XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance for Doubtful Accounts (Tables)
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year
The following table presents the Company’s two tiers of notes receivable further disaggregated by year of origination as of September 30, 2023 and write-off activity for the nine months ended September 30, 2023.
Notes receivable
Amortized cost basis by origination year
20232022202120202019PriorTotal
(in thousands)
Notes receivable
Standard notes receivable$20,657 $27,457 $2,943 $1,537 $53 $21,031 $73,678 
Elevated risk notes receivable$— $— $7,190 $— $— $— $7,190 
Current-period gross write-offs$— $189 $— $— $— $2,346 $2,535 
Current-period recoveries— — — — — — — 
Current-period net write-offs$— $189 $— $— $— $2,346 $2,535 
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s notes receivable which were past due as of September 30, 2023.
Age analysis of past-due notes receivable as of September 30, 2023
0 - 90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes receivable
Standard notes receivable$4,059 $1,196 $5,837 $11,092 
Elevated risk notes receivable569 569 379 1,517 
$4,628 $1,765 $6,216 $12,609 
Schedule of Changes in Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended September 30, 2023 and 2022.
Allowance for doubtful accounts
Portfolio Segment:June 30,
2023
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$70,420 $(1,039)$9,648 $79,029 
Notes receivable
Standard notes receivable$7,008 $(1,529)$1,208 $6,687 
Elevated risk notes receivable2,234 (793)3,314 4,755 
Total notes receivable$9,242 $(2,322)$4,522 $11,442 
Total accounts and notes receivable$79,662 $(3,361)$14,170 $90,471 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2023, the Company collected less than $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:June 30,
2022
Write-Offs1
Bad Debt ExpenseSeptember 30,
2022
(in thousands)
Accounts receivable$62,603 $(5,145)$7,863 $65,321 
Notes receivable
Standard notes receivable$12,606 $(6,718)$(1,545)$4,343 
Elevated risk notes receivable811 — — 811 
Total notes receivable$13,417 $(6,718)$(1,545)$5,154 
Total accounts and notes receivable$76,020 $(11,863)$6,318 $70,475 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2022, the Company collected less than $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the nine months ended September 30, 2023 and 2022.
Allowance for doubtful accounts
Portfolio segment:December 31,
2022
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$66,601 $(12,798)$25,226 $79,029 
Notes receivable
Standard notes receivable$6,052 $(1,689)$2,324 $6,687 
Elevated risk notes receivable811 (846)4,790 4,755 
Total notes receivable$6,863 $(2,535)$7,114 $11,442 
Total accounts and notes receivable$73,464 $(15,333)$32,340 $90,471 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2023, the Company collected $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:December 31,
2021
Write-Offs1
Bad Debt ExpenseSeptember 30,
2022
(in thousands)
Accounts receivable$50,794 $(11,195)$25,722 $65,321 
Notes receivable
Standard notes receivable$13,607 $(6,773)$(2,491)$4,343 
Elevated risk notes receivable1,183 (483)111 811 
Total notes receivable$14,790 $(7,256)$(2,380)$5,154 
Total accounts and notes receivable$65,584 $(18,451)$23,342 $70,475 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2022, the Company collected $0.2 million of accounts and notes receivables which had previously been written-off as uncollectible. Adjustments include a reduction of $8.0 million of allowance for doubtful accounts which related to a customer concession granted during the nine months ended September 30, 2022.
Schedule of Changes in Allowance for Notes Receivable
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended September 30, 2023 and 2022.
Allowance for doubtful accounts
Portfolio Segment:June 30,
2023
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$70,420 $(1,039)$9,648 $79,029 
Notes receivable
Standard notes receivable$7,008 $(1,529)$1,208 $6,687 
Elevated risk notes receivable2,234 (793)3,314 4,755 
Total notes receivable$9,242 $(2,322)$4,522 $11,442 
Total accounts and notes receivable$79,662 $(3,361)$14,170 $90,471 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2023, the Company collected less than $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:June 30,
2022
Write-Offs1
Bad Debt ExpenseSeptember 30,
2022
(in thousands)
Accounts receivable$62,603 $(5,145)$7,863 $65,321 
Notes receivable
Standard notes receivable$12,606 $(6,718)$(1,545)$4,343 
Elevated risk notes receivable811 — — 811 
Total notes receivable$13,417 $(6,718)$(1,545)$5,154 
Total accounts and notes receivable$76,020 $(11,863)$6,318 $70,475 
1.Write-offs are shown net of recoveries. During the three months ended September 30, 2022, the Company collected less than $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the nine months ended September 30, 2023 and 2022.
Allowance for doubtful accounts
Portfolio segment:December 31,
2022
Write-Offs1
Bad Debt ExpenseSeptember 30,
2023
(in thousands)
Accounts receivable$66,601 $(12,798)$25,226 $79,029 
Notes receivable
Standard notes receivable$6,052 $(1,689)$2,324 $6,687 
Elevated risk notes receivable811 (846)4,790 4,755 
Total notes receivable$6,863 $(2,535)$7,114 $11,442 
Total accounts and notes receivable$73,464 $(15,333)$32,340 $90,471 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2023, the Company collected $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio segment:December 31,
2021
Write-Offs1
Bad Debt ExpenseSeptember 30,
2022
(in thousands)
Accounts receivable$50,794 $(11,195)$25,722 $65,321 
Notes receivable
Standard notes receivable$13,607 $(6,773)$(2,491)$4,343 
Elevated risk notes receivable1,183 (483)111 811 
Total notes receivable$14,790 $(7,256)$(2,380)$5,154 
Total accounts and notes receivable$65,584 $(18,451)$23,342 $70,475 
1.Write-offs are shown net of recoveries. During the nine months ended September 30, 2022, the Company collected $0.2 million of accounts and notes receivables which had previously been written-off as uncollectible. Adjustments include a reduction of $8.0 million of allowance for doubtful accounts which related to a customer concession granted during the nine months ended September 30, 2022.