XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-Based Compensation Expense
A summary of stock-based compensation expense for the years ended December 31, 2015, 2014 and 2013 is as follows:

 
December 31,
 
2015
 
2014
 
2013
Stock Options
$
2,781,000

 
$
2,596,000

 
$
2,017,000

Restricted Stock
252,000

 
109,000

 
28,000

Employee Stock Purchase Plan ("ESPP")
509,000

 
375,000

 
562,000

Total pre-tax stock-based compensation expense charged against income (1)
$
3,542,000

 
$
3,080,000

 
$
2,607,000


(1)
Stock-based compensation expense is recorded in the selling, general and administrative caption in our consolidated statements of comprehensive income.
Summary of Stock Options Activity
Other information pertaining to activity of our stock awards during the years ended December 31, 2015, 2014 and 2013 was as follows:

 
2015
 
2014
 
2013
Total grant-date fair value of stock awards granted
$
4,027,000

 
$
4,268,000

 
$
3,412,000

Total fair value of stock awards vested during period
$
2,719,000

 
$
2,051,000

 
$
1,897,000

Total unrecognized compensation expense related to non-vested stock awards
$
7,108,000

 
$
6,492,000

 
$
4,963,000

A summary of our stock option activity under the 2012 Plan is as follows:

 
2015
 
2014
 
2013
 
Weighted Average Exercise Price
 
Number of Shares
 
Weighted Average Exercise Price
 
Number of Shares
 
Weighted Average Exercise Price
 
Number of Shares
Beginning of period
$
19.45

 
2,362,000

 
$
16.05

 
2,483,000

 
$
13.18

 
2,632,000

Granted
30.30

 
561,000

 
28.02

 
535,000

 
23.50

 
564,000

Cancelled
26.59

 
(80,000
)
 
21.95

 
(122,000
)
 
18.18

 
(88,000
)
Exercised
16.46

 
(382,000
)
 
11.66

 
(534,000
)
 
10.37

 
(625,000
)
End of period
$
22.16

 
2,461,000

 
$
19.45

 
2,362,000

 
$
16.05

 
2,483,000

Summary of Non-Vested Stock-Based Compensation
A summary of our non-vested stock-based compensation is as follows:

 
2015
 
2014
 
2013
 
Weighted Average Grant Date Fair Value
 
Number of Non-vested Shares
 
Weighted Average Grant Date Fair Value
 
Number of Non-vested Shares
 
Weighted Average Grant Date Fair Value
 
Number of Non-vested Shares
Beginning of period
$
6.17

 
1,465,000

 
$
4.72

 
1,559,000

 
$
3.45

 
1,592,000

Granted
30.30

 
561,000

 
8.24

 
535,000

 
6.81

 
564,000

Vested
5.17

 
(486,000
)
 
3.90

 
(517,000
)
 
3.09

 
(518,000
)
Forfeited
6.70

 
(79,000
)
 
6.05

 
(112,000
)
 
4.77

 
(79,000
)
End of period
$
6.65

 
1,461,000

 
$
6.17

 
1,465,000

 
$
4.72

 
1,559,000

Summarized Information of Stock Options Outstanding
The following table summarizes other information about our outstanding stock options at December 31, 2015, 2014 and 2013.

Stock Options
 
2015
 
2014
 
2013
Range of exercise prices
 
$10.39-$30.30

 
$10.39 - $28.02

 
$6.07 - 23.50

Outstanding:
 
 
 
 
 
 
Weighted average remaining contractual life (years)
 
6.5

 
6.7

 
6.5

Aggregate intrinsic value
 
$
31,285,000

 
$
27,118,000

 
$
30,599,000

Exercisable:
 
 
 
 
 
 
Number of shares
 
1,000,000

 
895,000

 
922,000

Weighted average remaining contractual life (years)
 
4.8

 
5.1

 
4.5

Aggregate intrinsic value
 
$
18,225,000

 
$
14,457,000

 
$
15,053,000

Exercised:
 
 
 
 
 
 
Aggregate intrinsic value
 
$
6,497,000

 
$
9,303,000

 
$
9,139,000


Assumption for Fair Value of Options Granted
The fair value of stock awards granted during 2015, 2014 and 2013 was estimated on the date of grant using the Black-Scholes option valuation model based on the following assumptions:

 
2015
 
2014
 
2013
Risk-free interest rate
1.90%
 
1.90%
 
1.50%
Weighted average expected life in years
5.8 years
 
5.9 years
 
6.0 years
Expected volatility
27.2%
 
36.9%
 
38.9%
Dividend yield
2.20%
 
2.40%
 
2.80%
Forfeiture rate
3.00%
 
3.00%
 
3.00%
Summary of ESPP Annual Offerings
The following table summarizes information about our ESPP annual offerings for the years ended December 31, 2015, 2014 and 2013:

 
ESPP Annual Offering
 
2015
 
2014
 
2013
Common shares purchased
59,000

 
55,000

 
65,000

Per common share purchase price
$
26.29

 
$
24.11

 
$
19.75

Amount expensed under ESPP
$
509,000

 
$
375,000

 
$
562,000

Net proceeds from issuance
$
1,558,000

 
$
1,326,000

 
$
1,288,000

Common shares date of issue
Jan 6, 2016

 
Jan 7, 2015

 
Jan 3, 2014

Summary of Information Of SERP
The following table summarizes information about our SERP for the plan years ended December 31, 2015, 2014 and 2013:

 
SERP Plan Year
 
2015
 
2014
 
2013
Amount of company match expensed under SERP
$
538,000

 
  
 
$
497,000

 
  
 
$
538,000

 
  
Treasury shares issued to fund SERP expense
15,000

 
  
 
16,000

 
  
 
19,000

 
  
SERP trust account balance at December 31
$
37,765,000

 
(1) 
 
$
35,310,000

 
(1) 
 
$
31,415,000

 
(1) 
Unrealized gain (loss) recorded in SERP liability account
$
(62,000
)
 
 
 
$
1,211,000

 
  
 
$
3,005,000

 
  

 
(1)
SERP trust account investments are recorded at their fair value which is based on quoted market prices. Differences between such amounts in the table above and the deferred compensation funding asset reported on our Consolidated Balance Sheets represent the value of our Common Stock held in the Plan’s participants’ trust account and reported by us as treasury stock in our Consolidated Balance Sheets.