XML 84 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plan Disclosure [Line Items]  
Change in Plan Assets
 
                      U.S. PLAN
                      NON-U.S. PLANS
(In Millions)
2015

2014

2015

2014

Fair Value of Assets at Beginning of Period
$
1,440.8

$
1,342.1

$
157.6

$
148.5

Actual Return on Assets
(25.0
)
157.1

1.3

22.2

Employer Contributions


4.6

4.8

Benefits Paid
(73.8
)
(58.4
)
(9.4
)
(6.6
)
Foreign Exchange Rate Changes


(9.8
)
(11.3
)
 
 
 
 
 
Fair Value of Assets at End of Period
$
1,342.0

$
1,440.8

$
144.3

$
157.6

Fair Values of U.S. Pension Plan Assets by Major Asset Category, and their Level within Fair Value Hierarchy
The following table presents the fair values of Northern Trust’s U.S. pension plan assets, by major asset category, and their level within the fair value hierarchy defined by GAAP as of December 31, 2015 and 2014.

TABLE 94: FAIR VALUE OF U.S. PENSION PLAN ASSETS
 
December 31, 2015
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Common Stock
 
 
 
 
U.S.
$
45.4

$

$

$
45.4

Canada
0.3



0.3

Fixed Income – U.S. Government

135.7


135.7

Other Investments
 
 
 
 
Mutual Funds:
 
 
 
 
Global Large Cap Blend
64.3



64.3

Exchange Traded Fund:
 
 
 
 
        Domestic Large Cap Core
0.5



0.5

Collective Trust Funds:
 
 
 
 
Foreign Large Cap Blend

113.0


113.0

Foreign Small Cap Blend

37.1


37.1

Domestic Small Cap Value

104.9


104.9

Domestic Small Cap Growth

15.0


15.0

Domestic Large Cap Growth

36.6


36.6

Domestic Large Cap Minimum Volatility

82.4


82.4

Short-Term Investment

5.5


5.5

Global Real Estate Blend

67.0


67.0

Domestic Long-Term Bond

464.3


464.3

Emerging Market Large Cap Blend

59.1


59.1

Private Equity Funds


47.5

47.5

Hedge Funds


63.4

63.4

 
 
 
 
 
Total Assets at Fair Value
$
110.5

$
1,120.6

$
110.9

$
1,342.0


 
December 31, 2014
(In Millions)
LEVEL 1

LEVEL 2

LEVEL 3

TOTAL

Common Stock
 
 
 
 
U.S.
$
14.8

$

$

$
14.8

Fixed Income – U.S. Government

159.5


159.5

Other Investments
 
 
 
 
Mutual Funds:
 
 
 
 
Global Large Cap Blend
69.6



69.6

Collective Trust Funds:
 
 
 
 
Foreign Large Cap Blend

105.4


105.4

Foreign Small Cap Blend

37.2


37.2

Domestic Large Cap Blend

196.7


196.7

Domestic Small Cap Value

26.5


26.5

Domestic Mid Cap Value

14.4


14.4

Domestic Small Cap Growth

21.2


21.2

Domestic Mid Cap Growth

15.2


15.2

Short-Term Investment

3.4


3.4

Global Real Estate Blend

73.8


73.8

Domestic Long-Term Bond

508.0


508.0

Emerging Market Large Cap Blend

68.2


68.2

Private Equity Funds


49.0

49.0

Hedge Funds


68.6

68.6

Cash and Other
9.3



9.3

 
 
 
 
 
Total Assets at Fair Value
$
93.7

$
1,229.5

$
117.6

$
1,440.8

Health Care Cost Trend Rate Sensitivity Analysis
For example, increasing or decreasing the assumed health care trend rate by one percentage point in each year would have the following effect.

TABLE 101: HEALTH CARE COST TREND RATE ASSUMPTION
(In Millions)
1–PERCENTAGE
POINT INCREASE

1–PERCENTAGE
POINT DECREASE

Effect on Postretirement Benefit Obligation
$
0.9

$
(0.8
)
Effect on Total Service and Interest Cost Components


Pension Plans, Defined Benefit  
Defined Benefit Plan Disclosure [Line Items]  
Plan Status of U.S. Plan, Non-U.S. Plans and Supplemental Plan
The following tables set forth the status, amounts included in AOCI, and net periodic pension expense of the U.S. plan, non-U.S. plans, and supplemental plan for 2015, 2014, and 2013. Prior service costs are being amortized on a straight-line basis over 11 years for the U.S. plan and 9 years for the supplemental plan.

TABLE 88: EMPLOYEE BENEFIT PLAN STATUS
 
                 U.S. PLAN
                 NON-U.S. PLANS
           SUPPLEMENTAL PLAN
($ In Millions)
2015

2014

2015

2014

2015

2014

Accumulated Benefit Obligation
$
903.4

$
974.8

$
156.5

$
184.6

$
102.1

$
109.2

 
 
 
 
 
 
 
Projected Benefit Obligation
1,006.5

1,091.5

156.5

184.6

113.9

123.0

Plan Assets at Fair Value
1,342.0

1,440.8

144.3

157.6



 
 
 
 
 
 
 
Funded Status at December 31
$
335.5

$
349.3

$
(12.2
)
$
(27.0
)
$
(113.9
)
$
(123.0
)
Weighted-Average Assumptions:
 
 
 
 
 
 
Discount Rates
4.71
%
4.25
%
3.39
%
3.20
%
4.71
%
4.25
%
Rate of Increase in Compensation Level
4.25

4.25

N/A

N/A

4.25

4.25

        Expected Long-Term Rate of Return on Assets
7.00

7.25

3.73

4.00

N/A

N/A

Amount Included in Accumulated Other Comprehensive Income
 
                 U.S. PLAN
                 NON-U.S. PLANS
           SUPPLEMENTAL PLAN
(In Millions)
2015

2014

2015

2014

2015

2014

Net Actuarial Loss
$
381.0

$
382.9

$
51.6

$
60.5

$
66.1

$
81.5

Prior Service Cost
(2.7
)
(3.1
)


1.0

1.1

 
 
 
 
 
 
 
Gross Amount in Accumulated Other Comprehensive Income
378.3

379.8

51.6

60.5

67.1

82.6

Income Tax Effect
143.1

143.3

5.9

6.3

25.3

30.9

 
 
 
 
 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
235.2

$
236.5

$
45.7

$
54.2

$
41.8

$
51.7

Components of Company's Net Periodic Benefit Cost
 
         U.S. PLAN
          NON-U.S. PLANS
         SUPPLEMENTAL PLAN
($ In Millions)
2015

2014

2013

2015

2014

2013

2015

2014

2013

Service Cost
$
37.8

$
32.7

$
30.3

$

$

$

$
3.6

$
3.1

$
1.6

Interest Cost
44.7

44.4

42.1

5.7

6.9

6.6

5.0

4.8

4.4

Expected Return on Plan Assets
(96.5
)
(97.7
)
(93.3
)
(5.9
)
(7.0
)
(6.2
)
N/A

N/A

N/A

Amortization:
 
 
 
 
 
 
 
 
 
Net Loss (Gain)
29.7

21.5

42.5

1.5

(1.6
)
1.0

7.3

5.8

6.7

Prior Service Cost
(0.4
)
(0.4
)
(0.4
)



0.2

0.5

0.5

Net Periodic Pension Expense (Benefit)
$
15.3

$
0.5

$
21.2

$
1.3

$
(1.7
)
$
1.4

$
16.1

$
14.2

$
13.2

Weighted-Average Assumptions:
 
 
 
 
 
 
 
 
 
Discount Rates
4.25
%
5.00
%
4.25
%
3.20
%
4.31
%
4.42
%
4.25
%
5.00
%
4.25
%
Rate of Increase in Compensation Level
4.25

4.25

4.02

N/A

N/A

N/A

4.25

4.25

4.02

Expected Long-Term Rate of Return on Assets
7.25

7.75

7.75

4.00

4.84

4.76

N/A

N/A

N/A

Change in Benefit Obligation, Postretirement Health Care, and in Accumulated Postretirement Benefit Obligation
 
                      U.S. PLAN
                      NON-U.S. PLANS
                      SUPPLEMENTAL PLAN
(In Millions)
2015

2014

2015

2014

2015

2014

Beginning Balance
$
1,091.5

$
919.7

$
184.6

$
164.7

$
123.0

$
101.5

Service Cost
37.8

32.7



3.6

3.1

Interest Cost
44.7

44.4

5.7

6.9

5.0

4.8

Actuarial (Gain) Loss
(93.7
)
153.1

(12.0
)
33.2

(8.1
)
23.1

Benefits Paid
(73.8
)
(58.4
)
(9.4
)
(6.6
)
(9.6
)
(9.5
)
Foreign Exchange Rate Changes


(12.4
)
(13.6
)


 
 
 
 
 
 
 
Ending Balance
$
1,006.5

$
1,091.5

$
156.5

$
184.6

$
113.9

$
123.0

Estimated Future Benefit Payments
(In Millions)
U.S.
PLAN

NON-U.S.
PLANS

SUPPLEMENTAL
PLAN

2016
$
68.0

$
2.3

$
9.6

2017
67.8

2.5

12.0

2018
69.2

2.9

11.7

2019
70.8

3.0

13.0

2020
69.1

3.3

11.6

2021-2025
345.6

21.4

55.6

Changes in Level 3 U.S. Pension Plan Assets
The following table presents the changes in Level 3 assets for the years ended December 31, 2015 and 2014.

TABLE 95: CHANGE IN LEVEL 3 ASSETS
 
                      PRIVATE EQUITY
                      FUNDS
                       HEDGE FUNDS
(In Millions)
2015

2014

2015

2014

Fair Value at January 1
$
49.0

$
47.7

$
68.6

$
55.1

Actual Return on Plan Assets
6.6

10.3

(0.2
)
1.8

Realized Gain


2.6

1.7

Purchases
2.4

3.5

10.0

15.0

Sales
(10.5
)
(12.5
)
(17.6
)
(5.0
)
 
 
 
 
 
Fair Value at December 31
$
47.5

$
49.0

$
63.4

$
68.6


Note: The return on plan assets represents the change in the unrealized gain (loss) on assets still held at December 31.

Other Postretirement Plan  
Defined Benefit Plan Disclosure [Line Items]  
Plan Status of U.S. Plan, Non-U.S. Plans and Supplemental Plan
The following tables set forth the postretirement health care plan status and amounts included in AOCI at December 31, the net periodic postretirement benefit cost of the plan for 2015 and 2014, and the change in the accumulated postretirement benefit obligation during 2015 and 2014.

TABLE 96: POSTRETIREMENT HEALTH CARE PLAN STATUS
 
                      DECEMBER 31,
(In Millions)
2015

2014

Accumulated Postretirement Benefit Obligation at Measurement Date:
 
 
Retirees and Dependents
$
24.9

$
25.0

Actives Eligible for Benefits
7.3

8.4

 
 
 
Net Postretirement Benefit Obligation
$
32.2

$
33.4

Amount Included in Accumulated Other Comprehensive Income
 
                      DECEMBER 31,
(In Millions)
2015

2014

Net Actuarial Gain
$
(2.6
)
$
(2.4
)
Prior Service Cost


 
 
 
Gross Amount in Accumulated Other Comprehensive Income
(2.6
)
(2.4
)
Income Tax Effect
(1.0
)
(0.9
)
 
 
 
Net Amount in Accumulated Other Comprehensive Income
$
(1.6
)
$
(1.5
)
Components of Company's Net Periodic Benefit Cost
 
                      FOR THE YEAR ENDED DECEMBER 31,
(In Millions)
2015

2014

2013

Service Cost
$
0.1

$
0.1

$
0.1

Interest Cost
1.4

1.5

1.2

Amortization
 
 
 
Net Gain

(0.6
)
(1.2
)
Prior Service Benefit


(3.0
)
 
 
 
 
Net Periodic Postretirement (Benefit) Expense
$
1.5

$
1.0

$
(2.9
)
Change in Benefit Obligation, Postretirement Health Care, and in Accumulated Postretirement Benefit Obligation
 
                      FOR THE YEAR ENDED
                      DECEMBER 31,
(In Millions)
2015

2014

Beginning Balance
$
33.4

$
31.2

Service Cost
0.1

0.1

Interest Cost
1.4

1.5

Actuarial Loss
(0.2
)
3.0

Net Claims Paid
(2.5
)
(3.1
)
Medicare Subsidy

0.7

 
 
 
Ending Balance
$
32.2

$
33.4

Estimated Future Benefit Payments
(In Millions)
TOTAL
POSTRETIREMENT
MEDICAL
BENEFITS

2016
$
2.8

2017
2.9

2018
3.0

2019
2.9

2020
2.8

2021-2025
11.3