XML 120 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Related Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Operating revenues $ 330,590 $ 300,998 $ 293,120 $ 332,539 $ 324,989 $ 272,739 $ 270,560 $ 346,011 $ 1,257,247 $ 1,214,299 $ 1,204,863
Cost of sales                 400,973 372,864 482,591
Gross margin                 856,274 841,435 722,272
Operating, general and administrative                 302,893 297,475 305,886
Property and other taxes                 148,098 133,442 114,592
Depreciation and depletion                 159,336 144,702 123,776
Operating Income 64,156 56,116 63,742 61,933 72,332 48,461 61,132 83,891 245,947 265,816 178,018
Interest expense, net                 (94,970) (92,153) (77,802)
Other income, net                 5,548 7,583 10,198
Income tax (expense) benefit                 7,647 (30,037) 10,272
Net Income 44,131 $ 44,605 $ 35,569 $ 39,867 45,013 $ 23,798 $ 30,973 $ 51,425 164,172 151,209 120,686
Total assets 5,499,321       5,264,695       5,499,321 5,264,695 4,960,902
Capital expenditures                 287,901 283,705 270,384
Electric                      
Segment Reporting Information [Line Items]                      
Operating revenues                 1,011,595 944,428 877,967
Cost of sales                 332,817 281,251 348,640
Gross margin                 678,778 663,177 529,327
Operating, general and administrative                 216,736 233,416 200,186
Property and other taxes                 115,583 104,264 84,759
Depreciation and depletion                 130,236 115,701 94,813
Operating Income                 216,223 209,796 149,569
Interest expense, net                 (86,038) (79,044) (60,424)
Other income, net                 3,246 6,300 4,758
Income tax (expense) benefit                 7,392 (19,950) (1,490)
Net Income                 140,823 117,102 92,413
Total assets 4,363,848       4,185,192       4,363,848 4,185,192 3,434,035
Capital expenditures                 236,014 234,451 233,538
Gas                      
Segment Reporting Information [Line Items]                      
Operating revenues                 245,652 269,871 326,896
Cost of sales                 68,156 91,613 133,951
Gross margin                 177,496 178,258 192,945
Operating, general and administrative                 86,713 84,219 91,437
Property and other taxes                 32,505 29,168 29,821
Depreciation and depletion                 29,067 28,968 28,930
Operating Income                 29,211 35,903 42,757
Interest expense, net                 (6,589) (11,433) (10,618)
Other income, net                 1,329 1,821 1,324
Income tax (expense) benefit                 (1,687) (3,752) (7,463)
Net Income                 22,264 22,539 26,000
Total assets 1,129,355       1,072,613       1,129,355 1,072,613 1,519,196
Capital expenditures                 51,887 49,254 36,846
Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Cost of sales                 0 0 0
Gross margin                 0 0 0
Operating, general and administrative                 (556) (20,160) 14,263
Property and other taxes                 10 10 12
Depreciation and depletion                 33 33 33
Operating Income                 513 20,117 (14,308)
Interest expense, net                 (2,343) (1,676) (6,760)
Other income, net                 973 (538) 4,116
Income tax (expense) benefit                 1,942 (6,335) 19,225
Net Income                 1,085 11,568 2,273
Total assets 6,118       6,890       6,118 6,890 7,671
Capital expenditures                 0 0 0
Eliminations                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Cost of sales                 0 0 0
Gross margin                 0 0 0
Operating, general and administrative                 0 0 0
Property and other taxes                 0 0 0
Depreciation and depletion                 0 0 0
Operating Income                 0 0 0
Interest expense, net                 0 0 0
Other income, net                 0 0 0
Income tax (expense) benefit                 0 0 0
Net Income                 0 0 0
Total assets $ 0       $ 0       0 0 0
Capital expenditures                 $ 0 $ 0 $ 0