XML 200 R176.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Statement of Cash Flows (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES:      
Net Income $ 973.8 $ 811.8 $ 731.3
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:      
Change in Accrued Income Taxes 206.8 55.2 (31.5)
Other, net (318.1) 86.1 176.9
Net Cash Provided by Operating Activities 1,834.4 936.0 839.3
INVESTING ACTIVITIES:      
Change in Time Deposits with Banks (144.9) 3,297.2 (782.1)
Purchases of Securities – Available for Sale (11,490.3) (12,668.0) (8,168.0)
Proceeds from Sale, Maturity and Redemption of Securities – Available for Sale 8,576.1 11,476.6 8,456.4
Other, net (212.9) (157.4) 109.4
Net Cash Used in Investing Activities (6,900.7) (8,212.4) (5,683.3)
FINANCING ACTIVITIES:      
Change in Senior Notes and Long-Term Debt 0.0 0.0 750.0
Proceeds from Issuance of Preferred Stock – Series C 0.0 388.5 0.0
Treasury Stock Purchased (496.9) (480.7) (309.7)
Net Proceeds from Stock Options 94.0 127.5 146.2
Cash Dividends Paid on Common Stock (321.4) (302.9) (220.6)
Cash Dividends Paid on Preferred Stock (27.0) 0.0 0.0
Other, net 17.8 (222.4) 226.7
Net Cash Provided by Financing Activities 8,534.1 7,073.7 4,388.3
Increase (Decrease) in Cash and Due from Banks 3,394.0 (111.8) (590.3)
Cash and Due from Banks at Beginning of Year 3,050.6 3,162.4 3,752.7
Cash and Due from Banks at End of Year 6,444.6 3,050.6 3,162.4
Parent Company      
OPERATING ACTIVITIES:      
Net Income 973.8 811.8 731.3
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:      
Equity in Undistributed Net Income of Subsidiaries (408.3) (532.4) 131.0
Change in Prepaid Expenses 1.2 0.2 (1.1)
Change in Accrued Income Taxes 22.8 (30.7) (18.1)
Other, net 58.4 56.1 102.6
Net Cash Provided by Operating Activities 647.9 305.0 945.7
INVESTING ACTIVITIES:      
Change in Time Deposits with Banks 0.0 0.0 1,691.4
Purchases of Securities – Available for Sale 0.0 0.0 0.0
Proceeds from Sale, Maturity and Redemption of Securities – Available for Sale 1.3 2.9 0.2
Change in Capital Investments in Subsidiaries (10.0) 0.0 (13.0)
Advances to Wholly-Owned Subsidiaries 0.0 (238.5) (1,000.0)
Other, net 0.2 1.1 1.8
Net Cash Used in Investing Activities (8.5) (234.5) 680.4
FINANCING ACTIVITIES:      
Change in Senior Notes and Long-Term Debt 0.0 (500.0) 317.9
Proceeds from Issuance of Preferred Stock – Series C 0.0 388.5 0.0
Treasury Stock Purchased (496.9) (480.7) (309.7)
Net Proceeds from Stock Options 94.0 127.5 146.2
Cash Dividends Paid on Common Stock (321.4) (302.9) (220.6)
Cash Dividends Paid on Preferred Stock (27.0) 0.0 0.0
Other, net 0.0 0.1 0.0
Net Cash Provided by Financing Activities (751.3) (767.5) (66.2)
Increase (Decrease) in Cash and Due from Banks (111.9) (697.0) 1,559.9
Cash and Due from Banks at Beginning of Year 869.4 1,566.4 6.5
Cash and Due from Banks at End of Year $ 757.5 $ 869.4 $ 1,566.4