XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Allowance for Doubtful Accounts (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of Notes Receivable Disaggregated by Vintage Year The following table presents the Company’s two tiers of notes receivable further disaggregated by year of origination, as well as write-off activity for the years ended December 31, 2021 and 2020, respectively:
Notes Receivable as of December 31, 2021
Amortized Cost Basis by Origination Year
20212020201920182017PriorTotal
(in thousands)
Notes Receivable
Standard notes receivable$16,558 $6,862 $401 $18,738 $21,288 $1,560 $65,407 
Elevated risk notes receivable$— $— $— $— $406 $1,374 $1,780 
Current-period gross write-offs$— $— $541 $489 $2,494 $— $3,524 
Current-period recoveries— — (1)— — (38)(39)
Current-period net write-offs $— $— $540 $489 $2,494 $(38)$3,485 

Notes Receivable as of December 31, 2020
Amortized Cost Basis by Origination Year
20202019201820172016PriorTotal
(in thousands)
Notes Receivable
Standard notes receivable$12,592 $10,474 $19,185 $22,566 $28 $1,573 $66,418 
Elevated risk notes receivable$— $617 $— $3,969 $— $1,374 $5,960 
Current-period gross write-offs$— $— $1,748 $1,540 $1,970 $67 $5,325 
Current-period recoveries— — — — — — — 
Current-period net write-offs$— $— $1,748 $1,540 $1,970 $67 $5,325 
Schedule of Age Analysis of Past-Due Note Receivable
The following table provides information as to the status of payment on the Company’s gross notes receivable which were past due as of December 31, 2021 and 2020, respectively:

 Age Analysis of Past-Due Notes Receivable as of December 31, 2021
0-90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes Receivable
Standard notes receivable$953 $5,676 $6,536 $13,165 
Elevated Risk Notes Receivable— — 1,780 1,780 
$953 $5,676 $8,316 $14,945 

Age Analysis of Past-Due Notes Receivable as of December 31, 2020
0-90 Days91 - 180 DaysGreater than 181 DaysTotal
(in thousands)
Notes Receivable
Standard notes receivable$1,001 $3,794 $3,712 $8,507 
Elevated Risk Notes Receivable253 330 5,377 5,960 
$1,254 $4,124 $9,089 $14,467 
Schedule of Accounts Receivable, Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the years ended December 31, 2021 and 2020, respectively:
Allowance for doubtful accounts
Portfolio Segment:December 31,
2020
Write-OffsBad Debt ExpenseDecember 31,
2021
(in thousands)
Accounts receivable$51,052 $(9,215)$8,957 $50,794 
Notes receivable
Standard notes receivable$13,258 $(183)$532 $13,607 
Elevated risk notes receivable3,491 (3,302)994 1,183 
Total notes receivable$16,749 $(3,485)$1,526 $14,790 
Total accounts and notes receivable$67,801 $(12,700)$10,483 $65,584 
1.Write-offs are shown net of recoveries. During the year ended December 31, 2021, the Company collected $0.2 million of accounts receivables that were recovered subsequent to being written-off.

Allowance for doubtful accounts
Portfolio Segment:December 31,
2019
Cumulative effect of ASC 326 adoption1
Write-Offs2
Bad Debt ExpenseDecember 31,
2020
(in thousands)
Accounts receivable$39,903 $36,709 $(31,139)$5,579 $51,052 
Notes receivable
Standard notes receivable$6,667 $5,236 $(2,238)$3,593 $13,258 
Elevated risk notes receivable5,823 291 (3,087)464 3,491 
Total notes receivable$12,490 $5,527 $(5,325)$4,057 $16,749 
Total accounts and notes receivable$52,393 $42,236 $(36,464)$9,636 $67,801 
1.Represents the pre-tax one-time adjustment to the Company’s 2020 opening retained earnings balance in accordance with the adoption of the CECL accounting guidance.
2.Write-offs are shown net of recoveries. During the year ended December 31, 2020, the Company collected $1.0 million of accounts receivables and notes receivables which had previously been written-off as uncollectible.
Schedule of Allowance for Doubtful Accounts
The following tables provide a summary of the changes in the Company’s allowance for doubtful accounts on a portfolio segment basis for the years ended December 31, 2021 and 2020, respectively:
Allowance for doubtful accounts
Portfolio Segment:December 31,
2020
Write-OffsBad Debt ExpenseDecember 31,
2021
(in thousands)
Accounts receivable$51,052 $(9,215)$8,957 $50,794 
Notes receivable
Standard notes receivable$13,258 $(183)$532 $13,607 
Elevated risk notes receivable3,491 (3,302)994 1,183 
Total notes receivable$16,749 $(3,485)$1,526 $14,790 
Total accounts and notes receivable$67,801 $(12,700)$10,483 $65,584 
1.Write-offs are shown net of recoveries. During the year ended December 31, 2021, the Company collected $0.2 million of accounts receivables that were recovered subsequent to being written-off.

Allowance for doubtful accounts
Portfolio Segment:December 31,
2019
Cumulative effect of ASC 326 adoption1
Write-Offs2
Bad Debt ExpenseDecember 31,
2020
(in thousands)
Accounts receivable$39,903 $36,709 $(31,139)$5,579 $51,052 
Notes receivable
Standard notes receivable$6,667 $5,236 $(2,238)$3,593 $13,258 
Elevated risk notes receivable5,823 291 (3,087)464 3,491 
Total notes receivable$12,490 $5,527 $(5,325)$4,057 $16,749 
Total accounts and notes receivable$52,393 $42,236 $(36,464)$9,636 $67,801 
1.Represents the pre-tax one-time adjustment to the Company’s 2020 opening retained earnings balance in accordance with the adoption of the CECL accounting guidance.
2.Write-offs are shown net of recoveries. During the year ended December 31, 2020, the Company collected $1.0 million of accounts receivables and notes receivables which had previously been written-off as uncollectible.