XML 114 R101.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total revenues $ 328,135 $ 274,836 $ 270,719 $ 384,220 $ 308,816 $ 279,874 $ 261,817 $ 341,502 $ 1,257,910 $ 1,192,009 $ 1,305,652
Cost of sales                 318,020 272,883 410,349
Gross margin                 939,890 919,126 895,303
Operating, general and administrative                 318,229 307,119 294,803
Property and other taxes                 171,888 171,259 162,614
Depreciation and depletion                 172,923 174,476 166,137
Operating Income 84,651 46,356 48,823 97,020 64,742 47,808 69,210 84,512 276,850 266,272 271,749
Interest expense, net                 (95,068) (91,988) (92,263)
Other income, net                 413 3,966 (3,415)
Income tax (expense) benefit                 19,925 18,710 (13,368)
Net Income 59,982 $ 21,670 $ 47,662 $ 72,806 66,492 $ 28,182 $ 43,787 $ 58,499 202,120 196,960 162,703
Total assets 5,910,702       5,644,376       5,910,702 5,644,376 5,420,917
Capital expenditures                 316,016 283,966 276,438
Electric                      
Segment Reporting Information [Line Items]                      
Total revenues                 981,178 921,093 1,037,053
Cost of sales                 239,589 194,608 334,029
Gross margin                 741,589 726,485 703,024
Operating, general and administrative                 232,424 223,598 216,003
Property and other taxes                 134,686 134,681 127,391
Depreciation and depletion                 143,262 144,636 136,556
Operating Income                 231,217 223,570 223,074
Interest expense, net                 (78,809) (79,033) (82,454)
Other income, net                 (1,365) 2,794 (3,487)
Income tax (expense) benefit                 (6,079) 21,686 (7,424)
Net Income                 144,964 169,017 129,709
Total assets 4,685,990       4,512,392       4,685,990 4,512,392 4,346,484
Capital expenditures                 241,190 221,968 226,077
Gas                      
Segment Reporting Information [Line Items]                      
Total revenues                 276,732 270,916 268,599
Cost of sales                 78,431 78,275 76,320
Gross margin                 198,301 192,641 192,279
Operating, general and administrative                 82,732 82,864 78,757
Property and other taxes                 37,192 36,569 35,214
Depreciation and depletion                 29,661 29,822 29,548
Operating Income                 48,716 43,386 48,760
Interest expense, net                 (6,218) (5,858) (5,920)
Other income, net                 (814) 962 (878)
Income tax (expense) benefit                 493 9,268 (6,684)
Net Income                 42,177 47,758 35,278
Total assets 1,220,048       1,127,252       1,220,048 1,127,252 1,071,847
Capital expenditures                 74,826 61,998 50,361
Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 0 0 0
Cost of sales                 0 0 0
Gross margin                 0 0 0
Operating, general and administrative                 3,073 657 43
Property and other taxes                 10 9 9
Depreciation and depletion                 0 18 33
Operating Income                 (3,083) (684) (85)
Interest expense, net                 (10,041) (7,097) (3,889)
Other income, net                 2,592 210 950
Income tax (expense) benefit                 25,511 (12,244) 740
Net Income                 14,979 (19,815) (2,284)
Total assets 4,664       4,732       4,664 4,732 2,586
Capital expenditures                 0 0 0
Eliminations                      
Segment Reporting Information [Line Items]                      
Total revenues                 0 0 0
Cost of sales                 0 0 0
Gross margin                 0 0 0
Operating, general and administrative                 0 0 0
Property and other taxes                 0 0 0
Depreciation and depletion                 0 0 0
Operating Income                 0 0 0
Interest expense, net                 0 0 0
Other income, net                 0 0 0
Income tax (expense) benefit                 0 0 0
Net Income                 0 0 0
Total assets $ 0       $ 0       0 0 0
Capital expenditures                 $ 0 $ 0 $ 0