XML 95 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Changes In Qualifying Facility Liability The following summarizes the change in the liability (in thousands):

 
December 31,
 
2019
 
2018
Beginning QF liability
$
102,260

 
$
132,786

Unrecovered amount (1)
(17,257
)
 
(39,827
)
Interest expense
7,934

 
9,301

Ending QF liability
$
92,937

 
$
102,260


___________________
(1)   The change in the unrecovered amount includes (i) a lower periodic adjustment of $14.2 million due to price escalation, which was less than previously modeled, and (ii) a lower impact of the annual reset to actual output and pricing resulting in approximately $6.7 million in higher supply costs for these QF contracts due primarily to outages at two facilities in 2018.

Schedule of Estimated Gross Contractual Obligation Less Amounts Recoverable Through Rates
The following summarizes the estimated gross contractual obligation less amounts recoverable through rates (in thousands):
 
Gross
Obligation
 
Recoverable
Amounts
 
Net
2020
$
76,533

 
$
59,647

 
$
16,886

2021
78,356

 
60,136

 
18,220

2022
80,226

 
60,639

 
19,587

2023
82,320

 
61,280

 
21,040

2024
79,726

 
60,706

 
19,020

Thereafter
233,632

 
205,787

 
27,845

Total
$
630,793

 
$
508,195

 
$
122,598