 114.8	$ 121.5

XML

Allowance for Credit Losses (Recorded Investments in Loans and Leases) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Mar. 31, 2016	Dec. 31, 2015	Jun. 30, 2015	Mar. 31, 2015	Dec. 31, 2014
Loans and Leases
Specifically Evaluated for Impairment	$ 156.1		$ 157.3
Evaluated for Inherent Impairment	34,401.0		33,023.6
Total Loans and Leases	34,557.1		33,180.9
Allowance for Loans and Leases
Specifically Evaluated for Impairment	1.3		3.1
Evaluated for Inherent Impairment	190.7		190.7
Allowance Assigned to Loans and Leases	192.0		193.8
Allowance for Unfunded Exposures
Commitments and Standby Letters of Credit	35.1		39.5
Total Allowance for Credit Losses	227.1	$ 232.6	233.3	$ 274.2	$ 286.7	$ 295.9
Commercial
Loans and Leases
Specifically Evaluated for Impairment	55.3		56.3
Evaluated for Inherent Impairment	16,616.7		15,100.2
Total Loans and Leases	16,672.0		15,156.5
Allowance for Loans and Leases
Specifically Evaluated for Impairment	1.2		3.0
Evaluated for Inherent Impairment	87.5		83.3
Allowance Assigned to Loans and Leases	88.7		86.3
Allowance for Unfunded Exposures
Commitments and Standby Letters of Credit	23.6		28.5
Total Allowance for Credit Losses	112.3	115.2	114.8	152.7	164.3	169.7
Personal
Loans and Leases
Specifically Evaluated for Impairment	100.8		101.0
Evaluated for Inherent Impairment	17,784.3		17,923.4
Total Loans and Leases	17,885.1		18,024.4
Allowance for Loans and Leases
Specifically Evaluated for Impairment	0.1		0.1
Evaluated for Inherent Impairment	103.2		107.4
Allowance Assigned to Loans and Leases	103.3		107.5
Allowance for Unfunded Exposures
Commitments and Standby Letters of Credit	11.5		11.0
Total Allowance for Credit Losses	$ 114.8	$ 117.4	$ 118.5	$ 121.5	$ 122.4	$ 126.2

XML

Pledged Assets (Narrative) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Financial Instruments Owned and Pledged as Collateral [Line Items]
Amount of securities and loans pledged	$ 38,000,000,000		$ 38,000,000,000		$ 35,800,000,000
Fair value of accepted collateral	1,600,000,000		1,600,000,000		1,500,000,000
Amount of securities re pledged or sold collateral	0		0		0
Average deposits maintained to meet Federal Reserve Bank reserve requirements	1,800,000,000	$ 1,700,000,000	1,800,000,000	$ 1,600,000,000
US Government Agencies Debt Securities And Other Securities
Financial Instruments Owned and Pledged as Collateral [Line Items]
Amount of securities and loans pledged	28,900,000,000		28,900,000,000		27,100,000,000
Obligations of States and Political Subdivisions
Financial Instruments Owned and Pledged as Collateral [Line Items]
Amount of securities and loans pledged	700,000,000		700,000,000		117,500,000
Loans
Financial Instruments Owned and Pledged as Collateral [Line Items]
Amount of securities and loans pledged	8,300,000,000		8,300,000,000		8,600,000,000
Collateral Requirements
Financial Instruments Owned and Pledged as Collateral [Line Items]
Amount of securities and loans pledged	10,400,000,000		10,400,000,000		8,900,000,000
Securities Available for Sale
Financial Instruments Owned and Pledged as Collateral [Line Items]
Amount of securities and loans pledged	$ 1,500,000,000		$ 1,500,000,000		$ 1,500,000,000

XML

Goodwill and Other Intangibles (Narrative) (Details) - USD ($) $ in Millions	1 Months Ended	3 Months Ended		6 Months Ended
	May 31, 2016	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Business Acquisition [Line Items]
Business combination, goodwill acquired		$ 527.8		$ 527.8		$ 526.4
Acquired Finite-Lived Intangible Assets [Line Items]
Estimated future amortization expense for 2016		4.5		4.5
Estimated future amortization expense for 2017		9.0		9.0
Estimated future amortization expense for 2018		8.3		8.3
Estimated future amortization expense for 2019		8.2		8.2
Estimated future amortization expense for 2020		8.1		8.1
Other Intangible Assets
Acquired Finite-Lived Intangible Assets [Line Items]
Amortization expense related to other intangible assets		$ 2.2	$ 2.1	$ 4.3	$ 6.7
Aviate Global LLP
Business Acquisition [Line Items]
Business combination, consideration transferred, performance-related adjustment period	3 years
Business combination, consideration transferred	$ 18.8
Business combination, goodwill acquired	11.8
Business combination, intangible assets acquired	$ 4.5

XML

Goodwill and Other Intangibles (Goodwill by Reporting Segment) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Goodwill [Line Items]
Goodwill	$ 527.8	$ 526.4
Corporate & Institutional Services
Goodwill [Line Items]
Goodwill	456.7	455.1
Wealth Management
Goodwill [Line Items]
Goodwill	$ 71.1	$ 71.3

XML

Goodwill and Other Intangibles (Other Intangible Assets) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]
Gross Carrying Amount	$ 90.8	$ 182.3
Less: Accumulated Amortization	43.7	135.8
Net Book Value	$ 47.1	$ 46.5

XML

Reporting Segments (Results of Reporting Segments) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Segment Reporting Information [Line Items]
Trust, Investment and Other Servicing Fees	$ 777.2	$ 756.8	$ 1,525.4	$ 1,484.3
Foreign Exchange Trading Income	64.4	74.8	124.9	146.4
Other Noninterest Income	175.4	173.1	248.9	247.9
Net Interest Income	306.6	257.6	620.6	524.4
Revenue	1,323.6	1,262.3	2,519.8	2,403.0
Provision for Credit Losses	(3.0)	(10.0)	(1.0)	(14.5)
Noninterest Expense	925.0	854.5	1,753.8	1,643.5
Income before Income Taxes	401.6	417.8	767.0	774.0
Provision for Income Taxes	140.9	148.6	264.5	274.1
Net Income	$ 260.7	$ 269.2	$ 502.5	$ 499.9
Percentage of Consolidated Net Income	100.00%	100.00%	100.00%	100.00%
Average Assets	$ 114,913.8	$ 111,691.1	$ 114,165.4	$ 109,613.7
FTE adjustments	6.9	6.4	13.1	12.6
Corporate & Institutional Services
Segment Reporting Information [Line Items]
Trust, Investment and Other Servicing Fees	446.9	432.0	880.3	839.3
Foreign Exchange Trading Income	62.2	71.8	113.9	139.3
Other Noninterest Income	25.9	43.2	71.5	85.1
Net Interest Income	141.2	92.7	279.6	188.7
Revenue	676.2	639.7	1,345.3	1,252.4
Provision for Credit Losses	(0.8)	2.0	(4.0)	(0.2)
Noninterest Expense	556.8	488.2	1,032.1	923.1
Income before Income Taxes	120.2	149.5	317.2	329.5
Provision for Income Taxes	34.0	45.3	96.2	102.6
Net Income	$ 86.2	$ 104.2	$ 221.0	$ 226.9
Percentage of Consolidated Net Income	33.00%	39.00%	44.00%	45.00%
Average Assets	$ 75,696.5	$ 75,765.9	$ 75,534.7	$ 72,513.3
Wealth Management
Segment Reporting Information [Line Items]
Trust, Investment and Other Servicing Fees	330.3	324.8	645.1	645.0
Foreign Exchange Trading Income	1.6	3.0	6.1	7.1
Other Noninterest Income	26.7	26.8	53.5	55.6
Net Interest Income	160.2	141.0	318.7	279.3
Revenue	518.8	495.6	1,023.4	987.0
Provision for Credit Losses	(2.2)	(12.0)	3.0	(14.3)
Noninterest Expense	330.3	322.7	657.2	644.6
Income before Income Taxes	190.7	184.9	363.2	356.7
Provision for Income Taxes	71.9	69.6	136.8	134.2
Net Income	$ 118.8	$ 115.3	$ 226.4	$ 222.5
Percentage of Consolidated Net Income	46.00%	43.00%	45.00%	45.00%
Average Assets	$ 26,736.6	$ 24,850.4	$ 26,487.2	$ 24,513.4
Treasury and Other
Segment Reporting Information [Line Items]
Trust, Investment and Other Servicing Fees	0.0	0.0	0.0	0.0
Foreign Exchange Trading Income	0.6	0.0	4.9	0.0
Other Noninterest Income	122.8	103.1	123.9	107.2
Net Interest Income	5.2	23.9	22.3	56.4
Revenue	128.6	127.0	151.1	163.6
Provision for Credit Losses	0.0	0.0	0.0	0.0
Noninterest Expense	37.9	43.6	64.5	75.8
Income before Income Taxes	90.7	83.4	86.6	87.8
Provision for Income Taxes	35.0	33.7	31.5	37.3
Net Income	$ 55.7	$ 49.7	$ 55.1	$ 50.5
Percentage of Consolidated Net Income	21.00%	18.00%	11.00%	10.00%
Average Assets	$ 12,480.7	$ 11,074.8	$ 12,143.5	$ 12,587.0

XML

Stockholders' Equity (Narrative) (Details) - USD ($)				3 Months Ended	6 Months Ended
	Apr. 01, 2016	Mar. 15, 2016	Jan. 19, 2016	Jun. 30, 2016	Jun. 30, 2016	Dec. 31, 2015
Class of Stock [Line Items]
Preferred stock, shares authorized (in shares)				10,000,000	10,000,000	10,000,000
Preferred stock				$ 388,500,000	$ 388,500,000	$ 388,500,000
Preferred stock, without par value				$ 0	$ 0	$ 0
Preferred Stock, Outstanding (in shares)				16,000	16,000	16,000
Stock repurchase, shares				1,969,228	4,279,845
Stock repurchase, share-based compensation plan, shares				2,239	387,843
Stock repurchase, aggregate cost				$ 140,800,000	$ 281,100,000
Average price paid per share for common stock repurchased				$ 71.52	$ 65.68
Stock repurchase authorized, remaining shares				5,424,157	5,424,157
Upper Limit
Class of Stock [Line Items]
Stock repurchase authorized shares				15,000,000	15,000,000
Stock repurchase authorized amount				$ 275,000,000	$ 275,000,000
Series C Preferred Stock
Class of Stock [Line Items]
Preferred stock				$ 388,500,000	$ 388,500,000	$ 388,500,000
Stock issued during period					16,000,000
Preferred stock, without par value				$ 0	$ 0	$ 0
Per share ownership interest, percentage				0.10%	0.10%	0.10%
Shares issued						16,000,000
Preferred Stock, Outstanding (in shares)						16,000,000
Preferred stock, liquidation preference				$ 25,000	$ 25,000	$ 25,000
Depository shares, liquidation preference per share				$ 25	$ 25	$ 25
Preferred stock, annual dividend rate					5.85%
Preferred stock, dividends per share, declared			$ 365.625
Dividends payable, date to be paid	Jul. 01, 2016
Dividends payable, date of record		Jun. 15, 2016

XML

Accumulated Other Comprehensive Income (Loss) (Summary of Changes in Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Beginning balance			$ 8,705.9
Net Change	$ 44.3	$ (7.3)	133.1	$ 46.0
Ending balance	8,951.5	8,749.3	8,951.5	8,749.3
Net Unrealized Gains (Losses) on Securities Available for Sale
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Beginning balance			(31.0)	27.6
Net Change	33.5	(22.4)	108.2	31.7
Ending balance	77.2	59.3	77.2	59.3
Net Unrealized Gains (Losses) on Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Beginning balance			(3.0)	(4.7)
Net Change	0.5	3.2	6.6	2.1
Ending balance	3.6	(2.6)	3.6	(2.6)
Net Foreign Currency Adjustments
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Beginning balance			(17.6)	(1.7)
Net Change	6.3	5.8	10.2	(0.1)
Ending balance	(7.4)	(1.8)	(7.4)	(1.8)
Net Pension and Other Postretirement Benefit Adjustments
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Beginning balance			(321.1)	(340.9)
Net Change	4.0	6.1	8.1	12.3
Ending balance	(313.0)	(328.6)	(313.0)	(328.6)
AOCI Attributable to Parent [Member]
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Beginning balance			(372.7)	(319.7)
Net Change			133.1	46.0
Ending balance	$ (239.6)	$ (273.7)	$ (239.6)	$ (273.7)

XML

Accumulated Other Comprehensive Income (Loss) (Details of Changes In Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
After Tax
Other Comprehensive Income (Loss)	$ 44.3	$ (7.3)	$ 133.1	$ 46.0
Noncredit-Related Unrealized Losses on Securities OTTI
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	0.0	0.0	0.0	0.0
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	0.0	0.0	0.0	0.0
After Tax
Other comprehensive income (loss), before reclassification, after tax	0.0	0.0	0.0	0.0
Other Unrealized Gains (Losses) on Securities Available for Sale
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	53.9	(36.4)	174.4	50.4
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	(20.4)	13.8	(66.0)	(18.9)
After Tax
Other comprehensive income (loss), before reclassification, after tax	33.5	(22.6)	108.4	31.5
Net Unrealized Gains (Losses) on Securities Available for Sale
Before Tax
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.4	(0.3)	0.3
Net Change	53.9	(36.0)	174.1	50.7
Tax Effect
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	(0.2)	0.1	(0.1)
Net Change	(20.4)	13.6	(65.9)	(19.0)
After Tax
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.2	(0.2)	0.2
Other Comprehensive Income (Loss)	33.5	(22.4)	108.2	31.7
Net Unrealized Gains (Losses) on Cash Flow Hedges
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	0.7	4.8	10.0	0.1
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	1.3	0.6	2.3
Net Change	0.7	6.1	10.6	2.4
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	(0.2)	(2.4)	(3.8)	0.6
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	(0.5)	(0.2)	(0.9)
Net Change	(0.2)	(2.9)	(4.0)	(0.3)
After Tax
Other comprehensive income (loss), before reclassification, after tax	0.5	2.4	6.2	0.7
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.8	0.4	1.4
Other Comprehensive Income (Loss)	0.5	3.2	6.6	2.1
Net Foreign Currency Adjustments
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	(58.3)	53.0	(41.0)	(37.1)
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.0	0.0	0.0
Net Change	48.7	(26.6)	43.7	(1.1)
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	(1.1)	2.4	(1.4)	14.6
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.0	0.0	0.0
Net Change	(42.4)	32.4	(33.5)	1.0
After Tax
Other comprehensive income (loss), before reclassification, after tax	(59.4)	55.4	(42.4)	(22.5)
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.0	0.0	0.0
Other Comprehensive Income (Loss)	6.3	5.8	10.2	(0.1)
Long-Term Intra-Entity Foreign Currency Transaction Gains (Losses)
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	(3.0)	1.5	1.2	0.5
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	0.5	(0.5)	(0.5)	(0.2)
After Tax
Other comprehensive income (loss), before reclassification, after tax	(2.5)	1.0	0.7	0.3
Net Investment Hedge Gains (Losses)
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	110.0	(81.1)	83.5	35.5
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	(41.8)	30.5	(31.6)	(13.4)
After Tax
Other comprehensive income (loss), before reclassification, after tax	68.2	(50.6)	51.9	22.1
Net Pension and Other Postretirement Benefit Adjustments
Before Tax
Other comprehensive income (loss), before reclassifications, before tax	0.0	0.0	0.0	0.0
Reclassification Adjustment for (Gains) Losses Included in Net Income	6.4	9.7	12.8	19.2
Net Change	6.4	9.7	12.8	19.2
Tax Effect
Other comprehensive income (loss), before reclassifications, tax	0.0	0.0	0.0	0.0
Reclassification Adjustment for (Gains) Losses Included in Net Income	(2.4)	(3.6)	(4.7)	(6.9)
Net Change	(2.4)	(3.6)	(4.7)	(6.9)
After Tax
Other comprehensive income (loss), before reclassification, after tax	0.0	0.0	0.0	0.0
Reclassification Adjustment for (Gains) Losses Included in Net Income	4.0	6.1	8.1	12.3
Other Comprehensive Income (Loss)	$ 4.0	$ 6.1	$ 8.1	$ 12.3

XML

Accumulated Other Comprehensive Income (Loss) (Reclassification Adjustment Out of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Investment Security Gains (Losses), net (Note)	$ (2.4)	$ (0.4)	$ (2.1)	$ (0.3)
Other Operating Income	141.2	137.4	179.3	176.0
Net Unrealized Gains (Losses) on Securities Available for Sale
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	0.4	(0.3)	0.3
Net Unrealized Gains (Losses) on Securities Available for Sale | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Investment Security Gains (Losses), net (Note)	0.0		(0.3)
Net Unrealized Gains (Losses) on Cash Flow Hedges
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Reclassification Adjustment for (Gains) Losses Included in Net Income	0.0	1.3	0.6	2.3
Net Unrealized Gains (Losses) on Cash Flow Hedges | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Other Operating Income	0.0		0.6
Amortization of Net Actuarial Loss
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Reclassification Adjustment for (Gains) Losses Included in Net Income	6.5		12.9
Amortization of Prior Service Cost
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Reclassification Adjustment for (Gains) Losses Included in Net Income	(0.1)		(0.1)
Net Pension and Other Postretirement Benefit Adjustments
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Reclassification Adjustment for (Gains) Losses Included in Net Income	$ 6.4	$ 9.7	$ 12.8	$ 19.2

XML

Net Income Per Common Share Computations (Net Income Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Basic Net Income Per Common Share
Average Number of Common Shares Outstanding — Basic	227,535,701	233,149,020	228,077,395	233,264,453
Net Income	$ 260.7	$ 269.2	$ 502.5	$ 499.9
Less: Dividends on Preferred Stock	5.8	5.8	11.7	11.7
Net Income Applicable to Common Stock	254.9	263.4	490.8	488.2
Less: Earnings Allocated to Participating Securities	4.7	4.1	8.8	7.8
Net Income (Loss) Allocated to Common Stockholders, Basic	$ 250.2	$ 259.3	$ 482.0	$ 480.4
Basic Net Income Per Common Share (in dollars per share)	$ 1.10	$ 1.11	$ 2.11	$ 2.06
Diluted Net Income Per Common Share
Average Number of Common Shares Outstanding — Basic	227,535,701	233,149,020	228,077,395	233,264,453
Plus: Dilutive Effect of Share-based Compensation	1,661,312	2,083,815	1,510,957	1,996,158
Average Common and Potential Common Shares	229,197,013	235,232,835	229,588,352	235,260,611
Earnings Allocated to Common and Potential Common Shares	$ 250.1	$ 259.3	$ 482.0	$ 480.4
Diluted Net Income Per Common Share (in dollars per share)	$ 1.09	$ 1.10	$ 2.10	$ 2.04
Common stock equivalents not included in the computation of diluted earnings per share because their inclusion would have been antidilutive	331,233	0	1,557,641	748,268

XML

Net Interest Income (Net Interest Income) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Interest Income
Loans and Leases	$ 201.3	$ 171.0	$ 402.2	$ 354.9
Securities - Taxable	96.9	77.2	200.1	153.7
Securities - Non-Taxable	1.6	1.2	2.8	2.6
Interest-Bearing Due from and Deposits with Banks	16.5	22.7	34.0	42.8
Federal Reserve and Other Central Bank Deposits	28.4	16.7	57.6	33.6
Total Interest Income	344.7	288.8	696.7	587.6
Interest Expense
Deposits	21.2	18.4	43.4	35.1
Federal Funds Purchased	0.3	0.1	0.6	0.3
Securities Sold Under Agreements to Repurchase	0.6	0.1	1.0	0.2
Other Borrowings	4.0	1.1	6.7	2.3
Senior Notes	11.7	11.9	23.4	23.5
Long-Term Debt	6.4	5.5	12.5	13.3
Floating Rate Capital Debt	0.8	0.5	1.6	1.1
Total Interest Expense	45.0	37.6	89.2	75.8
Net Interest Income	$ 299.7	$ 251.2	$ 607.5	$ 511.8

XML

Income Taxes (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Income Tax Disclosure [Abstract]
Income tax expense	$ 134.0	$ 142.2	$ 251.4	$ 261.5
Effective tax rate	33.90%	34.60%	33.30%	34.40%

XML

Pension and Postretirement Health Care (Net Periodic Pension Expense (Benefit)) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
U.S. Plan
Defined Benefit plan Net periodic benefit cost
Service Cost	$ 9.4	$ 9.4	$ 18.7	$ 18.9
Interest Cost	11.4	11.2	22.9	22.4
Expected Return on Plan Assets	(23.6)	(24.1)	(47.2)	(48.2)
Amortization
Net Actuarial Loss (Gain)	4.7	7.4	9.4	14.8
Prior Service Cost	(0.1)	(0.1)	(0.2)	(0.2)
Net Periodic Pension Expense	1.8	3.8	3.6	7.7
Non U.S. Plans
Defined Benefit plan Net periodic benefit cost
Interest Cost	1.2	1.4	2.5	2.8
Expected Return on Plan Assets	(1.2)	(1.4)	(2.5)	(2.9)
Amortization
Net Actuarial Loss (Gain)	0.3	0.4	0.6	0.8
Net Periodic Pension Expense	0.3	0.4	0.6	0.7
Supplemental Plan
Defined Benefit plan Net periodic benefit cost
Service Cost	0.8	0.9	1.7	1.8
Interest Cost	1.3	1.2	2.6	2.5
Amortization
Net Actuarial Loss (Gain)	1.4	1.9	2.9	3.7
Prior Service Cost	0.1	0.1	0.1	0.1
Net Periodic Pension Expense	3.6	4.1	7.3	8.1
Postretirement Health Care Plan
Defined Benefit plan Net periodic benefit cost
Service Cost	0.1	0.1	0.1	0.1
Interest Cost	0.3	0.4	0.7	0.7
Amortization
Net Actuarial Loss (Gain)	0.0	0.0	0.0	0.0
Net Periodic Pension Expense	$ 0.4	$ 0.5	$ 0.8	$ 0.8

XML

Share-Based Compensation Plans (Compensation Expense for Share-Based Arrangements and Tax Impacts) (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 20.0	$ 19.2	$ 45.8	$ 42.1
Tax Benefits Recognized	7.6	7.2	17.3	15.8
Restricted Stock Unit Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	14.7	13.4	30.0	26.9
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	0.8	1.7	7.2	7.7
Performance Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 4.5	$ 4.1	$ 8.6	$ 7.5

XML

Variable Interest Entities (Narrative) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Variable Interest Entity [Line Items]
Unfunded commitment related to seed capital investments	$ 0		$ 0		$ 25,000,000
Tax Credit Structures
Variable Interest Entity [Line Items]
Carrying amounts	151,100,000		151,100,000		173,500,000
Exposure to loss from liquidity arrangements and obligations to purchase assets	0		0
Liabilities related to undrawn commitments	10,100,000		10,100,000		10,500,000
Affordable housing tax credits and other tax benefits	12,000,000	$ 13,300,000	24,100,000	$ 26,500,000
Leveraged Leasing Transactions
Variable Interest Entity [Line Items]
Carrying amounts	246,600,000		246,600,000		389,400,000
Exposure to loss from liquidity arrangements and obligations to purchase assets	$ 0		$ 0
Leveraged Leasing Transactions | Lower Limit
Variable Interest Entity [Line Items]
Funding of asset's cost via an equity interest	20.00%		20.00%
Funding of asset's cost via third party non recourse debt holders	70.00%		70.00%
Leveraged Leasing Transactions | Upper Limit
Variable Interest Entity [Line Items]
Funding of asset's cost via an equity interest	30.00%		30.00%
Funding of asset's cost via third party non recourse debt holders	80.00%		80.00%
Other Assets
Variable Interest Entity [Line Items]
Investments valued using net asset value per share	$ 0		$ 0		$ 25,300,000
Accounting Standards Update 2015-02
Variable Interest Entity [Line Items]
Money market mutual funds fees waived	$ 200,000		$ 7,900,000

XML

Contingent Liabilities (Narrative) (Details) shares in Millions		1 Months Ended	3 Months Ended		12 Months Ended
	Jan. 14, 2014 case	Jan. 31, 2015 trust	Jun. 30, 2016 USD ($) shares	Jun. 30, 2015 USD ($) shares	Dec. 31, 2013 USD ($) lawsuit	Dec. 31, 2015 USD ($)
Loss Contingencies [Line Items]
Commitments and letters of credit			$ 36,400,000,000			$ 37,200,000,000
Standby letters of credit outstanding			$ 4,100,000,000			4,100,000,000
Minimum securities lending related collateral percentage			100.00%
Legal settlement charge			$ (46,500,000)		$ 19,200,000
Number of lawsuits settled, charges that have been recorded | lawsuit					2
Number of opt-out cases filed by merchants | case	30
Visa Class B
Loss Contingencies [Line Items]
Visa redemption gain			$ 123,100,000	$ 99,900,000
Remaining Visa shares held by Northern Trust | shares			4.1	5.2
Remaining Visa shares held by Northern Trust, original cost basis			$ 0	$ 0
Northern Trust Fiduciary Services (Guernsey) Limited | Subsidiaries
Loss Contingencies [Line Items]
Number of administrated trusts serving as trustee on | trust		2
Indemnification Agreement
Loss Contingencies [Line Items]
Collateralized securities loaned, subject to indemnification			97,800,000,000			94,500,000,000
Credit loss liability			0			$ 0
Upper Limit
Loss Contingencies [Line Items]
Possible loss in future periods in excess of accrual			$ 90,000,000

XML

Derivative Financial Instruments (Narrative) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Derivative [Line Items]
Derivative liabilities recorded on the consolidated balance sheet, reduced as a result of master netting agreements	$ 1,700,000,000		$ 1,700,000,000		$ 1,300,000,000
Derivative Asset, Fair Value, Amount Offset Against Collateral	881,400,000		881,400,000		264,300,000
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	340,900,000		340,900,000		544,200,000
Gains or losses reclassified into earnings	0	$ 0	$ 0	$ 0
maximum length of time over which exposure was being hedged			23 months
Securities posted as collateral	36,000,000		$ 36,000,000		15,400,000
Aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position	1,000,000,000		1,000,000,000		553,200,000
Collateral deposited with derivative counterparties for derivatives instruments with credit-risk-related contingent features that are in a liability position	836,300,000		836,300,000		163,000,000
Termination payments that could have been required for derivative instruments with credit-risk-related contingent features	163,900,000		163,900,000		390,200,000
Ineffectiveness or changes in the fair value of hedged items recognized in earnings for fair value hedges	0	0	0	0
Ineffectiveness recognized in earnings for cash flow hedges	0	0	0	0
Ineffectiveness from net investment hedges	0	$ 0	0	$ 0
Net Investment Hedges
Derivative [Line Items]
Derivative assets recorded on the consolidated balance sheet, reduced as a result of master netting agreements	2,400,000,000		2,400,000,000		1,300,000,000
Derivative Asset, Fair Value, Amount Offset Against Collateral	205,800,000		205,800,000		322,800,000
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 21	1,400,000,000		1,400,000,000		440,200,000
This amount represents additional cash collateral received from derivative counterparties not offset against derivative assets	26,300,000		26,300,000		31,100,000
This amount represents additional cash collateral deposited with derivative counterparties not offset against derivative liabilities	$ 706,200,000		$ 706,200,000		$ 27,300,000
Client Related and Trading
Derivative [Line Items]
Percentage of derivatives outstanding related to client-related and trading activities	96.00%		96.00%		97.00%
Foreign Currency Denominate
Derivative [Line Items]
Estimated net gain (loss) to be reclassified into net income within the next twelve months relating to cash flow hedges			$ (2,700,000)
Securities Available for Sale
Derivative [Line Items]
Estimated net gain (loss) to be reclassified into net income within the next twelve months relating to cash flow hedges			$ 3,100,000

XML

Derivative Financial Instruments (Notional and Fair Values of Client-Related and Trading Derivative Financial Instruments) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Derivative [Line Items]
Fair Value Asset	$ 3,487.8	$ 1,864.5
Fair Value Liability	4,119.2	2,261.8
Client Related and Trading
Derivative [Line Items]
Notional Value	276,537.9	252,838.0
Fair Value Asset	4,866.7	2,652.9
Fair Value Liability	4,858.0	2,608.9
Client Related and Trading | Foreign Exchange Contracts
Derivative [Line Items]
Notional Value	269,725.6	246,628.5
Fair Value Asset	4,660.2	2,541.8
Fair Value Liability	4,653.7	2,500.4
Client Related and Trading | Interest Rate Contracts
Derivative [Line Items]
Notional Value	6,812.3	6,209.5
Fair Value Asset	206.5	111.1
Fair Value Liability	$ 204.3	$ 108.5

XML

Derivative Financial Instruments (Location and Amount of Gains and Losses Recorded in Income) (Details) - Client Related and Trading - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	$ 67.4	$ 77.8	$ 132.0	$ 154.3
Foreign Exchange Contracts | Foreign Exchange Trading Income
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	64.4	74.8	124.9	146.4
Interest Rate Contracts | Security Commissions and Trading Income
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	$ 3.0	$ 3.0	$ 7.1	$ 7.9

XML

Derivative Financial Instruments (Notional and Fair Value of Designated Risk Management Derivative Financial Instruments) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Derivative [Line Items]
Fair Value Asset	$ 3,487.8	$ 1,864.5
Fair Value Liability	4,119.2	2,261.8
Asset And Liability Management
Derivative [Line Items]
Notional Value	7,988.9	7,556.0
Fair Value Asset	244.8	198.8
Fair Value Liability	105.1	38.0
Asset And Liability Management | Fair Value Hedges | Senior Notes and Long-Term Subordinated Debt | Interest Rate Swap Contracts
Derivative [Line Items]
Notional Value	1,250.0	1,250.0
Fair Value Asset	155.9	104.6
Fair Value Liability	2.7	2.2
Asset And Liability Management | Fair Value Hedges | Securities Available for Sale | Interest Rate Swap Contracts
Derivative [Line Items]
Notional Value	3,259.2	3,042.1
Fair Value Asset	3.2	10.8
Fair Value Liability	62.4	19.8
Asset And Liability Management | Cash Flow Hedges | Forecasted Foreign Currency Denominated Transactions | Foreign Exchange Contracts
Derivative [Line Items]
Notional Value	348.6	367.4
Fair Value Asset	8.3	8.5
Fair Value Liability	10.8	13.8
Asset And Liability Management | Cash Flow Hedges | Securities Available for Sale | Interest Rate Contracts
Derivative [Line Items]
Notional Value	975.0	935.0
Fair Value Asset	8.9	2.0
Fair Value Liability	0.0	0.7
Asset And Liability Management | Net Investment Hedges | Net Investments in Non-U.S. Affiliates | Foreign Exchange Contracts
Derivative [Line Items]
Notional Value	2,156.1	1,961.5
Fair Value Asset	68.5	72.9
Fair Value Liability	$ 29.2	$ 1.5

XML

Derivative Financial Instruments (Location and Amount of Derivative Gains and Losses Recorded in Income) (Details) - Asset And Liability Management - Fair Value Hedges - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	$ (1.7)	$ (22.7)	$ 11.1	$ (10.2)
Securities Available for Sale | Interest Rate Swap Contracts | Interest Income
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	(25.2)	5.0	(59.9)	(12.3)
Senior Notes and Long-Term Subordinated Debt | Interest Rate Swap Contracts | Interest Expense
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	$ 23.5	$ (27.7)	$ 71.0	$ 2.1

XML

Derivative Financial Instruments (Cash Flow Hedge Derivative Gains and Losses Recognized in AOCI and Reclassified to Earnings) (Details) - Asset And Liability Management - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Foreign Exchange Contracts
Derivative Instruments, Gain (Loss) [Line Items]
Net Gain/(Loss) Recognized in AOCI	$ (2.0)	$ 6.5	$ 2.2	$ (1.4)
Net Gain/(Loss) Reclassified from AOCI to Net Income	(0.8)	(2.6)	(2.4)	(4.7)
Interest Rate Contracts
Derivative Instruments, Gain (Loss) [Line Items]
Net Gain/(Loss) Recognized in AOCI	2.7	(1.7)	7.8	1.5
Net Gain/(Loss) Reclassified from AOCI to Net Income	0.8	1.2	1.8	2.4
Net Gain/(Loss) Reclassified from AOCI to Net Income | Foreign Exchange Contracts
Derivative Instruments, Gain (Loss) [Line Items]
Other Operating Income	(0.6)	(2.3)	(1.8)	(3.9)
Interest Income	0.0	0.0	0.0	0.0
Other Operating Expense	(0.2)	(0.3)	(0.6)	(0.8)
Net Gain/(Loss) Reclassified from AOCI to Net Income | Interest Rate Contracts
Derivative Instruments, Gain (Loss) [Line Items]
Other Operating Income	0.0	0.0	0.0	0.0
Interest Income	0.8	1.2	1.8	2.4
Other Operating Expense	$ 0.0	$ 0.0	$ 0.0	$ 0.0

XML

Derivative Financial Instruments (Net Investment Hedge Gains and Losses Recognized in AOCI) (Details) - Net Investment Hedges - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Derivative [Line Items]
Hedging Instrument Gain/(Loss) Recognized in AOCI (Before Tax)	$ 110.0	$ (81.1)	$ 83.5	$ 35.5
Foreign Exchange Contracts
Derivative [Line Items]
Hedging Instrument Gain/(Loss) Recognized in AOCI (Before Tax)	110.0	(81.1)	83.5	30.5
Sterling Denominated Subordinated Debt
Derivative [Line Items]
Hedging Instrument Gain/(Loss) Recognized in AOCI (Before Tax)	$ 0.0	$ 0.0	$ 0.0	$ 5.0

XML

Derivative Financial Instruments (Notional and Fair Values of Non-Designated Risk Management Derivative Instruments) (Details) - USD ($) $ in Millions	Jun. 30, 2016	Dec. 31, 2015
Derivative [Line Items]
Fair Value Asset	$ 3,487.8	$ 1,864.5
Fair Value Liability	4,119.2	2,261.8
Nondesignated
Derivative [Line Items]
Notional Value	556.2	397.4
Fair Value Asset	0.8	0.2
Fair Value Liability	30.3	14.6
Nondesignated | Foreign Exchange Contracts
Derivative [Line Items]
Notional Value	250.9	244.6
Fair Value Asset	0.8	0.2
Fair Value Liability	1.5	3.7
Nondesignated | Other Financial Derivatives
Derivative [Line Items]
Notional Value	305.3	152.8
Fair Value Asset	0.0	0.0
Fair Value Liability	$ 28.8	$ 10.9

XML

Derivative Financial Instruments (Location and Amount of Gains and Losses Recorded in Income for Non-Designated Risk Management Derivative Instruments) (Details) - Nondesignated - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	$ (6.0)	$ 6.6	$ (4.0)	$ (2.1)
Foreign Exchange Contracts | Others Operating Income
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	(0.4)	6.6	2.3	(2.1)
Other Financial Derivatives | Others Operating Income
Derivative Instruments, Gain (Loss) [Line Items]
Amount of derivative gain/(loss) recognized in income	$ (5.6)	$ 0.0	$ (6.3)	$ 0.0

XML

Offsetting of Assets and Liabilities (Offsetting of Derivative Assets and Securities Purchased Under Agreements to Resell) (Details) - USD ($)	Jun. 30, 2016	Dec. 31, 2015
Offsetting Assets [Line Items]
Gross recognized assets, total derivatives subject to a master netting arrangement	$ 3,487,800,000	$ 1,864,500,000
Gross amounts offset, total derivatives subject to a master netting arrangement	2,606,400,000	1,600,200,000
Net amounts presented, total derivatives subject to a master netting arrangements	881,400,000	264,300,000
Net amount, total derivatives not subject to a master netting arrangement	881,400,000	264,300,000
Total Derivatives Not Subject to a Master Netting Arrangement	(1,624,400,000)	(987,400,000)
Net Amount	2,505,800,000	1,251,700,000
Gross recognized assets, total derivatives	5,112,200,000	2,851,900,000
Gross recognized assets, securities purchased under agreement to resell	1,848,700,000	1,600,000,000
Net amounts presented, securities purchased under agreements to resell	1,848,700,000	1,600,000,000
Gross amounts not offset, securities purchased under agreements to resell	1,848,700,000	1,600,000,000
Other assets excluding derivatives and non financial instruments	3,300,000,000	3,200,000,000
Federal funds sold	14,000,000	14,200,000
Cash collateral possessed that was not offset	0	0
Foreign Exchange Contracts | Over the Counter Derivative
Offsetting Assets [Line Items]
Gross recognized assets, total derivatives subject to a master netting arrangement	3,113,300,000	1,636,000,000
Gross amounts offset, total derivatives subject to a master netting arrangement	2,107,200,000	1,194,300,000
Net amounts presented, total derivatives subject to a master netting arrangements	1,006,100,000	441,700,000
Net amount, total derivatives not subject to a master netting arrangement	1,006,100,000	441,700,000
Interest Rate Swap Contracts | Over the Counter Derivative
Offsetting Assets [Line Items]
Gross recognized assets, total derivatives subject to a master netting arrangement	258,700,000	170,300,000
Gross amounts offset, total derivatives subject to a master netting arrangement	23,100,000	21,500,000
Net amounts presented, total derivatives subject to a master netting arrangements	235,600,000	148,800,000
Net amount, total derivatives not subject to a master netting arrangement	235,600,000	148,800,000
Interest Rate Swap Contracts | Exchange Cleared
Offsetting Assets [Line Items]
Gross recognized assets, total derivatives subject to a master netting arrangement	115,800,000	58,200,000
Gross amounts offset, total derivatives subject to a master netting arrangement	136,400,000	38,100,000
Net amounts presented, total derivatives subject to a master netting arrangements	(20,600,000)	20,100,000
Net amount, total derivatives not subject to a master netting arrangement	(20,600,000)	20,100,000
Cross Product Netting Adjustment
Offsetting Assets [Line Items]
Gross amounts offset, total derivatives subject to a master netting arrangement	133,900,000	23,500,000
Cross Product Collateral Adjustment
Offsetting Assets [Line Items]
Gross amounts offset, total derivatives subject to a master netting arrangement	$ 205,800,000	$ 322,800,000

XML

Offsetting of Assets and Liabilities (Offsetting of Derivative Liabilities and Securities Sold Under Agreements to Repurchase) (Details) - USD ($)	Jun. 30, 2016	Dec. 31, 2015
Offsetting Liabilities [Line Items]
Gross recognized liabilities, total derivatives subject to a master netting arrangement	$ 4,119,200,000	$ 2,261,800,000
Gross amounts offset, total derivatives subject to a master netting arrangement	3,778,300,000	1,717,600,000
Net amounts presented, total derivatives subject to a master netting arrangement	340,900,000	544,200,000
Net amount, total derivatives subject to a master netting arrangement	340,900,000	544,200,000
Total Derivatives Not Subject to a Master Netting Arrangement	874,200,000	399,700,000
Gross recognized liabilities, total derivatives	4,993,400,000	2,661,500,000
Net amount, total derivatives	1,215,100,000	943,900,000
Gross recognized liabilities, securities sold under agreements to repurchase	565,500,000	546,600,000
Net amounts presented, securities sold under agreements to repurchase	565,500,000	546,600,000
Gross amounts not offset, securities sold under agreements to repurchase	565,500,000	546,600,000
Other liabilities	2,200,000,000	2,100,000,000
Cash collateral possessed that was not offset	0	0
Foreign Exchange Contracts | Over the Counter Derivative
Offsetting Liabilities [Line Items]
Gross recognized liabilities, total derivatives subject to a master netting arrangement	3,821,000,000	2,119,700,000
Gross amounts offset, total derivatives subject to a master netting arrangement	2,107,200,000	1,194,300,000
Net amounts presented, total derivatives subject to a master netting arrangement	1,713,800,000	925,400,000
Net amount, total derivatives subject to a master netting arrangement	1,713,800,000	925,400,000
Interest Rate Swap Contracts | Over the Counter Derivative
Offsetting Liabilities [Line Items]
Gross recognized liabilities, total derivatives subject to a master netting arrangement	133,000,000	93,100,000
Gross amounts offset, total derivatives subject to a master netting arrangement	23,100,000	21,500,000
Net amounts presented, total derivatives subject to a master netting arrangement	109,900,000	71,600,000
Net amount, total derivatives subject to a master netting arrangement	109,900,000	71,600,000
Interest Rate Swap Contracts | Exchange Cleared
Offsetting Liabilities [Line Items]
Gross recognized liabilities, total derivatives subject to a master netting arrangement	136,400,000	38,100,000
Gross amounts offset, total derivatives subject to a master netting arrangement	136,400,000	38,100,000
Other Financial Derivatives
Offsetting Liabilities [Line Items]
Gross recognized liabilities, total derivatives subject to a master netting arrangement	28,800,000	10,900,000
Net amounts presented, total derivatives subject to a master netting arrangement	28,800,000	10,900,000
Net amount, total derivatives subject to a master netting arrangement	28,800,000	10,900,000
Cross Product Netting Adjustment
Offsetting Liabilities [Line Items]
Gross amounts offset, total derivatives subject to a master netting arrangement	133,900,000	23,500,000
Cross Product Collateral Adjustment
Offsetting Liabilities [Line Items]
Gross amounts offset, total derivatives subject to a master netting arrangement	$ 1,377,700,000	$ 440,200,000