XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Doubtful Accounts (Tables)
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year
The following table presents the Company’s three tiers of notes receivable as of and for the three months ended March 31, 2025 further disaggregated by year of origination, as well as write-off activity:
Notes receivable
Amortized cost basis by origination year
20252024202320222021PriorTotal
(in thousands)
Notes receivable
Standard notes receivable$30,696 $20,727 $3,566 $13,869 $— $— $68,858 
Delinquent notes receivable$— $173 $1,641 $1,810 $671 $21,876 $26,171 
Elevated risk notes receivable$— $— $1,538 $— $— $1,491 $3,029 
Current-period gross write-offs$— $— $— $— $— $— $— 
Current-period recoveries— (295)— — — — (295)
Current-period net write-offs$— $(295)$— $— $— $— $(295)
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s notes receivable which were past due as of March 31, 2025:
Age analysis of past-due notes receivable as of March 31, 2025
0 - 90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes receivable
Standard notes receivable$349 $— $— $349 
Delinquent notes receivable1
608 382 23,791 24,781 
Elevated risk notes receivable150 225 2,654 3,029 
$1,107 $607 $26,445 $28,159 
1.Included within the Delinquent notes receivable past-due balance is the entire balance of notes receivable due from Genesis.
Schedule of Changes in Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended March 31, 2025 and 2024, respectively:
Allowance for doubtful accounts
Portfolio Segment:December 31,
2024
Write-Offs1
Bad Debt ExpenseMarch 31,
2025
(in thousands)
Accounts receivable$87,520 $(2,328)$1,906 $87,098 
Notes receivable
Standard notes receivable$5,096 $295 $(805)$4,586 
Delinquent notes receivable6,026 — (13)6,013 
Elevated risk notes receivable2,140 — — 2,140 
Total notes receivable$13,262 $295 $(818)$12,739 
Total accounts and notes receivable$100,782 $(2,033)$1,088 $99,837 

1.Write-offs are shown net of recoveries. During the three months ended March 31, 2025, the Company collected $0.3 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:December 31,
2023
Reclassifications1
Write-Offs2
Bad Debt ExpenseMarch 31,
2024
(in thousands)
Accounts receivable$80,819 $— $(1,033)$4,301 $84,087 
Notes receivable
Standard notes receivable$6,125 $(2,615)$— $(463)$3,047 
Delinquent notes receivable— 2,615 — 1,083 3,698 
Elevated risk notes receivable4,755 — — — 4,755 
Total notes receivable$10,880 $— $— $620 $11,500 
Total accounts and notes receivable$91,699 $— $(1,033)$4,921 $95,587 

1.Delinquent notes receivable were identified as a new loss pool during the year ended December 31, 2024.
2.Write-offs are shown net of recoveries. During the three months ended March 31, 2024, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Schedule of Changes in Allowance for Notes Receivable
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended March 31, 2025 and 2024, respectively:
Allowance for doubtful accounts
Portfolio Segment:December 31,
2024
Write-Offs1
Bad Debt ExpenseMarch 31,
2025
(in thousands)
Accounts receivable$87,520 $(2,328)$1,906 $87,098 
Notes receivable
Standard notes receivable$5,096 $295 $(805)$4,586 
Delinquent notes receivable6,026 — (13)6,013 
Elevated risk notes receivable2,140 — — 2,140 
Total notes receivable$13,262 $295 $(818)$12,739 
Total accounts and notes receivable$100,782 $(2,033)$1,088 $99,837 

1.Write-offs are shown net of recoveries. During the three months ended March 31, 2025, the Company collected $0.3 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:December 31,
2023
Reclassifications1
Write-Offs2
Bad Debt ExpenseMarch 31,
2024
(in thousands)
Accounts receivable$80,819 $— $(1,033)$4,301 $84,087 
Notes receivable
Standard notes receivable$6,125 $(2,615)$— $(463)$3,047 
Delinquent notes receivable— 2,615 — 1,083 3,698 
Elevated risk notes receivable4,755 — — — 4,755 
Total notes receivable$10,880 $— $— $620 $11,500 
Total accounts and notes receivable$91,699 $— $(1,033)$4,921 $95,587 

1.Delinquent notes receivable were identified as a new loss pool during the year ended December 31, 2024.
2.Write-offs are shown net of recoveries. During the three months ended March 31, 2024, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.