XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Allowance for Doubtful Accounts (Tables)
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year
The following table presents the Company’s two tiers of notes receivable further disaggregated by year of origination, as well as write-off activity for the three months ended March 31, 2023.
Notes Receivable
Amortized Cost Basis by Origination Year
20232022202120202019PriorTotal
(in thousands)
Notes Receivable
Standard notes receivable$18,380 $27,856 $7,922 $1,540 $53 $21,975 $77,726 
Elevated risk notes receivable$— $— $2,510 $— $— $795 $3,305 
Current-period gross write-offs$— $— $— $— $— $51 $51 
Current-period recoveries— — — — — — — 
Current-period net write-offs$— $— $— $— $— $51 $51 
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s notes receivable which were past due as of March 31, 2023:
Age Analysis of Past-Due Notes Receivable as of March 31, 2023
0 - 90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes Receivable
Standard notes receivable$3,305 $276 $3,414 $6,995 
Elevated risk notes receivable136 — 795 931 
$3,441 $276 $4,209 $7,926 
Schedule of Changes in Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended March 31, 2023 and 2022.
Allowance for doubtful accounts
Portfolio Segment:December 31,
2022
Write-Offs1
Bad Debt ExpenseMarch 31,
2023
(in thousands)
Accounts Receivables$66,601 $(3,453)$5,259 $68,407 
Notes Receivables
Standard notes receivable$6,052 $— $373 $6,425 
Elevated risk notes receivable811 (51)1,275 2,035 
Total notes receivable$6,863 $(51)$1,648 $8,460 
Total accounts and notes receivable$73,464 $(3,504)$6,907 $76,867 
1.Write-offs are shown net of recoveries. During the three months ended March 31, 2023, the Company collected less than $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio Segment:December 31,
2021
Write-Offs1
Bad Debt ExpenseMarch 31,
2022
(in thousands)
Accounts Receivables$50,794 $(5,343)$3,960 $49,411 
Notes Receivables
Standard notes receivable$13,607 $— $(1,065)$12,542 
Elevated risk notes receivable1,183 — (44)1,139 
Total notes receivable$14,790 $— $(1,109)$13,681 
Total Accounts and notes receivable$65,584 $(5,343)$2,851 $63,092 
1.Write-offs are shown net of recoveries. During the three months ended March 31, 2022, the Company collected $0.2 million of accounts and notes receivables which had previously been written-off as uncollectible.
Schedule of Changes in Allowance for Notes Receivable
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the three months ended March 31, 2023 and 2022.
Allowance for doubtful accounts
Portfolio Segment:December 31,
2022
Write-Offs1
Bad Debt ExpenseMarch 31,
2023
(in thousands)
Accounts Receivables$66,601 $(3,453)$5,259 $68,407 
Notes Receivables
Standard notes receivable$6,052 $— $373 $6,425 
Elevated risk notes receivable811 (51)1,275 2,035 
Total notes receivable$6,863 $(51)$1,648 $8,460 
Total accounts and notes receivable$73,464 $(3,504)$6,907 $76,867 
1.Write-offs are shown net of recoveries. During the three months ended March 31, 2023, the Company collected less than $0.1 million of accounts and notes receivables which had previously been written-off as uncollectible.
Allowance for doubtful accounts
Portfolio Segment:December 31,
2021
Write-Offs1
Bad Debt ExpenseMarch 31,
2022
(in thousands)
Accounts Receivables$50,794 $(5,343)$3,960 $49,411 
Notes Receivables
Standard notes receivable$13,607 $— $(1,065)$12,542 
Elevated risk notes receivable1,183 — (44)1,139 
Total notes receivable$14,790 $— $(1,109)$13,681 
Total Accounts and notes receivable$65,584 $(5,343)$2,851 $63,092 
1.Write-offs are shown net of recoveries. During the three months ended March 31, 2022, the Company collected $0.2 million of accounts and notes receivables which had previously been written-off as uncollectible.