XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Doubtful Accounts (Tables)
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year
The following table presents the Company’s three tiers of notes receivable further disaggregated by year of origination as of September 30, 2024 and write-off activity for the nine months ended September 30, 2024.
Notes receivable
Amortized cost basis by origination year
20242023202220212020PriorTotal
(in thousands)
Notes receivable
Standard notes receivable$12,870 $5,127 $18,377 $438 $— $— $36,812 
Delinquent notes receivable$5,469 $1,812 $2,675 $436 $1,491 $21,648 $33,531 
Elevated risk notes receivable$— $— $— $1,533 $— $— $1,533 
Current-period gross write-offs$— $— $41 $3,024 $— $28 $3,093 
Current-period recoveries— — — — — — — 
Current-period net write-offs$— $— $41 $3,024 $— $28 $3,093 
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s notes receivable which were past due as of September 30, 2024.
Age analysis of past-due notes receivable as of September 30, 2024
0 - 90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes receivable
Standard notes receivable$974 $— $— $974 
Delinquent notes receivable$990 $983 $24,480 $26,453 
Elevated risk notes receivable$450 $450 $633 $1,533 
$2,414 $1,433 $25,113 $28,960 
Schedule of Changes in Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended September 30, 2024 and 2023.
Allowance for doubtful accounts
Portfolio Segment:June 30,
2024
Write-Offs1
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$103,693 $(14,468)$1,151 $90,376 
Notes receivable
Standard notes receivable$2,987 $— $579 $3,566 
Delinquent notes receivable3,850 — (786)3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$11,592 $(3,024)$(946)$7,622 
Total accounts and notes receivable$115,285 $(17,492)$205 $97,998 

1.Write-offs are shown net of recoveries. During the three months ended September 30, 2024, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:June 30,
2023
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$70,420 $(1,039)$9,648 $79,029 
Notes receivable
Standard notes receivable$7,008 $(1,529)$1,208 $6,687 
Elevated risk notes receivable2,234 (793)3,314 4,755 
Total notes receivable$9,242 $(2,322)$4,522 $11,442 
Total accounts and notes receivable$79,662 $(3,361)$14,170 $90,471 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2023, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the nine months ended September 30, 2024 and 2023. Delinquent notes receivable were not considered a separate portfolio segment at December 31, 2023. The amount presented in the table below for the allowance for doubtful accounts for delinquent notes receivable was included within the standard notes receivable portfolio at December 31, 2023.
Allowance for doubtful accounts
Portfolio Segment:
December 31, 20231
Write-Offs2
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$80,819 $(27,456)$37,013 $90,376 
Notes receivable
Standard notes receivable$3,510 $— $56 $3,566 
Delinquent notes receivable2,615 (69)518 3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$10,880 $(3,093)$(165)$7,622 
Total accounts and notes receivable$91,699 $(30,549)$36,848 $97,998 
1.The December 31, 2023 balance includes transfers of $2.6 million from the standard notes receivable portfolio segment to the delinquent notes receivable portfolio segment.
2.Write-offs are shown net of recoveries. During the nine months ended September 30, 2024, the Company collected $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:
December 31, 20221
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$66,601 $(12,798)$25,226 $79,029 
Notes receivable
Standard notes receivable$6,052 $(1,689)$2,324 $6,687 
Elevated risk notes receivable811 (846)4,790 4,755 
Total notes receivable$6,863 $(2,535)$7,114 $11,442 
Total accounts and notes receivable$73,464 $(15,333)$32,340 $90,471 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2023, the Company collected $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Schedule of Changes in Allowance for Notes Receivable
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended September 30, 2024 and 2023.
Allowance for doubtful accounts
Portfolio Segment:June 30,
2024
Write-Offs1
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$103,693 $(14,468)$1,151 $90,376 
Notes receivable
Standard notes receivable$2,987 $— $579 $3,566 
Delinquent notes receivable3,850 — (786)3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$11,592 $(3,024)$(946)$7,622 
Total accounts and notes receivable$115,285 $(17,492)$205 $97,998 

1.Write-offs are shown net of recoveries. During the three months ended September 30, 2024, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:June 30,
2023
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$70,420 $(1,039)$9,648 $79,029 
Notes receivable
Standard notes receivable$7,008 $(1,529)$1,208 $6,687 
Elevated risk notes receivable2,234 (793)3,314 4,755 
Total notes receivable$9,242 $(2,322)$4,522 $11,442 
Total accounts and notes receivable$79,662 $(3,361)$14,170 $90,471 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2023, the Company collected less than $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the nine months ended September 30, 2024 and 2023. Delinquent notes receivable were not considered a separate portfolio segment at December 31, 2023. The amount presented in the table below for the allowance for doubtful accounts for delinquent notes receivable was included within the standard notes receivable portfolio at December 31, 2023.
Allowance for doubtful accounts
Portfolio Segment:
December 31, 20231
Write-Offs2
Bad Debt ExpenseSeptember 30,
2024
(in thousands)
Accounts receivable$80,819 $(27,456)$37,013 $90,376 
Notes receivable
Standard notes receivable$3,510 $— $56 $3,566 
Delinquent notes receivable2,615 (69)518 3,064 
Elevated risk notes receivable4,755 (3,024)(739)992 
Total notes receivable$10,880 $(3,093)$(165)$7,622 
Total accounts and notes receivable$91,699 $(30,549)$36,848 $97,998 
1.The December 31, 2023 balance includes transfers of $2.6 million from the standard notes receivable portfolio segment to the delinquent notes receivable portfolio segment.
2.Write-offs are shown net of recoveries. During the nine months ended September 30, 2024, the Company collected $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:
December 31, 20221
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$66,601 $(12,798)$25,226 $79,029 
Notes receivable
Standard notes receivable$6,052 $(1,689)$2,324 $6,687 
Elevated risk notes receivable811 (846)4,790 4,755 
Total notes receivable$6,863 $(2,535)$7,114 $11,442 
Total accounts and notes receivable$73,464 $(15,333)$32,340 $90,471 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2023, the Company collected $0.1 million of accounts and notes receivable which had previously been written-off as uncollectible.