XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Doubtful Accounts (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year
The following table presents the Company’s four tiers of notes receivable as of and for the nine months ended September 30, 2025 further disaggregated by year of origination, as well as write-off activity:
Notes receivable
Amortized cost basis by origination year
20252024202320222021PriorTotal
(in thousands)
Notes receivable
Standard notes receivable$35,065 $11,468 $2,967 $4,931 $— $— $54,431 
Delinquent notes receivable$547 $164 $691 $1,811 $405 $— $3,618 
Genesis notes receivable$— $— $— $— $— $20,410 $20,410 
Elevated risk notes receivable$— $— $1,538 $— $— $1,491 $3,029 
Current-period gross write-offs$— $$326 $— $121 $— $453 
Current-period recoveries— (278)— — — — (278)
Current-period net write-offs$— $(272)$326 $— $121 $— $175 
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s notes receivable which were past due as of September 30, 2025:
Age analysis of past-due notes receivable as of September 30, 2025
0 - 90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes receivable
Standard notes receivable$43 $15 $— $58 
Delinquent notes receivable144 344 2,506 2,994 
Genesis notes receivable— — 20,410 20,410 
Elevated risk notes receivable— — 3,029 3,029 
$187 $359 $25,945 $26,491 
Schedule of Changes in Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended September 30, 2025 and 2024, respectively:
Allowance for doubtful accounts
Portfolio Segment:June 30,
2025
Write-Offs1
Bad Debt ExpenseSeptember 30,
2025
(in thousands)
Accounts receivable
Aged accounts receivable$64,743 $(816)$4,172 $68,099 
Genesis accounts receivable47,728 — 2,710 50,438 
Total accounts receivable$112,471 $(816)$6,882 $118,537 
Notes receivable
Standard notes receivable$5,621 $(454)$(1,211)$3,956 
Delinquent notes receivable1,072 — (40)1,032 
Genesis notes receivable20,410 — — 20,410 
Elevated risk notes receivable2,310 — — 2,310 
Total notes receivable$29,413 $(454)$(1,251)$27,708 
Total accounts and notes receivable$141,884 $(1,270)$5,631 $146,245 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2025, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:June 30,
2024
Write-Offs1
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$103,693 $(14,468)$1,151 $90,376 
Notes receivable
Standard notes receivable$2,987 $— $579 $3,566 
Delinquent notes receivable3,850 — (786)3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$11,592 $(3,024)$(946)$7,622 
Total accounts and notes receivable$115,285 $(17,492)$205 $97,998 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2024, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.

The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the nine months ended September 30, 2025 and 2024, respectively:

Allowance for doubtful accounts
Portfolio Segment:December 31,
2024
Reclassifications1
Write-Offs2
Bad Debt ExpenseSeptember 30,
2025
(in thousands)
Accounts receivable
Aged accounts receivable$87,520 $(1,651)$(33,374)$15,604 $68,099 
Genesis accounts receivable— 1,651 — 48,787 50,438 
Total accounts receivable$87,520 $— $(33,374)$64,391 $118,537 
Notes receivable
Standard notes receivable$5,096 $— $278 $(1,418)$3,956 
Delinquent notes receivable6,026 (5,176)(453)635 1,032 
Genesis notes receivable— 5,176 — 15,234 20,410 
Elevated risk notes receivable2,140 — — 170 2,310 
Total notes receivable$13,262 $— $(175)$14,621 $27,708 
Total accounts and notes receivable$100,782 $— $(33,549)$79,012 $146,245 
1.Reclassifications include only reserve balances moved to new risk portfolios during the nine months ended September 30, 2025.
2.Write-offs are shown net of recoveries. During the nine months ended September 30, 2025, the Company collected $0.3 million of accounts and notes receivable which had previously been written-off as uncollectible.

Allowance for doubtful accounts
Portfolio segment:December 31,
2023
Write-Offs1
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$80,819 $(27,456)$37,013 $90,376 
Notes receivable
Standard notes receivable$3,510 $— $56 $3,566 
Delinquent notes receivable2,615 (69)518 3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$10,880 $(3,093)$(165)$7,622 
Total accounts and notes receivable$91,699 $(30,549)$36,848 $97,998 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2024, the Company collected $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Schedule of Changes in Allowance for Notes Receivable
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended September 30, 2025 and 2024, respectively:
Allowance for doubtful accounts
Portfolio Segment:June 30,
2025
Write-Offs1
Bad Debt ExpenseSeptember 30,
2025
(in thousands)
Accounts receivable
Aged accounts receivable$64,743 $(816)$4,172 $68,099 
Genesis accounts receivable47,728 — 2,710 50,438 
Total accounts receivable$112,471 $(816)$6,882 $118,537 
Notes receivable
Standard notes receivable$5,621 $(454)$(1,211)$3,956 
Delinquent notes receivable1,072 — (40)1,032 
Genesis notes receivable20,410 — — 20,410 
Elevated risk notes receivable2,310 — — 2,310 
Total notes receivable$29,413 $(454)$(1,251)$27,708 
Total accounts and notes receivable$141,884 $(1,270)$5,631 $146,245 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2025, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:June 30,
2024
Write-Offs1
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$103,693 $(14,468)$1,151 $90,376 
Notes receivable
Standard notes receivable$2,987 $— $579 $3,566 
Delinquent notes receivable3,850 — (786)3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$11,592 $(3,024)$(946)$7,622 
Total accounts and notes receivable$115,285 $(17,492)$205 $97,998 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2024, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.

The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the nine months ended September 30, 2025 and 2024, respectively:

Allowance for doubtful accounts
Portfolio Segment:December 31,
2024
Reclassifications1
Write-Offs2
Bad Debt ExpenseSeptember 30,
2025
(in thousands)
Accounts receivable
Aged accounts receivable$87,520 $(1,651)$(33,374)$15,604 $68,099 
Genesis accounts receivable— 1,651 — 48,787 50,438 
Total accounts receivable$87,520 $— $(33,374)$64,391 $118,537 
Notes receivable
Standard notes receivable$5,096 $— $278 $(1,418)$3,956 
Delinquent notes receivable6,026 (5,176)(453)635 1,032 
Genesis notes receivable— 5,176 — 15,234 20,410 
Elevated risk notes receivable2,140 — — 170 2,310 
Total notes receivable$13,262 $— $(175)$14,621 $27,708 
Total accounts and notes receivable$100,782 $— $(33,549)$79,012 $146,245 
1.Reclassifications include only reserve balances moved to new risk portfolios during the nine months ended September 30, 2025.
2.Write-offs are shown net of recoveries. During the nine months ended September 30, 2025, the Company collected $0.3 million of accounts and notes receivable which had previously been written-off as uncollectible.

Allowance for doubtful accounts
Portfolio segment:December 31,
2023
Write-Offs1
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$80,819 $(27,456)$37,013 $90,376 
Notes receivable
Standard notes receivable$3,510 $— $56 $3,566 
Delinquent notes receivable2,615 (69)518 3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$10,880 $(3,093)$(165)$7,622 
Total accounts and notes receivable$91,699 $(30,549)$36,848 $97,998 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2024, the Company collected $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.