XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Allowance for Doubtful Accounts (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year
The following table presents the Company’s two tiers of notes receivable for the years ended December 31, 2022 and 2021, respectively, further disaggregated by year of origination, as well as write-off activity:

Notes Receivable as of December 31, 2022
Amortized Cost Basis by Origination Year
20222021202020192018PriorTotal
(in thousands)
Notes Receivable
Standard notes receivable$31,406 $10,887 $1,683 $208 $13 $21,982 $66,179 
Elevated risk notes receivable$— $— $— $— $— $1,223 $1,223 
Current-period gross write-offs$$— $51 $54 $— $491 $597 
Current-period recoveries— — — — — — — 
Current-period net write-offs $$— $51 $54 $— $491 $597 

Notes Receivable as of December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorTotal
(in thousands)
Notes Receivable
Standard notes receivable$16,558 $6,862 $401 $18,738 $21,288 $1,560 $65,407 
Elevated risk notes receivable$— $— $— $— $406 $1,374 $1,780 
Current-period gross write-offs$— $— $541 $489 $2,494 $— $3,524 
Current-period recoveries— — (1)— — (38)(39)
Current-period net write-offs$— $— $540 $489 $2,494 $(38)$3,485 
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s gross notes receivable which were past due as of December 31, 2022 and 2021, respectively:

 Age Analysis of Past-Due Notes Receivable as of December 31, 2022
0-90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes Receivable
Standard notes receivable$894 $263 $3,330 $4,487 
Elevated risk notes receivable— — 1,223 1,223 
$894 $263 $4,553 $5,710 

Age Analysis of Past-Due Notes Receivable as of December 31, 2021
0-90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes Receivable
Standard notes receivable$953 $5,676 $6,536 $13,165 
Elevated risk notes receivable— — 1,780 1,780 
$953 $5,676 $8,316 $14,945 
Schedule of Accounts Receivable, Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the years ended December 31, 2022 and 2021, respectively:
Allowance for doubtful accounts
Portfolio Segment:December 31,
2021
Write-Offs/Adjustments1
Bad Debt ExpenseDecember 31,
2022
(in thousands)
Accounts receivable$50,794 $(16,825)$32,632 $66,601 
Notes receivable
Standard notes receivable$13,607 $(6,783)$(772)$6,052 
Elevated risk notes receivable1,183 (481)109 811 
Total notes receivable$14,790 $(7,264)$(663)$6,863 
Total accounts and notes receivable$65,584 $(24,089)$31,969 $73,464 
1.Write-offs are shown net of recoveries. During the year ended December 31, 2022, the Company collected $0.3 million of accounts receivables that were recovered subsequent to being written-off. Adjustments include a reduction of $8.0 million of allowance for doubtful accounts which related to a contract modification during the year ended December 31, 2022.
Allowance for doubtful accounts
Portfolio Segment:December 31,
2020
Write-Offs/Adjustments1
Bad Debt ExpenseDecember 31,
2021
(in thousands)
Accounts receivable$51,052 $(9,215)$8,957 $50,794 
Notes receivable
Standard notes receivable$13,258 $(183)$532 $13,607 
Elevated risk notes receivable3,491 (3,302)994 1,183 
Total notes receivable$16,749 $(3,485)$1,526 $14,790 
Total accounts and notes receivable$67,801 $(12,700)$10,483 $65,584 
1.Write-offs are shown net of recoveries. During the year ended December 31, 2021, the Company collected $0.2 million of accounts receivables that were recovered subsequent to being written-off.
Schedule of Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the years ended December 31, 2022 and 2021, respectively:
Allowance for doubtful accounts
Portfolio Segment:December 31,
2021
Write-Offs/Adjustments1
Bad Debt ExpenseDecember 31,
2022
(in thousands)
Accounts receivable$50,794 $(16,825)$32,632 $66,601 
Notes receivable
Standard notes receivable$13,607 $(6,783)$(772)$6,052 
Elevated risk notes receivable1,183 (481)109 811 
Total notes receivable$14,790 $(7,264)$(663)$6,863 
Total accounts and notes receivable$65,584 $(24,089)$31,969 $73,464 
1.Write-offs are shown net of recoveries. During the year ended December 31, 2022, the Company collected $0.3 million of accounts receivables that were recovered subsequent to being written-off. Adjustments include a reduction of $8.0 million of allowance for doubtful accounts which related to a contract modification during the year ended December 31, 2022.
Allowance for doubtful accounts
Portfolio Segment:December 31,
2020
Write-Offs/Adjustments1
Bad Debt ExpenseDecember 31,
2021
(in thousands)
Accounts receivable$51,052 $(9,215)$8,957 $50,794 
Notes receivable
Standard notes receivable$13,258 $(183)$532 $13,607 
Elevated risk notes receivable3,491 (3,302)994 1,183 
Total notes receivable$16,749 $(3,485)$1,526 $14,790 
Total accounts and notes receivable$67,801 $(12,700)$10,483 $65,584 
1.Write-offs are shown net of recoveries. During the year ended December 31, 2021, the Company collected $0.2 million of accounts receivables that were recovered subsequent to being written-off.